{ "ticker": { "uuid": "65bfafa1-167d-490c-a3c4-3f310a49c23b", "symbol": "WFC", "name": "Wall Financial Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/65bfafa1-167d-490c-a3c4-3f310a49c23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/65bfafa1-167d-490c-a3c4-3f310a49c23b/" }, "ticker_metadata": { "id": 36986, "uuid": "65bfafa1-167d-490c-a3c4-3f310a49c23b", "symbol": "WFC", "name": "Wall Financial Corporation", "asset_type": "equity", "market_cap": 571480704, "stock_exchange_id": 42, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Wall Financial Corporation, together with its subsidiaries, operates as a real estate investment and development company in Canada. The company operates in three segments: Rental, Hotel, and Development. It is involved in the ownership and management of revenue-producing residential and commercial properties; ownership and management of hotel properties; and development and sale of residential housing. Wall Financial Corporation was founded in 1969 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65bfafa1-167d-490c-a3c4-3f310a49c23b", "symbol": "WFC", "name": "Wall Financial Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/65bfafa1-167d-490c-a3c4-3f310a49c23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/65bfafa1-167d-490c-a3c4-3f310a49c23b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.33, "value": 0.26, "quality": 0.81, "momentum": 0.33, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 18, "market_cap": 574031970, "pe_ratio": 17.2303, "earnings_yield": 0.0533, "ebitda_to_ev": 0.0654, "shareholder_yield": 0.0043, "roe": 0.1573, "piotroski_f_score": 7, "momentum_12_1": 0.1497, "volatility_252d": 0.2885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.065292+00:00", "batch_id": "" }, "size": { "price_close": 18, "market_cap": 574031970, "market_cap_usd": 574031970, "enterprise_value": 1243356746, "shares_outstanding": 31890665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2303, "pb_ratio": 2.7107, "ptbv_ratio": 2.7107, "ps_ratio": 3.2025, "pcf_ratio": 14.6786, "pfcf_ratio": 15.6447, "ev_ebitda": 15.2851, "ev_ebit": 18.7504, "ev_sales": 6.9366, "ev_fcf": 33.8864, "earnings_yield": 0.0533, "fcf_yield": 0.0295, "price_to_sales": 3.2025, "price_to_book": 2.7107, "price_to_cashflow": 14.6786, "ebitda_to_ev": 0.0654, "sales_yield": 0.1442 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0043, "shareholder_yield": 0.0043, "debt_paydown_yield": 0, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.4521, "operating_margin": 0.3699, "net_margin": 0.1859, "ebitda_margin": 0.4538, "fcf_margin": 0.2047, "roe": 0.1573, "roa": 0.0338, "roic": 0.0567, "roc_greenblatt": 0.6284, "asset_turnover": 0.182, "cash_conversion": 1.1014, "accruals_ratio": -0.0059, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6499, "revenue_stability_5y": 0.1585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.1786, "debt_to_assets": 0.6859, "interest_coverage": 2.7492, "current_ratio": 0.1533, "quick_ratio": 0.1533, "net_debt": 665285014, "local_beta": 0.7355, "volatility_252d": 0.2885, "volatility_60d": 0.5931, "max_drawdown_12m": -0.1771, "risk_adjusted_momentum": 0.5188 }, "growth": { "revenue_growth_1y": -0.1268, "revenue_growth_3y_cagr": 0.0748, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2215, "eps_growth_3y_cagr": -0.1159, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2726, "book_value_growth_1y": 0.1762, "revenue_growth": -0.1268, "earnings_growth": 0.2215 }, "momentum": { "price_return_1m": 0.125, "price_return_3m": 0.0702, "price_return_6m": 0.2234, "price_return_9m": 0.3076, "price_return_12m": 0.2934, "price_return_12m_ex1m": 0.1497, "momentum_6m": 0.2234, "momentum_12m": 0.2934, "momentum_12_1": 0.1497, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3194, "relative_strength": -0.0087 }, "raw_ttm": { "revenue_ttm": 179244641, "gross_profit_ttm": 81041376, "ebit_ttm": 66310918, "ebitda_ttm": 81344481, "net_income_ttm": 33315350, "eps_diluted_ttm": 1.0447, "operating_cash_flow_ttm": 39106592, "capital_expenditure_ttm": -2414723, "fcf_ttm": 36691869, "dividends_paid_ttm": null, "share_repurchases_ttm": -2463578, "shares_issued_ttm": null, "interest_expense_ttm": 24120153, "cash_and_equivalents": 10274586, "total_current_assets": 46904466, "total_current_liabilities": 305914261, "net_ppe": 101670299, "total_assets": 984995927, "total_debt": 675559600, "total_equity": 211765955, "net_working_capital": 3858003, "book_value_per_share": 6.6404, "retained_earnings": null, "preferred_stock": null, "minority_interest": 4039762, "tangible_book_value": null, "tangible_book_per_share": 6.6404 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 44, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 67, "rank_ev_ebitda": 66, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 97, "rank_shareholder_yield": 64, "rank_total_yield": 78, "rank_roe": 28, "rank_roc": 12, "rank_roic": 58, "rank_gross_margin": 47, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 51 }, "composites": { "value_composite": 74, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 81, "yield_composite": 93, "svqf_composite": 17, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.4589, "os_score": 0.33, "value_percentile": 0.26, "quality_percentile": 0.81, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11739, "ticker_id": 36986, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.065292+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 574031970, "market_cap_usd": 574031970, "enterprise_value": 1243356746, "shares_outstanding": 31890665, "fx_rate_to_usd": null, "pe_ratio": 17.23025482, "pb_ratio": 2.71069054, "ptbv_ratio": 2.71069054, "ps_ratio": 3.20250562, "pcf_ratio": 14.67864983, "pfcf_ratio": 15.64466422, "ev_ebitda": 15.28507811, "ev_ebit": 18.75040768, "ev_sales": 6.93664669, "ev_fcf": 33.88643806, "earnings_yield": 0.05333217, "fcf_yield": 0.02951033, "dividend_yield": 0, "buyback_yield": 0.00429171, "shareholder_yield": 0.00429171, "debt_paydown_yield": 0, "total_yield": 0.00429171, "gross_margin": 0.45212719, "operating_margin": 0.36994645, "net_margin": 0.18586525, "ebitda_margin": 0.4538182, "fcf_margin": 0.20470274, "roe": 0.15732156, "roa": 0.03382283, "roic": 0.05670502, "roc_greenblatt": 0.62837094, "asset_turnover": 0.18197501, "cash_conversion": 1.10135025, "accruals_ratio": -0.00587946, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.17861281, "debt_to_assets": 0.68585015, "interest_coverage": 2.74919143, "current_ratio": 0.15332553, "quick_ratio": 0.15332553, "net_debt": 665285014, "revenue_growth_1y": -0.12684979, "revenue_growth_3y_cagr": 0.07483289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22153643, "eps_growth_3y_cagr": -0.11587725, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27263252, "book_value_growth_1y": 0.17620583, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.649919, "revenue_stability_5y": 0.158454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.125, "price_return_3m": 0.07015458, "price_return_6m": 0.22343855, "price_return_9m": 0.30763929, "price_return_12m": 0.29339688, "price_return_12m_ex1m": 0.14968611, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31944447, "relative_strength": -0.00870953, "local_beta": 0.7355, "volatility_252d": 0.288517, "volatility_60d": 0.593073, "max_drawdown_12m": -0.17714285, "revenue_ttm": 179244641, "gross_profit_ttm": 81041376, "ebit_ttm": 66310918, "ebitda_ttm": 81344481, "net_income_ttm": 33315350, "eps_diluted_ttm": 1.04467404, "operating_cash_flow_ttm": 39106592, "capital_expenditure_ttm": -2414723, "fcf_ttm": 36691869, "dividends_paid_ttm": null, "share_repurchases_ttm": -2463578, "shares_issued_ttm": null, "interest_expense_ttm": 24120153, "cash_and_equivalents": 10274586, "total_current_assets": 46904466, "total_current_liabilities": 305914261, "net_ppe": 101670299, "total_assets": 984995927, "total_debt": 675559600, "total_equity": 211765955, "net_working_capital": 3858003, "book_value_per_share": 6.64037439, "retained_earnings": null, "preferred_stock": null, "minority_interest": 4039762, "tangible_book_value": null, "tangible_book_per_share": 6.64037439, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 67, "rank_ev_ebitda": 66, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 97, "rank_shareholder_yield": 64, "rank_total_yield": 78, "rank_roe": 28, "rank_roc": 12, "rank_roic": 58, "rank_gross_margin": 47, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 51, "value_composite": 74, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 81, "yield_composite": 93, "svqf_composite": 17, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18, "os": 0.33, "value": 0.26, "quality": 0.81, "momentum": 0.33, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 17.2303, "earnings_yield": 0.0533, "shareholder_yield": 0.0043, "roe": 0.1573, "momentum_12_1": 0.1497, "complete_fields": { "id": 11739, "ticker_id": 36986, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.065292+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 574031970, "market_cap_usd": 574031970, "enterprise_value": 1243356746, "shares_outstanding": 31890665, "fx_rate_to_usd": null, "pe_ratio": 17.23025482, "pb_ratio": 2.71069054, "ptbv_ratio": 2.71069054, "ps_ratio": 3.20250562, "pcf_ratio": 14.67864983, "pfcf_ratio": 15.64466422, "ev_ebitda": 15.28507811, "ev_ebit": 18.75040768, "ev_sales": 6.93664669, "ev_fcf": 33.88643806, "earnings_yield": 0.05333217, "fcf_yield": 0.02951033, "dividend_yield": 0, "buyback_yield": 0.00429171, "shareholder_yield": 0.00429171, "debt_paydown_yield": 0, "total_yield": 0.00429171, "gross_margin": 0.45212719, "operating_margin": 0.36994645, "net_margin": 0.18586525, "ebitda_margin": 0.4538182, "fcf_margin": 0.20470274, "roe": 0.15732156, "roa": 0.03382283, "roic": 0.05670502, "roc_greenblatt": 0.62837094, "asset_turnover": 0.18197501, "cash_conversion": 1.10135025, "accruals_ratio": -0.00587946, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.17861281, "debt_to_assets": 0.68585015, "interest_coverage": 2.74919143, "current_ratio": 0.15332553, "quick_ratio": 0.15332553, "net_debt": 665285014, "revenue_growth_1y": -0.12684979, "revenue_growth_3y_cagr": 0.07483289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22153643, "eps_growth_3y_cagr": -0.11587725, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27263252, "book_value_growth_1y": 0.17620583, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.649919, "revenue_stability_5y": 0.158454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.125, "price_return_3m": 0.07015458, "price_return_6m": 0.22343855, "price_return_9m": 0.30763929, "price_return_12m": 0.29339688, "price_return_12m_ex1m": 0.14968611, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31944447, "relative_strength": -0.00870953, "local_beta": 0.7355, "volatility_252d": 0.288517, "volatility_60d": 0.593073, "max_drawdown_12m": -0.17714285, "revenue_ttm": 179244641, "gross_profit_ttm": 81041376, "ebit_ttm": 66310918, "ebitda_ttm": 81344481, "net_income_ttm": 33315350, "eps_diluted_ttm": 1.04467404, "operating_cash_flow_ttm": 39106592, "capital_expenditure_ttm": -2414723, "fcf_ttm": 36691869, "dividends_paid_ttm": null, "share_repurchases_ttm": -2463578, "shares_issued_ttm": null, "interest_expense_ttm": 24120153, "cash_and_equivalents": 10274586, "total_current_assets": 46904466, "total_current_liabilities": 305914261, "net_ppe": 101670299, "total_assets": 984995927, "total_debt": 675559600, "total_equity": 211765955, "net_working_capital": 3858003, "book_value_per_share": 6.64037439, "retained_earnings": null, "preferred_stock": null, "minority_interest": 4039762, "tangible_book_value": null, "tangible_book_per_share": 6.64037439, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 67, "rank_ev_ebitda": 66, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 97, "rank_shareholder_yield": 64, "rank_total_yield": 78, "rank_roe": 28, "rank_roc": 12, "rank_roic": 58, "rank_gross_margin": 47, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 51, "value_composite": 74, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 81, "yield_composite": 93, "svqf_composite": 17, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 179244641, "cost_of_revenue": 98203265, "gross_profit": 81041376, "ebit": 66310918, "ebitda": 81344481, "pretax_income": null, "tax_provision": null, "net_income": 33315350, "net_income_to_common": 33315350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10274586, "total_current_assets": 46904466, "total_assets": 984995927, "short_term_debt": 273142384, "long_term_debt": 402417216, "total_debt": 675559600, "total_liabilities": null, "total_equity": 211765955, "shares_outstanding": 31939365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39106592, "capital_expenditure": -2414723, "free_cash_flow": 36691869, "dividends_paid": null, "share_repurchases": -2463578, "shares_issued": null, "net_debt_issued": 37326583 }, "complete_fields": { "id": 425706, "ticker_id": 36986, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81344481", "netIncome": "33315350", "grossProfit": "81041376", "totalRevenue": "179244641", "costOfRevenue": "98203265", "interestExpense": "24120153", "operatingIncome": "66310918", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11474338" }, "balance": { "totalDebt": "675559600", "totalAssets": "984995927", "longTermDebt": "402417216", "shortTermDebt": "273142384", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "4039762", "totalLiabilities": null, "sharesOutstanding": "31939365", "totalCurrentAssets": "46904466", "totalShareholderEquity": "211765955", "totalCurrentLiabilities": "305914261", "propertyPlantEquipmentNet": "101670299", "cashAndShortTermInvestments": "10274586" }, "cashflow": { "freeCashFlow": "36691869", "dividendsPaid": null, "issuanceOfDebt": "216853090", "issuanceOfStock": "-2463578", "repaymentOfDebt": "-179526507", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "39106592", "repurchaseOfStock": "-2463578", "capitalExpenditures": "-2414723" } }, "revenue": 179244641, "cost_of_revenue": 98203265, "gross_profit": 81041376, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66310918, "depreciation_amortisation": 11474338, "ebitda": 81344481, "interest_expense": 24120153, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33315350, "net_income_continuing_ops": null, "net_income_to_common": 33315350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10274586, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46904466, "net_ppe": 101670299, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 984995927, "short_term_debt": 273142384, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305914261, "long_term_debt": 402417216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675559600, "preferred_stock": null, "minority_interest": 4039762, "retained_earnings": null, "total_equity": 211765955, "shares_outstanding": 31939365, "operating_cash_flow": 39106592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2414723, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2463578, "shares_issued": null, "net_debt_issued": 37326583, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36691869, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81344481", "netIncome": "33315350", "grossProfit": "81041376", "totalRevenue": "179244641", "costOfRevenue": "98203265", "interestExpense": "24120153", "operatingIncome": "66310918", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11474338" }, "balance": { "totalDebt": "675559600", "totalAssets": "984995927", "longTermDebt": "402417216", "shortTermDebt": "273142384", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "4039762", "totalLiabilities": null, "sharesOutstanding": "31939365", "totalCurrentAssets": "46904466", "totalShareholderEquity": "211765955", "totalCurrentLiabilities": "305914261", "propertyPlantEquipmentNet": "101670299", "cashAndShortTermInvestments": "10274586" }, "cashflow": { "freeCashFlow": "36691869", "dividendsPaid": null, "issuanceOfDebt": "216853090", "issuanceOfStock": "-2463578", "repaymentOfDebt": "-179526507", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "39106592", "repurchaseOfStock": "-2463578", "capitalExpenditures": "-2414723" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 205284999, "cost_of_revenue": 123095138, "gross_profit": 82189861, "ebit": 65618616, "ebitda": 79634777, "pretax_income": null, "tax_provision": null, "net_income": 27405502, "net_income_to_common": 27405502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10809641, "total_current_assets": 41488097, "total_assets": 927381509, "short_term_debt": 344213981, "long_term_debt": 294307108, "total_debt": 638521089, "total_liabilities": null, "total_equity": 180914183, "shares_outstanding": 32094165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30540291, "capital_expenditure": -1708819, "free_cash_flow": 28831472, "dividends_paid": 0, "share_repurchases": -3148812, "shares_issued": null, "net_debt_issued": 4100654 }, "complete_fields": { "id": 425711, "ticker_id": 36986, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79634777", "netIncome": "27405502", "grossProfit": "82189861", "totalRevenue": "205284999", "costOfRevenue": "123095138", "interestExpense": "30110868", "operatingIncome": "65618616", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12341179" }, "balance": { "totalDebt": "638521089", "totalAssets": "927381509", "longTermDebt": "294307108", "shortTermDebt": "344213981", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "3447341", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "41488097", "totalShareholderEquity": "180914183", "totalCurrentLiabilities": "388200836", "propertyPlantEquipmentNet": "103614278", "cashAndShortTermInvestments": "10809641" }, "cashflow": { "freeCashFlow": "28831472", "dividendsPaid": "0", "issuanceOfDebt": "145063820", "issuanceOfStock": "-3148812", "repaymentOfDebt": "-140963166", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "30540291", "repurchaseOfStock": "-3148812", "capitalExpenditures": "-1708819" } }, "revenue": 205284999, "cost_of_revenue": 123095138, "gross_profit": 82189861, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65618616, "depreciation_amortisation": 12341179, "ebitda": 79634777, "interest_expense": 30110868, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27405502, "net_income_continuing_ops": null, "net_income_to_common": 27405502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10809641, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41488097, "net_ppe": 103614278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 927381509, "short_term_debt": 344213981, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388200836, "long_term_debt": 294307108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638521089, "preferred_stock": null, "minority_interest": 3447341, "retained_earnings": null, "total_equity": 180914183, "shares_outstanding": 32094165, "operating_cash_flow": 30540291, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1708819, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3148812, "shares_issued": null, "net_debt_issued": 4100654, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28831472, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79634777", "netIncome": "27405502", "grossProfit": "82189861", "totalRevenue": "205284999", "costOfRevenue": "123095138", "interestExpense": "30110868", "operatingIncome": "65618616", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12341179" }, "balance": { "totalDebt": "638521089", "totalAssets": "927381509", "longTermDebt": "294307108", "shortTermDebt": "344213981", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "3447341", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "41488097", "totalShareholderEquity": "180914183", "totalCurrentLiabilities": "388200836", "propertyPlantEquipmentNet": "103614278", "cashAndShortTermInvestments": "10809641" }, "cashflow": { "freeCashFlow": "28831472", "dividendsPaid": "0", "issuanceOfDebt": "145063820", "issuanceOfStock": "-3148812", "repaymentOfDebt": "-140963166", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "30540291", "repurchaseOfStock": "-3148812", "capitalExpenditures": "-1708819" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 155203174, "cost_of_revenue": 83437732, "gross_profit": 71765442, "ebit": 54793309, "ebitda": 68816991, "pretax_income": null, "tax_provision": null, "net_income": 22233339, "net_income_to_common": 22233339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22788744, "total_current_assets": 88894560, "total_assets": 896277758, "short_term_debt": 303734191, "long_term_debt": 330114736, "total_debt": 633848927, "total_liabilities": null, "total_equity": 158107493, "shares_outstanding": 32318665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12933723, "capital_expenditure": -3437250, "free_cash_flow": 9496473, "dividends_paid": -97360095, "share_repurchases": -2643953, "shares_issued": null, "net_debt_issued": 93508497 }, "complete_fields": { "id": 425713, "ticker_id": 36986, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68816991", "netIncome": "22233339", "grossProfit": "71765442", "totalRevenue": "155203174", "costOfRevenue": "83437732", "interestExpense": "26952960", "operatingIncome": "54793309", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12777312" }, "balance": { "totalDebt": "633848927", "totalAssets": "896277758", "longTermDebt": "330114736", "shortTermDebt": "303734191", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "49979875", "totalLiabilities": null, "sharesOutstanding": "32318665", "totalCurrentAssets": "88894560", "totalShareholderEquity": "158107493", "totalCurrentLiabilities": "343221102", "propertyPlantEquipmentNet": "107009955", "cashAndShortTermInvestments": "22788744" }, "cashflow": { "freeCashFlow": "9496473", "dividendsPaid": "-97360095", "issuanceOfDebt": "139502361", "issuanceOfStock": "-2643953", "repaymentOfDebt": "-45993864", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "12933723", "repurchaseOfStock": "-2643953", "capitalExpenditures": "-3437250" } }, "revenue": 155203174, "cost_of_revenue": 83437732, "gross_profit": 71765442, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54793309, "depreciation_amortisation": 12777312, "ebitda": 68816991, "interest_expense": 26952960, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22233339, "net_income_continuing_ops": null, "net_income_to_common": 22233339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22788744, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88894560, "net_ppe": 107009955, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 896277758, "short_term_debt": 303734191, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343221102, "long_term_debt": 330114736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 633848927, "preferred_stock": null, "minority_interest": 49979875, "retained_earnings": null, "total_equity": 158107493, "shares_outstanding": 32318665, "operating_cash_flow": 12933723, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3437250, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97360095, "share_repurchases": -2643953, "shares_issued": null, "net_debt_issued": 93508497, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9496473, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68816991", "netIncome": "22233339", "grossProfit": "71765442", "totalRevenue": "155203174", "costOfRevenue": "83437732", "interestExpense": "26952960", "operatingIncome": "54793309", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12777312" }, "balance": { "totalDebt": "633848927", "totalAssets": "896277758", "longTermDebt": "330114736", "shortTermDebt": "303734191", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "49979875", "totalLiabilities": null, "sharesOutstanding": "32318665", "totalCurrentAssets": "88894560", "totalShareholderEquity": "158107493", "totalCurrentLiabilities": "343221102", "propertyPlantEquipmentNet": "107009955", "cashAndShortTermInvestments": "22788744" }, "cashflow": { "freeCashFlow": "9496473", "dividendsPaid": "-97360095", "issuanceOfDebt": "139502361", "issuanceOfStock": "-2643953", "repaymentOfDebt": "-45993864", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "12933723", "repurchaseOfStock": "-2643953", "capitalExpenditures": "-3437250" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 144352178, "cost_of_revenue": 80957907, "gross_profit": 63394271, "ebit": 44471577, "ebitda": 89390904, "pretax_income": null, "tax_provision": null, "net_income": 48206620, "net_income_to_common": 48206620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25412793, "total_current_assets": 75807678, "total_assets": 874728957, "short_term_debt": 210477175, "long_term_debt": 329472719, "total_debt": 539949894, "total_liabilities": null, "total_equity": 235878202, "shares_outstanding": 32453365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44739271, "capital_expenditure": -2137710, "free_cash_flow": 42601561, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28262394 }, "complete_fields": { "id": 425714, "ticker_id": 36986, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89390904", "netIncome": "48206620", "grossProfit": "63394271", "totalRevenue": "144352178", "costOfRevenue": "80957907", "interestExpense": "13288424", "operatingIncome": "44471577", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14204231" }, "balance": { "totalDebt": "539949894", "totalAssets": "874728957", "longTermDebt": "329472719", "shortTermDebt": "210477175", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "52149452", "totalLiabilities": null, "sharesOutstanding": "32453365", "totalCurrentAssets": "75807678", "totalShareholderEquity": "235878202", "totalCurrentLiabilities": "235066203", "propertyPlantEquipmentNet": "108961472", "cashAndShortTermInvestments": "25412793" }, "cashflow": { "freeCashFlow": "42601561", "dividendsPaid": "0", "issuanceOfDebt": "100201339", "issuanceOfStock": "0", "repaymentOfDebt": "-128463733", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "44739271", "repurchaseOfStock": "0", "capitalExpenditures": "-2137710" } }, "revenue": 144352178, "cost_of_revenue": 80957907, "gross_profit": 63394271, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44471577, "depreciation_amortisation": 14204231, "ebitda": 89390904, "interest_expense": 13288424, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48206620, "net_income_continuing_ops": null, "net_income_to_common": 48206620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25412793, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75807678, "net_ppe": 108961472, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 874728957, "short_term_debt": 210477175, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235066203, "long_term_debt": 329472719, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 539949894, "preferred_stock": null, "minority_interest": 52149452, "retained_earnings": null, "total_equity": 235878202, "shares_outstanding": 32453365, "operating_cash_flow": 44739271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2137710, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28262394, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42601561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89390904", "netIncome": "48206620", "grossProfit": "63394271", "totalRevenue": "144352178", "costOfRevenue": "80957907", "interestExpense": "13288424", "operatingIncome": "44471577", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14204231" }, "balance": { "totalDebt": "539949894", "totalAssets": "874728957", "longTermDebt": "329472719", "shortTermDebt": "210477175", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "52149452", "totalLiabilities": null, "sharesOutstanding": "32453365", "totalCurrentAssets": "75807678", "totalShareholderEquity": "235878202", "totalCurrentLiabilities": "235066203", "propertyPlantEquipmentNet": "108961472", "cashAndShortTermInvestments": "25412793" }, "cashflow": { "freeCashFlow": "42601561", "dividendsPaid": "0", "issuanceOfDebt": "100201339", "issuanceOfStock": "0", "repaymentOfDebt": "-128463733", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "44739271", "repurchaseOfStock": "0", "capitalExpenditures": "-2137710" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425715, "ticker_id": 36986, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 35923623, "cost_of_revenue": 23619804, "gross_profit": 12303819, "ebit": 8581459, "ebitda": 13604021, "pretax_income": null, "tax_provision": null, "net_income": 3044107, "net_income_to_common": 3044107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10274586, "total_current_assets": 46904466, "total_assets": 984995927, "short_term_debt": 273142384, "long_term_debt": 402417216, "total_debt": 675559600, "total_liabilities": null, "total_equity": 211765955, "shares_outstanding": 31939365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6651767, "capital_expenditure": -708534, "free_cash_flow": 5943233, "dividends_paid": null, "share_repurchases": -556624, "shares_issued": null, "net_debt_issued": 8795248 }, "complete_fields": { "id": 425705, "ticker_id": 36986, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13604021", "netIncome": "3044107", "grossProfit": "12303819", "totalRevenue": "35923623", "costOfRevenue": "23619804", "interestExpense": "5868734", "operatingIncome": "8581459", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2862150" }, "balance": { "totalDebt": "675559600", "totalAssets": "984995927", "longTermDebt": "402417216", "shortTermDebt": "273142384", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "4039762", "totalLiabilities": null, "sharesOutstanding": "31939365", "totalCurrentAssets": "46904466", "totalShareholderEquity": "211765955", "totalCurrentLiabilities": "305914261", "propertyPlantEquipmentNet": "101670299", "cashAndShortTermInvestments": "10274586" }, "cashflow": { "freeCashFlow": "5943233", "dividendsPaid": null, "issuanceOfDebt": "11700000", "issuanceOfStock": "-556624", "repaymentOfDebt": "-2904752", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "6651767", "repurchaseOfStock": "-556624", "capitalExpenditures": "-708534" } }, "revenue": 35923623, "cost_of_revenue": 23619804, "gross_profit": 12303819, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8581459, "depreciation_amortisation": 2862150, "ebitda": 13604021, "interest_expense": 5868734, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3044107, "net_income_continuing_ops": null, "net_income_to_common": 3044107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10274586, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46904466, "net_ppe": 101670299, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 984995927, "short_term_debt": 273142384, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305914261, "long_term_debt": 402417216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675559600, "preferred_stock": null, "minority_interest": 4039762, "retained_earnings": null, "total_equity": 211765955, "shares_outstanding": 31939365, "operating_cash_flow": 6651767, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -708534, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -556624, "shares_issued": null, "net_debt_issued": 8795248, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5943233, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13604021", "netIncome": "3044107", "grossProfit": "12303819", "totalRevenue": "35923623", "costOfRevenue": "23619804", "interestExpense": "5868734", "operatingIncome": "8581459", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2862150" }, "balance": { "totalDebt": "675559600", "totalAssets": "984995927", "longTermDebt": "402417216", "shortTermDebt": "273142384", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "4039762", "totalLiabilities": null, "sharesOutstanding": "31939365", "totalCurrentAssets": "46904466", "totalShareholderEquity": "211765955", "totalCurrentLiabilities": "305914261", "propertyPlantEquipmentNet": "101670299", "cashAndShortTermInvestments": "10274586" }, "cashflow": { "freeCashFlow": "5943233", "dividendsPaid": null, "issuanceOfDebt": "11700000", "issuanceOfStock": "-556624", "repaymentOfDebt": "-2904752", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "6651767", "repurchaseOfStock": "-556624", "capitalExpenditures": "-708534" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 48945544, "cost_of_revenue": 23629311, "gross_profit": 25316233, "ebit": 21655871, "ebitda": 24647900, "pretax_income": null, "tax_provision": null, "net_income": 11963904, "net_income_to_common": 11963904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13057716, "total_current_assets": 34959598, "total_assets": 973162851, "short_term_debt": 261295992, "long_term_debt": 405264509, "total_debt": 666560501, "total_liabilities": null, "total_equity": 209278472, "shares_outstanding": 31973165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14820548, "capital_expenditure": -1006153, "free_cash_flow": 13814395, "dividends_paid": null, "share_repurchases": -615090, "shares_issued": null, "net_debt_issued": 8248737 }, "complete_fields": { "id": 425707, "ticker_id": 36986, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24647900", "netIncome": "11963904", "grossProfit": "25316233", "totalRevenue": "48945544", "costOfRevenue": "23629311", "interestExpense": "5761693", "operatingIncome": "21655871", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2847841" }, "balance": { "totalDebt": "666560501", "totalAssets": "973162851", "longTermDebt": "405264509", "shortTermDebt": "261295992", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "51682165", "totalLiabilities": null, "sharesOutstanding": "31973165", "totalCurrentAssets": "34959598", "totalShareholderEquity": "209278472", "totalCurrentLiabilities": "292421167", "propertyPlantEquipmentNet": "102042329", "cashAndShortTermInvestments": "13057716" }, "cashflow": { "freeCashFlow": "13814395", "dividendsPaid": null, "issuanceOfDebt": "153843671", "issuanceOfStock": "-615090", "repaymentOfDebt": "-145594934", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "14820548", "repurchaseOfStock": "-615090", "capitalExpenditures": "-1006153" } }, "revenue": 48945544, "cost_of_revenue": 23629311, "gross_profit": 25316233, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21655871, "depreciation_amortisation": 2847841, "ebitda": 24647900, "interest_expense": 5761693, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11963904, "net_income_continuing_ops": null, "net_income_to_common": 11963904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13057716, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34959598, "net_ppe": 102042329, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 973162851, "short_term_debt": 261295992, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292421167, "long_term_debt": 405264509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 666560501, "preferred_stock": null, "minority_interest": 51682165, "retained_earnings": null, "total_equity": 209278472, "shares_outstanding": 31973165, "operating_cash_flow": 14820548, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1006153, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -615090, "shares_issued": null, "net_debt_issued": 8248737, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13814395, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24647900", "netIncome": "11963904", "grossProfit": "25316233", "totalRevenue": "48945544", "costOfRevenue": "23629311", "interestExpense": "5761693", "operatingIncome": "21655871", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2847841" }, "balance": { "totalDebt": "666560501", "totalAssets": "973162851", "longTermDebt": "405264509", "shortTermDebt": "261295992", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "51682165", "totalLiabilities": null, "sharesOutstanding": "31973165", "totalCurrentAssets": "34959598", "totalShareholderEquity": "209278472", "totalCurrentLiabilities": "292421167", "propertyPlantEquipmentNet": "102042329", "cashAndShortTermInvestments": "13057716" }, "cashflow": { "freeCashFlow": "13814395", "dividendsPaid": null, "issuanceOfDebt": "153843671", "issuanceOfStock": "-615090", "repaymentOfDebt": "-145594934", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "14820548", "repurchaseOfStock": "-615090", "capitalExpenditures": "-1006153" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 51735918, "cost_of_revenue": 25174328, "gross_profit": 26561590, "ebit": 22905745, "ebitda": 25846749, "pretax_income": null, "tax_provision": null, "net_income": 12626618, "net_income_to_common": 12626618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13568413, "total_current_assets": 39574841, "total_assets": 950583567, "short_term_debt": 374681364, "long_term_debt": 284354651, "total_debt": 659036015, "total_liabilities": null, "total_equity": 197929658, "shares_outstanding": 32012365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9826112, "capital_expenditure": -645559, "free_cash_flow": 9180553, "dividends_paid": null, "share_repurchases": -1291864, "shares_issued": null, "net_debt_issued": 2682223 }, "complete_fields": { "id": 425708, "ticker_id": 36986, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25846749", "netIncome": "12626618", "grossProfit": "26561590", "totalRevenue": "51735918", "costOfRevenue": "25174328", "interestExpense": "6255231", "operatingIncome": "22905745", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2834860" }, "balance": { "totalDebt": "659036015", "totalAssets": "950583567", "longTermDebt": "284354651", "shortTermDebt": "374681364", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "52054075", "totalLiabilities": null, "sharesOutstanding": "32012365", "totalCurrentAssets": "39574841", "totalShareholderEquity": "197929658", "totalCurrentLiabilities": "402092732", "propertyPlantEquipmentNet": "102101904", "cashAndShortTermInvestments": "13568413" }, "cashflow": { "freeCashFlow": "9180553", "dividendsPaid": null, "issuanceOfDebt": "5108967", "issuanceOfStock": "-1291864", "repaymentOfDebt": "-2426744", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "9826112", "repurchaseOfStock": "-1291864", "capitalExpenditures": "-645559" } }, "revenue": 51735918, "cost_of_revenue": 25174328, "gross_profit": 26561590, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22905745, "depreciation_amortisation": 2834860, "ebitda": 25846749, "interest_expense": 6255231, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12626618, "net_income_continuing_ops": null, "net_income_to_common": 12626618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13568413, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39574841, "net_ppe": 102101904, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 950583567, "short_term_debt": 374681364, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402092732, "long_term_debt": 284354651, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659036015, "preferred_stock": null, "minority_interest": 52054075, "retained_earnings": null, "total_equity": 197929658, "shares_outstanding": 32012365, "operating_cash_flow": 9826112, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -645559, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1291864, "shares_issued": null, "net_debt_issued": 2682223, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9180553, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25846749", "netIncome": "12626618", "grossProfit": "26561590", "totalRevenue": "51735918", "costOfRevenue": "25174328", "interestExpense": "6255231", "operatingIncome": "22905745", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2834860" }, "balance": { "totalDebt": "659036015", "totalAssets": "950583567", "longTermDebt": "284354651", "shortTermDebt": "374681364", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "52054075", "totalLiabilities": null, "sharesOutstanding": "32012365", "totalCurrentAssets": "39574841", "totalShareholderEquity": "197929658", "totalCurrentLiabilities": "402092732", "propertyPlantEquipmentNet": "102101904", "cashAndShortTermInvestments": "13568413" }, "cashflow": { "freeCashFlow": "9180553", "dividendsPaid": null, "issuanceOfDebt": "5108967", "issuanceOfStock": "-1291864", "repaymentOfDebt": "-2426744", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "9826112", "repurchaseOfStock": "-1291864", "capitalExpenditures": "-645559" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 42639556, "cost_of_revenue": 25779822, "gross_profit": 16859734, "ebit": 13167843, "ebitda": 17245811, "pretax_income": null, "tax_provision": null, "net_income": 5680721, "net_income_to_common": 5680721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8802671, "total_current_assets": 31243084, "total_assets": 931514000, "short_term_debt": 363652091, "long_term_debt": 292585754, "total_debt": 656237845, "total_liabilities": null, "total_equity": 186594904, "shares_outstanding": 32094165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7808165, "capital_expenditure": -54477, "free_cash_flow": 7753688, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 17600375 }, "complete_fields": { "id": 425709, "ticker_id": 36986, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17245811", "netIncome": "5680721", "grossProfit": "16859734", "totalRevenue": "42639556", "costOfRevenue": "25779822", "interestExpense": "6234495", "operatingIncome": "13167843", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2929487" }, "balance": { "totalDebt": "656237845", "totalAssets": "931514000", "longTermDebt": "292585754", "shortTermDebt": "363652091", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "51238167", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "31243084", "totalShareholderEquity": "186594904", "totalCurrentLiabilities": "387078377", "propertyPlantEquipmentNet": "102514676", "cashAndShortTermInvestments": "8802671" }, "cashflow": { "freeCashFlow": "7753688", "dividendsPaid": null, "issuanceOfDebt": "46200452", "issuanceOfStock": "0", "repaymentOfDebt": "-28600077", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "7808165", "repurchaseOfStock": "0", "capitalExpenditures": "-54477" } }, "revenue": 42639556, "cost_of_revenue": 25779822, "gross_profit": 16859734, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13167843, "depreciation_amortisation": 2929487, "ebitda": 17245811, "interest_expense": 6234495, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5680721, "net_income_continuing_ops": null, "net_income_to_common": 5680721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8802671, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31243084, "net_ppe": 102514676, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 931514000, "short_term_debt": 363652091, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387078377, "long_term_debt": 292585754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656237845, "preferred_stock": null, "minority_interest": 51238167, "retained_earnings": null, "total_equity": 186594904, "shares_outstanding": 32094165, "operating_cash_flow": 7808165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54477, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 17600375, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7753688, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17245811", "netIncome": "5680721", "grossProfit": "16859734", "totalRevenue": "42639556", "costOfRevenue": "25779822", "interestExpense": "6234495", "operatingIncome": "13167843", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2929487" }, "balance": { "totalDebt": "656237845", "totalAssets": "931514000", "longTermDebt": "292585754", "shortTermDebt": "363652091", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "51238167", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "31243084", "totalShareholderEquity": "186594904", "totalCurrentLiabilities": "387078377", "propertyPlantEquipmentNet": "102514676", "cashAndShortTermInvestments": "8802671" }, "cashflow": { "freeCashFlow": "7753688", "dividendsPaid": null, "issuanceOfDebt": "46200452", "issuanceOfStock": "0", "repaymentOfDebt": "-28600077", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "7808165", "repurchaseOfStock": "0", "capitalExpenditures": "-54477" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": 43372005, "cost_of_revenue": 28386922, "gross_profit": 14985083, "ebit": 10750834, "ebitda": 13775981, "pretax_income": null, "tax_provision": null, "net_income": 3015920, "net_income_to_common": 3015920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10809641, "total_current_assets": 41488097, "total_assets": 927381509, "short_term_debt": 344213981, "long_term_debt": 294307108, "total_debt": 638521089, "total_liabilities": null, "total_equity": 180914183, "shares_outstanding": 32094165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11394221, "capital_expenditure": -414829, "free_cash_flow": 10979392, "dividends_paid": 0, "share_repurchases": 1259828, "shares_issued": 1259828, "net_debt_issued": -5250772 }, "complete_fields": { "id": 425710, "ticker_id": 36986, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13775981", "netIncome": "3015920", "grossProfit": "14985083", "totalRevenue": "43372005", "costOfRevenue": "28386922", "interestExpense": "7496230", "operatingIncome": "10750834", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2972541" }, "balance": { "totalDebt": "638521089", "totalAssets": "927381509", "longTermDebt": "294307108", "shortTermDebt": "344213981", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "3447341", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "41488097", "totalShareholderEquity": "180914183", "totalCurrentLiabilities": "388200836", "propertyPlantEquipmentNet": "103614278", "cashAndShortTermInvestments": "10809641" }, "cashflow": { "freeCashFlow": "10979392", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1259828", "repaymentOfDebt": "-5250772", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "11394221", "repurchaseOfStock": "1259828", "capitalExpenditures": "-414829" } }, "revenue": 43372005, "cost_of_revenue": 28386922, "gross_profit": 14985083, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10750834, "depreciation_amortisation": 2972541, "ebitda": 13775981, "interest_expense": 7496230, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3015920, "net_income_continuing_ops": null, "net_income_to_common": 3015920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10809641, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41488097, "net_ppe": 103614278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 927381509, "short_term_debt": 344213981, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388200836, "long_term_debt": 294307108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638521089, "preferred_stock": null, "minority_interest": 3447341, "retained_earnings": null, "total_equity": 180914183, "shares_outstanding": 32094165, "operating_cash_flow": 11394221, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414829, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 1259828, "shares_issued": 1259828, "net_debt_issued": -5250772, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10979392, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13775981", "netIncome": "3015920", "grossProfit": "14985083", "totalRevenue": "43372005", "costOfRevenue": "28386922", "interestExpense": "7496230", "operatingIncome": "10750834", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2972541" }, "balance": { "totalDebt": "638521089", "totalAssets": "927381509", "longTermDebt": "294307108", "shortTermDebt": "344213981", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "3447341", "totalLiabilities": null, "sharesOutstanding": "32094165", "totalCurrentAssets": "41488097", "totalShareholderEquity": "180914183", "totalCurrentLiabilities": "388200836", "propertyPlantEquipmentNet": "103614278", "cashAndShortTermInvestments": "10809641" }, "cashflow": { "freeCashFlow": "10979392", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1259828", "repaymentOfDebt": "-5250772", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "11394221", "repurchaseOfStock": "1259828", "capitalExpenditures": "-414829" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425712, "ticker_id": 36986, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:58.486370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }