{ "ticker": { "uuid": "65c54369-5a8b-408b-8b39-c12a88c16e70", "symbol": "MTN", "name": "Vail Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/65c54369-5a8b-408b-8b39-c12a88c16e70/", "api_url": "https://sharemaestro.com/factors/api/tickers/65c54369-5a8b-408b-8b39-c12a88c16e70/" }, "ticker_metadata": { "id": 2752, "uuid": "65c54369-5a8b-408b-8b39-c12a88c16e70", "symbol": "MTN", "name": "Vail Resorts Inc", "asset_type": "equity", "market_cap": 4675056000, "stock_exchange_id": 3, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "Vail Resorts, Inc. operates mountain resorts and urban ski areas in the United States. The company is headquartered in Broomfield, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65c54369-5a8b-408b-8b39-c12a88c16e70", "symbol": "MTN", "name": "Vail Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/65c54369-5a8b-408b-8b39-c12a88c16e70/", "api_url": "https://sharemaestro.com/factors/api/tickers/65c54369-5a8b-408b-8b39-c12a88c16e70/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.68, "quality": 0.96, "momentum": 0.2, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 135.37, "market_cap": 4861136700, "pe_ratio": 21.0852, "earnings_yield": 0.0474, "ebitda_to_ev": 0.1452, "shareholder_yield": 0.0661, "roe": 0.7639, "piotroski_f_score": 8, "momentum_12_1": -0.1128, "volatility_252d": 0.3275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.262489+00:00", "batch_id": "" }, "size": { "price_close": 135.37, "market_cap": 4861136700, "market_cap_usd": 4861136700, "enterprise_value": 7443778700, "shares_outstanding": 35910000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0852, "pb_ratio": 16.1063, "ptbv_ratio": null, "ps_ratio": 1.6638, "pcf_ratio": 9.3118, "pfcf_ratio": 6.4149, "ev_ebitda": 6.8869, "ev_ebit": 9.5226, "ev_sales": 2.5477, "ev_fcf": 9.8231, "earnings_yield": 0.0474, "fcf_yield": 0.1018, "price_to_sales": 1.6638, "price_to_book": 16.1063, "price_to_cashflow": 9.3118, "ebitda_to_ev": 0.1452, "sales_yield": 0.3925 }, "yield": { "dividend_yield": 0.0661, "buyback_yield": 0, "shareholder_yield": 0.0661, "debt_paydown_yield": null, "total_yield": 0.0661 }, "quality": { "gross_margin": 0.5908, "operating_margin": 0.2675, "net_margin": 0.0789, "ebitda_margin": 0.3699, "fcf_margin": 0.2594, "roe": 0.7639, "roa": 0.0412, "roic": 0.1879, "roc_greenblatt": null, "asset_turnover": 0.5217, "cash_conversion": 3.2869, "accruals_ratio": -0.0521, "sbc_to_revenue": 0.0113, "piotroski_f_score": 8, "altman_z_score": 1.6095, "earnings_stability_5y": 4.3235, "revenue_stability_5y": 0.1801, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 16.418, "net_debt_to_ebitda": 2.3894, "debt_to_assets": 0.5299, "interest_coverage": 4.1609, "current_ratio": 0.6217, "quick_ratio": 0.5149, "net_debt": 2582642000, "local_beta": 0.0018, "volatility_252d": 0.3275, "volatility_60d": 0.731, "max_drawdown_12m": -0.2426, "risk_adjusted_momentum": -0.3446 }, "growth": { "revenue_growth_1y": -0.0083, "revenue_growth_3y_cagr": 0.0548, "revenue_growth_5y_cagr": 0.0859, "eps_growth_1y": -0.1096, "eps_growth_3y_cagr": -0.0698, "eps_growth_5y_cagr": 0.2316, "fcf_growth_1y": -0.1098, "book_value_growth_1y": -0.4014, "revenue_growth": -0.0083, "earnings_growth": -0.1096 }, "momentum": { "price_return_1m": 0.0793, "price_return_3m": -0.0078, "price_return_6m": -0.0304, "price_return_9m": -0.1004, "price_return_12m": -0.0425, "price_return_12m_ex1m": -0.1128, "momentum_6m": -0.0304, "momentum_12m": -0.0425, "momentum_12_1": -0.1128, "distance_from_52w_high": -0.1385, "distance_from_52w_low": 0.1374, "relative_strength": -0.1424 }, "raw_ttm": { "revenue_ttm": 2921766000, "gross_profit_ttm": 1726165000, "ebit_ttm": 781695000, "ebitda_ttm": 1080859000, "net_income_ttm": 230547000, "eps_diluted_ttm": 6.4201, "operating_cash_flow_ttm": 522039000, "capital_expenditure_ttm": 235746000, "fcf_ttm": 757785000, "dividends_paid_ttm": 321110000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187869000, "cash_and_equivalents": 384737000, "total_current_assets": 822722000, "total_current_liabilities": 1323368000, "net_ppe": null, "total_assets": 5600002000, "total_debt": 2967379000, "total_equity": 301816000, "net_working_capital": -775757000, "book_value_per_share": 8.4048, "retained_earnings": 583001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1696366000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 55, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 4, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 34, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 66 }, "composites": { "value_composite": 32, "quality_composite": 4, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 78, "vc1_composite": 36, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.808, "os_score": 0.77, "value_percentile": 0.68, "quality_percentile": 0.96, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5190, "ticker_id": 2752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.262489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.37, "market_cap": 4861136700, "market_cap_usd": 4861136700, "enterprise_value": 7443778700, "shares_outstanding": 35910000, "fx_rate_to_usd": null, "pe_ratio": 21.08523078, "pb_ratio": 16.10629224, "ptbv_ratio": null, "ps_ratio": 1.66376661, "pcf_ratio": 9.3118267, "pfcf_ratio": 6.41492864, "ev_ebitda": 6.88691004, "ev_ebit": 9.52261266, "ev_sales": 2.54769845, "ev_fcf": 9.82307475, "earnings_yield": 0.04742656, "fcf_yield": 0.10180112, "dividend_yield": 0.06605657, "buyback_yield": 0, "shareholder_yield": 0.06605657, "debt_paydown_yield": null, "total_yield": 0.06605657, "gross_margin": 0.59079509, "operating_margin": 0.26754196, "net_margin": 0.07890673, "ebitda_margin": 0.36993346, "fcf_margin": 0.25935855, "roe": 0.76386606, "roa": 0.04116909, "roic": 0.18793986, "roc_greenblatt": null, "asset_turnover": 0.52174374, "cash_conversion": 3.28690028, "accruals_ratio": -0.05205212, "sbc_to_revenue": 0.0112764, "debt_to_equity": 16.41800302, "net_debt_to_ebitda": 2.3894347, "debt_to_assets": 0.52988892, "interest_coverage": 4.16085144, "current_ratio": 0.621688, "quick_ratio": 0.51485377, "net_debt": 2582642000, "revenue_growth_1y": -0.00828262, "revenue_growth_3y_cagr": 0.05480037, "revenue_growth_5y_cagr": 0.08585192, "eps_growth_1y": -0.10955116, "eps_growth_3y_cagr": -0.0698342, "eps_growth_5y_cagr": 0.23155114, "fcf_growth_1y": -0.1097754, "book_value_growth_1y": -0.40142556, "piotroski_f_score": 8, "altman_z_score": 1.60946268, "earnings_stability_5y": 4.323456, "revenue_stability_5y": 0.180062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07933344, "price_return_3m": -0.00778773, "price_return_6m": -0.03038351, "price_return_9m": -0.10041919, "price_return_12m": -0.04246146, "price_return_12m_ex1m": -0.1128427, "distance_from_52w_high": -0.1385016, "distance_from_52w_low": 0.13737187, "relative_strength": -0.14242504, "local_beta": 0.0018, "volatility_252d": 0.327471, "volatility_60d": 0.730976, "max_drawdown_12m": -0.24255345, "revenue_ttm": 2921766000, "gross_profit_ttm": 1726165000, "ebit_ttm": 781695000, "ebitda_ttm": 1080859000, "net_income_ttm": 230547000, "eps_diluted_ttm": 6.42013367, "operating_cash_flow_ttm": 522039000, "capital_expenditure_ttm": 235746000, "fcf_ttm": 757785000, "dividends_paid_ttm": 321110000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187869000, "cash_and_equivalents": 384737000, "total_current_assets": 822722000, "total_current_liabilities": 1323368000, "net_ppe": null, "total_assets": 5600002000, "total_debt": 2967379000, "total_equity": 301816000, "net_working_capital": -775757000, "book_value_per_share": 8.40478975, "retained_earnings": 583001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1696366000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 55, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 4, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 34, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 66, "value_composite": 32, "quality_composite": 4, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 78, "vc1_composite": 36, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.37, "os": 0.77, "value": 0.68, "quality": 0.96, "momentum": 0.2, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 21.0852, "earnings_yield": 0.0474, "shareholder_yield": 0.0661, "roe": 0.7639, "momentum_12_1": -0.1128, "complete_fields": { "id": 5190, "ticker_id": 2752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.262489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.37, "market_cap": 4861136700, "market_cap_usd": 4861136700, "enterprise_value": 7443778700, "shares_outstanding": 35910000, "fx_rate_to_usd": null, "pe_ratio": 21.08523078, "pb_ratio": 16.10629224, "ptbv_ratio": null, "ps_ratio": 1.66376661, "pcf_ratio": 9.3118267, "pfcf_ratio": 6.41492864, "ev_ebitda": 6.88691004, "ev_ebit": 9.52261266, "ev_sales": 2.54769845, "ev_fcf": 9.82307475, "earnings_yield": 0.04742656, "fcf_yield": 0.10180112, "dividend_yield": 0.06605657, "buyback_yield": 0, "shareholder_yield": 0.06605657, "debt_paydown_yield": null, "total_yield": 0.06605657, "gross_margin": 0.59079509, "operating_margin": 0.26754196, "net_margin": 0.07890673, "ebitda_margin": 0.36993346, "fcf_margin": 0.25935855, "roe": 0.76386606, "roa": 0.04116909, "roic": 0.18793986, "roc_greenblatt": null, "asset_turnover": 0.52174374, "cash_conversion": 3.28690028, "accruals_ratio": -0.05205212, "sbc_to_revenue": 0.0112764, "debt_to_equity": 16.41800302, "net_debt_to_ebitda": 2.3894347, "debt_to_assets": 0.52988892, "interest_coverage": 4.16085144, "current_ratio": 0.621688, "quick_ratio": 0.51485377, "net_debt": 2582642000, "revenue_growth_1y": -0.00828262, "revenue_growth_3y_cagr": 0.05480037, "revenue_growth_5y_cagr": 0.08585192, "eps_growth_1y": -0.10955116, "eps_growth_3y_cagr": -0.0698342, "eps_growth_5y_cagr": 0.23155114, "fcf_growth_1y": -0.1097754, "book_value_growth_1y": -0.40142556, "piotroski_f_score": 8, "altman_z_score": 1.60946268, "earnings_stability_5y": 4.323456, "revenue_stability_5y": 0.180062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07933344, "price_return_3m": -0.00778773, "price_return_6m": -0.03038351, "price_return_9m": -0.10041919, "price_return_12m": -0.04246146, "price_return_12m_ex1m": -0.1128427, "distance_from_52w_high": -0.1385016, "distance_from_52w_low": 0.13737187, "relative_strength": -0.14242504, "local_beta": 0.0018, "volatility_252d": 0.327471, "volatility_60d": 0.730976, "max_drawdown_12m": -0.24255345, "revenue_ttm": 2921766000, "gross_profit_ttm": 1726165000, "ebit_ttm": 781695000, "ebitda_ttm": 1080859000, "net_income_ttm": 230547000, "eps_diluted_ttm": 6.42013367, "operating_cash_flow_ttm": 522039000, "capital_expenditure_ttm": 235746000, "fcf_ttm": 757785000, "dividends_paid_ttm": 321110000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187869000, "cash_and_equivalents": 384737000, "total_current_assets": 822722000, "total_current_liabilities": 1323368000, "net_ppe": null, "total_assets": 5600002000, "total_debt": 2967379000, "total_equity": 301816000, "net_working_capital": -775757000, "book_value_per_share": 8.40478975, "retained_earnings": 583001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1696366000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 40, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 55, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 4, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 34, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 66, "value_composite": 32, "quality_composite": 4, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 8, "svqf_composite": 78, "vc1_composite": 36, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2964347000, "cost_of_revenue": 1696194000, "gross_profit": 1268153000, "ebit": 574025000, "ebitda": 870462000, "pretax_income": 402397000, "tax_provision": 104421000, "net_income": 280004000, "net_income_to_common": 280004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440290000, "total_current_assets": 1049790000, "total_assets": 5777885000, "short_term_debt": 634392000, "long_term_debt": 2594765000, "total_debt": 3229157000, "total_liabilities": 5023981000, "total_equity": 424499000, "shares_outstanding": 37204000, "goodwill_and_intangibles": 1973712000 }, "cash_flow": { "operating_cash_flow": 554870000, "capital_expenditure": 235191000, "free_cash_flow": 790061000, "dividends_paid": 328168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299893, "ticker_id": 2752, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574025000", "ebitda": "870462000", "netIncome": "280004000", "grossProfit": "1268153000", "depreciation": "None", "totalRevenue": "2964347000", "costOfRevenue": "1696194000", "interestIncome": "157563000", "incomeBeforeTax": "402397000", "interestExpense": "171628000", "operatingIncome": "559960000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "104421000", "reportedCurrency": "USD", "netInterestIncome": "-171628000", "nonInterestIncome": "None", "operatingExpenses": "708193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296437000", "sellingGeneralAndAdministrative": "433714000", "netIncomeFromContinuingOperations": "297976000" }, "balance": { "goodwill": "1675215000", "inventory": "117178000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5777885000", "longTermDebt": "2594765000", "shortTermDebt": "634392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "298497000", "reportedCurrency": "USD", "retainedEarnings": "718662000", "totalLiabilities": "5023981000", "otherCurrentAssets": "109952000", "totalCurrentAssets": "1049790000", "currentLongTermDebt": "599509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728095000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704992000", "shortLongTermDebtTotal": "3444242000", "totalShareholderEquity": "424499000", "capitalLeaseObligations": "249968000", "otherCurrentLiabilities": "279689000", "totalCurrentLiabilities": "1667626000", "otherNonCurrentLiabilities": "294464000", "totalNonCurrentLiabilities": "3356355000", "cashAndShortTermInvestments": "440290000", "commonStockSharesOutstanding": "37204000", "intangibleAssetsExcludingGoodwill": "298497000", "cashAndCashEquivalentsAtCarryingValue": "440290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297976000", "profitLoss": "None", "dividendPayout": "328168000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1203000", "operatingCashflow": "554870000", "capitalExpenditures": "235191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242647000", "cashflowFromInvestment": "-204497000", "stockBasedCompensation": "33962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964347000, "cost_of_revenue": 1696194000, "gross_profit": 1268153000, "research_and_development": null, "selling_general_admin": 433714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574025000, "depreciation_amortisation": 296437000, "ebitda": 870462000, "interest_expense": 171628000, "interest_income": null, "other_non_operating": null, "pretax_income": 402397000, "tax_provision": 104421000, "effective_tax_rate": null, "net_income": 280004000, "net_income_continuing_ops": 297976000, "net_income_to_common": 280004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440290000, "short_term_investments": null, "net_receivables": 382370000, "inventory": 117178000, "other_current_assets": null, "total_current_assets": 1049790000, "net_ppe": null, "goodwill": 1675215000, "intangible_assets": 298497000, "goodwill_and_intangibles": 1973712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4728095000, "total_assets": 5777885000, "short_term_debt": 634392000, "accounts_payable": 139976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667626000, "long_term_debt": 2594765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356355000, "total_liabilities": 5023981000, "total_debt": 3229157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718662000, "total_equity": 424499000, "shares_outstanding": 37204000, "operating_cash_flow": 554870000, "stock_based_compensation": 33962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204497000, "dividends_paid": 328168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242647000, "free_cash_flow": 790061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "574025000", "ebitda": "870462000", "netIncome": "280004000", "grossProfit": "1268153000", "depreciation": "None", "totalRevenue": "2964347000", "costOfRevenue": "1696194000", "interestIncome": "157563000", "incomeBeforeTax": "402397000", "interestExpense": "171628000", "operatingIncome": "559960000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "104421000", "reportedCurrency": "USD", "netInterestIncome": "-171628000", "nonInterestIncome": "None", "operatingExpenses": "708193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296437000", "sellingGeneralAndAdministrative": "433714000", "netIncomeFromContinuingOperations": "297976000" }, "balance": { "goodwill": "1675215000", "inventory": "117178000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5777885000", "longTermDebt": "2594765000", "shortTermDebt": "634392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "298497000", "reportedCurrency": "USD", "retainedEarnings": "718662000", "totalLiabilities": "5023981000", "otherCurrentAssets": "109952000", "totalCurrentAssets": "1049790000", "currentLongTermDebt": "599509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728095000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704992000", "shortLongTermDebtTotal": "3444242000", "totalShareholderEquity": "424499000", "capitalLeaseObligations": "249968000", "otherCurrentLiabilities": "279689000", "totalCurrentLiabilities": "1667626000", "otherNonCurrentLiabilities": "294464000", "totalNonCurrentLiabilities": "3356355000", "cashAndShortTermInvestments": "440290000", "commonStockSharesOutstanding": "37204000", "intangibleAssetsExcludingGoodwill": "298497000", "cashAndCashEquivalentsAtCarryingValue": "440290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297976000", "profitLoss": "None", "dividendPayout": "328168000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1203000", "operatingCashflow": "554870000", "capitalExpenditures": "235191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242647000", "cashflowFromInvestment": "-204497000", "stockBasedCompensation": "33962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2885191000, "cost_of_revenue": 1655937000, "gross_profit": 1229254000, "ebit": 504354000, "ebitda": 783427000, "pretax_income": 339755000, "tax_provision": 92776000, "net_income": 231105000, "net_income_to_common": 231105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322827000, "total_current_assets": 911361000, "total_assets": 5698437000, "short_term_debt": 91925000, "long_term_debt": 2721597000, "total_debt": 2813522000, "total_liabilities": 4659954000, "total_equity": 723537000, "shares_outstanding": 37957000, "goodwill_and_intangibles": 1980510000 }, "cash_flow": { "operating_cash_flow": 586774000, "capital_expenditure": 211197000, "free_cash_flow": 797971000, "dividends_paid": 323684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299898, "ticker_id": 2752, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "504354000", "ebitda": "783427000", "netIncome": "231105000", "grossProfit": "1229254000", "depreciation": "None", "totalRevenue": "2885191000", "costOfRevenue": "1655937000", "interestIncome": "146334000", "incomeBeforeTax": "339755000", "interestExpense": "164599000", "operatingIncome": "488849000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "92776000", "reportedCurrency": "USD", "netInterestIncome": "-161839000", "nonInterestIncome": "None", "operatingExpenses": "740405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279073000", "sellingGeneralAndAdministrative": "410027000", "netIncomeFromContinuingOperations": "246279000" }, "balance": { "goodwill": "1677975000", "inventory": "118988000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5698437000", "longTermDebt": "2721597000", "shortTermDebt": "91925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "302535000", "reportedCurrency": "USD", "retainedEarnings": "780431000", "totalLiabilities": "4659954000", "otherCurrentAssets": "93794000", "totalCurrentAssets": "911361000", "currentLongTermDebt": "57153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787076000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2765810000", "shortLongTermDebtTotal": "3044826000", "totalShareholderEquity": "723537000", "capitalLeaseObligations": "266076000", "otherCurrentLiabilities": "242245000", "totalCurrentLiabilities": "1106540000", "otherNonCurrentLiabilities": "311768000", "totalNonCurrentLiabilities": "3546645000", "cashAndShortTermInvestments": "322827000", "commonStockSharesOutstanding": "37957000", "intangibleAssetsExcludingGoodwill": "302535000", "cashAndCashEquivalentsAtCarryingValue": "322827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246279000", "profitLoss": "None", "dividendPayout": "323684000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "13190000", "operatingCashflow": "586774000", "capitalExpenditures": "211197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574788000", "cashflowFromInvestment": "-241069000", "stockBasedCompensation": "26803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2885191000, "cost_of_revenue": 1655937000, "gross_profit": 1229254000, "research_and_development": null, "selling_general_admin": 410027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504354000, "depreciation_amortisation": 279073000, "ebitda": 783427000, "interest_expense": 164599000, "interest_income": null, "other_non_operating": null, "pretax_income": 339755000, "tax_provision": 92776000, "effective_tax_rate": null, "net_income": 231105000, "net_income_continuing_ops": 246279000, "net_income_to_common": 231105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322827000, "short_term_investments": null, "net_receivables": 375752000, "inventory": 118988000, "other_current_assets": null, "total_current_assets": 911361000, "net_ppe": null, "goodwill": 1677975000, "intangible_assets": 302535000, "goodwill_and_intangibles": 1980510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4787076000, "total_assets": 5698437000, "short_term_debt": 91925000, "accounts_payable": 141246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1106540000, "long_term_debt": 2721597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3546645000, "total_liabilities": 4659954000, "total_debt": 2813522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780431000, "total_equity": 723537000, "shares_outstanding": 37957000, "operating_cash_flow": 586774000, "stock_based_compensation": 26803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241069000, "dividends_paid": 323684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574788000, "free_cash_flow": 797971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "504354000", "ebitda": "783427000", "netIncome": "231105000", "grossProfit": "1229254000", "depreciation": "None", "totalRevenue": "2885191000", "costOfRevenue": "1655937000", "interestIncome": "146334000", "incomeBeforeTax": "339755000", "interestExpense": "164599000", "operatingIncome": "488849000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "92776000", "reportedCurrency": "USD", "netInterestIncome": "-161839000", "nonInterestIncome": "None", "operatingExpenses": "740405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279073000", "sellingGeneralAndAdministrative": "410027000", "netIncomeFromContinuingOperations": "246279000" }, "balance": { "goodwill": "1677975000", "inventory": "118988000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5698437000", "longTermDebt": "2721597000", "shortTermDebt": "91925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "302535000", "reportedCurrency": "USD", "retainedEarnings": "780431000", "totalLiabilities": "4659954000", "otherCurrentAssets": "93794000", "totalCurrentAssets": "911361000", "currentLongTermDebt": "57153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787076000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2765810000", "shortLongTermDebtTotal": "3044826000", "totalShareholderEquity": "723537000", "capitalLeaseObligations": "266076000", "otherCurrentLiabilities": "242245000", "totalCurrentLiabilities": "1106540000", "otherNonCurrentLiabilities": "311768000", "totalNonCurrentLiabilities": "3546645000", "cashAndShortTermInvestments": "322827000", "commonStockSharesOutstanding": "37957000", "intangibleAssetsExcludingGoodwill": "302535000", "cashAndCashEquivalentsAtCarryingValue": "322827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246279000", "profitLoss": "None", "dividendPayout": "323684000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "13190000", "operatingCashflow": "586774000", "capitalExpenditures": "211197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574788000", "cashflowFromInvestment": "-241069000", "stockBasedCompensation": "26803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2889364000, "cost_of_revenue": 1668237000, "gross_profit": 1221127000, "ebit": 525862000, "ebitda": 795040000, "pretax_income": 370416000, "tax_provision": 87636000, "net_income": 265825000, "net_income_to_common": 265825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562975000, "total_current_assets": 1208111000, "total_assets": 5947754000, "short_term_debt": 106064000, "long_term_debt": 2750675000, "total_debt": 2856739000, "total_liabilities": 4612094000, "total_equity": 1003947000, "shares_outstanding": 39760000, "goodwill_and_intangibles": 2029689000 }, "cash_flow": { "operating_cash_flow": 639563000, "capital_expenditure": 314912000, "free_cash_flow": 954475000, "dividends_paid": 314350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299903, "ticker_id": 2752, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525862000", "ebitda": "795040000", "netIncome": "265825000", "grossProfit": "1221127000", "depreciation": "None", "totalRevenue": "2889364000", "costOfRevenue": "1668237000", "interestIncome": "131580000", "incomeBeforeTax": "370416000", "interestExpense": "155446000", "operatingIncome": "504420000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "87636000", "reportedCurrency": "USD", "netInterestIncome": "-153022000", "nonInterestIncome": "None", "operatingExpenses": "716707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269178000", "sellingGeneralAndAdministrative": "389465000", "netIncomeFromContinuingOperations": "285103000" }, "balance": { "goodwill": "1720344000", "inventory": "132548000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "5947754000", "longTermDebt": "2750675000", "shortTermDebt": "106064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "309345000", "reportedCurrency": "USD", "retainedEarnings": "873710000", "totalLiabilities": "4612094000", "otherCurrentAssets": "131521000", "totalCurrentAssets": "1208111000", "currentLongTermDebt": "69160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739643000", "currentAccountsPayable": "148521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2654053000", "shortLongTermDebtTotal": "3025065000", "totalShareholderEquity": "1003947000", "capitalLeaseObligations": "205230000", "otherCurrentLiabilities": "219994000", "totalCurrentLiabilities": "1130695000", "otherNonCurrentLiabilities": "286261000", "totalNonCurrentLiabilities": "3481399000", "cashAndShortTermInvestments": "562975000", "commonStockSharesOutstanding": "39760000", "intangibleAssetsExcludingGoodwill": "309345000", "cashAndCashEquivalentsAtCarryingValue": "562975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285103000", "profitLoss": "None", "dividendPayout": "314350000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-23418000", "operatingCashflow": "639563000", "capitalExpenditures": "314912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915708000", "cashflowFromInvestment": "-273167000", "stockBasedCompensation": "25409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2889364000, "cost_of_revenue": 1668237000, "gross_profit": 1221127000, "research_and_development": null, "selling_general_admin": 389465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525862000, "depreciation_amortisation": 269178000, "ebitda": 795040000, "interest_expense": 155446000, "interest_income": null, "other_non_operating": null, "pretax_income": 370416000, "tax_provision": 87636000, "effective_tax_rate": null, "net_income": 265825000, "net_income_continuing_ops": 285103000, "net_income_to_common": 265825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562975000, "short_term_investments": null, "net_receivables": 381067000, "inventory": 132548000, "other_current_assets": null, "total_current_assets": 1208111000, "net_ppe": null, "goodwill": 1720344000, "intangible_assets": 309345000, "goodwill_and_intangibles": 2029689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4739643000, "total_assets": 5947754000, "short_term_debt": 106064000, "accounts_payable": 148521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130695000, "long_term_debt": 2750675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3481399000, "total_liabilities": 4612094000, "total_debt": 2856739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 873710000, "total_equity": 1003947000, "shares_outstanding": 39760000, "operating_cash_flow": 639563000, "stock_based_compensation": 25409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273167000, "dividends_paid": 314350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915708000, "free_cash_flow": 954475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525862000", "ebitda": "795040000", "netIncome": "265825000", "grossProfit": "1221127000", "depreciation": "None", "totalRevenue": "2889364000", "costOfRevenue": "1668237000", "interestIncome": "131580000", "incomeBeforeTax": "370416000", "interestExpense": "155446000", "operatingIncome": "504420000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "87636000", "reportedCurrency": "USD", "netInterestIncome": "-153022000", "nonInterestIncome": "None", "operatingExpenses": "716707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269178000", "sellingGeneralAndAdministrative": "389465000", "netIncomeFromContinuingOperations": "285103000" }, "balance": { "goodwill": "1720344000", "inventory": "132548000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "5947754000", "longTermDebt": "2750675000", "shortTermDebt": "106064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "309345000", "reportedCurrency": "USD", "retainedEarnings": "873710000", "totalLiabilities": "4612094000", "otherCurrentAssets": "131521000", "totalCurrentAssets": "1208111000", "currentLongTermDebt": "69160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739643000", "currentAccountsPayable": "148521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2654053000", "shortLongTermDebtTotal": "3025065000", "totalShareholderEquity": "1003947000", "capitalLeaseObligations": "205230000", "otherCurrentLiabilities": "219994000", "totalCurrentLiabilities": "1130695000", "otherNonCurrentLiabilities": "286261000", "totalNonCurrentLiabilities": "3481399000", "cashAndShortTermInvestments": "562975000", "commonStockSharesOutstanding": "39760000", "intangibleAssetsExcludingGoodwill": "309345000", "cashAndCashEquivalentsAtCarryingValue": "562975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285103000", "profitLoss": "None", "dividendPayout": "314350000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-23418000", "operatingCashflow": "639563000", "capitalExpenditures": "314912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915708000", "cashflowFromInvestment": "-273167000", "stockBasedCompensation": "25409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2525912000, "cost_of_revenue": 1349288000, "gross_profit": 1176624000, "ebit": 605344000, "ebitda": 857735000, "pretax_income": 457161000, "tax_provision": 88824000, "net_income": 347923000, "net_income_to_common": 347923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107427000, "total_current_assets": 1791532000, "total_assets": 6318028000, "short_term_debt": 97967000, "long_term_debt": 2670300000, "total_debt": 2768267000, "total_liabilities": 4470544000, "total_equity": 1612439000, "shares_outstanding": 40687000, "goodwill_and_intangibles": 2068986000 }, "cash_flow": { "operating_cash_flow": 710499000, "capital_expenditure": 192817000, "free_cash_flow": 903316000, "dividends_paid": 225786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299908, "ticker_id": 2752, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605344000", "ebitda": "857735000", "netIncome": "347923000", "grossProfit": "1176624000", "depreciation": "None", "totalRevenue": "2525912000", "costOfRevenue": "1349288000", "interestIncome": "144567000", "incomeBeforeTax": "457161000", "interestExpense": "148183000", "operatingIncome": "601728000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "88824000", "reportedCurrency": "USD", "netInterestIncome": "-148183000", "nonInterestIncome": "None", "operatingExpenses": "574896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1036000", "costofGoodsAndServicesSold": "1349288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252391000", "sellingGeneralAndAdministrative": "347493000", "netIncomeFromContinuingOperations": "368337000" }, "balance": { "goodwill": "1754928000", "inventory": "108723000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "6318028000", "longTermDebt": "2670300000", "shortTermDebt": "97967000", "treasuryStock": "-479417000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "314058000", "reportedCurrency": "USD", "retainedEarnings": "895889000", "totalLiabilities": "4470544000", "otherCurrentAssets": "191957000", "totalCurrentAssets": "1791532000", "currentLongTermDebt": "63749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4526496000", "currentAccountsPayable": "151263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2214035000", "shortLongTermDebtTotal": "2942834000", "totalShareholderEquity": "1612439000", "capitalLeaseObligations": "208785000", "otherCurrentLiabilities": "246043000", "totalCurrentLiabilities": "1110854000", "otherNonCurrentLiabilities": "246359000", "totalNonCurrentLiabilities": "3359690000", "cashAndShortTermInvestments": "1107427000", "commonStockSharesOutstanding": "40687000", "intangibleAssetsExcludingGoodwill": "314058000", "cashAndCashEquivalentsAtCarryingValue": "1107427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368337000", "profitLoss": "None", "dividendPayout": "225786000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-28048000", "operatingCashflow": "710499000", "capitalExpenditures": "192817000", "changeInReceivables": "-39010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493136000", "cashflowFromInvestment": "-347917000", "stockBasedCompensation": "24885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2525912000, "cost_of_revenue": 1349288000, "gross_profit": 1176624000, "research_and_development": null, "selling_general_admin": 347493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605344000, "depreciation_amortisation": 252391000, "ebitda": 857735000, "interest_expense": 148183000, "interest_income": null, "other_non_operating": null, "pretax_income": 457161000, "tax_provision": 88824000, "effective_tax_rate": null, "net_income": 347923000, "net_income_continuing_ops": 368337000, "net_income_to_common": 347923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107427000, "short_term_investments": null, "net_receivables": 383425000, "inventory": 108723000, "other_current_assets": null, "total_current_assets": 1791532000, "net_ppe": null, "goodwill": 1754928000, "intangible_assets": 314058000, "goodwill_and_intangibles": 2068986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4526496000, "total_assets": 6318028000, "short_term_debt": 97967000, "accounts_payable": 151263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110854000, "long_term_debt": 2670300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359690000, "total_liabilities": 4470544000, "total_debt": 2768267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 895889000, "total_equity": 1612439000, "shares_outstanding": 40687000, "operating_cash_flow": 710499000, "stock_based_compensation": 24885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347917000, "dividends_paid": 225786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493136000, "free_cash_flow": 903316000, "net_change_in_cash": -130554000 }, "raw_data": { "income": { "ebit": "605344000", "ebitda": "857735000", "netIncome": "347923000", "grossProfit": "1176624000", "depreciation": "None", "totalRevenue": "2525912000", "costOfRevenue": "1349288000", "interestIncome": "144567000", "incomeBeforeTax": "457161000", "interestExpense": "148183000", "operatingIncome": "601728000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "88824000", "reportedCurrency": "USD", "netInterestIncome": "-148183000", "nonInterestIncome": "None", "operatingExpenses": "574896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1036000", "costofGoodsAndServicesSold": "1349288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252391000", "sellingGeneralAndAdministrative": "347493000", "netIncomeFromContinuingOperations": "368337000" }, "balance": { "goodwill": "1754928000", "inventory": "108723000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "6318028000", "longTermDebt": "2670300000", "shortTermDebt": "97967000", "treasuryStock": "-479417000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "314058000", "reportedCurrency": "USD", "retainedEarnings": "895889000", "totalLiabilities": "4470544000", "otherCurrentAssets": "191957000", "totalCurrentAssets": "1791532000", "currentLongTermDebt": "63749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4526496000", "currentAccountsPayable": "151263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2214035000", "shortLongTermDebtTotal": "2942834000", "totalShareholderEquity": "1612439000", "capitalLeaseObligations": "208785000", "otherCurrentLiabilities": "246043000", "totalCurrentLiabilities": "1110854000", "otherNonCurrentLiabilities": "246359000", "totalNonCurrentLiabilities": "3359690000", "cashAndShortTermInvestments": "1107427000", "commonStockSharesOutstanding": "40687000", "intangibleAssetsExcludingGoodwill": "314058000", "cashAndCashEquivalentsAtCarryingValue": "1107427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368337000", "profitLoss": "None", "dividendPayout": "225786000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-28048000", "operatingCashflow": "710499000", "capitalExpenditures": "192817000", "changeInReceivables": "-39010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493136000", "cashflowFromInvestment": "-347917000", "stockBasedCompensation": "24885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1909710000, "cost_of_revenue": 1079665000, "gross_profit": 830045000, "ebit": 276582000, "ebitda": 529167000, "pretax_income": 125183000, "tax_provision": 726000, "net_income": 127850000, "net_income_to_common": 127850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1243962000, "total_current_assets": 1745586000, "total_assets": 6251056000, "short_term_debt": 148785000, "long_term_debt": 2736175000, "total_debt": 2884960000, "total_liabilities": 4421988000, "total_equity": 1594599000, "shares_outstanding": 40828000, "goodwill_and_intangibles": 2100157000 }, "cash_flow": { "operating_cash_flow": 525250000, "capital_expenditure": 115097000, "free_cash_flow": 640347000, "dividends_paid": 78180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299913, "ticker_id": 2752, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276582000", "ebitda": "529167000", "netIncome": "127850000", "grossProfit": "830045000", "depreciation": "None", "totalRevenue": "1909710000", "costOfRevenue": "1079665000", "interestIncome": "135833000", "incomeBeforeTax": "125183000", "interestExpense": "151399000", "operatingIncome": "261016000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-151399000", "nonInterestIncome": "None", "operatingExpenses": "569029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252585000", "sellingGeneralAndAdministrative": "296993000", "netIncomeFromContinuingOperations": "124457000" }, "balance": { "goodwill": "1781047000", "inventory": "80316000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "6251056000", "longTermDebt": "2736175000", "shortTermDebt": "148785000", "treasuryStock": "-404411000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "319110000", "reportedCurrency": "USD", "retainedEarnings": "773752000", "totalLiabilities": "4421988000", "otherCurrentAssets": "75900000", "totalCurrentAssets": "1745586000", "currentLongTermDebt": "114117000", "longTermInvestments": "None", "shortTermInvestments": "95615000", "currentNetReceivables": "345408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505470000", "currentAccountsPayable": "98261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2272592000", "shortLongTermDebtTotal": "3075521000", "totalShareholderEquity": "1594599000", "capitalLeaseObligations": "225229000", "otherCurrentLiabilities": "226086000", "totalCurrentLiabilities": "978401000", "otherNonCurrentLiabilities": "264034000", "totalNonCurrentLiabilities": "3443587000", "cashAndShortTermInvestments": "1243962000", "commonStockSharesOutstanding": "40828000", "intangibleAssetsExcludingGoodwill": "319110000", "cashAndCashEquivalentsAtCarryingValue": "1243962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124457000", "profitLoss": "None", "dividendPayout": "78180000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "22781000", "operatingCashflow": "525250000", "capitalExpenditures": "115097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434662000", "cashflowFromInvestment": "-103329000", "stockBasedCompensation": "24395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909710000, "cost_of_revenue": 1079665000, "gross_profit": 830045000, "research_and_development": null, "selling_general_admin": 296993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276582000, "depreciation_amortisation": 252585000, "ebitda": 529167000, "interest_expense": 151399000, "interest_income": null, "other_non_operating": null, "pretax_income": 125183000, "tax_provision": 726000, "effective_tax_rate": null, "net_income": 127850000, "net_income_continuing_ops": 124457000, "net_income_to_common": 127850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1243962000, "short_term_investments": 95615000, "net_receivables": 345408000, "inventory": 80316000, "other_current_assets": null, "total_current_assets": 1745586000, "net_ppe": null, "goodwill": 1781047000, "intangible_assets": 319110000, "goodwill_and_intangibles": 2100157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4505470000, "total_assets": 6251056000, "short_term_debt": 148785000, "accounts_payable": 98261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978401000, "long_term_debt": 2736175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3443587000, "total_liabilities": 4421988000, "total_debt": 2884960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773752000, "total_equity": 1594599000, "shares_outstanding": 40828000, "operating_cash_flow": 525250000, "stock_based_compensation": 24395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103329000, "dividends_paid": 78180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434662000, "free_cash_flow": 640347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276582000", "ebitda": "529167000", "netIncome": "127850000", "grossProfit": "830045000", "depreciation": "None", "totalRevenue": "1909710000", "costOfRevenue": "1079665000", "interestIncome": "135833000", "incomeBeforeTax": "125183000", "interestExpense": "151399000", "operatingIncome": "261016000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-151399000", "nonInterestIncome": "None", "operatingExpenses": "569029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252585000", "sellingGeneralAndAdministrative": "296993000", "netIncomeFromContinuingOperations": "124457000" }, "balance": { "goodwill": "1781047000", "inventory": "80316000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "6251056000", "longTermDebt": "2736175000", "shortTermDebt": "148785000", "treasuryStock": "-404411000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "319110000", "reportedCurrency": "USD", "retainedEarnings": "773752000", "totalLiabilities": "4421988000", "otherCurrentAssets": "75900000", "totalCurrentAssets": "1745586000", "currentLongTermDebt": "114117000", "longTermInvestments": "None", "shortTermInvestments": "95615000", "currentNetReceivables": "345408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505470000", "currentAccountsPayable": "98261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2272592000", "shortLongTermDebtTotal": "3075521000", "totalShareholderEquity": "1594599000", "capitalLeaseObligations": "225229000", "otherCurrentLiabilities": "226086000", "totalCurrentLiabilities": "978401000", "otherNonCurrentLiabilities": "264034000", "totalNonCurrentLiabilities": "3443587000", "cashAndShortTermInvestments": "1243962000", "commonStockSharesOutstanding": "40828000", "intangibleAssetsExcludingGoodwill": "319110000", "cashAndCashEquivalentsAtCarryingValue": "1243962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124457000", "profitLoss": "None", "dividendPayout": "78180000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "22781000", "operatingCashflow": "525250000", "capitalExpenditures": "115097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434662000", "cashflowFromInvestment": "-103329000", "stockBasedCompensation": "24395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1963704000, "cost_of_revenue": 1187685000, "gross_profit": 776019000, "ebit": 223154000, "ebitda": 472726000, "pretax_income": 116433000, "tax_provision": 7378000, "net_income": 98833000, "net_income_to_common": 98833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390980000, "total_current_assets": 665088000, "total_assets": 5244232000, "short_term_debt": 100281000, "long_term_debt": 2387122000, "total_debt": 2487403000, "total_liabilities": 3712565000, "total_equity": 1316742000, "shares_outstanding": 40838000, "goodwill_and_intangibles": 2023796000 }, "cash_flow": { "operating_cash_flow": 394950000, "capital_expenditure": 172334000, "free_cash_flow": 567284000, "dividends_paid": 212732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299918, "ticker_id": 2752, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223154000", "ebitda": "472726000", "netIncome": "98833000", "grossProfit": "776019000", "depreciation": "None", "totalRevenue": "1963704000", "costOfRevenue": "1187685000", "interestIncome": "106956000", "incomeBeforeTax": "116433000", "interestExpense": "106721000", "operatingIncome": "223389000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "7378000", "reportedCurrency": "USD", "netInterestIncome": "-106721000", "nonInterestIncome": "None", "operatingExpenses": "552630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1925000", "costofGoodsAndServicesSold": "1187685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249572000", "sellingGeneralAndAdministrative": "278695000", "netIncomeFromContinuingOperations": "109055000" }, "balance": { "goodwill": "1709020000", "inventory": "101856000", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "5244232000", "longTermDebt": "2387122000", "shortTermDebt": "100281000", "treasuryStock": "-404411000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "314776000", "reportedCurrency": "USD", "retainedEarnings": "645902000", "totalLiabilities": "3712565000", "otherCurrentAssets": "65588000", "totalCurrentAssets": "665088000", "currentLongTermDebt": "63677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579144000", "currentAccountsPayable": "59692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2418423000", "shortLongTermDebtTotal": "2706596000", "totalShareholderEquity": "1316742000", "capitalLeaseObligations": "255797000", "otherCurrentLiabilities": "146410000", "totalCurrentLiabilities": "603465000", "otherNonCurrentLiabilities": "163486000", "totalNonCurrentLiabilities": "3109100000", "cashAndShortTermInvestments": "390980000", "commonStockSharesOutstanding": "40838000", "intangibleAssetsExcludingGoodwill": "314776000", "cashAndCashEquivalentsAtCarryingValue": "390980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109055000", "profitLoss": "None", "dividendPayout": "212732000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-1924000", "operatingCashflow": "394950000", "capitalExpenditures": "172334000", "changeInReceivables": "167347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376233000", "cashflowFromInvestment": "-492739000", "stockBasedCompensation": "21021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "278444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963704000, "cost_of_revenue": 1187685000, "gross_profit": 776019000, "research_and_development": null, "selling_general_admin": 278695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223154000, "depreciation_amortisation": 249572000, "ebitda": 472726000, "interest_expense": 106721000, "interest_income": null, "other_non_operating": null, "pretax_income": 116433000, "tax_provision": 7378000, "effective_tax_rate": null, "net_income": 98833000, "net_income_continuing_ops": 109055000, "net_income_to_common": 98833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390980000, "short_term_investments": null, "net_receivables": 106664000, "inventory": 101856000, "other_current_assets": null, "total_current_assets": 665088000, "net_ppe": null, "goodwill": 1709020000, "intangible_assets": 314776000, "goodwill_and_intangibles": 2023796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579144000, "total_assets": 5244232000, "short_term_debt": 100281000, "accounts_payable": 59692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603465000, "long_term_debt": 2387122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109100000, "total_liabilities": 3712565000, "total_debt": 2487403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645902000, "total_equity": 1316742000, "shares_outstanding": 40838000, "operating_cash_flow": 394950000, "stock_based_compensation": 21021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492739000, "dividends_paid": 212732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376233000, "free_cash_flow": 567284000, "net_change_in_cash": 278444000 }, "raw_data": { "income": { "ebit": "223154000", "ebitda": "472726000", "netIncome": "98833000", "grossProfit": "776019000", "depreciation": "None", "totalRevenue": "1963704000", "costOfRevenue": "1187685000", "interestIncome": "106956000", "incomeBeforeTax": "116433000", "interestExpense": "106721000", "operatingIncome": "223389000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "7378000", "reportedCurrency": "USD", "netInterestIncome": "-106721000", "nonInterestIncome": "None", "operatingExpenses": "552630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1925000", "costofGoodsAndServicesSold": "1187685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249572000", "sellingGeneralAndAdministrative": "278695000", "netIncomeFromContinuingOperations": "109055000" }, "balance": { "goodwill": "1709020000", "inventory": "101856000", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "5244232000", "longTermDebt": "2387122000", "shortTermDebt": "100281000", "treasuryStock": "-404411000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "314776000", "reportedCurrency": "USD", "retainedEarnings": "645902000", "totalLiabilities": "3712565000", "otherCurrentAssets": "65588000", "totalCurrentAssets": "665088000", "currentLongTermDebt": "63677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579144000", "currentAccountsPayable": "59692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2418423000", "shortLongTermDebtTotal": "2706596000", "totalShareholderEquity": "1316742000", "capitalLeaseObligations": "255797000", "otherCurrentLiabilities": "146410000", "totalCurrentLiabilities": "603465000", "otherNonCurrentLiabilities": "163486000", "totalNonCurrentLiabilities": "3109100000", "cashAndShortTermInvestments": "390980000", "commonStockSharesOutstanding": "40838000", "intangibleAssetsExcludingGoodwill": "314776000", "cashAndCashEquivalentsAtCarryingValue": "390980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109055000", "profitLoss": "None", "dividendPayout": "212732000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-1924000", "operatingCashflow": "394950000", "capitalExpenditures": "172334000", "changeInReceivables": "167347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376233000", "cashflowFromInvestment": "-492739000", "stockBasedCompensation": "21021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "278444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2271575000, "cost_of_revenue": 1297323000, "gross_profit": 974252000, "ebit": 478461000, "ebitda": 696578000, "pretax_income": 398965000, "tax_provision": 75472000, "net_income": 301163000, "net_income_to_common": 301163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108850000, "total_current_assets": 527940000, "total_assets": 4426077000, "short_term_debt": 48516000, "long_term_debt": 1527744000, "total_debt": 1576260000, "total_liabilities": 2699237000, "total_equity": 1500627000, "shares_outstanding": 41158000, "goodwill_and_intangibles": 1914379000 }, "cash_flow": { "operating_cash_flow": 634231000, "capital_expenditure": 192035000, "free_cash_flow": 826266000, "dividends_paid": 260567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299923, "ticker_id": 2752, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478461000", "ebitda": "696578000", "netIncome": "301163000", "grossProfit": "974252000", "depreciation": "None", "totalRevenue": "2271575000", "costOfRevenue": "1297323000", "interestIncome": "77304000", "incomeBeforeTax": "398965000", "interestExpense": "79496000", "operatingIncome": "476269000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "75472000", "reportedCurrency": "USD", "netInterestIncome": "-79496000", "nonInterestIncome": "None", "operatingExpenses": "497983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "232000", "costofGoodsAndServicesSold": "1297323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218117000", "sellingGeneralAndAdministrative": "274415000", "netIncomeFromContinuingOperations": "323493000" }, "balance": { "goodwill": "1608206000", "inventory": "96539000", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "4426077000", "longTermDebt": "1527744000", "shortTermDebt": "48516000", "treasuryStock": "-357989000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "306173000", "reportedCurrency": "USD", "retainedEarnings": "759801000", "totalLiabilities": "2699237000", "otherCurrentAssets": "51655000", "totalCurrentAssets": "527940000", "currentLongTermDebt": "48516000", "longTermInvestments": "8800000", "shortTermInvestments": "None", "currentNetReceivables": "270896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898137000", "currentAccountsPayable": "96377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1943521000", "shortLongTermDebtTotal": "1595277000", "totalShareholderEquity": "1500627000", "capitalLeaseObligations": "19017000", "otherCurrentLiabilities": "175811000", "totalCurrentLiabilities": "719133000", "otherNonCurrentLiabilities": "283601000", "totalNonCurrentLiabilities": "1980104000", "cashAndShortTermInvestments": "108850000", "commonStockSharesOutstanding": "41158000", "intangibleAssetsExcludingGoodwill": "306173000", "cashAndCashEquivalentsAtCarryingValue": "108850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323493000", "profitLoss": "None", "dividendPayout": "260567000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-7274000", "operatingCashflow": "634231000", "capitalExpenditures": "192035000", "changeInReceivables": "-35406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99558000", "cashflowFromInvestment": "-596034000", "stockBasedCompensation": "19856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271575000, "cost_of_revenue": 1297323000, "gross_profit": 974252000, "research_and_development": null, "selling_general_admin": 274415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478461000, "depreciation_amortisation": 218117000, "ebitda": 696578000, "interest_expense": 79496000, "interest_income": null, "other_non_operating": null, "pretax_income": 398965000, "tax_provision": 75472000, "effective_tax_rate": null, "net_income": 301163000, "net_income_continuing_ops": 323493000, "net_income_to_common": 301163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108850000, "short_term_investments": null, "net_receivables": 270896000, "inventory": 96539000, "other_current_assets": null, "total_current_assets": 527940000, "net_ppe": null, "goodwill": 1608206000, "intangible_assets": 306173000, "goodwill_and_intangibles": 1914379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3898137000, "total_assets": 4426077000, "short_term_debt": 48516000, "accounts_payable": 96377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719133000, "long_term_debt": 1527744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980104000, "total_liabilities": 2699237000, "total_debt": 1576260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759801000, "total_equity": 1500627000, "shares_outstanding": 41158000, "operating_cash_flow": 634231000, "stock_based_compensation": 19856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596034000, "dividends_paid": 260567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99558000, "free_cash_flow": 826266000, "net_change_in_cash": -61361000 }, "raw_data": { "income": { "ebit": "478461000", "ebitda": "696578000", "netIncome": "301163000", "grossProfit": "974252000", "depreciation": "None", "totalRevenue": "2271575000", "costOfRevenue": "1297323000", "interestIncome": "77304000", "incomeBeforeTax": "398965000", "interestExpense": "79496000", "operatingIncome": "476269000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "75472000", "reportedCurrency": "USD", "netInterestIncome": "-79496000", "nonInterestIncome": "None", "operatingExpenses": "497983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "232000", "costofGoodsAndServicesSold": "1297323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218117000", "sellingGeneralAndAdministrative": "274415000", "netIncomeFromContinuingOperations": "323493000" }, "balance": { "goodwill": "1608206000", "inventory": "96539000", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "4426077000", "longTermDebt": "1527744000", "shortTermDebt": "48516000", "treasuryStock": "-357989000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "306173000", "reportedCurrency": "USD", "retainedEarnings": "759801000", "totalLiabilities": "2699237000", "otherCurrentAssets": "51655000", "totalCurrentAssets": "527940000", "currentLongTermDebt": "48516000", "longTermInvestments": "8800000", "shortTermInvestments": "None", "currentNetReceivables": "270896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898137000", "currentAccountsPayable": "96377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1943521000", "shortLongTermDebtTotal": "1595277000", "totalShareholderEquity": "1500627000", "capitalLeaseObligations": "19017000", "otherCurrentLiabilities": "175811000", "totalCurrentLiabilities": "719133000", "otherNonCurrentLiabilities": "283601000", "totalNonCurrentLiabilities": "1980104000", "cashAndShortTermInvestments": "108850000", "commonStockSharesOutstanding": "41158000", "intangibleAssetsExcludingGoodwill": "306173000", "cashAndCashEquivalentsAtCarryingValue": "108850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323493000", "profitLoss": "None", "dividendPayout": "260567000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-7274000", "operatingCashflow": "634231000", "capitalExpenditures": "192035000", "changeInReceivables": "-35406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99558000", "cashflowFromInvestment": "-596034000", "stockBasedCompensation": "19856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 2011553000, "cost_of_revenue": 1144217000, "gross_profit": 867336000, "ebit": 403318000, "ebitda": 607780000, "pretax_income": 340092000, "tax_provision": -61138000, "net_income": 379898000, "net_income_to_common": 379898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178145000, "total_current_assets": 538736000, "total_assets": 4064984000, "short_term_debt": 38455000, "long_term_debt": 1234277000, "total_debt": 1272732000, "total_liabilities": 2253321000, "total_equity": 1589434000, "shares_outstanding": 41618000, "goodwill_and_intangibles": 1756258000 }, "cash_flow": { "operating_cash_flow": 551625000, "capital_expenditure": 140611000, "free_cash_flow": 692236000, "dividends_paid": 204161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299928, "ticker_id": 2752, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403318000", "ebitda": "607780000", "netIncome": "379898000", "grossProfit": "867336000", "depreciation": "None", "totalRevenue": "2011553000", "costOfRevenue": "1144217000", "interestIncome": "68725000", "incomeBeforeTax": "340092000", "interestExpense": "63226000", "operatingIncome": "408817000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "-61138000", "reportedCurrency": "USD", "netInterestIncome": "-63226000", "nonInterestIncome": "None", "operatingExpenses": "458519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-7022000", "costofGoodsAndServicesSold": "1144217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204462000", "sellingGeneralAndAdministrative": "251806000", "netIncomeFromContinuingOperations": "401230000" }, "balance": { "goodwill": "1475686000", "inventory": "85588000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "4064984000", "longTermDebt": "1234277000", "shortTermDebt": "38455000", "treasuryStock": "-272989000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "280572000", "reportedCurrency": "USD", "retainedEarnings": "726722000", "totalLiabilities": "2253321000", "otherCurrentAssets": "44174000", "totalCurrentAssets": "538736000", "currentLongTermDebt": "38455000", "longTermInvestments": "7700000", "shortTermInvestments": "6895000", "currentNetReceivables": "230829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3526248000", "currentAccountsPayable": "80793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726604000", "shortLongTermDebtTotal": "1294571000", "totalShareholderEquity": "1589434000", "capitalLeaseObligations": "21839000", "otherCurrentLiabilities": "141637000", "totalCurrentLiabilities": "593620000", "otherNonCurrentLiabilities": "291506000", "totalNonCurrentLiabilities": "1659701000", "cashAndShortTermInvestments": "178145000", "commonStockSharesOutstanding": "41618000", "intangibleAssetsExcludingGoodwill": "280572000", "cashAndCashEquivalentsAtCarryingValue": "178145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401230000", "profitLoss": "None", "dividendPayout": "204161000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "551625000", "capitalExpenditures": "140611000", "changeInReceivables": "-44261000", "changeInExchangeRate": "-5575000", "cashflowFromFinancing": "-350715000", "cashflowFromInvestment": "-134579000", "stockBasedCompensation": "19040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011553000, "cost_of_revenue": 1144217000, "gross_profit": 867336000, "research_and_development": 0, "selling_general_admin": 251806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403318000, "depreciation_amortisation": 204462000, "ebitda": 607780000, "interest_expense": 63226000, "interest_income": null, "other_non_operating": null, "pretax_income": 340092000, "tax_provision": -61138000, "effective_tax_rate": null, "net_income": 379898000, "net_income_continuing_ops": 401230000, "net_income_to_common": 379898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178145000, "short_term_investments": 6895000, "net_receivables": 230829000, "inventory": 85588000, "other_current_assets": null, "total_current_assets": 538736000, "net_ppe": null, "goodwill": 1475686000, "intangible_assets": 280572000, "goodwill_and_intangibles": 1756258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3526248000, "total_assets": 4064984000, "short_term_debt": 38455000, "accounts_payable": 80793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593620000, "long_term_debt": 1234277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1659701000, "total_liabilities": 2253321000, "total_debt": 1272732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726722000, "total_equity": 1589434000, "shares_outstanding": 41618000, "operating_cash_flow": 551625000, "stock_based_compensation": 19040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134579000, "dividends_paid": 204161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350715000, "free_cash_flow": 692236000, "net_change_in_cash": 60756000 }, "raw_data": { "income": { "ebit": "403318000", "ebitda": "607780000", "netIncome": "379898000", "grossProfit": "867336000", "depreciation": "None", "totalRevenue": "2011553000", "costOfRevenue": "1144217000", "interestIncome": "68725000", "incomeBeforeTax": "340092000", "interestExpense": "63226000", "operatingIncome": "408817000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "-61138000", "reportedCurrency": "USD", "netInterestIncome": "-63226000", "nonInterestIncome": "None", "operatingExpenses": "458519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-7022000", "costofGoodsAndServicesSold": "1144217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204462000", "sellingGeneralAndAdministrative": "251806000", "netIncomeFromContinuingOperations": "401230000" }, "balance": { "goodwill": "1475686000", "inventory": "85588000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "4064984000", "longTermDebt": "1234277000", "shortTermDebt": "38455000", "treasuryStock": "-272989000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "280572000", "reportedCurrency": "USD", "retainedEarnings": "726722000", "totalLiabilities": "2253321000", "otherCurrentAssets": "44174000", "totalCurrentAssets": "538736000", "currentLongTermDebt": "38455000", "longTermInvestments": "7700000", "shortTermInvestments": "6895000", "currentNetReceivables": "230829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3526248000", "currentAccountsPayable": "80793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726604000", "shortLongTermDebtTotal": "1294571000", "totalShareholderEquity": "1589434000", "capitalLeaseObligations": "21839000", "otherCurrentLiabilities": "141637000", "totalCurrentLiabilities": "593620000", "otherNonCurrentLiabilities": "291506000", "totalNonCurrentLiabilities": "1659701000", "cashAndShortTermInvestments": "178145000", "commonStockSharesOutstanding": "41618000", "intangibleAssetsExcludingGoodwill": "280572000", "cashAndCashEquivalentsAtCarryingValue": "178145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401230000", "profitLoss": "None", "dividendPayout": "204161000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "551625000", "capitalExpenditures": "140611000", "changeInReceivables": "-44261000", "changeInExchangeRate": "-5575000", "cashflowFromFinancing": "-350715000", "cashflowFromInvestment": "-134579000", "stockBasedCompensation": "19040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1083890000, "cost_of_revenue": 58536000, "gross_profit": 1025354000, "ebit": 602613000, "ebitda": 676963000, "pretax_income": 298132000, "tax_provision": 88125000, "net_income": 210007000, "net_income_to_common": 210007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384737000, "total_current_assets": 822722000, "total_assets": 5600002000, "short_term_debt": 109626000, "long_term_debt": 2857753000, "total_debt": 2967379000, "total_liabilities": 4955216000, "total_equity": 301816000, "shares_outstanding": 35910000, "goodwill_and_intangibles": 1998182000 }, "cash_flow": { "operating_cash_flow": 259907000, "capital_expenditure": 74911000, "free_cash_flow": 334818000, "dividends_paid": 79103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299890, "ticker_id": 2752, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602613000", "ebitda": "676963000", "netIncome": "210007000", "grossProfit": "1025354000", "depreciation": "None", "totalRevenue": "1083890000", "costOfRevenue": "58536000", "interestIncome": "46916000", "incomeBeforeTax": "298132000", "interestExpense": "49476000", "operatingIncome": "602613000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "88125000", "reportedCurrency": "USD", "netInterestIncome": "-49476000", "nonInterestIncome": "None", "operatingExpenses": "422741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74350000", "sellingGeneralAndAdministrative": "121618000", "netIncomeFromContinuingOperations": "225845000" }, "balance": { "goodwill": "1698098000", "inventory": "141381000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "5600002000", "longTermDebt": "2857753000", "shortTermDebt": "109626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "300084000", "reportedCurrency": "USD", "retainedEarnings": "583001000", "totalLiabilities": "4955216000", "otherCurrentAssets": "136555000", "totalCurrentAssets": "822722000", "currentLongTermDebt": "73005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4777280000", "currentAccountsPayable": "142180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2727156000", "shortLongTermDebtTotal": "3179279000", "totalShareholderEquity": "301816000", "capitalLeaseObligations": "248521000", "otherCurrentLiabilities": "1057687000", "totalCurrentLiabilities": "1323368000", "otherNonCurrentLiabilities": "297938000", "totalNonCurrentLiabilities": "3631848000", "cashAndShortTermInvestments": "384737000", "commonStockSharesOutstanding": "35910000", "intangibleAssetsExcludingGoodwill": "300084000", "cashAndCashEquivalentsAtCarryingValue": "384737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225845000", "profitLoss": "None", "dividendPayout": "79103000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "14417000", "operatingCashflow": "259907000", "capitalExpenditures": "74911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392175000", "cashflowFromInvestment": "-74328000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083890000, "cost_of_revenue": 58536000, "gross_profit": 1025354000, "research_and_development": null, "selling_general_admin": 121618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602613000, "depreciation_amortisation": 74350000, "ebitda": 676963000, "interest_expense": 49476000, "interest_income": null, "other_non_operating": null, "pretax_income": 298132000, "tax_provision": 88125000, "effective_tax_rate": null, "net_income": 210007000, "net_income_continuing_ops": 225845000, "net_income_to_common": 210007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384737000, "short_term_investments": null, "net_receivables": 160049000, "inventory": 141381000, "other_current_assets": null, "total_current_assets": 822722000, "net_ppe": null, "goodwill": 1698098000, "intangible_assets": 300084000, "goodwill_and_intangibles": 1998182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4777280000, "total_assets": 5600002000, "short_term_debt": 109626000, "accounts_payable": 142180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1323368000, "long_term_debt": 2857753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631848000, "total_liabilities": 4955216000, "total_debt": 2967379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583001000, "total_equity": 301816000, "shares_outstanding": 35910000, "operating_cash_flow": 259907000, "stock_based_compensation": 6960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74328000, "dividends_paid": 79103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392175000, "free_cash_flow": 334818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602613000", "ebitda": "676963000", "netIncome": "210007000", "grossProfit": "1025354000", "depreciation": "None", "totalRevenue": "1083890000", "costOfRevenue": "58536000", "interestIncome": "46916000", "incomeBeforeTax": "298132000", "interestExpense": "49476000", "operatingIncome": "602613000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "88125000", "reportedCurrency": "USD", "netInterestIncome": "-49476000", "nonInterestIncome": "None", "operatingExpenses": "422741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74350000", "sellingGeneralAndAdministrative": "121618000", "netIncomeFromContinuingOperations": "225845000" }, "balance": { "goodwill": "1698098000", "inventory": "141381000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "5600002000", "longTermDebt": "2857753000", "shortTermDebt": "109626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "300084000", "reportedCurrency": "USD", "retainedEarnings": "583001000", "totalLiabilities": "4955216000", "otherCurrentAssets": "136555000", "totalCurrentAssets": "822722000", "currentLongTermDebt": "73005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4777280000", "currentAccountsPayable": "142180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2727156000", "shortLongTermDebtTotal": "3179279000", "totalShareholderEquity": "301816000", "capitalLeaseObligations": "248521000", "otherCurrentLiabilities": "1057687000", "totalCurrentLiabilities": "1323368000", "otherNonCurrentLiabilities": "297938000", "totalNonCurrentLiabilities": "3631848000", "cashAndShortTermInvestments": "384737000", "commonStockSharesOutstanding": "35910000", "intangibleAssetsExcludingGoodwill": "300084000", "cashAndCashEquivalentsAtCarryingValue": "384737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225845000", "profitLoss": "None", "dividendPayout": "79103000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "14417000", "operatingCashflow": "259907000", "capitalExpenditures": "74911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392175000", "cashflowFromInvestment": "-74328000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 271029000, "cost_of_revenue": 302927000, "gross_profit": -31898000, "ebit": -205784000, "ebitda": -132667000, "pretax_income": -257071000, "tax_provision": -60615000, "net_income": -186752000, "net_income_to_common": -186752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581465000, "total_current_assets": 1047608000, "total_assets": 5763762000, "short_term_debt": 625506000, "long_term_debt": 2583298000, "total_debt": 3208804000, "total_liabilities": 5295714000, "total_equity": 156463000, "shares_outstanding": 35910000, "goodwill_and_intangibles": 1960557000 }, "cash_flow": { "operating_cash_flow": 315943000, "capital_expenditure": 71673000, "free_cash_flow": 387616000, "dividends_paid": 79813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299891, "ticker_id": 2752, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205784000", "ebitda": "-132667000", "netIncome": "-186752000", "grossProfit": "-31898000", "depreciation": "None", "totalRevenue": "271029000", "costOfRevenue": "302927000", "interestIncome": "47250000", "incomeBeforeTax": "-257071000", "interestExpense": "51287000", "operatingIncome": "-209821000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-60615000", "reportedCurrency": "USD", "netInterestIncome": "-51287000", "nonInterestIncome": "None", "operatingExpenses": "177923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73117000", "sellingGeneralAndAdministrative": "110424000", "netIncomeFromContinuingOperations": "-196456000" }, "balance": { "goodwill": "1664522000", "inventory": "154378000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "5763762000", "longTermDebt": "2583298000", "shortTermDebt": "625506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "296035000", "reportedCurrency": "USD", "retainedEarnings": "452097000", "totalLiabilities": "5295714000", "otherCurrentAssets": "135980000", "totalCurrentAssets": "1047608000", "currentLongTermDebt": "589744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4716154000", "currentAccountsPayable": "143123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2702167000", "shortLongTermDebtTotal": "3419997000", "totalShareholderEquity": "156463000", "capitalLeaseObligations": "246955000", "otherCurrentLiabilities": "240107000", "totalCurrentLiabilities": "1936965000", "otherNonCurrentLiabilities": "300002000", "totalNonCurrentLiabilities": "3358749000", "cashAndShortTermInvestments": "581465000", "commonStockSharesOutstanding": "35910000", "intangibleAssetsExcludingGoodwill": "296035000", "cashAndCashEquivalentsAtCarryingValue": "581465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196456000", "profitLoss": "None", "dividendPayout": "79813000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-37333000", "operatingCashflow": "315943000", "capitalExpenditures": "71673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100981000", "cashflowFromInvestment": "-71673000", "stockBasedCompensation": "6242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271029000, "cost_of_revenue": 302927000, "gross_profit": -31898000, "research_and_development": null, "selling_general_admin": 110424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205784000, "depreciation_amortisation": 73117000, "ebitda": -132667000, "interest_expense": 51287000, "interest_income": null, "other_non_operating": null, "pretax_income": -257071000, "tax_provision": -60615000, "effective_tax_rate": null, "net_income": -186752000, "net_income_continuing_ops": -196456000, "net_income_to_common": -186752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581465000, "short_term_investments": null, "net_receivables": 175785000, "inventory": 154378000, "other_current_assets": null, "total_current_assets": 1047608000, "net_ppe": null, "goodwill": 1664522000, "intangible_assets": 296035000, "goodwill_and_intangibles": 1960557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4716154000, "total_assets": 5763762000, "short_term_debt": 625506000, "accounts_payable": 143123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936965000, "long_term_debt": 2583298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3358749000, "total_liabilities": 5295714000, "total_debt": 3208804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452097000, "total_equity": 156463000, "shares_outstanding": 35910000, "operating_cash_flow": 315943000, "stock_based_compensation": 6242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71673000, "dividends_paid": 79813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100981000, "free_cash_flow": 387616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205784000", "ebitda": "-132667000", "netIncome": "-186752000", "grossProfit": "-31898000", "depreciation": "None", "totalRevenue": "271029000", "costOfRevenue": "302927000", "interestIncome": "47250000", "incomeBeforeTax": "-257071000", "interestExpense": "51287000", "operatingIncome": "-209821000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-60615000", "reportedCurrency": "USD", "netInterestIncome": "-51287000", "nonInterestIncome": "None", "operatingExpenses": "177923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73117000", "sellingGeneralAndAdministrative": "110424000", "netIncomeFromContinuingOperations": "-196456000" }, "balance": { "goodwill": "1664522000", "inventory": "154378000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "5763762000", "longTermDebt": "2583298000", "shortTermDebt": "625506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "296035000", "reportedCurrency": "USD", "retainedEarnings": "452097000", "totalLiabilities": "5295714000", "otherCurrentAssets": "135980000", "totalCurrentAssets": "1047608000", "currentLongTermDebt": "589744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4716154000", "currentAccountsPayable": "143123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2702167000", "shortLongTermDebtTotal": "3419997000", "totalShareholderEquity": "156463000", "capitalLeaseObligations": "246955000", "otherCurrentLiabilities": "240107000", "totalCurrentLiabilities": "1936965000", "otherNonCurrentLiabilities": "300002000", "totalNonCurrentLiabilities": "3358749000", "cashAndShortTermInvestments": "581465000", "commonStockSharesOutstanding": "35910000", "intangibleAssetsExcludingGoodwill": "296035000", "cashAndCashEquivalentsAtCarryingValue": "581465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196456000", "profitLoss": "None", "dividendPayout": "79813000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-37333000", "operatingCashflow": "315943000", "capitalExpenditures": "71673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100981000", "cashflowFromInvestment": "-71673000", "stockBasedCompensation": "6242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 271289000, "cost_of_revenue": 290109000, "gross_profit": -18820000, "ebit": -201821000, "ebitda": -124742000, "pretax_income": -247610000, "tax_provision": -54703000, "net_income": -185460000, "net_income_to_common": -185460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440290000, "total_current_assets": 1049790000, "total_assets": 5777885000, "short_term_debt": 634392000, "long_term_debt": 2594765000, "total_debt": 3229157000, "total_liabilities": 5023981000, "total_equity": 424499000, "shares_outstanding": 36524000, "goodwill_and_intangibles": 1973712000 }, "cash_flow": { "operating_cash_flow": -171560000, "capital_expenditure": 55941000, "free_cash_flow": -115619000, "dividends_paid": 79713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299892, "ticker_id": 2752, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201821000", "ebitda": "-124742000", "netIncome": "-185460000", "grossProfit": "-18820000", "depreciation": "None", "totalRevenue": "271289000", "costOfRevenue": "290109000", "interestIncome": "44007000", "incomeBeforeTax": "-247610000", "interestExpense": "45789000", "operatingIncome": "-203603000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-54703000", "reportedCurrency": "USD", "netInterestIncome": "-45789000", "nonInterestIncome": "None", "operatingExpenses": "184783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77079000", "sellingGeneralAndAdministrative": "106306000", "netIncomeFromContinuingOperations": "-192907000" }, "balance": { "goodwill": "1675215000", "inventory": "117178000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5777885000", "longTermDebt": "2594765000", "shortTermDebt": "634392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "298497000", "reportedCurrency": "USD", "retainedEarnings": "718662000", "totalLiabilities": "5023981000", "otherCurrentAssets": "109952000", "totalCurrentAssets": "1049790000", "currentLongTermDebt": "599509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728095000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704992000", "shortLongTermDebtTotal": "3444242000", "totalShareholderEquity": "424499000", "capitalLeaseObligations": "249968000", "otherCurrentLiabilities": "291141000", "totalCurrentLiabilities": "1667626000", "otherNonCurrentLiabilities": "294464000", "totalNonCurrentLiabilities": "3356355000", "cashAndShortTermInvestments": "440290000", "commonStockSharesOutstanding": "36524000", "intangibleAssetsExcludingGoodwill": "298497000", "cashAndCashEquivalentsAtCarryingValue": "440290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192907000", "profitLoss": "None", "dividendPayout": "79713000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2616000", "operatingCashflow": "-171560000", "capitalExpenditures": "55941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194901000", "cashflowFromInvestment": "-49015000", "stockBasedCompensation": "12778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271289000, "cost_of_revenue": 290109000, "gross_profit": -18820000, "research_and_development": null, "selling_general_admin": 106306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201821000, "depreciation_amortisation": 77079000, "ebitda": -124742000, "interest_expense": 45789000, "interest_income": null, "other_non_operating": null, "pretax_income": -247610000, "tax_provision": -54703000, "effective_tax_rate": null, "net_income": -185460000, "net_income_continuing_ops": -192907000, "net_income_to_common": -185460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440290000, "short_term_investments": null, "net_receivables": 382370000, "inventory": 117178000, "other_current_assets": null, "total_current_assets": 1049790000, "net_ppe": null, "goodwill": 1675215000, "intangible_assets": 298497000, "goodwill_and_intangibles": 1973712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4728095000, "total_assets": 5777885000, "short_term_debt": 634392000, "accounts_payable": 139976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667626000, "long_term_debt": 2594765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356355000, "total_liabilities": 5023981000, "total_debt": 3229157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718662000, "total_equity": 424499000, "shares_outstanding": 36524000, "operating_cash_flow": -171560000, "stock_based_compensation": 12778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49015000, "dividends_paid": 79713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194901000, "free_cash_flow": -115619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201821000", "ebitda": "-124742000", "netIncome": "-185460000", "grossProfit": "-18820000", "depreciation": "None", "totalRevenue": "271289000", "costOfRevenue": "290109000", "interestIncome": "44007000", "incomeBeforeTax": "-247610000", "interestExpense": "45789000", "operatingIncome": "-203603000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-54703000", "reportedCurrency": "USD", "netInterestIncome": "-45789000", "nonInterestIncome": "None", "operatingExpenses": "184783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77079000", "sellingGeneralAndAdministrative": "106306000", "netIncomeFromContinuingOperations": "-192907000" }, "balance": { "goodwill": "1675215000", "inventory": "117178000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5777885000", "longTermDebt": "2594765000", "shortTermDebt": "634392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "298497000", "reportedCurrency": "USD", "retainedEarnings": "718662000", "totalLiabilities": "5023981000", "otherCurrentAssets": "109952000", "totalCurrentAssets": "1049790000", "currentLongTermDebt": "599509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728095000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704992000", "shortLongTermDebtTotal": "3444242000", "totalShareholderEquity": "424499000", "capitalLeaseObligations": "249968000", "otherCurrentLiabilities": "291141000", "totalCurrentLiabilities": "1667626000", "otherNonCurrentLiabilities": "294464000", "totalNonCurrentLiabilities": "3356355000", "cashAndShortTermInvestments": "440290000", "commonStockSharesOutstanding": "36524000", "intangibleAssetsExcludingGoodwill": "298497000", "cashAndCashEquivalentsAtCarryingValue": "440290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192907000", "profitLoss": "None", "dividendPayout": "79713000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2616000", "operatingCashflow": "-171560000", "capitalExpenditures": "55941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194901000", "cashflowFromInvestment": "-49015000", "stockBasedCompensation": "12778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1295558000, "cost_of_revenue": 544029000, "gross_profit": 751529000, "ebit": 586687000, "ebitda": 661305000, "pretax_income": 545370000, "tax_provision": 131042000, "net_income": 392752000, "net_income_to_common": 392752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467034000, "total_current_assets": 1003864000, "total_assets": 5763049000, "short_term_debt": 625481000, "long_term_debt": 2106413000, "total_debt": 2731894000, "total_liabilities": 4527114000, "total_equity": 895375000, "shares_outstanding": 37277000, "goodwill_and_intangibles": 1978952000 }, "cash_flow": { "operating_cash_flow": 117749000, "capital_expenditure": 33221000, "free_cash_flow": 150970000, "dividends_paid": 82481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299894, "ticker_id": 2752, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586687000", "ebitda": "661305000", "netIncome": "392752000", "grossProfit": "751529000", "depreciation": "None", "totalRevenue": "1295558000", "costOfRevenue": "544029000", "interestIncome": "35795000", "incomeBeforeTax": "545370000", "interestExpense": "41317000", "operatingIncome": "581165000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "131042000", "reportedCurrency": "USD", "netInterestIncome": "-41317000", "nonInterestIncome": "None", "operatingExpenses": "170364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74618000", "sellingGeneralAndAdministrative": "106011000", "netIncomeFromContinuingOperations": "414328000" }, "balance": { "goodwill": "1678918000", "inventory": "114573000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5763049000", "longTermDebt": "2106413000", "shortTermDebt": "625481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "300034000", "reportedCurrency": "USD", "retainedEarnings": "997440000", "totalLiabilities": "4527114000", "otherCurrentAssets": "86357000", "totalCurrentAssets": "1003864000", "currentLongTermDebt": "590382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4759185000", "currentAccountsPayable": "128613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2728445000", "shortLongTermDebtTotal": "2952196000", "totalShareholderEquity": "895375000", "capitalLeaseObligations": "255401000", "otherCurrentLiabilities": "308556000", "totalCurrentLiabilities": "1632635000", "otherNonCurrentLiabilities": "288506000", "totalNonCurrentLiabilities": "2894479000", "cashAndShortTermInvestments": "467034000", "commonStockSharesOutstanding": "37277000", "intangibleAssetsExcludingGoodwill": "300034000", "cashAndCashEquivalentsAtCarryingValue": "467034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414328000", "profitLoss": "None", "dividendPayout": "82481000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "18674000", "operatingCashflow": "117749000", "capitalExpenditures": "33221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134802000", "cashflowFromInvestment": "-27462000", "stockBasedCompensation": "6967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295558000, "cost_of_revenue": 544029000, "gross_profit": 751529000, "research_and_development": null, "selling_general_admin": 106011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586687000, "depreciation_amortisation": 74618000, "ebitda": 661305000, "interest_expense": 41317000, "interest_income": null, "other_non_operating": null, "pretax_income": 545370000, "tax_provision": 131042000, "effective_tax_rate": null, "net_income": 392752000, "net_income_continuing_ops": 414328000, "net_income_to_common": 392752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467034000, "short_term_investments": null, "net_receivables": 335900000, "inventory": 114573000, "other_current_assets": null, "total_current_assets": 1003864000, "net_ppe": null, "goodwill": 1678918000, "intangible_assets": 300034000, "goodwill_and_intangibles": 1978952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4759185000, "total_assets": 5763049000, "short_term_debt": 625481000, "accounts_payable": 128613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632635000, "long_term_debt": 2106413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2894479000, "total_liabilities": 4527114000, "total_debt": 2731894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997440000, "total_equity": 895375000, "shares_outstanding": 37277000, "operating_cash_flow": 117749000, "stock_based_compensation": 6967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27462000, "dividends_paid": 82481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134802000, "free_cash_flow": 150970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586687000", "ebitda": "661305000", "netIncome": "392752000", "grossProfit": "751529000", "depreciation": "None", "totalRevenue": "1295558000", "costOfRevenue": "544029000", "interestIncome": "35795000", "incomeBeforeTax": "545370000", "interestExpense": "41317000", "operatingIncome": "581165000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "131042000", "reportedCurrency": "USD", "netInterestIncome": "-41317000", "nonInterestIncome": "None", "operatingExpenses": "170364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74618000", "sellingGeneralAndAdministrative": "106011000", "netIncomeFromContinuingOperations": "414328000" }, "balance": { "goodwill": "1678918000", "inventory": "114573000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5763049000", "longTermDebt": "2106413000", "shortTermDebt": "625481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "300034000", "reportedCurrency": "USD", "retainedEarnings": "997440000", "totalLiabilities": "4527114000", "otherCurrentAssets": "86357000", "totalCurrentAssets": "1003864000", "currentLongTermDebt": "590382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4759185000", "currentAccountsPayable": "128613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2728445000", "shortLongTermDebtTotal": "2952196000", "totalShareholderEquity": "895375000", "capitalLeaseObligations": "255401000", "otherCurrentLiabilities": "308556000", "totalCurrentLiabilities": "1632635000", "otherNonCurrentLiabilities": "288506000", "totalNonCurrentLiabilities": "2894479000", "cashAndShortTermInvestments": "467034000", "commonStockSharesOutstanding": "37277000", "intangibleAssetsExcludingGoodwill": "300034000", "cashAndCashEquivalentsAtCarryingValue": "467034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414328000", "profitLoss": "None", "dividendPayout": "82481000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "18674000", "operatingCashflow": "117749000", "capitalExpenditures": "33221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134802000", "cashflowFromInvestment": "-27462000", "stockBasedCompensation": "6967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1137225000, "cost_of_revenue": 565354000, "gross_profit": 571871000, "ebit": 386798000, "ebitda": 459994000, "pretax_income": 344430000, "tax_provision": 86331000, "net_income": 245548000, "net_income_to_common": 245548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488211000, "total_current_assets": 844492000, "total_assets": 5531193000, "short_term_debt": 618282000, "long_term_debt": 2117986000, "total_debt": 2736268000, "total_liabilities": 4715131000, "total_equity": 530703000, "shares_outstanding": 37382000, "goodwill_and_intangibles": 1919767000 }, "cash_flow": { "operating_cash_flow": 326257000, "capital_expenditure": 75012000, "free_cash_flow": 401269000, "dividends_paid": 82829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299895, "ticker_id": 2752, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386798000", "ebitda": "459994000", "netIncome": "245548000", "grossProfit": "571871000", "depreciation": "None", "totalRevenue": "1137225000", "costOfRevenue": "565354000", "interestIncome": "39987000", "incomeBeforeTax": "344430000", "interestExpense": "42368000", "operatingIncome": "384417000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "86331000", "reportedCurrency": "USD", "netInterestIncome": "-42368000", "nonInterestIncome": "None", "operatingExpenses": "187454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73196000", "sellingGeneralAndAdministrative": "114540000", "netIncomeFromContinuingOperations": "258099000" }, "balance": { "goodwill": "1626952000", "inventory": "131974000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5531193000", "longTermDebt": "2117986000", "shortTermDebt": "618282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "292815000", "reportedCurrency": "USD", "retainedEarnings": "687169000", "totalLiabilities": "4715131000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "844492000", "currentLongTermDebt": "584245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686701000", "currentAccountsPayable": "138188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2724169000", "shortLongTermDebtTotal": "2966752000", "totalShareholderEquity": "530703000", "capitalLeaseObligations": "264521000", "otherCurrentLiabilities": "331585000", "totalCurrentLiabilities": "1786684000", "otherNonCurrentLiabilities": "301562000", "totalNonCurrentLiabilities": "2928447000", "cashAndShortTermInvestments": "488211000", "commonStockSharesOutstanding": "37382000", "intangibleAssetsExcludingGoodwill": "292815000", "cashAndCashEquivalentsAtCarryingValue": "488211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258099000", "profitLoss": "None", "dividendPayout": "82829000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "19262000", "operatingCashflow": "326257000", "capitalExpenditures": "75012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170444000", "cashflowFromInvestment": "-57014000", "stockBasedCompensation": "7526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137225000, "cost_of_revenue": 565354000, "gross_profit": 571871000, "research_and_development": null, "selling_general_admin": 114540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386798000, "depreciation_amortisation": 73196000, "ebitda": 459994000, "interest_expense": 42368000, "interest_income": null, "other_non_operating": null, "pretax_income": 344430000, "tax_provision": 86331000, "effective_tax_rate": null, "net_income": 245548000, "net_income_continuing_ops": 258099000, "net_income_to_common": 245548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488211000, "short_term_investments": null, "net_receivables": 123553000, "inventory": 131974000, "other_current_assets": null, "total_current_assets": 844492000, "net_ppe": null, "goodwill": 1626952000, "intangible_assets": 292815000, "goodwill_and_intangibles": 1919767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4686701000, "total_assets": 5531193000, "short_term_debt": 618282000, "accounts_payable": 138188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786684000, "long_term_debt": 2117986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2928447000, "total_liabilities": 4715131000, "total_debt": 2736268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687169000, "total_equity": 530703000, "shares_outstanding": 37382000, "operating_cash_flow": 326257000, "stock_based_compensation": 7526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57014000, "dividends_paid": 82829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170444000, "free_cash_flow": 401269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386798000", "ebitda": "459994000", "netIncome": "245548000", "grossProfit": "571871000", "depreciation": "None", "totalRevenue": "1137225000", "costOfRevenue": "565354000", "interestIncome": "39987000", "incomeBeforeTax": "344430000", "interestExpense": "42368000", "operatingIncome": "384417000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "86331000", "reportedCurrency": "USD", "netInterestIncome": "-42368000", "nonInterestIncome": "None", "operatingExpenses": "187454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73196000", "sellingGeneralAndAdministrative": "114540000", "netIncomeFromContinuingOperations": "258099000" }, "balance": { "goodwill": "1626952000", "inventory": "131974000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5531193000", "longTermDebt": "2117986000", "shortTermDebt": "618282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "292815000", "reportedCurrency": "USD", "retainedEarnings": "687169000", "totalLiabilities": "4715131000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "844492000", "currentLongTermDebt": "584245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686701000", "currentAccountsPayable": "138188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2724169000", "shortLongTermDebtTotal": "2966752000", "totalShareholderEquity": "530703000", "capitalLeaseObligations": "264521000", "otherCurrentLiabilities": "331585000", "totalCurrentLiabilities": "1786684000", "otherNonCurrentLiabilities": "301562000", "totalNonCurrentLiabilities": "2928447000", "cashAndShortTermInvestments": "488211000", "commonStockSharesOutstanding": "37382000", "intangibleAssetsExcludingGoodwill": "292815000", "cashAndCashEquivalentsAtCarryingValue": "488211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258099000", "profitLoss": "None", "dividendPayout": "82829000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "19262000", "operatingCashflow": "326257000", "capitalExpenditures": "75012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170444000", "cashflowFromInvestment": "-57014000", "stockBasedCompensation": "7526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 260275000, "cost_of_revenue": 296702000, "gross_profit": -36427000, "ebit": -197550000, "ebitda": -126006000, "pretax_income": -240347000, "tax_provision": -58384000, "net_income": -173255000, "net_income_to_common": -173255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403768000, "total_current_assets": 853619000, "total_assets": 5642215000, "short_term_debt": 91574000, "long_term_debt": 2709955000, "total_debt": 2801529000, "total_liabilities": 4896916000, "total_equity": 444099000, "shares_outstanding": 37473000, "goodwill_and_intangibles": 1971610000 }, "cash_flow": { "operating_cash_flow": 282424000, "capital_expenditure": 71017000, "free_cash_flow": 353441000, "dividends_paid": 83145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299896, "ticker_id": 2752, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197550000", "ebitda": "-126006000", "netIncome": "-173255000", "grossProfit": "-36427000", "depreciation": "None", "totalRevenue": "260275000", "costOfRevenue": "296702000", "interestIncome": "37774000", "incomeBeforeTax": "-240347000", "interestExpense": "42797000", "operatingIncome": "-201930000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-58384000", "reportedCurrency": "USD", "netInterestIncome": "-42154000", "nonInterestIncome": "None", "operatingExpenses": "165503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71544000", "sellingGeneralAndAdministrative": "106857000", "netIncomeFromContinuingOperations": "-181544000" }, "balance": { "goodwill": "1671080000", "inventory": "152943000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5642215000", "longTermDebt": "2709955000", "shortTermDebt": "91574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "300530000", "reportedCurrency": "USD", "retainedEarnings": "524450000", "totalLiabilities": "4896916000", "otherCurrentAssets": "166746000", "totalCurrentAssets": "853619000", "currentLongTermDebt": "57045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788596000", "currentAccountsPayable": "141912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774582000", "shortLongTermDebtTotal": "3034833000", "totalShareholderEquity": "444099000", "capitalLeaseObligations": "267833000", "otherCurrentLiabilities": "219967000", "totalCurrentLiabilities": "1363667000", "otherNonCurrentLiabilities": "310303000", "totalNonCurrentLiabilities": "3533249000", "cashAndShortTermInvestments": "403768000", "commonStockSharesOutstanding": "37473000", "intangibleAssetsExcludingGoodwill": "300530000", "cashAndCashEquivalentsAtCarryingValue": "403768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181544000", "profitLoss": "None", "dividendPayout": "83145000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-34117000", "operatingCashflow": "282424000", "capitalExpenditures": "71017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132302000", "cashflowFromInvestment": "-71006000", "stockBasedCompensation": "6691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260275000, "cost_of_revenue": 296702000, "gross_profit": -36427000, "research_and_development": null, "selling_general_admin": 106857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197550000, "depreciation_amortisation": 71544000, "ebitda": -126006000, "interest_expense": 42797000, "interest_income": null, "other_non_operating": null, "pretax_income": -240347000, "tax_provision": -58384000, "effective_tax_rate": null, "net_income": -173255000, "net_income_continuing_ops": -181544000, "net_income_to_common": -173255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403768000, "short_term_investments": null, "net_receivables": 130162000, "inventory": 152943000, "other_current_assets": null, "total_current_assets": 853619000, "net_ppe": null, "goodwill": 1671080000, "intangible_assets": 300530000, "goodwill_and_intangibles": 1971610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788596000, "total_assets": 5642215000, "short_term_debt": 91574000, "accounts_payable": 141912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363667000, "long_term_debt": 2709955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3533249000, "total_liabilities": 4896916000, "total_debt": 2801529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524450000, "total_equity": 444099000, "shares_outstanding": 37473000, "operating_cash_flow": 282424000, "stock_based_compensation": 6691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71006000, "dividends_paid": 83145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132302000, "free_cash_flow": 353441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197550000", "ebitda": "-126006000", "netIncome": "-173255000", "grossProfit": "-36427000", "depreciation": "None", "totalRevenue": "260275000", "costOfRevenue": "296702000", "interestIncome": "37774000", "incomeBeforeTax": "-240347000", "interestExpense": "42797000", "operatingIncome": "-201930000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-58384000", "reportedCurrency": "USD", "netInterestIncome": "-42154000", "nonInterestIncome": "None", "operatingExpenses": "165503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71544000", "sellingGeneralAndAdministrative": "106857000", "netIncomeFromContinuingOperations": "-181544000" }, "balance": { "goodwill": "1671080000", "inventory": "152943000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5642215000", "longTermDebt": "2709955000", "shortTermDebt": "91574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "300530000", "reportedCurrency": "USD", "retainedEarnings": "524450000", "totalLiabilities": "4896916000", "otherCurrentAssets": "166746000", "totalCurrentAssets": "853619000", "currentLongTermDebt": "57045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788596000", "currentAccountsPayable": "141912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774582000", "shortLongTermDebtTotal": "3034833000", "totalShareholderEquity": "444099000", "capitalLeaseObligations": "267833000", "otherCurrentLiabilities": "219967000", "totalCurrentLiabilities": "1363667000", "otherNonCurrentLiabilities": "310303000", "totalNonCurrentLiabilities": "3533249000", "cashAndShortTermInvestments": "403768000", "commonStockSharesOutstanding": "37473000", "intangibleAssetsExcludingGoodwill": "300530000", "cashAndCashEquivalentsAtCarryingValue": "403768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181544000", "profitLoss": "None", "dividendPayout": "83145000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-34117000", "operatingCashflow": "282424000", "capitalExpenditures": "71017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132302000", "cashflowFromInvestment": "-71006000", "stockBasedCompensation": "6691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 265386000, "cost_of_revenue": 285871000, "gross_profit": -20485000, "ebit": -189081000, "ebitda": -117201000, "pretax_income": -234652000, "tax_provision": -52790000, "net_income": -175377000, "net_income_to_common": -175377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322827000, "total_current_assets": 901961000, "total_assets": 5698437000, "short_term_debt": 91925000, "long_term_debt": 2721597000, "total_debt": 2813522000, "total_liabilities": 4659954000, "total_equity": 723537000, "shares_outstanding": 37548000, "goodwill_and_intangibles": 1980510000 }, "cash_flow": { "operating_cash_flow": -94240000, "capital_expenditure": 56086000, "free_cash_flow": -38154000, "dividends_paid": 83215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299897, "ticker_id": 2752, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189081000", "ebitda": "-117201000", "netIncome": "-175377000", "grossProfit": "-20485000", "depreciation": "None", "totalRevenue": "265386000", "costOfRevenue": "285871000", "interestIncome": "None", "incomeBeforeTax": "-234652000", "interestExpense": "45571000", "operatingIncome": "-198700000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-52790000", "reportedCurrency": "USD", "netInterestIncome": "-40671000", "nonInterestIncome": "None", "operatingExpenses": "178215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71880000", "sellingGeneralAndAdministrative": "95074000", "netIncomeFromContinuingOperations": "-181862000" }, "balance": { "goodwill": "1677975000", "inventory": "118988000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5698437000", "longTermDebt": "2721597000", "shortTermDebt": "91925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "302535000", "reportedCurrency": "USD", "retainedEarnings": "780431000", "totalLiabilities": "4659954000", "otherCurrentAssets": "84394000", "totalCurrentAssets": "901961000", "currentLongTermDebt": "57153000", "longTermInvestments": "None", "shortTermInvestments": "84205000", "currentNetReceivables": "375752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787076000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044826000", "totalShareholderEquity": "723537000", "capitalLeaseObligations": "266076000", "otherCurrentLiabilities": "242245000", "totalCurrentLiabilities": "1106540000", "otherNonCurrentLiabilities": "311768000", "totalNonCurrentLiabilities": "3546645000", "cashAndShortTermInvestments": "322827000", "commonStockSharesOutstanding": "37548000", "intangibleAssetsExcludingGoodwill": "302535000", "cashAndCashEquivalentsAtCarryingValue": "322827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181862000", "profitLoss": "None", "dividendPayout": "83215000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10417000", "operatingCashflow": "-94240000", "capitalExpenditures": "56086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141353000", "cashflowFromInvestment": "-150182000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265386000, "cost_of_revenue": 285871000, "gross_profit": -20485000, "research_and_development": null, "selling_general_admin": 95074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189081000, "depreciation_amortisation": 71880000, "ebitda": -117201000, "interest_expense": 45571000, "interest_income": null, "other_non_operating": null, "pretax_income": -234652000, "tax_provision": -52790000, "effective_tax_rate": null, "net_income": -175377000, "net_income_continuing_ops": -181862000, "net_income_to_common": -175377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322827000, "short_term_investments": 84205000, "net_receivables": 375752000, "inventory": 118988000, "other_current_assets": null, "total_current_assets": 901961000, "net_ppe": null, "goodwill": 1677975000, "intangible_assets": 302535000, "goodwill_and_intangibles": 1980510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4787076000, "total_assets": 5698437000, "short_term_debt": 91925000, "accounts_payable": 141246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1106540000, "long_term_debt": 2721597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3546645000, "total_liabilities": 4659954000, "total_debt": 2813522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780431000, "total_equity": 723537000, "shares_outstanding": 37548000, "operating_cash_flow": -94240000, "stock_based_compensation": 6552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150182000, "dividends_paid": 83215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141353000, "free_cash_flow": -38154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189081000", "ebitda": "-117201000", "netIncome": "-175377000", "grossProfit": "-20485000", "depreciation": "None", "totalRevenue": "265386000", "costOfRevenue": "285871000", "interestIncome": "None", "incomeBeforeTax": "-234652000", "interestExpense": "45571000", "operatingIncome": "-198700000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-52790000", "reportedCurrency": "USD", "netInterestIncome": "-40671000", "nonInterestIncome": "None", "operatingExpenses": "178215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71880000", "sellingGeneralAndAdministrative": "95074000", "netIncomeFromContinuingOperations": "-181862000" }, "balance": { "goodwill": "1677975000", "inventory": "118988000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5698437000", "longTermDebt": "2721597000", "shortTermDebt": "91925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "302535000", "reportedCurrency": "USD", "retainedEarnings": "780431000", "totalLiabilities": "4659954000", "otherCurrentAssets": "84394000", "totalCurrentAssets": "901961000", "currentLongTermDebt": "57153000", "longTermInvestments": "None", "shortTermInvestments": "84205000", "currentNetReceivables": "375752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787076000", "currentAccountsPayable": "141246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044826000", "totalShareholderEquity": "723537000", "capitalLeaseObligations": "266076000", "otherCurrentLiabilities": "242245000", "totalCurrentLiabilities": "1106540000", "otherNonCurrentLiabilities": "311768000", "totalNonCurrentLiabilities": "3546645000", "cashAndShortTermInvestments": "322827000", "commonStockSharesOutstanding": "37548000", "intangibleAssetsExcludingGoodwill": "302535000", "cashAndCashEquivalentsAtCarryingValue": "322827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181862000", "profitLoss": "None", "dividendPayout": "83215000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10417000", "operatingCashflow": "-94240000", "capitalExpenditures": "56086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141353000", "cashflowFromInvestment": "-150182000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1283282000, "cost_of_revenue": 536879000, "gross_profit": 746403000, "ebit": 550516000, "ebitda": 619002000, "pretax_income": 510663000, "tax_provision": 129280000, "net_income": 361995000, "net_income_to_common": 361995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716887000, "total_current_assets": 1228900000, "total_assets": 5808736000, "short_term_debt": 107677000, "long_term_debt": 2700257000, "total_debt": 2807934000, "total_liabilities": 4486704000, "total_equity": 1003508000, "shares_outstanding": 37936000, "goodwill_and_intangibles": 1975957000 }, "cash_flow": { "operating_cash_flow": 109853000, "capital_expenditure": 24820000, "free_cash_flow": 134673000, "dividends_paid": 83792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299899, "ticker_id": 2752, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550516000", "ebitda": "619002000", "netIncome": "361995000", "grossProfit": "746403000", "depreciation": "None", "totalRevenue": "1283282000", "costOfRevenue": "536879000", "interestIncome": "None", "incomeBeforeTax": "510663000", "interestExpense": "39853000", "operatingIncome": "546632000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "129280000", "reportedCurrency": "USD", "netInterestIncome": "-39853000", "nonInterestIncome": "None", "operatingExpenses": "199771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68486000", "sellingGeneralAndAdministrative": "94214000", "netIncomeFromContinuingOperations": "381383000" }, "balance": { "goodwill": "1676610000", "inventory": "107815000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5808736000", "longTermDebt": "2700257000", "shortTermDebt": "107677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "299347000", "reportedCurrency": "USD", "retainedEarnings": "1039023000", "totalLiabilities": "4486704000", "otherCurrentAssets": "61278000", "totalCurrentAssets": "1228900000", "currentLongTermDebt": "68470000", "longTermInvestments": "None", "shortTermInvestments": "6268000", "currentNetReceivables": "342920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579836000", "currentAccountsPayable": "103451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2962814000", "totalShareholderEquity": "1003508000", "capitalLeaseObligations": "194087000", "otherCurrentLiabilities": "260085000", "totalCurrentLiabilities": "1040679000", "otherNonCurrentLiabilities": "306223000", "totalNonCurrentLiabilities": "3446025000", "cashAndShortTermInvestments": "716887000", "commonStockSharesOutstanding": "37936000", "intangibleAssetsExcludingGoodwill": "299347000", "cashAndCashEquivalentsAtCarryingValue": "716887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361995000", "profitLoss": "None", "dividendPayout": "83792000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "26315000", "operatingCashflow": "109853000", "capitalExpenditures": "24820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182258000", "cashflowFromInvestment": "-24808000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1283282000, "cost_of_revenue": 536879000, "gross_profit": 746403000, "research_and_development": null, "selling_general_admin": 94214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550516000, "depreciation_amortisation": 68486000, "ebitda": 619002000, "interest_expense": 39853000, "interest_income": null, "other_non_operating": null, "pretax_income": 510663000, "tax_provision": 129280000, "effective_tax_rate": null, "net_income": 361995000, "net_income_continuing_ops": 381383000, "net_income_to_common": 361995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716887000, "short_term_investments": 6268000, "net_receivables": 342920000, "inventory": 107815000, "other_current_assets": null, "total_current_assets": 1228900000, "net_ppe": null, "goodwill": 1676610000, "intangible_assets": 299347000, "goodwill_and_intangibles": 1975957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579836000, "total_assets": 5808736000, "short_term_debt": 107677000, "accounts_payable": 103451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040679000, "long_term_debt": 2700257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3446025000, "total_liabilities": 4486704000, "total_debt": 2807934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039023000, "total_equity": 1003508000, "shares_outstanding": 37936000, "operating_cash_flow": 109853000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24808000, "dividends_paid": 83792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182258000, "free_cash_flow": 134673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "550516000", "ebitda": "619002000", "netIncome": "361995000", "grossProfit": "746403000", "depreciation": "None", "totalRevenue": "1283282000", "costOfRevenue": "536879000", "interestIncome": "None", "incomeBeforeTax": "510663000", "interestExpense": "39853000", "operatingIncome": "546632000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "129280000", "reportedCurrency": "USD", "netInterestIncome": "-39853000", "nonInterestIncome": "None", "operatingExpenses": "199771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68486000", "sellingGeneralAndAdministrative": "94214000", "netIncomeFromContinuingOperations": "381383000" }, "balance": { "goodwill": "1676610000", "inventory": "107815000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5808736000", "longTermDebt": "2700257000", "shortTermDebt": "107677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "299347000", "reportedCurrency": "USD", "retainedEarnings": "1039023000", "totalLiabilities": "4486704000", "otherCurrentAssets": "61278000", "totalCurrentAssets": "1228900000", "currentLongTermDebt": "68470000", "longTermInvestments": "None", "shortTermInvestments": "6268000", "currentNetReceivables": "342920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579836000", "currentAccountsPayable": "103451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2962814000", "totalShareholderEquity": "1003508000", "capitalLeaseObligations": "194087000", "otherCurrentLiabilities": "260085000", "totalCurrentLiabilities": "1040679000", "otherNonCurrentLiabilities": "306223000", "totalNonCurrentLiabilities": "3446025000", "cashAndShortTermInvestments": "716887000", "commonStockSharesOutstanding": "37936000", "intangibleAssetsExcludingGoodwill": "299347000", "cashAndCashEquivalentsAtCarryingValue": "716887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361995000", "profitLoss": "None", "dividendPayout": "83792000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "26315000", "operatingCashflow": "109853000", "capitalExpenditures": "24820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182258000", "cashflowFromInvestment": "-24808000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1077958000, "cost_of_revenue": 541135000, "gross_profit": 536823000, "ebit": 357876000, "ebitda": 427275000, "pretax_income": 317291000, "tax_provision": 87486000, "net_income": 219299000, "net_income_to_common": 219299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825492000, "total_current_assets": 1178804000, "total_assets": 5847664000, "short_term_debt": 107900000, "long_term_debt": 2721598000, "total_debt": 2829498000, "total_liabilities": 4696999000, "total_equity": 829904000, "shares_outstanding": 38046000, "goodwill_and_intangibles": 2004024000 }, "cash_flow": { "operating_cash_flow": 242662000, "capital_expenditure": 76912000, "free_cash_flow": 319574000, "dividends_paid": 78206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299900, "ticker_id": 2752, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357876000", "ebitda": "427275000", "netIncome": "219299000", "grossProfit": "536823000", "depreciation": "None", "totalRevenue": "1077958000", "costOfRevenue": "541135000", "interestIncome": "None", "incomeBeforeTax": "317291000", "interestExpense": "40585000", "operatingIncome": "350552000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "87486000", "reportedCurrency": "USD", "netInterestIncome": "-40585000", "nonInterestIncome": "None", "operatingExpenses": "186271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69399000", "sellingGeneralAndAdministrative": "112714000", "netIncomeFromContinuingOperations": "229805000" }, "balance": { "goodwill": "1699909000", "inventory": "134839000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5847664000", "longTermDebt": "2721598000", "shortTermDebt": "107900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "304115000", "reportedCurrency": "USD", "retainedEarnings": "760820000", "totalLiabilities": "4696999000", "otherCurrentAssets": "80204000", "totalCurrentAssets": "1178804000", "currentLongTermDebt": "69135000", "longTermInvestments": "None", "shortTermInvestments": "9115000", "currentNetReceivables": "138269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683260000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998214000", "totalShareholderEquity": "829904000", "capitalLeaseObligations": "207481000", "otherCurrentLiabilities": "311782000", "totalCurrentLiabilities": "1228774000", "otherNonCurrentLiabilities": "291330000", "totalNonCurrentLiabilities": "3468225000", "cashAndShortTermInvestments": "825492000", "commonStockSharesOutstanding": "38046000", "intangibleAssetsExcludingGoodwill": "304115000", "cashAndCashEquivalentsAtCarryingValue": "825492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219299000", "profitLoss": "None", "dividendPayout": "78206000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "24081000", "operatingCashflow": "242662000", "capitalExpenditures": "76912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97569000", "cashflowFromInvestment": "-71644000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077958000, "cost_of_revenue": 541135000, "gross_profit": 536823000, "research_and_development": null, "selling_general_admin": 112714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357876000, "depreciation_amortisation": 69399000, "ebitda": 427275000, "interest_expense": 40585000, "interest_income": null, "other_non_operating": null, "pretax_income": 317291000, "tax_provision": 87486000, "effective_tax_rate": null, "net_income": 219299000, "net_income_continuing_ops": 229805000, "net_income_to_common": 219299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825492000, "short_term_investments": 9115000, "net_receivables": 138269000, "inventory": 134839000, "other_current_assets": null, "total_current_assets": 1178804000, "net_ppe": null, "goodwill": 1699909000, "intangible_assets": 304115000, "goodwill_and_intangibles": 2004024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683260000, "total_assets": 5847664000, "short_term_debt": 107900000, "accounts_payable": 130796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228774000, "long_term_debt": 2721598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3468225000, "total_liabilities": 4696999000, "total_debt": 2829498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760820000, "total_equity": 829904000, "shares_outstanding": 38046000, "operating_cash_flow": 242662000, "stock_based_compensation": 7336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71644000, "dividends_paid": 78206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97569000, "free_cash_flow": 319574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357876000", "ebitda": "427275000", "netIncome": "219299000", "grossProfit": "536823000", "depreciation": "None", "totalRevenue": "1077958000", "costOfRevenue": "541135000", "interestIncome": "None", "incomeBeforeTax": "317291000", "interestExpense": "40585000", "operatingIncome": "350552000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "87486000", "reportedCurrency": "USD", "netInterestIncome": "-40585000", "nonInterestIncome": "None", "operatingExpenses": "186271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69399000", "sellingGeneralAndAdministrative": "112714000", "netIncomeFromContinuingOperations": "229805000" }, "balance": { "goodwill": "1699909000", "inventory": "134839000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5847664000", "longTermDebt": "2721598000", "shortTermDebt": "107900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "304115000", "reportedCurrency": "USD", "retainedEarnings": "760820000", "totalLiabilities": "4696999000", "otherCurrentAssets": "80204000", "totalCurrentAssets": "1178804000", "currentLongTermDebt": "69135000", "longTermInvestments": "None", "shortTermInvestments": "9115000", "currentNetReceivables": "138269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683260000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998214000", "totalShareholderEquity": "829904000", "capitalLeaseObligations": "207481000", "otherCurrentLiabilities": "311782000", "totalCurrentLiabilities": "1228774000", "otherNonCurrentLiabilities": "291330000", "totalNonCurrentLiabilities": "3468225000", "cashAndShortTermInvestments": "825492000", "commonStockSharesOutstanding": "38046000", "intangibleAssetsExcludingGoodwill": "304115000", "cashAndCashEquivalentsAtCarryingValue": "825492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219299000", "profitLoss": "None", "dividendPayout": "78206000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "24081000", "operatingCashflow": "242662000", "capitalExpenditures": "76912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97569000", "cashflowFromInvestment": "-71644000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 258565000, "cost_of_revenue": 292052000, "gross_profit": -33487000, "ebit": -207477000, "ebitda": -140749000, "pretax_income": -248207000, "tax_provision": -65160000, "net_income": -175512000, "net_income_to_common": -175512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728859000, "total_current_assets": 1134505000, "total_assets": 5760016000, "short_term_debt": 107991000, "long_term_debt": 2732037000, "total_debt": 2840028000, "total_liabilities": 4831836000, "total_equity": 633031000, "shares_outstanding": 38117000, "goodwill_and_intangibles": 1968485000 }, "cash_flow": { "operating_cash_flow": 328499000, "capital_expenditure": 53379000, "free_cash_flow": 381878000, "dividends_paid": 78471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299901, "ticker_id": 2752, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207477000", "ebitda": "-140749000", "netIncome": "-175512000", "grossProfit": "-33487000", "depreciation": "None", "totalRevenue": "258565000", "costOfRevenue": "292052000", "interestIncome": "None", "incomeBeforeTax": "-248207000", "interestExpense": "40730000", "operatingIncome": "-207055000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-65160000", "reportedCurrency": "USD", "netInterestIncome": "-40730000", "nonInterestIncome": "None", "operatingExpenses": "173568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66728000", "sellingGeneralAndAdministrative": "108025000", "netIncomeFromContinuingOperations": "-183047000" }, "balance": { "goodwill": "1668028000", "inventory": "157707000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5760016000", "longTermDebt": "2732037000", "shortTermDebt": "107991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "300457000", "reportedCurrency": "USD", "retainedEarnings": "619727000", "totalLiabilities": "4831836000", "otherCurrentAssets": "142393000", "totalCurrentAssets": "1134505000", "currentLongTermDebt": "69659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625511000", "currentAccountsPayable": "161581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2531729000", "shortLongTermDebtTotal": "3398299000", "totalShareholderEquity": "633031000", "capitalLeaseObligations": "203794000", "otherCurrentLiabilities": "204194000", "totalCurrentLiabilities": "1362847000", "otherNonCurrentLiabilities": "285454000", "totalNonCurrentLiabilities": "3468989000", "cashAndShortTermInvestments": "728859000", "commonStockSharesOutstanding": "38117000", "intangibleAssetsExcludingGoodwill": "300457000", "cashAndCashEquivalentsAtCarryingValue": "728859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183047000", "profitLoss": "None", "dividendPayout": "78471000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-26789000", "operatingCashflow": "328499000", "capitalExpenditures": "53379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153608000", "cashflowFromInvestment": "5565000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258565000, "cost_of_revenue": 292052000, "gross_profit": -33487000, "research_and_development": null, "selling_general_admin": 108025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207477000, "depreciation_amortisation": 66728000, "ebitda": -140749000, "interest_expense": 40730000, "interest_income": null, "other_non_operating": null, "pretax_income": -248207000, "tax_provision": -65160000, "effective_tax_rate": null, "net_income": -175512000, "net_income_continuing_ops": -183047000, "net_income_to_common": -175512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728859000, "short_term_investments": null, "net_receivables": 105546000, "inventory": 157707000, "other_current_assets": null, "total_current_assets": 1134505000, "net_ppe": null, "goodwill": 1668028000, "intangible_assets": 300457000, "goodwill_and_intangibles": 1968485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4625511000, "total_assets": 5760016000, "short_term_debt": 107991000, "accounts_payable": 161581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362847000, "long_term_debt": 2732037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3468989000, "total_liabilities": 4831836000, "total_debt": 2840028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619727000, "total_equity": 633031000, "shares_outstanding": 38117000, "operating_cash_flow": 328499000, "stock_based_compensation": 6796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5565000, "dividends_paid": 78471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153608000, "free_cash_flow": 381878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-207477000", "ebitda": "-140749000", "netIncome": "-175512000", "grossProfit": "-33487000", "depreciation": "None", "totalRevenue": "258565000", "costOfRevenue": "292052000", "interestIncome": "None", "incomeBeforeTax": "-248207000", "interestExpense": "40730000", "operatingIncome": "-207055000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-65160000", "reportedCurrency": "USD", "netInterestIncome": "-40730000", "nonInterestIncome": "None", "operatingExpenses": "173568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66728000", "sellingGeneralAndAdministrative": "108025000", "netIncomeFromContinuingOperations": "-183047000" }, "balance": { "goodwill": "1668028000", "inventory": "157707000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "5760016000", "longTermDebt": "2732037000", "shortTermDebt": "107991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "300457000", "reportedCurrency": "USD", "retainedEarnings": "619727000", "totalLiabilities": "4831836000", "otherCurrentAssets": "142393000", "totalCurrentAssets": "1134505000", "currentLongTermDebt": "69659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625511000", "currentAccountsPayable": "161581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2531729000", "shortLongTermDebtTotal": "3398299000", "totalShareholderEquity": "633031000", "capitalLeaseObligations": "203794000", "otherCurrentLiabilities": "204194000", "totalCurrentLiabilities": "1362847000", "otherNonCurrentLiabilities": "285454000", "totalNonCurrentLiabilities": "3468989000", "cashAndShortTermInvestments": "728859000", "commonStockSharesOutstanding": "38117000", "intangibleAssetsExcludingGoodwill": "300457000", "cashAndCashEquivalentsAtCarryingValue": "728859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183047000", "profitLoss": "None", "dividendPayout": "78471000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-26789000", "operatingCashflow": "328499000", "capitalExpenditures": "53379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153608000", "cashflowFromInvestment": "5565000", "stockBasedCompensation": "6796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 269768000, "cost_of_revenue": 272660000, "gross_profit": -2892000, "ebit": -151312000, "ebitda": -82511000, "pretax_income": -191523000, "tax_provision": -56901000, "net_income": -128566000, "net_income_to_common": -128566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562975000, "total_current_assets": 1208111000, "total_assets": 5947754000, "short_term_debt": 106064000, "long_term_debt": 2750675000, "total_debt": 2856739000, "total_liabilities": 4612094000, "total_equity": 1003947000, "shares_outstanding": 38370000, "goodwill_and_intangibles": 2029689000 }, "cash_flow": { "operating_cash_flow": -87320000, "capital_expenditure": 53653000, "free_cash_flow": -33667000, "dividends_paid": 78696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299902, "ticker_id": 2752, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151312000", "ebitda": "-82511000", "netIncome": "-128566000", "grossProfit": "-2892000", "depreciation": "None", "totalRevenue": "269768000", "costOfRevenue": "272660000", "interestIncome": "31422000", "incomeBeforeTax": "-191523000", "interestExpense": "40211000", "operatingIncome": "-160101000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-56901000", "reportedCurrency": "USD", "netInterestIncome": "-40211000", "nonInterestIncome": "None", "operatingExpenses": "157209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68801000", "sellingGeneralAndAdministrative": "85190000", "netIncomeFromContinuingOperations": "-134622000" }, "balance": { "goodwill": "1720344000", "inventory": "132548000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "5947754000", "longTermDebt": "2750675000", "shortTermDebt": "106064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "309345000", "reportedCurrency": "USD", "retainedEarnings": "873710000", "totalLiabilities": "4612094000", "otherCurrentAssets": "131521000", "totalCurrentAssets": "1208111000", "currentLongTermDebt": "69160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739643000", "currentAccountsPayable": "148521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2654053000", "shortLongTermDebtTotal": "3025065000", "totalShareholderEquity": "1003947000", "capitalLeaseObligations": "205230000", "otherCurrentLiabilities": "219994000", "totalCurrentLiabilities": "1130695000", "otherNonCurrentLiabilities": "286261000", "totalNonCurrentLiabilities": "3481399000", "cashAndShortTermInvestments": "562975000", "commonStockSharesOutstanding": "38370000", "intangibleAssetsExcludingGoodwill": "309345000", "cashAndCashEquivalentsAtCarryingValue": "562975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134622000", "profitLoss": "None", "dividendPayout": "78696000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-28268000", "operatingCashflow": "-87320000", "capitalExpenditures": "53653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212532000", "cashflowFromInvestment": "-273167000", "stockBasedCompensation": "6347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269768000, "cost_of_revenue": 272660000, "gross_profit": -2892000, "research_and_development": null, "selling_general_admin": 85190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151312000, "depreciation_amortisation": 68801000, "ebitda": -82511000, "interest_expense": 40211000, "interest_income": null, "other_non_operating": null, "pretax_income": -191523000, "tax_provision": -56901000, "effective_tax_rate": null, "net_income": -128566000, "net_income_continuing_ops": -134622000, "net_income_to_common": -128566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562975000, "short_term_investments": null, "net_receivables": 381067000, "inventory": 132548000, "other_current_assets": null, "total_current_assets": 1208111000, "net_ppe": null, "goodwill": 1720344000, "intangible_assets": 309345000, "goodwill_and_intangibles": 2029689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4739643000, "total_assets": 5947754000, "short_term_debt": 106064000, "accounts_payable": 148521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130695000, "long_term_debt": 2750675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3481399000, "total_liabilities": 4612094000, "total_debt": 2856739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 873710000, "total_equity": 1003947000, "shares_outstanding": 38370000, "operating_cash_flow": -87320000, "stock_based_compensation": 6347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273167000, "dividends_paid": 78696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212532000, "free_cash_flow": -33667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151312000", "ebitda": "-82511000", "netIncome": "-128566000", "grossProfit": "-2892000", "depreciation": "None", "totalRevenue": "269768000", "costOfRevenue": "272660000", "interestIncome": "31422000", "incomeBeforeTax": "-191523000", "interestExpense": "40211000", "operatingIncome": "-160101000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-56901000", "reportedCurrency": "USD", "netInterestIncome": "-40211000", "nonInterestIncome": "None", "operatingExpenses": "157209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68801000", "sellingGeneralAndAdministrative": "85190000", "netIncomeFromContinuingOperations": "-134622000" }, "balance": { "goodwill": "1720344000", "inventory": "132548000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "5947754000", "longTermDebt": "2750675000", "shortTermDebt": "106064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "309345000", "reportedCurrency": "USD", "retainedEarnings": "873710000", "totalLiabilities": "4612094000", "otherCurrentAssets": "131521000", "totalCurrentAssets": "1208111000", "currentLongTermDebt": "69160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739643000", "currentAccountsPayable": "148521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2654053000", "shortLongTermDebtTotal": "3025065000", "totalShareholderEquity": "1003947000", "capitalLeaseObligations": "205230000", "otherCurrentLiabilities": "219994000", "totalCurrentLiabilities": "1130695000", "otherNonCurrentLiabilities": "286261000", "totalNonCurrentLiabilities": "3481399000", "cashAndShortTermInvestments": "562975000", "commonStockSharesOutstanding": "38370000", "intangibleAssetsExcludingGoodwill": "309345000", "cashAndCashEquivalentsAtCarryingValue": "562975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134622000", "profitLoss": "None", "dividendPayout": "78696000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-28268000", "operatingCashflow": "-87320000", "capitalExpenditures": "53653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212532000", "cashflowFromInvestment": "-273167000", "stockBasedCompensation": "6347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "income_statement": { "revenue": 1238431000, "cost_of_revenue": 527867000, "gross_profit": 710564000, "ebit": 504894000, "ebitda": 573991000, "pretax_income": 467455000, "tax_provision": 124289000, "net_income": 325006000, "net_income_to_common": 325006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896089000, "total_current_assets": 1482428000, "total_assets": 6199451000, "short_term_debt": 106016000, "long_term_debt": 2773747000, "total_debt": 2879763000, "total_liabilities": 4599954000, "total_equity": 1273918000, "shares_outstanding": 39724000, "goodwill_and_intangibles": 2000552000 }, "cash_flow": { "operating_cash_flow": 121390000, "capital_expenditure": 54705000, "free_cash_flow": 176095000, "dividends_paid": 81607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299904, "ticker_id": 2752, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:24.809223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "504894000", "ebitda": "573991000", "netIncome": "325006000", "grossProfit": "710564000", "depreciation": "None", "totalRevenue": "1238431000", "costOfRevenue": "527867000", "interestIncome": "33071000", "incomeBeforeTax": "467455000", "interestExpense": "39139000", "operatingIncome": "500526000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "124289000", "reportedCurrency": "USD", "netInterestIncome": "-39139000", "nonInterestIncome": "None", "operatingExpenses": "210038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5974000", "costofGoodsAndServicesSold": "527867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69097000", "sellingGeneralAndAdministrative": "88860000", "netIncomeFromContinuingOperations": "343166000" }, "balance": { "goodwill": "1694033000", "inventory": "103606000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6199451000", "longTermDebt": "2773747000", "shortTermDebt": "106016000", "treasuryStock": "-883309000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "306519000", "reportedCurrency": "USD", "retainedEarnings": "1080972000", "totalLiabilities": "4599954000", "otherCurrentAssets": "131136000", "totalCurrentAssets": "1482428000", "currentLongTermDebt": "68970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717023000", "currentAccountsPayable": "114164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2460351000", "shortLongTermDebtTotal": "3416067000", "totalShareholderEquity": "1273918000", "capitalLeaseObligations": "211409000", "otherCurrentLiabilities": "268838000", "totalCurrentLiabilities": "986361000", "otherNonCurrentLiabilities": "438606000", "totalNonCurrentLiabilities": "3613593000", "cashAndShortTermInvestments": "896089000", "commonStockSharesOutstanding": "39724000", "intangibleAssetsExcludingGoodwill": "306519000", "cashAndCashEquivalentsAtCarryingValue": "896089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343166000", "profitLoss": "None", "dividendPayout": "81607000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "17812000", "operatingCashflow": "121390000", "capitalExpenditures": "54705000", "changeInReceivables": "-194131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501799000", "cashflowFromInvestment": "-15235000", "stockBasedCompensation": "5873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-395644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1238431000, "cost_of_revenue": 527867000, "gross_profit": 710564000, "research_and_development": null, "selling_general_admin": 88860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504894000, "depreciation_amortisation": 69097000, "ebitda": 573991000, "interest_expense": 39139000, "interest_income": null, "other_non_operating": null, "pretax_income": 467455000, "tax_provision": 124289000, "effective_tax_rate": null, "net_income": 325006000, "net_income_continuing_ops": 343166000, "net_income_to_common": 325006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896089000, "short_term_investments": null, "net_receivables": 351597000, "inventory": 103606000, "other_current_assets": null, "total_current_assets": 1482428000, "net_ppe": null, "goodwill": 1694033000, "intangible_assets": 306519000, "goodwill_and_intangibles": 2000552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717023000, "total_assets": 6199451000, "short_term_debt": 106016000, "accounts_payable": 114164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986361000, "long_term_debt": 2773747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3613593000, "total_liabilities": 4599954000, "total_debt": 2879763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080972000, "total_equity": 1273918000, "shares_outstanding": 39724000, "operating_cash_flow": 121390000, "stock_based_compensation": 5873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15235000, "dividends_paid": 81607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501799000, "free_cash_flow": 176095000, "net_change_in_cash": -395644000 }, "raw_data": { "income": { "ebit": "504894000", "ebitda": "573991000", "netIncome": "325006000", "grossProfit": "710564000", "depreciation": "None", "totalRevenue": "1238431000", "costOfRevenue": "527867000", "interestIncome": "33071000", "incomeBeforeTax": "467455000", "interestExpense": "39139000", "operatingIncome": "500526000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "124289000", "reportedCurrency": "USD", "netInterestIncome": "-39139000", "nonInterestIncome": "None", "operatingExpenses": "210038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5974000", "costofGoodsAndServicesSold": "527867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69097000", "sellingGeneralAndAdministrative": "88860000", "netIncomeFromContinuingOperations": "343166000" }, "balance": { "goodwill": "1694033000", "inventory": "103606000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6199451000", "longTermDebt": "2773747000", "shortTermDebt": "106016000", "treasuryStock": "-883309000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "306519000", "reportedCurrency": "USD", "retainedEarnings": "1080972000", "totalLiabilities": "4599954000", "otherCurrentAssets": "131136000", "totalCurrentAssets": "1482428000", "currentLongTermDebt": "68970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717023000", "currentAccountsPayable": "114164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2460351000", "shortLongTermDebtTotal": "3416067000", "totalShareholderEquity": "1273918000", "capitalLeaseObligations": "211409000", "otherCurrentLiabilities": "268838000", "totalCurrentLiabilities": "986361000", "otherNonCurrentLiabilities": "438606000", "totalNonCurrentLiabilities": "3613593000", "cashAndShortTermInvestments": "896089000", "commonStockSharesOutstanding": "39724000", "intangibleAssetsExcludingGoodwill": "306519000", "cashAndCashEquivalentsAtCarryingValue": "896089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343166000", "profitLoss": "None", "dividendPayout": "81607000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "17812000", "operatingCashflow": "121390000", "capitalExpenditures": "54705000", "changeInReceivables": "-194131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501799000", "cashflowFromInvestment": "-15235000", "stockBasedCompensation": "5873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-395644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }