{
  "ticker": {
    "uuid": "65ce1416-6e91-4e0e-ada7-971440f06071",
    "symbol": "CLBT",
    "name": "Cellebrite DI",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Infrastructure",
    "page_url": "https://sharemaestro.com/factors/ticker/65ce1416-6e91-4e0e-ada7-971440f06071/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/65ce1416-6e91-4e0e-ada7-971440f06071/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "65ce1416-6e91-4e0e-ada7-971440f06071",
      "symbol": "CLBT",
      "name": "Cellebrite DI",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Infrastructure",
      "page_url": "https://sharemaestro.com/factors/ticker/65ce1416-6e91-4e0e-ada7-971440f06071/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/65ce1416-6e91-4e0e-ada7-971440f06071/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.15,
      "value": 0.04,
      "quality": 0.96,
      "momentum": 0.25,
      "coverage": 0.939,
      "confidence": 0.91,
      "delta": 4
    },
    "headline_factors": {
      "price": 15.44,
      "market_cap": 3851350774.48,
      "pe_ratio": 53.5922,
      "earnings_yield": 0.0298,
      "ebitda_to_ev": 0.0341,
      "shareholder_yield": -0.0065,
      "roe": 0.1408,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.1078,
      "volatility_252d": 0.5739
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 53.5922,
        "ev_ebitda": 29.3094,
        "earnings_yield": 0.0298,
        "fcf_yield": 0.0486,
        "shareholder_yield": -0.0065
      },
      "quality": {
        "roe": 0.1408,
        "roic": 0.2357,
        "gross_margin": 0.8386,
        "fcf_margin": 0.3664,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1843,
        "eps_growth_1y": null,
        "fcf_growth_1y": 0.1824
      },
      "momentum": {
        "price_return_12m": 0.0737,
        "momentum_12_1": -0.1078,
        "relative_strength": -0.1224
      },
      "scores": {
        "value_percentile": 0.04,
        "quality_percentile": 0.96,
        "momentum_percentile": 0.25,
        "growth_composite": 6,
        "yield_composite": 90,
        "overall_composite": 85,
        "os_score": 0.15,
        "factor_coverage": 0.939,
        "signal_confidence": 0.91
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 13.81,
      "os": 0.13,
      "value": 0.05,
      "quality": 0.95,
      "momentum": 0.15,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 47.9345,
      "earnings_yield": 0.0334,
      "shareholder_yield": -0.0072,
      "roe": 0.1408,
      "momentum_12_1": -0.176
    },
    {
      "week_end_date": "2026-06-14",
      "price": 12.84,
      "os": 0.12,
      "value": 0.05,
      "quality": 0.96,
      "momentum": 0.1,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 44.5676,
      "earnings_yield": 0.036,
      "shareholder_yield": -0.0078,
      "roe": 0.1408,
      "momentum_12_1": -0.1774
    },
    {
      "week_end_date": "2026-06-21",
      "price": 12.83,
      "os": 0.13,
      "value": 0.06,
      "quality": 0.95,
      "momentum": 0.15,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 44.5329,
      "earnings_yield": 0.0361,
      "shareholder_yield": -0.0078,
      "roe": 0.1408,
      "momentum_12_1": -0.148
    },
    {
      "week_end_date": "2026-06-28",
      "price": 13.76,
      "os": 0.13,
      "value": 0.05,
      "quality": 0.96,
      "momentum": 0.13,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 47.7609,
      "earnings_yield": 0.0335,
      "shareholder_yield": -0.0073,
      "roe": 0.1408,
      "momentum_12_1": -0.0695
    },
    {
      "week_end_date": "2026-07-05",
      "price": 15.65,
      "os": 0.15,
      "value": 0.04,
      "quality": 0.96,
      "momentum": 0.23,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 54.3211,
      "earnings_yield": 0.0294,
      "shareholder_yield": -0.0064,
      "roe": 0.1408,
      "momentum_12_1": -0.1061
    },
    {
      "week_end_date": "2026-07-12",
      "price": 15.94,
      "os": 0.19,
      "value": 0.04,
      "quality": 0.95,
      "momentum": 0.34,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 55.3277,
      "earnings_yield": 0.0288,
      "shareholder_yield": -0.0063,
      "roe": 0.1408,
      "momentum_12_1": -0.1199
    },
    {
      "week_end_date": "2026-07-19",
      "price": 15.44,
      "os": 0.15,
      "value": 0.04,
      "quality": 0.96,
      "momentum": 0.25,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 53.5922,
      "earnings_yield": 0.0298,
      "shareholder_yield": -0.0065,
      "roe": 0.1408,
      "momentum_12_1": -0.1078
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 475675000,
          "cost_of_revenue": 75172000,
          "gross_profit": 400503000,
          "ebit": 91201000,
          "ebitda": 103068000,
          "pretax_income": 90678000,
          "tax_provision": 12352000,
          "net_income": 78326000,
          "net_income_to_common": 78326000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 249903126,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 168959000,
          "capital_expenditure": 13225000,
          "free_cash_flow": 182184000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 401203000,
          "cost_of_revenue": 62593000,
          "gross_profit": 338610000,
          "ebit": -275955000,
          "ebitda": -265348000,
          "pretax_income": -275984000,
          "tax_provision": 7023000,
          "net_income": -283007000,
          "net_income_to_common": -283007000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 191659000,
          "total_current_assets": 567593000,
          "total_assets": 690567000,
          "short_term_debt": 4125000,
          "long_term_debt": 6844000,
          "total_debt": 10969000,
          "total_liabilities": 354547000,
          "total_equity": 336020000,
          "shares_outstanding": 209472000,
          "goodwill_and_intangibles": 40020000
        },
        "cash_flow": {
          "operating_cash_flow": 132171000,
          "capital_expenditure": 10609000,
          "free_cash_flow": 142780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 401203000,
          "cost_of_revenue": 62593000,
          "gross_profit": 338610000,
          "ebit": -275955000,
          "ebitda": -265348000,
          "pretax_income": -275984000,
          "tax_provision": 7023000,
          "net_income": -283007000,
          "net_income_to_common": -283007000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 191659000,
          "total_current_assets": 567593000,
          "total_assets": 690567000,
          "short_term_debt": 4125000,
          "long_term_debt": 6844000,
          "total_debt": 10969000,
          "total_liabilities": 354547000,
          "total_equity": 336020000,
          "shares_outstanding": 209472000,
          "goodwill_and_intangibles": 40020000
        },
        "cash_flow": {
          "operating_cash_flow": 132171000,
          "capital_expenditure": 10609000,
          "free_cash_flow": 142780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 13634000,
          "ebitda": 20639000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 13634000,
          "ebitda": 20639000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 13634000,
          "ebitda": 20639000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 13634000,
          "ebitda": 20639000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 13634000,
          "ebitda": 20639000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128301000,
          "cost_of_revenue": 22420000,
          "gross_profit": 105881000,
          "ebit": 9119000,
          "ebitda": 16124000,
          "pretax_income": 13634000,
          "tax_provision": 2696000,
          "net_income": 10938000,
          "net_income_to_common": 10938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133689000,
          "total_current_assets": 535134000,
          "total_assets": 952286000,
          "short_term_debt": 4596000,
          "long_term_debt": 18209000,
          "total_debt": 22805000,
          "total_liabilities": 441746000,
          "total_equity": 510540000,
          "shares_outstanding": 252077487,
          "goodwill_and_intangibles": 247525000
        },
        "cash_flow": {
          "operating_cash_flow": 19885000,
          "capital_expenditure": 3041000,
          "free_cash_flow": 22926000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3511000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128821000,
          "cost_of_revenue": 19691000,
          "gross_profit": 109130000,
          "ebit": 45526000,
          "ebitda": 49467000,
          "pretax_income": 26271000,
          "tax_provision": 5010000,
          "net_income": 21261000,
          "net_income_to_common": 21261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124457000,
          "total_current_assets": 575850000,
          "total_assets": 938852000,
          "short_term_debt": 3996000,
          "long_term_debt": 18674000,
          "total_debt": 22670000,
          "total_liabilities": 454534000,
          "total_equity": 484318000,
          "shares_outstanding": 251501118,
          "goodwill_and_intangibles": 201028000
        },
        "cash_flow": {
          "operating_cash_flow": 82226000,
          "capital_expenditure": 3956000,
          "free_cash_flow": 86182000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2340000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}