{ "ticker": { "uuid": "65ce1416-6e91-4e0e-ada7-971440f06071", "symbol": "CLBT", "name": "Cellebrite DI", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/65ce1416-6e91-4e0e-ada7-971440f06071/", "api_url": "https://sharemaestro.com/factors/api/tickers/65ce1416-6e91-4e0e-ada7-971440f06071/" }, "ticker_metadata": { "id": 5359, "uuid": "65ce1416-6e91-4e0e-ada7-971440f06071", "symbol": "CLBT", "name": "Cellebrite DI", "asset_type": "equity", "market_cap": 3292606000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Cellebrite DI Ltd. provides digital intelligence solutions for the public and private sectors globally. The company is headquartered in Petah Tikva, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65ce1416-6e91-4e0e-ada7-971440f06071", "symbol": "CLBT", "name": "Cellebrite DI", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/65ce1416-6e91-4e0e-ada7-971440f06071/", "api_url": "https://sharemaestro.com/factors/api/tickers/65ce1416-6e91-4e0e-ada7-971440f06071/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.04, "quality": 0.93, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.81, "market_cap": 3481190095.47, "pe_ratio": 48.4414, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0351, "shareholder_yield": 0, "roe": 0.1408, "piotroski_f_score": 4, "momentum_12_1": -0.176, "volatility_252d": 0.5513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.528035+00:00", "batch_id": "" }, "size": { "price_close": 13.81, "market_cap": 3481190095.47, "market_cap_usd": 3481190095.47, "enterprise_value": 3352097095.47, "shares_outstanding": 252077487, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.4414, "pb_ratio": 6.8186, "ptbv_ratio": 13.2357, "ps_ratio": 7.0125, "pcf_ratio": 20.7256, "pfcf_ratio": 19.1387, "ev_ebitda": 28.4541, "ev_ebit": 33.0041, "ev_sales": 6.7524, "ev_fcf": 18.429, "earnings_yield": 0.0206, "fcf_yield": 0.0543, "price_to_sales": 7.0125, "price_to_book": 6.8186, "price_to_cashflow": 20.7256, "ebitda_to_ev": 0.0351, "sales_yield": 0.1481 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8386, "operating_margin": 0.2046, "net_margin": 0.1448, "ebitda_margin": 0.2373, "fcf_margin": 0.3664, "roe": 0.1408, "roa": 0.0755, "roic": 0.2252, "roc_greenblatt": null, "asset_turnover": 0.5213, "cash_conversion": 2.5311, "accruals_ratio": -0.1009, "sbc_to_revenue": 0.1017, "piotroski_f_score": 4, "altman_z_score": 5.7235, "earnings_stability_5y": 5.1604, "revenue_stability_5y": 0.37, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8653, "net_debt_to_ebitda": -1.0958, "debt_to_assets": 0.0048, "interest_coverage": 194.1989, "current_ratio": 1.528, "quick_ratio": 1.5065, "net_debt": -129093000, "local_beta": 0, "volatility_252d": 0.5513, "volatility_60d": 1.3339, "max_drawdown_12m": -0.4258, "risk_adjusted_momentum": -0.3193 }, "growth": { "revenue_growth_1y": 0.1843, "revenue_growth_3y_cagr": 0.2068, "revenue_growth_5y_cagr": 0.1953, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1345, "eps_growth_5y_cagr": 0.6841, "fcf_growth_1y": 0.1824, "book_value_growth_1y": 0.2081, "revenue_growth": 0.1843, "earnings_growth": null }, "momentum": { "price_return_1m": 0.014, "price_return_3m": -0.0974, "price_return_6m": -0.2445, "price_return_9m": -0.1686, "price_return_12m": -0.1645, "price_return_12m_ex1m": -0.176, "momentum_6m": -0.2445, "momentum_12m": -0.1645, "momentum_12_1": -0.176, "distance_from_52w_high": -0.2811, "distance_from_52w_low": 0.252, "relative_strength": -0.3225 }, "raw_ttm": { "revenue_ttm": 496427000, "gross_profit_ttm": 416325000, "ebit_ttm": 101566000, "ebitda_ttm": 117807000, "net_income_ttm": 71864000, "eps_diluted_ttm": 0.2851, "operating_cash_flow_ttm": 167966000, "capital_expenditure_ttm": 13927000, "fcf_ttm": 181893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523000, "cash_and_equivalents": 133689000, "total_current_assets": 535134000, "total_current_liabilities": 350211000, "net_ppe": null, "total_assets": 952286000, "total_debt": 4596000, "total_equity": 510540000, "net_working_capital": 55830000, "book_value_per_share": 2.0253, "retained_earnings": -75600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263015000, "tangible_book_per_share": 1.0434 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 78, "rank_ev_ebitda": 85, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 30, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80 }, "composites": { "value_composite": 96, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 6, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1929, "os_score": 0.1, "value_percentile": 0.04, "quality_percentile": 0.93, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 644, "ticker_id": 5359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.528035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.81, "market_cap": 3481190095.47, "market_cap_usd": 3481190095.47, "enterprise_value": 3352097095.47, "shares_outstanding": 252077487, "fx_rate_to_usd": null, "pe_ratio": 48.44136279, "pb_ratio": 6.81864319, "ptbv_ratio": 13.23570935, "ps_ratio": 7.01249145, "pcf_ratio": 20.72556408, "pfcf_ratio": 19.13866996, "ev_ebitda": 28.45414191, "ev_ebit": 33.00412634, "ev_sales": 6.75244718, "ev_fcf": 18.42895051, "earnings_yield": 0.02064352, "fcf_yield": 0.05426245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83864294, "operating_margin": 0.20459403, "net_margin": 0.14476247, "ebitda_margin": 0.23730982, "fcf_margin": 0.36640433, "roe": 0.14076076, "roa": 0.07546472, "roic": 0.22515851, "roc_greenblatt": null, "asset_turnover": 0.52130032, "cash_conversion": 2.53107258, "accruals_ratio": -0.10091716, "sbc_to_revenue": 0.10172493, "debt_to_equity": 0.86525248, "net_debt_to_ebitda": -1.09580076, "debt_to_assets": 0.00482628, "interest_coverage": 194.19885277, "current_ratio": 1.5280331, "quick_ratio": 1.50653749, "net_debt": -129093000, "revenue_growth_1y": 0.18430947, "revenue_growth_3y_cagr": 0.20679517, "revenue_growth_5y_cagr": 0.19534675, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.13448683, "eps_growth_5y_cagr": 0.68414933, "fcf_growth_1y": 0.18238254, "book_value_growth_1y": 0.20814698, "piotroski_f_score": 4, "altman_z_score": 5.72345933, "earnings_stability_5y": 5.160381, "revenue_stability_5y": 0.370003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01395007, "price_return_3m": -0.09738562, "price_return_6m": -0.24452954, "price_return_9m": -0.16857315, "price_return_12m": -0.1645493, "price_return_12m_ex1m": -0.17604356, "distance_from_52w_high": -0.28110359, "distance_from_52w_low": 0.25203989, "relative_strength": -0.32249035, "local_beta": 0, "volatility_252d": 0.551278, "volatility_60d": 1.333912, "max_drawdown_12m": -0.42581989, "revenue_ttm": 496427000, "gross_profit_ttm": 416325000, "ebit_ttm": 101566000, "ebitda_ttm": 117807000, "net_income_ttm": 71864000, "eps_diluted_ttm": 0.28508694, "operating_cash_flow_ttm": 167966000, "capital_expenditure_ttm": 13927000, "fcf_ttm": 181893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523000, "cash_and_equivalents": 133689000, "total_current_assets": 535134000, "total_current_liabilities": 350211000, "net_ppe": null, "total_assets": 952286000, "total_debt": 4596000, "total_equity": 510540000, "net_working_capital": 55830000, "book_value_per_share": 2.02532962, "retained_earnings": -75600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263015000, "tangible_book_per_share": 1.04338949, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 84, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 78, "rank_ev_ebitda": 85, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 30, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80, "value_composite": 96, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 6, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.81, "os": 0.1, "value": 0.04, "quality": 0.93, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.4414, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.1408, "momentum_12_1": -0.176, "complete_fields": { "id": 644, "ticker_id": 5359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.528035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.81, "market_cap": 3481190095.47, "market_cap_usd": 3481190095.47, "enterprise_value": 3352097095.47, "shares_outstanding": 252077487, "fx_rate_to_usd": null, "pe_ratio": 48.44136279, "pb_ratio": 6.81864319, "ptbv_ratio": 13.23570935, "ps_ratio": 7.01249145, "pcf_ratio": 20.72556408, "pfcf_ratio": 19.13866996, "ev_ebitda": 28.45414191, "ev_ebit": 33.00412634, "ev_sales": 6.75244718, "ev_fcf": 18.42895051, "earnings_yield": 0.02064352, "fcf_yield": 0.05426245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83864294, "operating_margin": 0.20459403, "net_margin": 0.14476247, "ebitda_margin": 0.23730982, "fcf_margin": 0.36640433, "roe": 0.14076076, "roa": 0.07546472, "roic": 0.22515851, "roc_greenblatt": null, "asset_turnover": 0.52130032, "cash_conversion": 2.53107258, "accruals_ratio": -0.10091716, "sbc_to_revenue": 0.10172493, "debt_to_equity": 0.86525248, "net_debt_to_ebitda": -1.09580076, "debt_to_assets": 0.00482628, "interest_coverage": 194.19885277, "current_ratio": 1.5280331, "quick_ratio": 1.50653749, "net_debt": -129093000, "revenue_growth_1y": 0.18430947, "revenue_growth_3y_cagr": 0.20679517, "revenue_growth_5y_cagr": 0.19534675, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.13448683, "eps_growth_5y_cagr": 0.68414933, "fcf_growth_1y": 0.18238254, "book_value_growth_1y": 0.20814698, "piotroski_f_score": 4, "altman_z_score": 5.72345933, "earnings_stability_5y": 5.160381, "revenue_stability_5y": 0.370003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01395007, "price_return_3m": -0.09738562, "price_return_6m": -0.24452954, "price_return_9m": -0.16857315, "price_return_12m": -0.1645493, "price_return_12m_ex1m": -0.17604356, "distance_from_52w_high": -0.28110359, "distance_from_52w_low": 0.25203989, "relative_strength": -0.32249035, "local_beta": 0, "volatility_252d": 0.551278, "volatility_60d": 1.333912, "max_drawdown_12m": -0.42581989, "revenue_ttm": 496427000, "gross_profit_ttm": 416325000, "ebit_ttm": 101566000, "ebitda_ttm": 117807000, "net_income_ttm": 71864000, "eps_diluted_ttm": 0.28508694, "operating_cash_flow_ttm": 167966000, "capital_expenditure_ttm": 13927000, "fcf_ttm": 181893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523000, "cash_and_equivalents": 133689000, "total_current_assets": 535134000, "total_current_liabilities": 350211000, "net_ppe": null, "total_assets": 952286000, "total_debt": 4596000, "total_equity": 510540000, "net_working_capital": 55830000, "book_value_per_share": 2.02532962, "retained_earnings": -75600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263015000, "tangible_book_per_share": 1.04338949, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 84, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 78, "rank_ev_ebitda": 85, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 65, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 30, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80, "value_composite": 96, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 6, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 475675000, "cost_of_revenue": 75172000, "gross_profit": 400503000, "ebit": 91201000, "ebitda": 103068000, "pretax_income": 90678000, "tax_provision": 12352000, "net_income": 78326000, "net_income_to_common": 78326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124457000, "total_current_assets": 575850000, "total_assets": 938852000, "short_term_debt": 3996000, "long_term_debt": null, "total_debt": 3996000, "total_liabilities": 454534000, "total_equity": 484318000, "shares_outstanding": 249903126, "goodwill_and_intangibles": 201028000 }, "cash_flow": { "operating_cash_flow": 168959000, "capital_expenditure": 13225000, "free_cash_flow": 182184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43462, "ticker_id": 5359, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91201000", "ebitda": "103068000", "netIncome": "78326000", "grossProfit": "400503000", "depreciation": "None", "totalRevenue": "475675000", "costOfRevenue": "75172000", "interestIncome": "23943000", "incomeBeforeTax": "90678000", "interestExpense": "523000", "operatingIncome": "66480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12352000", "reportedCurrency": "USD", "netInterestIncome": "23461000", "nonInterestIncome": "None", "operatingExpenses": "334023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11867000", "sellingGeneralAndAdministrative": "65332000", "netIncomeFromContinuingOperations": "78326000" }, "balance": { "goodwill": "119559000", "inventory": "7603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "938852000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81469000", "reportedCurrency": "USD", "retainedEarnings": "-86538000", "totalLiabilities": "454534000", "otherCurrentAssets": "26225000", "totalCurrentAssets": "575850000", "currentLongTermDebt": "None", "longTermInvestments": "97959000", "shortTermInvestments": "312593000", "currentNetReceivables": "104972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363002000", "currentAccountsPayable": "16834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22670000", "totalShareholderEquity": "484318000", "capitalLeaseObligations": "22670000", "otherCurrentLiabilities": "348827000", "totalCurrentLiabilities": "369657000", "otherNonCurrentLiabilities": "16677000", "totalNonCurrentLiabilities": "84877000", "cashAndShortTermInvestments": "124457000", "commonStockSharesOutstanding": "249903126", "intangibleAssetsExcludingGoodwill": "81469000", "cashAndCashEquivalentsAtCarryingValue": "124457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1632000", "operatingCashflow": "168959000", "capitalExpenditures": "13225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29638000", "cashflowFromInvestment": "-268250000", "stockBasedCompensation": "44892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475675000, "cost_of_revenue": 75172000, "gross_profit": 400503000, "research_and_development": 113877000, "selling_general_admin": 65332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91201000, "depreciation_amortisation": 11867000, "ebitda": 103068000, "interest_expense": 523000, "interest_income": null, "other_non_operating": null, "pretax_income": 90678000, "tax_provision": 12352000, "effective_tax_rate": null, "net_income": 78326000, "net_income_continuing_ops": 78326000, "net_income_to_common": 78326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124457000, "short_term_investments": 312593000, "net_receivables": 104972000, "inventory": 7603000, "other_current_assets": null, "total_current_assets": 575850000, "net_ppe": null, "goodwill": 119559000, "intangible_assets": 81469000, "goodwill_and_intangibles": 201028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363002000, "total_assets": 938852000, "short_term_debt": 3996000, "accounts_payable": 16834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84877000, "total_liabilities": 454534000, "total_debt": 3996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86538000, "total_equity": 484318000, "shares_outstanding": 249903126, "operating_cash_flow": 168959000, "stock_based_compensation": 44892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29638000, "free_cash_flow": 182184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91201000", "ebitda": "103068000", "netIncome": "78326000", "grossProfit": "400503000", "depreciation": "None", "totalRevenue": "475675000", "costOfRevenue": "75172000", "interestIncome": "23943000", "incomeBeforeTax": "90678000", "interestExpense": "523000", "operatingIncome": "66480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12352000", "reportedCurrency": "USD", "netInterestIncome": "23461000", "nonInterestIncome": "None", "operatingExpenses": "334023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11867000", "sellingGeneralAndAdministrative": "65332000", "netIncomeFromContinuingOperations": "78326000" }, "balance": { "goodwill": "119559000", "inventory": "7603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "938852000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81469000", "reportedCurrency": "USD", "retainedEarnings": "-86538000", "totalLiabilities": "454534000", "otherCurrentAssets": "26225000", "totalCurrentAssets": "575850000", "currentLongTermDebt": "None", "longTermInvestments": "97959000", "shortTermInvestments": "312593000", "currentNetReceivables": "104972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363002000", "currentAccountsPayable": "16834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22670000", "totalShareholderEquity": "484318000", "capitalLeaseObligations": "22670000", "otherCurrentLiabilities": "348827000", "totalCurrentLiabilities": "369657000", "otherNonCurrentLiabilities": "16677000", "totalNonCurrentLiabilities": "84877000", "cashAndShortTermInvestments": "124457000", "commonStockSharesOutstanding": "249903126", "intangibleAssetsExcludingGoodwill": "81469000", "cashAndCashEquivalentsAtCarryingValue": "124457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1632000", "operatingCashflow": "168959000", "capitalExpenditures": "13225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29638000", "cashflowFromInvestment": "-268250000", "stockBasedCompensation": "44892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 401203000, "cost_of_revenue": 62593000, "gross_profit": 338610000, "ebit": -275955000, "ebitda": -265348000, "pretax_income": -275984000, "tax_provision": 7023000, "net_income": -283007000, "net_income_to_common": -283007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191659000, "total_current_assets": 567593000, "total_assets": 690567000, "short_term_debt": 4125000, "long_term_debt": null, "total_debt": 4125000, "total_liabilities": 354547000, "total_equity": 336020000, "shares_outstanding": 209472000, "goodwill_and_intangibles": 40020000 }, "cash_flow": { "operating_cash_flow": 132171000, "capital_expenditure": 10609000, "free_cash_flow": 142780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43467, "ticker_id": 5359, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275955000", "ebitda": "-265348000", "netIncome": "-283007000", "grossProfit": "338610000", "depreciation": "None", "totalRevenue": "401203000", "costOfRevenue": "62593000", "interestIncome": "18219000", "incomeBeforeTax": "-275984000", "interestExpense": "349760000", "operatingIncome": "56906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7023000", "reportedCurrency": "USD", "netInterestIncome": "-331541000", "nonInterestIncome": "None", "operatingExpenses": "281704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10607000", "sellingGeneralAndAdministrative": "50900000", "netIncomeFromContinuingOperations": "-283007000" }, "balance": { "goodwill": "28714000", "inventory": "8939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690567000", "longTermDebt": "None", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11306000", "reportedCurrency": "USD", "retainedEarnings": "-164864000", "totalLiabilities": "354547000", "otherCurrentAssets": "29073000", "totalCurrentAssets": "567593000", "currentLongTermDebt": "None", "longTermInvestments": "36601000", "shortTermInvestments": "255564000", "currentNetReceivables": "82358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122974000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "336020000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "61908000", "totalCurrentLiabilities": "295502000", "otherNonCurrentLiabilities": "6954000", "totalNonCurrentLiabilities": "59045000", "cashAndShortTermInvestments": "191659000", "commonStockSharesOutstanding": "209472000", "intangibleAssetsExcludingGoodwill": "11306000", "cashAndCashEquivalentsAtCarryingValue": "191659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "982000", "operatingCashflow": "132171000", "capitalExpenditures": "10609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20651000", "cashflowFromInvestment": "-149473000", "stockBasedCompensation": "30575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401203000, "cost_of_revenue": 62593000, "gross_profit": 338610000, "research_and_development": 98415000, "selling_general_admin": 50900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275955000, "depreciation_amortisation": 10607000, "ebitda": -265348000, "interest_expense": 349760000, "interest_income": null, "other_non_operating": null, "pretax_income": -275984000, "tax_provision": 7023000, "effective_tax_rate": null, "net_income": -283007000, "net_income_continuing_ops": -283007000, "net_income_to_common": -283007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191659000, "short_term_investments": 255564000, "net_receivables": 82358000, "inventory": 8939000, "other_current_assets": null, "total_current_assets": 567593000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 11306000, "goodwill_and_intangibles": 40020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122974000, "total_assets": 690567000, "short_term_debt": 4125000, "accounts_payable": 11077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59045000, "total_liabilities": 354547000, "total_debt": 4125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164864000, "total_equity": 336020000, "shares_outstanding": 209472000, "operating_cash_flow": 132171000, "stock_based_compensation": 30575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20651000, "free_cash_flow": 142780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275955000", "ebitda": "-265348000", "netIncome": "-283007000", "grossProfit": "338610000", "depreciation": "None", "totalRevenue": "401203000", "costOfRevenue": "62593000", "interestIncome": "18219000", "incomeBeforeTax": "-275984000", "interestExpense": "349760000", "operatingIncome": "56906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7023000", "reportedCurrency": "USD", "netInterestIncome": "-331541000", "nonInterestIncome": "None", "operatingExpenses": "281704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10607000", "sellingGeneralAndAdministrative": "50900000", "netIncomeFromContinuingOperations": "-283007000" }, "balance": { "goodwill": "28714000", "inventory": "8939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690567000", "longTermDebt": "None", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11306000", "reportedCurrency": "USD", "retainedEarnings": "-164864000", "totalLiabilities": "354547000", "otherCurrentAssets": "29073000", "totalCurrentAssets": "567593000", "currentLongTermDebt": "None", "longTermInvestments": "36601000", "shortTermInvestments": "255564000", "currentNetReceivables": "82358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122974000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "336020000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "61908000", "totalCurrentLiabilities": "295502000", "otherNonCurrentLiabilities": "6954000", "totalNonCurrentLiabilities": "59045000", "cashAndShortTermInvestments": "191659000", "commonStockSharesOutstanding": "209472000", "intangibleAssetsExcludingGoodwill": "11306000", "cashAndCashEquivalentsAtCarryingValue": "191659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "982000", "operatingCashflow": "132171000", "capitalExpenditures": "10609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20651000", "cashflowFromInvestment": "-149473000", "stockBasedCompensation": "30575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 325110000, "cost_of_revenue": 53231000, "gross_profit": 271879000, "ebit": -75422000, "ebitda": -65411000, "pretax_income": -75563000, "tax_provision": 5537000, "net_income": -81100000, "net_income_to_common": -81100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189517000, "total_current_assets": 422082000, "total_assets": 532885000, "short_term_debt": 4972000, "long_term_debt": null, "total_debt": 4972000, "total_liabilities": 498673000, "total_equity": 34212000, "shares_outstanding": 190154549, "goodwill_and_intangibles": 37423000 }, "cash_flow": { "operating_cash_flow": 102058000, "capital_expenditure": 7918000, "free_cash_flow": 109976000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43472, "ticker_id": 5359, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75422000", "ebitda": "-65411000", "netIncome": "-81100000", "grossProfit": "271879000", "depreciation": "None", "totalRevenue": "325110000", "costOfRevenue": "53231000", "interestIncome": "8888000", "incomeBeforeTax": "-75563000", "interestExpense": "141000", "operatingIncome": "33237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "-82873000", "nonInterestIncome": "None", "operatingExpenses": "238642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10011000", "sellingGeneralAndAdministrative": "43443000", "netIncomeFromContinuingOperations": "-59375000" }, "balance": { "goodwill": "26829000", "inventory": "9940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532885000", "longTermDebt": "None", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10594000", "reportedCurrency": "USD", "retainedEarnings": "118143000", "totalLiabilities": "498673000", "otherCurrentAssets": "31950000", "totalCurrentAssets": "422082000", "currentLongTermDebt": "None", "longTermInvestments": "28859000", "shortTermInvestments": "113406000", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123865000", "currentAccountsPayable": "8282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14129000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "14129000", "otherCurrentLiabilities": "43150000", "totalCurrentLiabilities": "253824000", "otherNonCurrentLiabilities": "134477000", "totalNonCurrentLiabilities": "244849000", "cashAndShortTermInvestments": "189517000", "commonStockSharesOutstanding": "190154549", "intangibleAssetsExcludingGoodwill": "10594000", "cashAndCashEquivalentsAtCarryingValue": "189517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "102058000", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21765000", "cashflowFromInvestment": "-22540000", "stockBasedCompensation": "18998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325110000, "cost_of_revenue": 53231000, "gross_profit": 271879000, "research_and_development": 84386000, "selling_general_admin": 43443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75422000, "depreciation_amortisation": 10011000, "ebitda": -65411000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -75563000, "tax_provision": 5537000, "effective_tax_rate": null, "net_income": -81100000, "net_income_continuing_ops": -59375000, "net_income_to_common": -81100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189517000, "short_term_investments": 113406000, "net_receivables": 77269000, "inventory": 9940000, "other_current_assets": null, "total_current_assets": 422082000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 10594000, "goodwill_and_intangibles": 37423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123865000, "total_assets": 532885000, "short_term_debt": 4972000, "accounts_payable": 8282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244849000, "total_liabilities": 498673000, "total_debt": 4972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118143000, "total_equity": 34212000, "shares_outstanding": 190154549, "operating_cash_flow": 102058000, "stock_based_compensation": 18998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22540000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21765000, "free_cash_flow": 109976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75422000", "ebitda": "-65411000", "netIncome": "-81100000", "grossProfit": "271879000", "depreciation": "None", "totalRevenue": "325110000", "costOfRevenue": "53231000", "interestIncome": "8888000", "incomeBeforeTax": "-75563000", "interestExpense": "141000", "operatingIncome": "33237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "-82873000", "nonInterestIncome": "None", "operatingExpenses": "238642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10011000", "sellingGeneralAndAdministrative": "43443000", "netIncomeFromContinuingOperations": "-59375000" }, "balance": { "goodwill": "26829000", "inventory": "9940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532885000", "longTermDebt": "None", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10594000", "reportedCurrency": "USD", "retainedEarnings": "118143000", "totalLiabilities": "498673000", "otherCurrentAssets": "31950000", "totalCurrentAssets": "422082000", "currentLongTermDebt": "None", "longTermInvestments": "28859000", "shortTermInvestments": "113406000", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123865000", "currentAccountsPayable": "8282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14129000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "14129000", "otherCurrentLiabilities": "43150000", "totalCurrentLiabilities": "253824000", "otherNonCurrentLiabilities": "134477000", "totalNonCurrentLiabilities": "244849000", "cashAndShortTermInvestments": "189517000", "commonStockSharesOutstanding": "190154549", "intangibleAssetsExcludingGoodwill": "10594000", "cashAndCashEquivalentsAtCarryingValue": "189517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "102058000", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21765000", "cashflowFromInvestment": "-22540000", "stockBasedCompensation": "18998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 270651000, "cost_of_revenue": 50746000, "gross_profit": 219905000, "ebit": 120909000, "ebitda": 130103000, "pretax_income": 120760000, "tax_provision": -45000, "net_income": 120805000, "net_income_to_common": 120805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87645000, "total_current_assets": 295931000, "total_assets": 403293000, "short_term_debt": 5003000, "long_term_debt": null, "total_debt": 5003000, "total_liabilities": 329428000, "total_equity": 73865000, "shares_outstanding": 195393558, "goodwill_and_intangibles": 38083000 }, "cash_flow": { "operating_cash_flow": 20577000, "capital_expenditure": 9085000, "free_cash_flow": 29662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43477, "ticker_id": 5359, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120909000", "ebitda": "130103000", "netIncome": "120805000", "grossProfit": "219905000", "depreciation": "None", "totalRevenue": "270651000", "costOfRevenue": "50746000", "interestIncome": "1603000", "incomeBeforeTax": "120760000", "interestExpense": "149000", "operatingIncome": "1044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "119716000", "nonInterestIncome": "None", "operatingExpenses": "218861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "40854000", "netIncomeFromContinuingOperations": "120805000" }, "balance": { "goodwill": "26829000", "inventory": "10176000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403293000", "longTermDebt": "None", "shortTermDebt": "5003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11254000", "reportedCurrency": "USD", "retainedEarnings": "199243000", "totalLiabilities": "329428000", "otherCurrentAssets": "23371000", "totalCurrentAssets": "295931000", "currentLongTermDebt": "None", "longTermInvestments": "22125000", "shortTermInvestments": "95978000", "currentNetReceivables": "78761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107362000", "currentAccountsPayable": "4612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32912000", "shortLongTermDebtTotal": "15356000", "totalShareholderEquity": "73865000", "capitalLeaseObligations": "15356000", "otherCurrentLiabilities": "41972000", "totalCurrentLiabilities": "207777000", "otherNonCurrentLiabilities": "49110000", "totalNonCurrentLiabilities": "121651000", "cashAndShortTermInvestments": "87645000", "commonStockSharesOutstanding": "195393558", "intangibleAssetsExcludingGoodwill": "11254000", "cashAndCashEquivalentsAtCarryingValue": "87645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120805000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "20577000", "capitalExpenditures": "9085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "-91231000", "stockBasedCompensation": "13708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270651000, "cost_of_revenue": 50746000, "gross_profit": 219905000, "research_and_development": 80620000, "selling_general_admin": 40854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120909000, "depreciation_amortisation": 9194000, "ebitda": 130103000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": 120760000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 120805000, "net_income_continuing_ops": 120805000, "net_income_to_common": 120805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87645000, "short_term_investments": 95978000, "net_receivables": 78761000, "inventory": 10176000, "other_current_assets": null, "total_current_assets": 295931000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 11254000, "goodwill_and_intangibles": 38083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107362000, "total_assets": 403293000, "short_term_debt": 5003000, "accounts_payable": 4612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121651000, "total_liabilities": 329428000, "total_debt": 5003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199243000, "total_equity": 73865000, "shares_outstanding": 195393558, "operating_cash_flow": 20577000, "stock_based_compensation": 13708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91231000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13970000, "free_cash_flow": 29662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120909000", "ebitda": "130103000", "netIncome": "120805000", "grossProfit": "219905000", "depreciation": "None", "totalRevenue": "270651000", "costOfRevenue": "50746000", "interestIncome": "1603000", "incomeBeforeTax": "120760000", "interestExpense": "149000", "operatingIncome": "1044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "119716000", "nonInterestIncome": "None", "operatingExpenses": "218861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "40854000", "netIncomeFromContinuingOperations": "120805000" }, "balance": { "goodwill": "26829000", "inventory": "10176000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "403293000", "longTermDebt": "None", "shortTermDebt": "5003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11254000", "reportedCurrency": "USD", "retainedEarnings": "199243000", "totalLiabilities": "329428000", "otherCurrentAssets": "23371000", "totalCurrentAssets": "295931000", "currentLongTermDebt": "None", "longTermInvestments": "22125000", "shortTermInvestments": "95978000", "currentNetReceivables": "78761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107362000", "currentAccountsPayable": "4612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32912000", "shortLongTermDebtTotal": "15356000", "totalShareholderEquity": "73865000", "capitalLeaseObligations": "15356000", "otherCurrentLiabilities": "41972000", "totalCurrentLiabilities": "207777000", "otherNonCurrentLiabilities": "49110000", "totalNonCurrentLiabilities": "121651000", "cashAndShortTermInvestments": "87645000", "commonStockSharesOutstanding": "195393558", "intangibleAssetsExcludingGoodwill": "11254000", "cashAndCashEquivalentsAtCarryingValue": "87645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120805000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "20577000", "capitalExpenditures": "9085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "-91231000", "stockBasedCompensation": "13708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 246246000, "cost_of_revenue": 42557000, "gross_profit": 203689000, "ebit": 82458000, "ebitda": 89465000, "pretax_income": 82305000, "tax_provision": 10909000, "net_income": 71396000, "net_income_to_common": 71396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145973000, "total_current_assets": 273212000, "total_assets": 339783000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 413130000, "total_equity": -73347000, "shares_outstanding": 161538579, "goodwill_and_intangibles": 38057000 }, "cash_flow": { "operating_cash_flow": 36052000, "capital_expenditure": 8111000, "free_cash_flow": 44163000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43482, "ticker_id": 5359, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82458000", "ebitda": "89465000", "netIncome": "71396000", "grossProfit": "203689000", "depreciation": "None", "totalRevenue": "246246000", "costOfRevenue": "42557000", "interestIncome": "68483000", "incomeBeforeTax": "82305000", "interestExpense": "153000", "operatingIncome": "13822000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10909000", "reportedCurrency": "USD", "netInterestIncome": "68483000", "nonInterestIncome": "None", "operatingExpenses": "189867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7007000", "sellingGeneralAndAdministrative": "47937000", "netIncomeFromContinuingOperations": "71396000" }, "balance": { "goodwill": "26829000", "inventory": "6511000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "339783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11228000", "reportedCurrency": "USD", "retainedEarnings": "78438000", "totalLiabilities": "413130000", "otherCurrentAssets": "17631000", "totalCurrentAssets": "273212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35592000", "currentNetReceivables": "67505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66571000", "currentAccountsPayable": "9546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-73347000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45114000", "totalCurrentLiabilities": "186573000", "otherNonCurrentLiabilities": "133280000", "totalNonCurrentLiabilities": "226557000", "cashAndShortTermInvestments": "145973000", "commonStockSharesOutstanding": "161538579", "intangibleAssetsExcludingGoodwill": "11228000", "cashAndCashEquivalentsAtCarryingValue": "145973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71396000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "36052000", "capitalExpenditures": "8111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68397000", "cashflowFromInvestment": "45226000", "stockBasedCompensation": "6480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246246000, "cost_of_revenue": 42557000, "gross_profit": 203689000, "research_and_development": 65541000, "selling_general_admin": 47937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82458000, "depreciation_amortisation": 7007000, "ebitda": 89465000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 82305000, "tax_provision": 10909000, "effective_tax_rate": null, "net_income": 71396000, "net_income_continuing_ops": 71396000, "net_income_to_common": 71396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145973000, "short_term_investments": 35592000, "net_receivables": 67505000, "inventory": 6511000, "other_current_assets": null, "total_current_assets": 273212000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 11228000, "goodwill_and_intangibles": 38057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66571000, "total_assets": 339783000, "short_term_debt": null, "accounts_payable": 9546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226557000, "total_liabilities": 413130000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78438000, "total_equity": -73347000, "shares_outstanding": 161538579, "operating_cash_flow": 36052000, "stock_based_compensation": 6480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45226000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68397000, "free_cash_flow": 44163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82458000", "ebitda": "89465000", "netIncome": "71396000", "grossProfit": "203689000", "depreciation": "None", "totalRevenue": "246246000", "costOfRevenue": "42557000", "interestIncome": "68483000", "incomeBeforeTax": "82305000", "interestExpense": "153000", "operatingIncome": "13822000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10909000", "reportedCurrency": "USD", "netInterestIncome": "68483000", "nonInterestIncome": "None", "operatingExpenses": "189867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7007000", "sellingGeneralAndAdministrative": "47937000", "netIncomeFromContinuingOperations": "71396000" }, "balance": { "goodwill": "26829000", "inventory": "6511000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "339783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11228000", "reportedCurrency": "USD", "retainedEarnings": "78438000", "totalLiabilities": "413130000", "otherCurrentAssets": "17631000", "totalCurrentAssets": "273212000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35592000", "currentNetReceivables": "67505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66571000", "currentAccountsPayable": "9546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-73347000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45114000", "totalCurrentLiabilities": "186573000", "otherNonCurrentLiabilities": "133280000", "totalNonCurrentLiabilities": "226557000", "cashAndShortTermInvestments": "145973000", "commonStockSharesOutstanding": "161538579", "intangibleAssetsExcludingGoodwill": "11228000", "cashAndCashEquivalentsAtCarryingValue": "145973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71396000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1798000", "operatingCashflow": "36052000", "capitalExpenditures": "8111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68397000", "cashflowFromInvestment": "45226000", "stockBasedCompensation": "6480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 194913000, "cost_of_revenue": 37879000, "gross_profit": 157034000, "ebit": 11397000, "ebitda": 17276000, "pretax_income": 11397000, "tax_provision": 5616000, "net_income": 5781000, "net_income_to_common": 5781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128709000, "total_current_assets": 324270000, "total_assets": 364387000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 300583000, "total_equity": 63804000, "shares_outstanding": 187168729, "goodwill_and_intangibles": 16074000 }, "cash_flow": { "operating_cash_flow": 66510000, "capital_expenditure": 6181000, "free_cash_flow": 72691000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43487, "ticker_id": 5359, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11397000", "ebitda": "17276000", "netIncome": "5781000", "grossProfit": "157034000", "depreciation": "None", "totalRevenue": "194913000", "costOfRevenue": "37879000", "interestIncome": "2179000", "incomeBeforeTax": "11397000", "interestExpense": "1423000", "operatingIncome": "9218000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5616000", "reportedCurrency": "USD", "netInterestIncome": "2179000", "nonInterestIncome": "None", "operatingExpenses": "147816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "29861000", "netIncomeFromContinuingOperations": "5781000" }, "balance": { "goodwill": "9463000", "inventory": "4754000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "364387000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6611000", "reportedCurrency": "USD", "retainedEarnings": "28342000", "totalLiabilities": "300583000", "otherCurrentAssets": "15555000", "totalCurrentAssets": "324270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108928000", "currentNetReceivables": "66324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40117000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16106000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41943000", "totalCurrentLiabilities": "159382000", "otherNonCurrentLiabilities": "6191000", "totalNonCurrentLiabilities": "141201000", "cashAndShortTermInvestments": "128709000", "commonStockSharesOutstanding": "187168729", "intangibleAssetsExcludingGoodwill": "6611000", "cashAndCashEquivalentsAtCarryingValue": "128709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5781000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-693000", "operatingCashflow": "66510000", "capitalExpenditures": "6181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8593000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194913000, "cost_of_revenue": 37879000, "gross_profit": 157034000, "research_and_development": 54377000, "selling_general_admin": 29861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11397000, "depreciation_amortisation": 5879000, "ebitda": 17276000, "interest_expense": 1423000, "interest_income": null, "other_non_operating": null, "pretax_income": 11397000, "tax_provision": 5616000, "effective_tax_rate": null, "net_income": 5781000, "net_income_continuing_ops": 5781000, "net_income_to_common": 5781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128709000, "short_term_investments": 108928000, "net_receivables": 66324000, "inventory": 4754000, "other_current_assets": null, "total_current_assets": 324270000, "net_ppe": null, "goodwill": 9463000, "intangible_assets": 6611000, "goodwill_and_intangibles": 16074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40117000, "total_assets": 364387000, "short_term_debt": null, "accounts_payable": 4727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141201000, "total_liabilities": 300583000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28342000, "total_equity": 63804000, "shares_outstanding": 187168729, "operating_cash_flow": 66510000, "stock_based_compensation": 7271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6449000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8593000, "free_cash_flow": 72691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11397000", "ebitda": "17276000", "netIncome": "5781000", "grossProfit": "157034000", "depreciation": "None", "totalRevenue": "194913000", "costOfRevenue": "37879000", "interestIncome": "2179000", "incomeBeforeTax": "11397000", "interestExpense": "1423000", "operatingIncome": "9218000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5616000", "reportedCurrency": "USD", "netInterestIncome": "2179000", "nonInterestIncome": "None", "operatingExpenses": "147816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "29861000", "netIncomeFromContinuingOperations": "5781000" }, "balance": { "goodwill": "9463000", "inventory": "4754000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "364387000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6611000", "reportedCurrency": "USD", "retainedEarnings": "28342000", "totalLiabilities": "300583000", "otherCurrentAssets": "15555000", "totalCurrentAssets": "324270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108928000", "currentNetReceivables": "66324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40117000", "currentAccountsPayable": "4727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16106000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41943000", "totalCurrentLiabilities": "159382000", "otherNonCurrentLiabilities": "6191000", "totalNonCurrentLiabilities": "141201000", "cashAndShortTermInvestments": "128709000", "commonStockSharesOutstanding": "187168729", "intangibleAssetsExcludingGoodwill": "6611000", "cashAndCashEquivalentsAtCarryingValue": "128709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5781000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-693000", "operatingCashflow": "66510000", "capitalExpenditures": "6181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8593000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 171854000, "cost_of_revenue": 35823000, "gross_profit": 136031000, "ebit": 1545000, "ebitda": 5624000, "pretax_income": 1415000, "tax_provision": 3291000, "net_income": -1876000, "net_income_to_common": -1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76546000, "total_current_assets": 261883000, "total_assets": 280240000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 221412000, "total_equity": 58828000, "shares_outstanding": 187168729, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16133000, "capital_expenditure": 6209000, "free_cash_flow": 22342000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43491, "ticker_id": 5359, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1545000", "ebitda": "5624000", "netIncome": "-1876000", "grossProfit": "136031000", "depreciation": "None", "totalRevenue": "171854000", "costOfRevenue": "35823000", "interestIncome": "2935000", "incomeBeforeTax": "1415000", "interestExpense": "352000", "operatingIncome": "-1520000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "2935000", "nonInterestIncome": "None", "operatingExpenses": "137551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4079000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "0", "inventory": "3960000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "280240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32561000", "totalLiabilities": "221412000", "otherCurrentAssets": "13434000", "totalCurrentAssets": "261883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123706000", "currentNetReceivables": "44237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18357000", "currentAccountsPayable": "5360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14824000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22736000", "totalCurrentLiabilities": "99160000", "otherNonCurrentLiabilities": "1690000", "totalNonCurrentLiabilities": "122252000", "cashAndShortTermInvestments": "76546000", "commonStockSharesOutstanding": "187168729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1876000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "16133000", "capitalExpenditures": "6209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75538000", "cashflowFromInvestment": "-46722000", "stockBasedCompensation": "12759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171854000, "cost_of_revenue": 35823000, "gross_profit": 136031000, "research_and_development": 46573000, "selling_general_admin": 28618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1545000, "depreciation_amortisation": 4079000, "ebitda": 5624000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415000, "tax_provision": 3291000, "effective_tax_rate": null, "net_income": -1876000, "net_income_continuing_ops": -1876000, "net_income_to_common": -1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76546000, "short_term_investments": 123706000, "net_receivables": 44237000, "inventory": 3960000, "other_current_assets": null, "total_current_assets": 261883000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18357000, "total_assets": 280240000, "short_term_debt": null, "accounts_payable": 5360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122252000, "total_liabilities": 221412000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32561000, "total_equity": 58828000, "shares_outstanding": 187168729, "operating_cash_flow": 16133000, "stock_based_compensation": 12759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46722000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75538000, "free_cash_flow": 22342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1545000", "ebitda": "5624000", "netIncome": "-1876000", "grossProfit": "136031000", "depreciation": "None", "totalRevenue": "171854000", "costOfRevenue": "35823000", "interestIncome": "2935000", "incomeBeforeTax": "1415000", "interestExpense": "352000", "operatingIncome": "-1520000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "2935000", "nonInterestIncome": "None", "operatingExpenses": "137551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4079000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "0", "inventory": "3960000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "280240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32561000", "totalLiabilities": "221412000", "otherCurrentAssets": "13434000", "totalCurrentAssets": "261883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123706000", "currentNetReceivables": "44237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18357000", "currentAccountsPayable": "5360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14824000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22736000", "totalCurrentLiabilities": "99160000", "otherNonCurrentLiabilities": "1690000", "totalNonCurrentLiabilities": "122252000", "cashAndShortTermInvestments": "76546000", "commonStockSharesOutstanding": "187168729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1876000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "16133000", "capitalExpenditures": "6209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75538000", "cashflowFromInvestment": "-46722000", "stockBasedCompensation": "12759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 128301000, "cost_of_revenue": 22420000, "gross_profit": 105881000, "ebit": 9119000, "ebitda": 16124000, "pretax_income": 13634000, "tax_provision": 2696000, "net_income": 10938000, "net_income_to_common": 10938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133689000, "total_current_assets": 535134000, "total_assets": 952286000, "short_term_debt": 4596000, "long_term_debt": null, "total_debt": 4596000, "total_liabilities": 441746000, "total_equity": 510540000, "shares_outstanding": 252077487, "goodwill_and_intangibles": 247525000 }, "cash_flow": { "operating_cash_flow": 19885000, "capital_expenditure": 3041000, "free_cash_flow": 22926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43460, "ticker_id": 5359, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9119000", "ebitda": "16124000", "netIncome": "10938000", "grossProfit": "105881000", "depreciation": "None", "totalRevenue": "128301000", "costOfRevenue": "22420000", "interestIncome": "None", "incomeBeforeTax": "13634000", "interestExpense": "None", "operatingIncome": "9119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2696000", "reportedCurrency": "USD", "netInterestIncome": "4515000", "nonInterestIncome": "None", "operatingExpenses": "96762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7005000", "sellingGeneralAndAdministrative": "17668000", "netIncomeFromContinuingOperations": "10938000" }, "balance": { "goodwill": "119559000", "inventory": "7528000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "952286000", "longTermDebt": "None", "shortTermDebt": "4596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127966000", "reportedCurrency": "USD", "retainedEarnings": "-75600000", "totalLiabilities": "441746000", "otherCurrentAssets": "25799000", "totalCurrentAssets": "535134000", "currentLongTermDebt": "None", "longTermInvestments": "105491000", "shortTermInvestments": "295379000", "currentNetReceivables": "72739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417151999", "currentAccountsPayable": "10868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22805000", "totalShareholderEquity": "510540000", "capitalLeaseObligations": "22805000", "otherCurrentLiabilities": "79652000", "totalCurrentLiabilities": "350211000", "otherNonCurrentLiabilities": "23179000", "totalNonCurrentLiabilities": "91534999", "cashAndShortTermInvestments": "133689000", "commonStockSharesOutstanding": "252077487", "intangibleAssetsExcludingGoodwill": "127966000", "cashAndCashEquivalentsAtCarryingValue": "133689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "19885000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511000", "cashflowFromInvestment": "-13575000", "stockBasedCompensation": "14384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128301000, "cost_of_revenue": 22420000, "gross_profit": 105881000, "research_and_development": 35872000, "selling_general_admin": 17668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9119000, "depreciation_amortisation": 7005000, "ebitda": 16124000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13634000, "tax_provision": 2696000, "effective_tax_rate": null, "net_income": 10938000, "net_income_continuing_ops": 10938000, "net_income_to_common": 10938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133689000, "short_term_investments": 295379000, "net_receivables": 72739000, "inventory": 7528000, "other_current_assets": null, "total_current_assets": 535134000, "net_ppe": null, "goodwill": 119559000, "intangible_assets": 127966000, "goodwill_and_intangibles": 247525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417151999, "total_assets": 952286000, "short_term_debt": 4596000, "accounts_payable": 10868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91534999, "total_liabilities": 441746000, "total_debt": 4596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75600000, "total_equity": 510540000, "shares_outstanding": 252077487, "operating_cash_flow": 19885000, "stock_based_compensation": 14384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3511000, "free_cash_flow": 22926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9119000", "ebitda": "16124000", "netIncome": "10938000", "grossProfit": "105881000", "depreciation": "None", "totalRevenue": "128301000", "costOfRevenue": "22420000", "interestIncome": "None", "incomeBeforeTax": "13634000", "interestExpense": "None", "operatingIncome": "9119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2696000", "reportedCurrency": "USD", "netInterestIncome": "4515000", "nonInterestIncome": "None", "operatingExpenses": "96762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7005000", "sellingGeneralAndAdministrative": "17668000", "netIncomeFromContinuingOperations": "10938000" }, "balance": { "goodwill": "119559000", "inventory": "7528000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "952286000", "longTermDebt": "None", "shortTermDebt": "4596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127966000", "reportedCurrency": "USD", "retainedEarnings": "-75600000", "totalLiabilities": "441746000", "otherCurrentAssets": "25799000", "totalCurrentAssets": "535134000", "currentLongTermDebt": "None", "longTermInvestments": "105491000", "shortTermInvestments": "295379000", "currentNetReceivables": "72739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417151999", "currentAccountsPayable": "10868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22805000", "totalShareholderEquity": "510540000", "capitalLeaseObligations": "22805000", "otherCurrentLiabilities": "79652000", "totalCurrentLiabilities": "350211000", "otherNonCurrentLiabilities": "23179000", "totalNonCurrentLiabilities": "91534999", "cashAndShortTermInvestments": "133689000", "commonStockSharesOutstanding": "252077487", "intangibleAssetsExcludingGoodwill": "127966000", "cashAndCashEquivalentsAtCarryingValue": "133689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "19885000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511000", "cashflowFromInvestment": "-13575000", "stockBasedCompensation": "14384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 128821000, "cost_of_revenue": 19691000, "gross_profit": 109130000, "ebit": 45526000, "ebitda": 49467000, "pretax_income": 26271000, "tax_provision": 5010000, "net_income": 21261000, "net_income_to_common": 21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124457000, "total_current_assets": 575850000, "total_assets": 938852000, "short_term_debt": 3996000, "long_term_debt": null, "total_debt": 3996000, "total_liabilities": 454534000, "total_equity": 484318000, "shares_outstanding": 251501118, "goodwill_and_intangibles": 201028000 }, "cash_flow": { "operating_cash_flow": 82226000, "capital_expenditure": 3956000, "free_cash_flow": 86182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43461, "ticker_id": 5359, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45526000", "ebitda": "49467000", "netIncome": "21261000", "grossProfit": "109130000", "depreciation": "None", "totalRevenue": "128821000", "costOfRevenue": "19691000", "interestIncome": "None", "incomeBeforeTax": "26271000", "interestExpense": "None", "operatingIncome": "20805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5010000", "reportedCurrency": "USD", "netInterestIncome": "4729000", "nonInterestIncome": "None", "operatingExpenses": "88325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3941000", "sellingGeneralAndAdministrative": "19899000", "netIncomeFromContinuingOperations": "21261000" }, "balance": { "goodwill": "119559000", "inventory": "7603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "938852000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81469000", "reportedCurrency": "USD", "retainedEarnings": "-86538000", "totalLiabilities": "454534000", "otherCurrentAssets": "26225000", "totalCurrentAssets": "575850000", "currentLongTermDebt": "None", "longTermInvestments": "97959000", "shortTermInvestments": "312593000", "currentNetReceivables": "104972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363002000", "currentAccountsPayable": "16834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22670000", "totalShareholderEquity": "484318000", "capitalLeaseObligations": "22670000", "otherCurrentLiabilities": "348827000", "totalCurrentLiabilities": "369657000", "otherNonCurrentLiabilities": "16677000", "totalNonCurrentLiabilities": "84877000", "cashAndShortTermInvestments": "124457000", "commonStockSharesOutstanding": "251501118", "intangibleAssetsExcludingGoodwill": "81469000", "cashAndCashEquivalentsAtCarryingValue": "124457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1284000", "operatingCashflow": "82226000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6925000", "cashflowFromInvestment": "-246111000", "stockBasedCompensation": "11997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128821000, "cost_of_revenue": 19691000, "gross_profit": 109130000, "research_and_development": 29865000, "selling_general_admin": 19899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45526000, "depreciation_amortisation": 3941000, "ebitda": 49467000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26271000, "tax_provision": 5010000, "effective_tax_rate": null, "net_income": 21261000, "net_income_continuing_ops": 21261000, "net_income_to_common": 21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124457000, "short_term_investments": 312593000, "net_receivables": 104972000, "inventory": 7603000, "other_current_assets": null, "total_current_assets": 575850000, "net_ppe": null, "goodwill": 119559000, "intangible_assets": 81469000, "goodwill_and_intangibles": 201028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363002000, "total_assets": 938852000, "short_term_debt": 3996000, "accounts_payable": 16834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84877000, "total_liabilities": 454534000, "total_debt": 3996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86538000, "total_equity": 484318000, "shares_outstanding": 251501118, "operating_cash_flow": 82226000, "stock_based_compensation": 11997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6925000, "free_cash_flow": 86182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45526000", "ebitda": "49467000", "netIncome": "21261000", "grossProfit": "109130000", "depreciation": "None", "totalRevenue": "128821000", "costOfRevenue": "19691000", "interestIncome": "None", "incomeBeforeTax": "26271000", "interestExpense": "None", "operatingIncome": "20805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5010000", "reportedCurrency": "USD", "netInterestIncome": "4729000", "nonInterestIncome": "None", "operatingExpenses": "88325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3941000", "sellingGeneralAndAdministrative": "19899000", "netIncomeFromContinuingOperations": "21261000" }, "balance": { "goodwill": "119559000", "inventory": "7603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "938852000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81469000", "reportedCurrency": "USD", "retainedEarnings": "-86538000", "totalLiabilities": "454534000", "otherCurrentAssets": "26225000", "totalCurrentAssets": "575850000", "currentLongTermDebt": "None", "longTermInvestments": "97959000", "shortTermInvestments": "312593000", "currentNetReceivables": "104972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363002000", "currentAccountsPayable": "16834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22670000", "totalShareholderEquity": "484318000", "capitalLeaseObligations": "22670000", "otherCurrentLiabilities": "348827000", "totalCurrentLiabilities": "369657000", "otherNonCurrentLiabilities": "16677000", "totalNonCurrentLiabilities": "84877000", "cashAndShortTermInvestments": "124457000", "commonStockSharesOutstanding": "251501118", "intangibleAssetsExcludingGoodwill": "81469000", "cashAndCashEquivalentsAtCarryingValue": "124457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1284000", "operatingCashflow": "82226000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6925000", "cashflowFromInvestment": "-246111000", "stockBasedCompensation": "11997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 126029000, "cost_of_revenue": 20314000, "gross_profit": 105715000, "ebit": 18990000, "ebitda": 21693000, "pretax_income": 24288000, "tax_provision": 4099000, "net_income": 20189000, "net_income_to_common": 20189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281361000, "total_current_assets": 668402000, "total_assets": 834319000, "short_term_debt": 3618000, "long_term_debt": null, "total_debt": 3618000, "total_liabilities": 386634000, "total_equity": 447685000, "shares_outstanding": 249719713, "goodwill_and_intangibles": 38521000 }, "cash_flow": { "operating_cash_flow": 33272000, "capital_expenditure": 3322000, "free_cash_flow": 36594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43463, "ticker_id": 5359, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18990000", "ebitda": "21693000", "netIncome": "20189000", "grossProfit": "105715000", "depreciation": "None", "totalRevenue": "126029000", "costOfRevenue": "20314000", "interestIncome": "None", "incomeBeforeTax": "24288000", "interestExpense": "None", "operatingIncome": "18990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "5298000", "nonInterestIncome": "None", "operatingExpenses": "86725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2703000", "sellingGeneralAndAdministrative": "19801000", "netIncomeFromContinuingOperations": "20189000" }, "balance": { "goodwill": "28714000", "inventory": "8648000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "834319000", "longTermDebt": "None", "shortTermDebt": "3618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9807000", "reportedCurrency": "USD", "retainedEarnings": "-107800000", "totalLiabilities": "386634000", "otherCurrentAssets": "29846000", "totalCurrentAssets": "668402000", "currentLongTermDebt": "None", "longTermInvestments": "69580000", "shortTermInvestments": "244351000", "currentNetReceivables": "104196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165917000", "currentAccountsPayable": "11136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21439000", "totalShareholderEquity": "447685000", "capitalLeaseObligations": "21439000", "otherCurrentLiabilities": "62486000", "totalCurrentLiabilities": "316917000", "otherNonCurrentLiabilities": "7510000", "totalNonCurrentLiabilities": "69717000", "cashAndShortTermInvestments": "281361000", "commonStockSharesOutstanding": "249719713", "intangibleAssetsExcludingGoodwill": "9807000", "cashAndCashEquivalentsAtCarryingValue": "281361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "33272000", "capitalExpenditures": "3322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5267000", "cashflowFromInvestment": "63788000", "stockBasedCompensation": "15308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126029000, "cost_of_revenue": 20314000, "gross_profit": 105715000, "research_and_development": 28124000, "selling_general_admin": 19801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18990000, "depreciation_amortisation": 2703000, "ebitda": 21693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24288000, "tax_provision": 4099000, "effective_tax_rate": null, "net_income": 20189000, "net_income_continuing_ops": 20189000, "net_income_to_common": 20189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281361000, "short_term_investments": 244351000, "net_receivables": 104196000, "inventory": 8648000, "other_current_assets": null, "total_current_assets": 668402000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 9807000, "goodwill_and_intangibles": 38521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165917000, "total_assets": 834319000, "short_term_debt": 3618000, "accounts_payable": 11136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69717000, "total_liabilities": 386634000, "total_debt": 3618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107800000, "total_equity": 447685000, "shares_outstanding": 249719713, "operating_cash_flow": 33272000, "stock_based_compensation": 15308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5267000, "free_cash_flow": 36594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18990000", "ebitda": "21693000", "netIncome": "20189000", "grossProfit": "105715000", "depreciation": "None", "totalRevenue": "126029000", "costOfRevenue": "20314000", "interestIncome": "None", "incomeBeforeTax": "24288000", "interestExpense": "None", "operatingIncome": "18990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "5298000", "nonInterestIncome": "None", "operatingExpenses": "86725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2703000", "sellingGeneralAndAdministrative": "19801000", "netIncomeFromContinuingOperations": "20189000" }, "balance": { "goodwill": "28714000", "inventory": "8648000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "834319000", "longTermDebt": "None", "shortTermDebt": "3618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9807000", "reportedCurrency": "USD", "retainedEarnings": "-107800000", "totalLiabilities": "386634000", "otherCurrentAssets": "29846000", "totalCurrentAssets": "668402000", "currentLongTermDebt": "None", "longTermInvestments": "69580000", "shortTermInvestments": "244351000", "currentNetReceivables": "104196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165917000", "currentAccountsPayable": "11136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21439000", "totalShareholderEquity": "447685000", "capitalLeaseObligations": "21439000", "otherCurrentLiabilities": "62486000", "totalCurrentLiabilities": "316917000", "otherNonCurrentLiabilities": "7510000", "totalNonCurrentLiabilities": "69717000", "cashAndShortTermInvestments": "281361000", "commonStockSharesOutstanding": "249719713", "intangibleAssetsExcludingGoodwill": "9807000", "cashAndCashEquivalentsAtCarryingValue": "281361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "33272000", "capitalExpenditures": "3322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5267000", "cashflowFromInvestment": "63788000", "stockBasedCompensation": "15308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 113276000, "cost_of_revenue": 17677000, "gross_profit": 95599000, "ebit": 27931000, "ebitda": 30523000, "pretax_income": 20791000, "tax_provision": 1315000, "net_income": 19476000, "net_income_to_common": 19476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179223000, "total_current_assets": 606109000, "total_assets": 787425000, "short_term_debt": 4236000, "long_term_debt": null, "total_debt": 4236000, "total_liabilities": 379012000, "total_equity": 408413000, "shares_outstanding": 248980462, "goodwill_and_intangibles": 38956000 }, "cash_flow": { "operating_cash_flow": 32583000, "capital_expenditure": 3608000, "free_cash_flow": 36191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43464, "ticker_id": 5359, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27931000", "ebitda": "30523000", "netIncome": "19476000", "grossProfit": "95599000", "depreciation": "None", "totalRevenue": "113276000", "costOfRevenue": "17677000", "interestIncome": "None", "incomeBeforeTax": "20791000", "interestExpense": "None", "operatingIncome": "14417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "6374000", "nonInterestIncome": "None", "operatingExpenses": "81182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "13886000", "netIncomeFromContinuingOperations": "19476000" }, "balance": { "goodwill": "28714000", "inventory": "9537000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787425000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10242000", "reportedCurrency": "USD", "retainedEarnings": "-127988000", "totalLiabilities": "379012000", "otherCurrentAssets": "31261000", "totalCurrentAssets": "606109000", "currentLongTermDebt": "None", "longTermInvestments": "85661000", "shortTermInvestments": "292961000", "currentNetReceivables": "93127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181316000", "currentAccountsPayable": "10587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22331000", "totalShareholderEquity": "408413000", "capitalLeaseObligations": "22331000", "otherCurrentLiabilities": "67969000", "totalCurrentLiabilities": "309969000", "otherNonCurrentLiabilities": "6852000", "totalNonCurrentLiabilities": "69043000", "cashAndShortTermInvestments": "179223000", "commonStockSharesOutstanding": "248980462", "intangibleAssetsExcludingGoodwill": "10242000", "cashAndCashEquivalentsAtCarryingValue": "179223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-524000", "operatingCashflow": "32583000", "capitalExpenditures": "3608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13826000", "cashflowFromInvestment": "40577000", "stockBasedCompensation": "8810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113276000, "cost_of_revenue": 17677000, "gross_profit": 95599000, "research_and_development": 28611000, "selling_general_admin": 13886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27931000, "depreciation_amortisation": 2592000, "ebitda": 30523000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20791000, "tax_provision": 1315000, "effective_tax_rate": null, "net_income": 19476000, "net_income_continuing_ops": 19476000, "net_income_to_common": 19476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179223000, "short_term_investments": 292961000, "net_receivables": 93127000, "inventory": 9537000, "other_current_assets": null, "total_current_assets": 606109000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 10242000, "goodwill_and_intangibles": 38956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181316000, "total_assets": 787425000, "short_term_debt": 4236000, "accounts_payable": 10587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69043000, "total_liabilities": 379012000, "total_debt": 4236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127988000, "total_equity": 408413000, "shares_outstanding": 248980462, "operating_cash_flow": 32583000, "stock_based_compensation": 8810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13826000, "free_cash_flow": 36191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27931000", "ebitda": "30523000", "netIncome": "19476000", "grossProfit": "95599000", "depreciation": "None", "totalRevenue": "113276000", "costOfRevenue": "17677000", "interestIncome": "None", "incomeBeforeTax": "20791000", "interestExpense": "None", "operatingIncome": "14417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "6374000", "nonInterestIncome": "None", "operatingExpenses": "81182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "13886000", "netIncomeFromContinuingOperations": "19476000" }, "balance": { "goodwill": "28714000", "inventory": "9537000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787425000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10242000", "reportedCurrency": "USD", "retainedEarnings": "-127988000", "totalLiabilities": "379012000", "otherCurrentAssets": "31261000", "totalCurrentAssets": "606109000", "currentLongTermDebt": "None", "longTermInvestments": "85661000", "shortTermInvestments": "292961000", "currentNetReceivables": "93127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181316000", "currentAccountsPayable": "10587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22331000", "totalShareholderEquity": "408413000", "capitalLeaseObligations": "22331000", "otherCurrentLiabilities": "67969000", "totalCurrentLiabilities": "309969000", "otherNonCurrentLiabilities": "6852000", "totalNonCurrentLiabilities": "69043000", "cashAndShortTermInvestments": "179223000", "commonStockSharesOutstanding": "248980462", "intangibleAssetsExcludingGoodwill": "10242000", "cashAndCashEquivalentsAtCarryingValue": "179223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-524000", "operatingCashflow": "32583000", "capitalExpenditures": "3608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13826000", "cashflowFromInvestment": "40577000", "stockBasedCompensation": "8810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 107549000, "cost_of_revenue": 17490000, "gross_profit": 90059000, "ebit": 12268000, "ebitda": 14899000, "pretax_income": 19328000, "tax_provision": 1928000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90475000, "total_current_assets": 523482000, "total_assets": 709892000, "short_term_debt": 4210000, "long_term_debt": null, "total_debt": 4210000, "total_liabilities": 346398000, "total_equity": 363494000, "shares_outstanding": 249302000, "goodwill_and_intangibles": 39636000 }, "cash_flow": { "operating_cash_flow": 20878000, "capital_expenditure": 2339000, "free_cash_flow": 23217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43465, "ticker_id": 5359, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12268000", "ebitda": "14899000", "netIncome": "17400000", "grossProfit": "90059000", "depreciation": "None", "totalRevenue": "107549000", "costOfRevenue": "17490000", "interestIncome": "None", "incomeBeforeTax": "19328000", "interestExpense": "None", "operatingIncome": "12268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "7060000", "nonInterestIncome": "None", "operatingExpenses": "77791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2631000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "28714000", "inventory": "8969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "709892000", "longTermDebt": "None", "shortTermDebt": "4210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10922000", "reportedCurrency": "USD", "retainedEarnings": "-147464000", "totalLiabilities": "346398000", "otherCurrentAssets": "23885000", "totalCurrentAssets": "523482000", "currentLongTermDebt": "None", "longTermInvestments": "100305000", "shortTermInvestments": "319011000", "currentNetReceivables": "81142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186410000", "currentAccountsPayable": "10214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10603000", "totalShareholderEquity": "363494000", "capitalLeaseObligations": "10603000", "otherCurrentLiabilities": "53932000", "totalCurrentLiabilities": "287798000", "otherNonCurrentLiabilities": "6566000", "totalNonCurrentLiabilities": "58600000", "cashAndShortTermInvestments": "90475000", "commonStockSharesOutstanding": "249302000", "intangibleAssetsExcludingGoodwill": "10922000", "cashAndCashEquivalentsAtCarryingValue": "90475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "20878000", "capitalExpenditures": "2339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3620000", "cashflowFromInvestment": "-126504000", "stockBasedCompensation": "8777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107549000, "cost_of_revenue": 17490000, "gross_profit": 90059000, "research_and_development": 27277000, "selling_general_admin": 11746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12268000, "depreciation_amortisation": 2631000, "ebitda": 14899000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19328000, "tax_provision": 1928000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90475000, "short_term_investments": 319011000, "net_receivables": 81142000, "inventory": 8969000, "other_current_assets": null, "total_current_assets": 523482000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 10922000, "goodwill_and_intangibles": 39636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186410000, "total_assets": 709892000, "short_term_debt": 4210000, "accounts_payable": 10214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58600000, "total_liabilities": 346398000, "total_debt": 4210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147464000, "total_equity": 363494000, "shares_outstanding": 249302000, "operating_cash_flow": 20878000, "stock_based_compensation": 8777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3620000, "free_cash_flow": 23217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12268000", "ebitda": "14899000", "netIncome": "17400000", "grossProfit": "90059000", "depreciation": "None", "totalRevenue": "107549000", "costOfRevenue": "17490000", "interestIncome": "None", "incomeBeforeTax": "19328000", "interestExpense": "None", "operatingIncome": "12268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1928000", "reportedCurrency": "USD", "netInterestIncome": "7060000", "nonInterestIncome": "None", "operatingExpenses": "77791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2631000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "28714000", "inventory": "8969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "709892000", "longTermDebt": "None", "shortTermDebt": "4210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10922000", "reportedCurrency": "USD", "retainedEarnings": "-147464000", "totalLiabilities": "346398000", "otherCurrentAssets": "23885000", "totalCurrentAssets": "523482000", "currentLongTermDebt": "None", "longTermInvestments": "100305000", "shortTermInvestments": "319011000", "currentNetReceivables": "81142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186410000", "currentAccountsPayable": "10214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10603000", "totalShareholderEquity": "363494000", "capitalLeaseObligations": "10603000", "otherCurrentLiabilities": "53932000", "totalCurrentLiabilities": "287798000", "otherNonCurrentLiabilities": "6566000", "totalNonCurrentLiabilities": "58600000", "cashAndShortTermInvestments": "90475000", "commonStockSharesOutstanding": "249302000", "intangibleAssetsExcludingGoodwill": "10922000", "cashAndCashEquivalentsAtCarryingValue": "90475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "20878000", "capitalExpenditures": "2339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3620000", "cashflowFromInvestment": "-126504000", "stockBasedCompensation": "8777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 109049000, "cost_of_revenue": 17624000, "gross_profit": 91425000, "ebit": -317134000, "ebitda": -314405000, "pretax_income": 19897000, "tax_provision": 628000, "net_income": 19269000, "net_income_to_common": 19269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191659000, "total_current_assets": 567593000, "total_assets": 690567000, "short_term_debt": 4125000, "long_term_debt": null, "total_debt": 4125000, "total_liabilities": 354547000, "total_equity": 336020000, "shares_outstanding": 247354000, "goodwill_and_intangibles": 40020000 }, "cash_flow": { "operating_cash_flow": 65967000, "capital_expenditure": 4317000, "free_cash_flow": 70284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43466, "ticker_id": 5359, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-317134000", "ebitda": "-314405000", "netIncome": "19269000", "grossProfit": "91425000", "depreciation": "None", "totalRevenue": "109049000", "costOfRevenue": "17624000", "interestIncome": "None", "incomeBeforeTax": "19897000", "interestExpense": "1349000", "operatingIncome": "15727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "75698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "14575000", "netIncomeFromContinuingOperations": "19269000" }, "balance": { "goodwill": "28714000", "inventory": "8939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690567000", "longTermDebt": "None", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11306000", "reportedCurrency": "USD", "retainedEarnings": "-164864000", "totalLiabilities": "354547000", "otherCurrentAssets": "29073000", "totalCurrentAssets": "567593000", "currentLongTermDebt": "None", "longTermInvestments": "36601000", "shortTermInvestments": "255564000", "currentNetReceivables": "82358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122974000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "336020000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "61908000", "totalCurrentLiabilities": "295502000", "otherNonCurrentLiabilities": "6954000", "totalNonCurrentLiabilities": "59045000", "cashAndShortTermInvestments": "191659000", "commonStockSharesOutstanding": "247354000", "intangibleAssetsExcludingGoodwill": "11306000", "cashAndCashEquivalentsAtCarryingValue": "191659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "746000", "operatingCashflow": "65967000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6730000", "cashflowFromInvestment": "-15949000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109049000, "cost_of_revenue": 17624000, "gross_profit": 91425000, "research_and_development": 25599000, "selling_general_admin": 14575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317134000, "depreciation_amortisation": 2729000, "ebitda": -314405000, "interest_expense": 1349000, "interest_income": null, "other_non_operating": null, "pretax_income": 19897000, "tax_provision": 628000, "effective_tax_rate": null, "net_income": 19269000, "net_income_continuing_ops": 19269000, "net_income_to_common": 19269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191659000, "short_term_investments": 255564000, "net_receivables": 82358000, "inventory": 8939000, "other_current_assets": null, "total_current_assets": 567593000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 11306000, "goodwill_and_intangibles": 40020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122974000, "total_assets": 690567000, "short_term_debt": 4125000, "accounts_payable": 11077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59045000, "total_liabilities": 354547000, "total_debt": 4125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164864000, "total_equity": 336020000, "shares_outstanding": 247354000, "operating_cash_flow": 65967000, "stock_based_compensation": 9269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6730000, "free_cash_flow": 70284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-317134000", "ebitda": "-314405000", "netIncome": "19269000", "grossProfit": "91425000", "depreciation": "None", "totalRevenue": "109049000", "costOfRevenue": "17624000", "interestIncome": "None", "incomeBeforeTax": "19897000", "interestExpense": "1349000", "operatingIncome": "15727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "75698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "14575000", "netIncomeFromContinuingOperations": "19269000" }, "balance": { "goodwill": "28714000", "inventory": "8939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690567000", "longTermDebt": "None", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11306000", "reportedCurrency": "USD", "retainedEarnings": "-164864000", "totalLiabilities": "354547000", "otherCurrentAssets": "29073000", "totalCurrentAssets": "567593000", "currentLongTermDebt": "None", "longTermInvestments": "36601000", "shortTermInvestments": "255564000", "currentNetReceivables": "82358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122974000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "336020000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "61908000", "totalCurrentLiabilities": "295502000", "otherNonCurrentLiabilities": "6954000", "totalNonCurrentLiabilities": "59045000", "cashAndShortTermInvestments": "191659000", "commonStockSharesOutstanding": "247354000", "intangibleAssetsExcludingGoodwill": "11306000", "cashAndCashEquivalentsAtCarryingValue": "191659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "746000", "operatingCashflow": "65967000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6730000", "cashflowFromInvestment": "-15949000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 106858000, "cost_of_revenue": 15444000, "gross_profit": 91414000, "ebit": 19445000, "ebitda": 22067000, "pretax_income": -204537000, "tax_provision": 2556000, "net_income": -207093000, "net_income_to_common": -207093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136349000, "total_current_assets": 501454000, "total_assets": 629246000, "short_term_debt": 4478000, "long_term_debt": null, "total_debt": 4478000, "total_liabilities": 330930000, "total_equity": 298316000, "shares_outstanding": 208705000, "goodwill_and_intangibles": 40033000 }, "cash_flow": { "operating_cash_flow": 41650000, "capital_expenditure": 1820000, "free_cash_flow": 43470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43468, "ticker_id": 5359, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19445000", "ebitda": "22067000", "netIncome": "-207093000", "grossProfit": "91414000", "depreciation": "None", "totalRevenue": "106858000", "costOfRevenue": "15444000", "interestIncome": "None", "incomeBeforeTax": "-204537000", "interestExpense": "223982000", "operatingIncome": "19445000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "-223982000", "nonInterestIncome": "None", "operatingExpenses": "71969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2622000", "sellingGeneralAndAdministrative": "13557000", "netIncomeFromContinuingOperations": "-207093000" }, "balance": { "goodwill": "28714000", "inventory": "9725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "629246000", "longTermDebt": "None", "shortTermDebt": "4478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11319000", "reportedCurrency": "USD", "retainedEarnings": "-184133000", "totalLiabilities": "330930000", "otherCurrentAssets": "27238000", "totalCurrentAssets": "501454000", "currentLongTermDebt": "None", "longTermInvestments": "42834000", "shortTermInvestments": "234414000", "currentNetReceivables": "93728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127792000", "currentAccountsPayable": "7276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12273000", "totalShareholderEquity": "298316000", "capitalLeaseObligations": "12273000", "otherCurrentLiabilities": "54484000", "totalCurrentLiabilities": "272920000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "58010000", "cashAndShortTermInvestments": "136349000", "commonStockSharesOutstanding": "208705000", "intangibleAssetsExcludingGoodwill": "11319000", "cashAndCashEquivalentsAtCarryingValue": "136349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "41650000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5528000", "cashflowFromInvestment": "-18665000", "stockBasedCompensation": "9055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106858000, "cost_of_revenue": 15444000, "gross_profit": 91414000, "research_and_development": 25926000, "selling_general_admin": 13557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19445000, "depreciation_amortisation": 2622000, "ebitda": 22067000, "interest_expense": 223982000, "interest_income": null, "other_non_operating": null, "pretax_income": -204537000, "tax_provision": 2556000, "effective_tax_rate": null, "net_income": -207093000, "net_income_continuing_ops": -207093000, "net_income_to_common": -207093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136349000, "short_term_investments": 234414000, "net_receivables": 93728000, "inventory": 9725000, "other_current_assets": null, "total_current_assets": 501454000, "net_ppe": null, "goodwill": 28714000, "intangible_assets": 11319000, "goodwill_and_intangibles": 40033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127792000, "total_assets": 629246000, "short_term_debt": 4478000, "accounts_payable": 7276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58010000, "total_liabilities": 330930000, "total_debt": 4478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184133000, "total_equity": 298316000, "shares_outstanding": 208705000, "operating_cash_flow": 41650000, "stock_based_compensation": 9055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5528000, "free_cash_flow": 43470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19445000", "ebitda": "22067000", "netIncome": "-207093000", "grossProfit": "91414000", "depreciation": "None", "totalRevenue": "106858000", "costOfRevenue": "15444000", "interestIncome": "None", "incomeBeforeTax": "-204537000", "interestExpense": "223982000", "operatingIncome": "19445000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "-223982000", "nonInterestIncome": "None", "operatingExpenses": "71969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2622000", "sellingGeneralAndAdministrative": "13557000", "netIncomeFromContinuingOperations": "-207093000" }, "balance": { "goodwill": "28714000", "inventory": "9725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "629246000", "longTermDebt": "None", "shortTermDebt": "4478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11319000", "reportedCurrency": "USD", "retainedEarnings": "-184133000", "totalLiabilities": "330930000", "otherCurrentAssets": "27238000", "totalCurrentAssets": "501454000", "currentLongTermDebt": "None", "longTermInvestments": "42834000", "shortTermInvestments": "234414000", "currentNetReceivables": "93728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127792000", "currentAccountsPayable": "7276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12273000", "totalShareholderEquity": "298316000", "capitalLeaseObligations": "12273000", "otherCurrentLiabilities": "54484000", "totalCurrentLiabilities": "272920000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "58010000", "cashAndShortTermInvestments": "136349000", "commonStockSharesOutstanding": "208705000", "intangibleAssetsExcludingGoodwill": "11319000", "cashAndCashEquivalentsAtCarryingValue": "136349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "41650000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5528000", "cashflowFromInvestment": "-18665000", "stockBasedCompensation": "9055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 95714000, "cost_of_revenue": 16261000, "gross_profit": 79453000, "ebit": 12487000, "ebitda": 15063000, "pretax_income": -22015000, "tax_provision": 1796000, "net_income": -23811000, "net_income_to_common": -23811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106956000, "total_current_assets": 414751000, "total_assets": 556583000, "short_term_debt": 4521000, "long_term_debt": null, "total_debt": 4521000, "total_liabilities": 596742000, "total_equity": -40159000, "shares_outstanding": 198950000, "goodwill_and_intangibles": 36636000 }, "cash_flow": { "operating_cash_flow": 14513000, "capital_expenditure": 2352000, "free_cash_flow": 16865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43469, "ticker_id": 5359, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12487000", "ebitda": "15063000", "netIncome": "-23811000", "grossProfit": "79453000", "depreciation": "None", "totalRevenue": "95714000", "costOfRevenue": "16261000", "interestIncome": "None", "incomeBeforeTax": "-22015000", "interestExpense": "34502000", "operatingIncome": "12487000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1796000", "reportedCurrency": "USD", "netInterestIncome": "-33580000", "nonInterestIncome": "None", "operatingExpenses": "66966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "10953000", "netIncomeFromContinuingOperations": "-23811000" }, "balance": { "goodwill": "26829000", "inventory": "8784000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "556583000", "longTermDebt": "None", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9807000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "596742000", "otherCurrentAssets": "29959000", "totalCurrentAssets": "414751000", "currentLongTermDebt": "None", "longTermInvestments": "60652000", "shortTermInvestments": "198353000", "currentNetReceivables": "70699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141832000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11676000", "totalShareholderEquity": "-40159000", "capitalLeaseObligations": "11676000", "otherCurrentLiabilities": "42259000", "totalCurrentLiabilities": "237228000", "otherNonCurrentLiabilities": "216480000", "totalNonCurrentLiabilities": "359514000", "cashAndShortTermInvestments": "106956000", "commonStockSharesOutstanding": "198950000", "intangibleAssetsExcludingGoodwill": "9807000", "cashAndCashEquivalentsAtCarryingValue": "106956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "474000", "operatingCashflow": "14513000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3324000", "cashflowFromInvestment": "-33264000", "stockBasedCompensation": "6555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95714000, "cost_of_revenue": 16261000, "gross_profit": 79453000, "research_and_development": 23693000, "selling_general_admin": 10953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12487000, "depreciation_amortisation": 2576000, "ebitda": 15063000, "interest_expense": 34502000, "interest_income": null, "other_non_operating": null, "pretax_income": -22015000, "tax_provision": 1796000, "effective_tax_rate": null, "net_income": -23811000, "net_income_continuing_ops": -23811000, "net_income_to_common": -23811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106956000, "short_term_investments": 198353000, "net_receivables": 70699000, "inventory": 8784000, "other_current_assets": null, "total_current_assets": 414751000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 9807000, "goodwill_and_intangibles": 36636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141832000, "total_assets": 556583000, "short_term_debt": 4521000, "accounts_payable": 6510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359514000, "total_liabilities": 596742000, "total_debt": 4521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22960000, "total_equity": -40159000, "shares_outstanding": 198950000, "operating_cash_flow": 14513000, "stock_based_compensation": 6555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3324000, "free_cash_flow": 16865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12487000", "ebitda": "15063000", "netIncome": "-23811000", "grossProfit": "79453000", "depreciation": "None", "totalRevenue": "95714000", "costOfRevenue": "16261000", "interestIncome": "None", "incomeBeforeTax": "-22015000", "interestExpense": "34502000", "operatingIncome": "12487000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1796000", "reportedCurrency": "USD", "netInterestIncome": "-33580000", "nonInterestIncome": "None", "operatingExpenses": "66966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "10953000", "netIncomeFromContinuingOperations": "-23811000" }, "balance": { "goodwill": "26829000", "inventory": "8784000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "556583000", "longTermDebt": "None", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9807000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "596742000", "otherCurrentAssets": "29959000", "totalCurrentAssets": "414751000", "currentLongTermDebt": "None", "longTermInvestments": "60652000", "shortTermInvestments": "198353000", "currentNetReceivables": "70699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141832000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11676000", "totalShareholderEquity": "-40159000", "capitalLeaseObligations": "11676000", "otherCurrentLiabilities": "42259000", "totalCurrentLiabilities": "237228000", "otherNonCurrentLiabilities": "216480000", "totalNonCurrentLiabilities": "359514000", "cashAndShortTermInvestments": "106956000", "commonStockSharesOutstanding": "198950000", "intangibleAssetsExcludingGoodwill": "9807000", "cashAndCashEquivalentsAtCarryingValue": "106956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "474000", "operatingCashflow": "14513000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3324000", "cashflowFromInvestment": "-33264000", "stockBasedCompensation": "6555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 89582000, "cost_of_revenue": 13264000, "gross_profit": 76318000, "ebit": 9247000, "ebitda": 11927000, "pretax_income": -69329000, "tax_provision": 2043000, "net_income": -71372000, "net_income_to_common": -71372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122432000, "total_current_assets": 373103000, "total_assets": 529137000, "short_term_debt": 4839000, "long_term_debt": null, "total_debt": 4839000, "total_liabilities": 555843000, "total_equity": -26706000, "shares_outstanding": 196823502, "goodwill_and_intangibles": 37246000 }, "cash_flow": { "operating_cash_flow": 10041000, "capital_expenditure": 2120000, "free_cash_flow": 12161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43470, "ticker_id": 5359, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9247000", "ebitda": "11927000", "netIncome": "-71372000", "grossProfit": "76318000", "depreciation": "None", "totalRevenue": "89582000", "costOfRevenue": "13264000", "interestIncome": "None", "incomeBeforeTax": "-69329000", "interestExpense": "78576000", "operatingIncome": "9247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2043000", "reportedCurrency": "USD", "netInterestIncome": "-78576000", "nonInterestIncome": "None", "operatingExpenses": "67071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2680000", "sellingGeneralAndAdministrative": "11815000", "netIncomeFromContinuingOperations": "-71372000" }, "balance": { "goodwill": "26829000", "inventory": "9259000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529137000", "longTermDebt": "None", "shortTermDebt": "4839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10417000", "reportedCurrency": "USD", "retainedEarnings": "46771000", "totalLiabilities": "555843000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "373103000", "currentLongTermDebt": "None", "longTermInvestments": "70706000", "shortTermInvestments": "154122000", "currentNetReceivables": "61643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156034000", "currentAccountsPayable": "7045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12949000", "totalShareholderEquity": "-26706000", "capitalLeaseObligations": "12949000", "otherCurrentLiabilities": "36706000", "totalCurrentLiabilities": "234618000", "otherNonCurrentLiabilities": "194340000", "totalNonCurrentLiabilities": "321225000", "cashAndShortTermInvestments": "122432000", "commonStockSharesOutstanding": "196823502", "intangibleAssetsExcludingGoodwill": "10417000", "cashAndCashEquivalentsAtCarryingValue": "122432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "677000", "operatingCashflow": "10041000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5069000", "cashflowFromInvestment": "-81595000", "stockBasedCompensation": "5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89582000, "cost_of_revenue": 13264000, "gross_profit": 76318000, "research_and_development": 23197000, "selling_general_admin": 11815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9247000, "depreciation_amortisation": 2680000, "ebitda": 11927000, "interest_expense": 78576000, "interest_income": null, "other_non_operating": null, "pretax_income": -69329000, "tax_provision": 2043000, "effective_tax_rate": null, "net_income": -71372000, "net_income_continuing_ops": -71372000, "net_income_to_common": -71372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122432000, "short_term_investments": 154122000, "net_receivables": 61643000, "inventory": 9259000, "other_current_assets": null, "total_current_assets": 373103000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 10417000, "goodwill_and_intangibles": 37246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156034000, "total_assets": 529137000, "short_term_debt": 4839000, "accounts_payable": 7045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321225000, "total_liabilities": 555843000, "total_debt": 4839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46771000, "total_equity": -26706000, "shares_outstanding": 196823502, "operating_cash_flow": 10041000, "stock_based_compensation": 5696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5069000, "free_cash_flow": 12161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9247000", "ebitda": "11927000", "netIncome": "-71372000", "grossProfit": "76318000", "depreciation": "None", "totalRevenue": "89582000", "costOfRevenue": "13264000", "interestIncome": "None", "incomeBeforeTax": "-69329000", "interestExpense": "78576000", "operatingIncome": "9247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2043000", "reportedCurrency": "USD", "netInterestIncome": "-78576000", "nonInterestIncome": "None", "operatingExpenses": "67071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2680000", "sellingGeneralAndAdministrative": "11815000", "netIncomeFromContinuingOperations": "-71372000" }, "balance": { "goodwill": "26829000", "inventory": "9259000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529137000", "longTermDebt": "None", "shortTermDebt": "4839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10417000", "reportedCurrency": "USD", "retainedEarnings": "46771000", "totalLiabilities": "555843000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "373103000", "currentLongTermDebt": "None", "longTermInvestments": "70706000", "shortTermInvestments": "154122000", "currentNetReceivables": "61643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156034000", "currentAccountsPayable": "7045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12949000", "totalShareholderEquity": "-26706000", "capitalLeaseObligations": "12949000", "otherCurrentLiabilities": "36706000", "totalCurrentLiabilities": "234618000", "otherNonCurrentLiabilities": "194340000", "totalNonCurrentLiabilities": "321225000", "cashAndShortTermInvestments": "122432000", "commonStockSharesOutstanding": "196823502", "intangibleAssetsExcludingGoodwill": "10417000", "cashAndCashEquivalentsAtCarryingValue": "122432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "677000", "operatingCashflow": "10041000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5069000", "cashflowFromInvestment": "-81595000", "stockBasedCompensation": "5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 93013000, "cost_of_revenue": 14916000, "gross_profit": 78097000, "ebit": -93660000, "ebitda": -91045000, "pretax_income": -12345000, "tax_provision": 2302000, "net_income": -14647000, "net_income_to_common": -14647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189517000, "total_current_assets": 422082000, "total_assets": 532885000, "short_term_debt": 4972000, "long_term_debt": null, "total_debt": 4972000, "total_liabilities": 498673000, "total_equity": 34212000, "shares_outstanding": 194440674, "goodwill_and_intangibles": 37423000 }, "cash_flow": { "operating_cash_flow": 43828000, "capital_expenditure": 4947000, "free_cash_flow": 48775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43471, "ticker_id": 5359, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93660000", "ebitda": "-91045000", "netIncome": "-14647000", "grossProfit": "78097000", "depreciation": "None", "totalRevenue": "93013000", "costOfRevenue": "14916000", "interestIncome": "None", "incomeBeforeTax": "-12345000", "interestExpense": "78576000", "operatingIncome": "14999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2302000", "reportedCurrency": "USD", "netInterestIncome": "-27550000", "nonInterestIncome": "None", "operatingExpenses": "63098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "11753000", "netIncomeFromContinuingOperations": "-14647000" }, "balance": { "goodwill": "26829000", "inventory": "9940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532885000", "longTermDebt": "None", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10594000", "reportedCurrency": "USD", "retainedEarnings": "118143000", "totalLiabilities": "498673000", "otherCurrentAssets": "31950000", "totalCurrentAssets": "422082000", "currentLongTermDebt": "None", "longTermInvestments": "28859000", "shortTermInvestments": "113406000", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123865000", "currentAccountsPayable": "8282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14129000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "14129000", "otherCurrentLiabilities": "43150000", "totalCurrentLiabilities": "253824000", "otherNonCurrentLiabilities": "134477000", "totalNonCurrentLiabilities": "244849000", "cashAndShortTermInvestments": "189517000", "commonStockSharesOutstanding": "194440674", "intangibleAssetsExcludingGoodwill": "10594000", "cashAndCashEquivalentsAtCarryingValue": "189517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "43828000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4530000", "cashflowFromInvestment": "3161000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93013000, "cost_of_revenue": 14916000, "gross_profit": 78097000, "research_and_development": 21751000, "selling_general_admin": 11753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93660000, "depreciation_amortisation": 2615000, "ebitda": -91045000, "interest_expense": 78576000, "interest_income": null, "other_non_operating": null, "pretax_income": -12345000, "tax_provision": 2302000, "effective_tax_rate": null, "net_income": -14647000, "net_income_continuing_ops": -14647000, "net_income_to_common": -14647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189517000, "short_term_investments": 113406000, "net_receivables": 77269000, "inventory": 9940000, "other_current_assets": null, "total_current_assets": 422082000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 10594000, "goodwill_and_intangibles": 37423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123865000, "total_assets": 532885000, "short_term_debt": 4972000, "accounts_payable": 8282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244849000, "total_liabilities": 498673000, "total_debt": 4972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118143000, "total_equity": 34212000, "shares_outstanding": 194440674, "operating_cash_flow": 43828000, "stock_based_compensation": 5060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4530000, "free_cash_flow": 48775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93660000", "ebitda": "-91045000", "netIncome": "-14647000", "grossProfit": "78097000", "depreciation": "None", "totalRevenue": "93013000", "costOfRevenue": "14916000", "interestIncome": "None", "incomeBeforeTax": "-12345000", "interestExpense": "78576000", "operatingIncome": "14999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2302000", "reportedCurrency": "USD", "netInterestIncome": "-27550000", "nonInterestIncome": "None", "operatingExpenses": "63098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "11753000", "netIncomeFromContinuingOperations": "-14647000" }, "balance": { "goodwill": "26829000", "inventory": "9940000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532885000", "longTermDebt": "None", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10594000", "reportedCurrency": "USD", "retainedEarnings": "118143000", "totalLiabilities": "498673000", "otherCurrentAssets": "31950000", "totalCurrentAssets": "422082000", "currentLongTermDebt": "None", "longTermInvestments": "28859000", "shortTermInvestments": "113406000", "currentNetReceivables": "77269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123865000", "currentAccountsPayable": "8282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14129000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "14129000", "otherCurrentLiabilities": "43150000", "totalCurrentLiabilities": "253824000", "otherNonCurrentLiabilities": "134477000", "totalNonCurrentLiabilities": "244849000", "cashAndShortTermInvestments": "189517000", "commonStockSharesOutstanding": "194440674", "intangibleAssetsExcludingGoodwill": "10594000", "cashAndCashEquivalentsAtCarryingValue": "189517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "43828000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4530000", "cashflowFromInvestment": "3161000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 84179000, "cost_of_revenue": 12878000, "gross_profit": 71301000, "ebit": 13479000, "ebitda": 15859000, "pretax_income": 6849000, "tax_provision": 349000, "net_income": 6500000, "net_income_to_common": 6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137066000, "total_current_assets": 374310000, "total_assets": 476942000, "short_term_debt": 4700000, "long_term_debt": null, "total_debt": 4700000, "total_liabilities": 439000000, "total_equity": 37942000, "shares_outstanding": 204394330, "goodwill_and_intangibles": 37984000 }, "cash_flow": { "operating_cash_flow": 29178000, "capital_expenditure": 1082000, "free_cash_flow": 30260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43473, "ticker_id": 5359, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13479000", "ebitda": "15859000", "netIncome": "6500000", "grossProfit": "71301000", "depreciation": "None", "totalRevenue": "84179000", "costOfRevenue": "12878000", "interestIncome": "None", "incomeBeforeTax": "6849000", "interestExpense": "6630000", "operatingIncome": "13479000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "-6630000", "nonInterestIncome": "None", "operatingExpenses": "57822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380000", "sellingGeneralAndAdministrative": "10498000", "netIncomeFromContinuingOperations": "6500000" }, "balance": { "goodwill": "26829000", "inventory": "11210000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "476942000", "longTermDebt": "None", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11155000", "reportedCurrency": "USD", "retainedEarnings": "132790000", "totalLiabilities": "439000000", "otherCurrentAssets": "29801000", "totalCurrentAssets": "374310000", "currentLongTermDebt": "None", "longTermInvestments": "19494000", "shortTermInvestments": "126674000", "currentNetReceivables": "69559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102632000", "currentAccountsPayable": "7985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27981000", "shortLongTermDebtTotal": "12022000", "totalShareholderEquity": "37942000", "capitalLeaseObligations": "12022000", "otherCurrentLiabilities": "43494000", "totalCurrentLiabilities": "226838000", "otherNonCurrentLiabilities": "112912000", "totalNonCurrentLiabilities": "212162000", "cashAndShortTermInvestments": "137066000", "commonStockSharesOutstanding": "204394330", "intangibleAssetsExcludingGoodwill": "11155000", "cashAndCashEquivalentsAtCarryingValue": "137066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "29178000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8816000", "cashflowFromInvestment": "-10895000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84179000, "cost_of_revenue": 12878000, "gross_profit": 71301000, "research_and_development": 20451000, "selling_general_admin": 10498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13479000, "depreciation_amortisation": 2380000, "ebitda": 15859000, "interest_expense": 6630000, "interest_income": null, "other_non_operating": null, "pretax_income": 6849000, "tax_provision": 349000, "effective_tax_rate": null, "net_income": 6500000, "net_income_continuing_ops": 6500000, "net_income_to_common": 6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137066000, "short_term_investments": 126674000, "net_receivables": 69559000, "inventory": 11210000, "other_current_assets": null, "total_current_assets": 374310000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 11155000, "goodwill_and_intangibles": 37984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102632000, "total_assets": 476942000, "short_term_debt": 4700000, "accounts_payable": 7985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212162000, "total_liabilities": 439000000, "total_debt": 4700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132790000, "total_equity": 37942000, "shares_outstanding": 204394330, "operating_cash_flow": 29178000, "stock_based_compensation": 4881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8816000, "free_cash_flow": 30260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13479000", "ebitda": "15859000", "netIncome": "6500000", "grossProfit": "71301000", "depreciation": "None", "totalRevenue": "84179000", "costOfRevenue": "12878000", "interestIncome": "None", "incomeBeforeTax": "6849000", "interestExpense": "6630000", "operatingIncome": "13479000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "-6630000", "nonInterestIncome": "None", "operatingExpenses": "57822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380000", "sellingGeneralAndAdministrative": "10498000", "netIncomeFromContinuingOperations": "6500000" }, "balance": { "goodwill": "26829000", "inventory": "11210000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "476942000", "longTermDebt": "None", "shortTermDebt": "4700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11155000", "reportedCurrency": "USD", "retainedEarnings": "132790000", "totalLiabilities": "439000000", "otherCurrentAssets": "29801000", "totalCurrentAssets": "374310000", "currentLongTermDebt": "None", "longTermInvestments": "19494000", "shortTermInvestments": "126674000", "currentNetReceivables": "69559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102632000", "currentAccountsPayable": "7985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27981000", "shortLongTermDebtTotal": "12022000", "totalShareholderEquity": "37942000", "capitalLeaseObligations": "12022000", "otherCurrentLiabilities": "43494000", "totalCurrentLiabilities": "226838000", "otherNonCurrentLiabilities": "112912000", "totalNonCurrentLiabilities": "212162000", "cashAndShortTermInvestments": "137066000", "commonStockSharesOutstanding": "204394330", "intangibleAssetsExcludingGoodwill": "11155000", "cashAndCashEquivalentsAtCarryingValue": "137066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "29178000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8816000", "cashflowFromInvestment": "-10895000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "income_statement": { "revenue": 76684000, "cost_of_revenue": 13031000, "gross_profit": 63653000, "ebit": 4623000, "ebitda": 7192000, "pretax_income": -31428000, "tax_provision": 920000, "net_income": -32348000, "net_income_to_common": -32348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110502000, "total_current_assets": 337405000, "total_assets": 425893000, "short_term_debt": 4955000, "long_term_debt": null, "total_debt": 4955000, "total_liabilities": 408337000, "total_equity": 17556000, "shares_outstanding": 188130294, "goodwill_and_intangibles": 36447000 }, "cash_flow": { "operating_cash_flow": 16576000, "capital_expenditure": 825000, "free_cash_flow": 17401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43474, "ticker_id": 5359, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:15.014004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4623000", "ebitda": "7192000", "netIncome": "-32348000", "grossProfit": "63653000", "depreciation": "None", "totalRevenue": "76684000", "costOfRevenue": "13031000", "interestIncome": "None", "incomeBeforeTax": "-31428000", "interestExpense": "36051000", "operatingIncome": "4623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "59030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "11232000", "netIncomeFromContinuingOperations": "-32348000" }, "balance": { "goodwill": "26829000", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "425893000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9618000", "reportedCurrency": "USD", "retainedEarnings": "126290000", "totalLiabilities": "408337000", "otherCurrentAssets": "28131000", "totalCurrentAssets": "337405000", "currentLongTermDebt": "None", "longTermInvestments": "7297000", "shortTermInvestments": "126756000", "currentNetReceivables": "61194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88488000", "currentAccountsPayable": "4991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29955000", "shortLongTermDebtTotal": "13586000", "totalShareholderEquity": "17556000", "capitalLeaseObligations": "13586000", "otherCurrentLiabilities": "35618000", "totalCurrentLiabilities": "204506000", "otherNonCurrentLiabilities": "105453000", "totalNonCurrentLiabilities": "203831000", "cashAndShortTermInvestments": "110502000", "commonStockSharesOutstanding": "188130294", "intangibleAssetsExcludingGoodwill": "9618000", "cashAndCashEquivalentsAtCarryingValue": "110502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "16576000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5689000", "cashflowFromInvestment": "-10742000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76684000, "cost_of_revenue": 13031000, "gross_profit": 63653000, "research_and_development": 21053000, "selling_general_admin": 11232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4623000, "depreciation_amortisation": 2569000, "ebitda": 7192000, "interest_expense": 36051000, "interest_income": null, "other_non_operating": null, "pretax_income": -31428000, "tax_provision": 920000, "effective_tax_rate": null, "net_income": -32348000, "net_income_continuing_ops": -32348000, "net_income_to_common": -32348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110502000, "short_term_investments": 126756000, "net_receivables": 61194000, "inventory": 10822000, "other_current_assets": null, "total_current_assets": 337405000, "net_ppe": null, "goodwill": 26829000, "intangible_assets": 9618000, "goodwill_and_intangibles": 36447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88488000, "total_assets": 425893000, "short_term_debt": 4955000, "accounts_payable": 4991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203831000, "total_liabilities": 408337000, "total_debt": 4955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126290000, "total_equity": 17556000, "shares_outstanding": 188130294, "operating_cash_flow": 16576000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5689000, "free_cash_flow": 17401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4623000", "ebitda": "7192000", "netIncome": "-32348000", "grossProfit": "63653000", "depreciation": "None", "totalRevenue": "76684000", "costOfRevenue": "13031000", "interestIncome": "None", "incomeBeforeTax": "-31428000", "interestExpense": "36051000", "operatingIncome": "4623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "59030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "11232000", "netIncomeFromContinuingOperations": "-32348000" }, "balance": { "goodwill": "26829000", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "425893000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9618000", "reportedCurrency": "USD", "retainedEarnings": "126290000", "totalLiabilities": "408337000", "otherCurrentAssets": "28131000", "totalCurrentAssets": "337405000", "currentLongTermDebt": "None", "longTermInvestments": "7297000", "shortTermInvestments": "126756000", "currentNetReceivables": "61194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88488000", "currentAccountsPayable": "4991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29955000", "shortLongTermDebtTotal": "13586000", "totalShareholderEquity": "17556000", "capitalLeaseObligations": "13586000", "otherCurrentLiabilities": "35618000", "totalCurrentLiabilities": "204506000", "otherNonCurrentLiabilities": "105453000", "totalNonCurrentLiabilities": "203831000", "cashAndShortTermInvestments": "110502000", "commonStockSharesOutstanding": "188130294", "intangibleAssetsExcludingGoodwill": "9618000", "cashAndCashEquivalentsAtCarryingValue": "110502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "16576000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5689000", "cashflowFromInvestment": "-10742000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }