{ "ticker": { "uuid": "65cfc073-6f2a-442a-94a7-0bb649d16a02", "symbol": "EXICOM", "name": "Exicom Tele-Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/65cfc073-6f2a-442a-94a7-0bb649d16a02/", "api_url": "https://sharemaestro.com/factors/api/tickers/65cfc073-6f2a-442a-94a7-0bb649d16a02/" }, "ticker_metadata": { "id": 13446, "uuid": "65cfc073-6f2a-442a-94a7-0bb649d16a02", "symbol": "EXICOM", "name": "Exicom Tele-Systems Limited", "asset_type": "equity", "market_cap": 22169315328, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers and lithium-ion batteries in India and internationally. It operates through Critical Power and EV Charger segments. The company offers energy storage solutions; switched mode power; and switched module rectifier. It also provides DC power conversion systems, hybrid power systems, solar chargers, telecom batteries, controllers, data center battery back-up solutions, and AC and DC chargers. In addition, it offers Spin Control App; Spin Air and Spin Free app; ChargeX; and Harmony Connect software. It serves CPO, fleet, workplace, hotel, real estate, retail, hospitality, heavy duty vehicle, and hospital industries. The company was formerly known as Himachal Exicom Communications Limited and changed its name to Exicom Tele-Systems Limited in August 2008. The company was incorporated in 1994 and is based in Gurugram, India. Exicom Tele-Systems Limited operates as a subsidiary of NextWave Communications Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65cfc073-6f2a-442a-94a7-0bb649d16a02", "symbol": "EXICOM", "name": "Exicom Tele-Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/65cfc073-6f2a-442a-94a7-0bb649d16a02/", "api_url": "https://sharemaestro.com/factors/api/tickers/65cfc073-6f2a-442a-94a7-0bb649d16a02/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.6, "quality": 0.08, "momentum": 0.13, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 133.85, "market_cap": 18615828182.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.139, "roe": -0.4209, "piotroski_f_score": 4, "momentum_12_1": -0.3552, "volatility_252d": 0.6216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.330128+00:00", "batch_id": "" }, "size": { "price_close": 133.85, "market_cap": 18615828182.8286, "market_cap_usd": 18615828182.8286, "enterprise_value": 25391917182.8286, "shares_outstanding": 139079771, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8583, "ptbv_ratio": 2.8583, "ps_ratio": 1.6163, "pcf_ratio": null, "pfcf_ratio": -4.5938, "ev_ebitda": null, "ev_ebit": -11.5613, "ev_sales": 2.2047, "ev_fcf": -6.266, "earnings_yield": null, "fcf_yield": -0.1596, "price_to_sales": 1.6163, "price_to_book": 2.8583, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4536 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.139, "shareholder_yield": -0.139, "debt_paydown_yield": null, "total_yield": -0.139 }, "quality": { "gross_margin": 0.3234, "operating_margin": -0.1907, "net_margin": -0.238, "ebitda_margin": -0.0843, "fcf_margin": -0.3519, "roe": -0.4209, "roa": -0.1378, "roic": -0.124, "roc_greenblatt": null, "asset_turnover": 0.5791, "cash_conversion": 1.4783, "accruals_ratio": -0.0943, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1572, "revenue_stability_5y": 0.2046, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.9786, "debt_to_assets": 0.3585, "interest_coverage": -3.9325, "current_ratio": 1.2057, "quick_ratio": 1.2057, "net_debt": 6776089000, "local_beta": 2.1954, "volatility_252d": 0.6216, "volatility_60d": 1.485, "max_drawdown_12m": -0.5864, "risk_adjusted_momentum": -0.5714 }, "growth": { "revenue_growth_1y": 0.3275, "revenue_growth_3y_cagr": 0.1761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0422, "revenue_growth": 0.3275, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1215, "price_return_3m": 0.515, "price_return_6m": 0.2471, "price_return_9m": -0.0796, "price_return_12m": -0.2769, "price_return_12m_ex1m": -0.3552, "momentum_6m": 0.2471, "momentum_12m": -0.2769, "momentum_12_1": -0.3552, "distance_from_52w_high": -0.3348, "distance_from_52w_low": 0.6084, "relative_strength": -0.1692 }, "raw_ttm": { "revenue_ttm": 11517253000, "gross_profit_ttm": 3724199000, "ebit_ttm": -2196277000, "ebitda_ttm": -970978000, "net_income_ttm": -2741266000, "eps_diluted_ttm": -19.71, "operating_cash_flow_ttm": -865920000, "capital_expenditure_ttm": -3186428000, "fcf_ttm": -4052348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2588272000, "interest_expense_ttm": 558488000, "cash_and_equivalents": 353903000, "total_current_assets": 10884163000, "total_current_liabilities": 9027539000, "net_ppe": null, "total_assets": 19888761000, "total_debt": 7129992000, "total_equity": 6512937000, "net_working_capital": 4210905000, "book_value_per_share": 46.8288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.8288 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 77, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 77 }, "composites": { "value_composite": 40, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 45, "vc1_composite": 39, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.2191, "os_score": 0.19, "value_percentile": 0.6, "quality_percentile": 0.08, "momentum_percentile": 0.13, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5933, "ticker_id": 13446, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.330128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.85, "market_cap": 18615828182.8286, "market_cap_usd": 18615828182.8286, "enterprise_value": 25391917182.8286, "shares_outstanding": 139079771, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8582847, "ptbv_ratio": 2.8582847, "ps_ratio": 1.61634273, "pcf_ratio": null, "pfcf_ratio": -4.59383749, "ev_ebitda": null, "ev_ebit": -11.56134549, "ev_sales": 2.2046852, "ev_fcf": -6.26597646, "earnings_yield": null, "fcf_yield": -0.15959205, "dividend_yield": 0, "buyback_yield": -0.13903609, "shareholder_yield": -0.13903609, "debt_paydown_yield": null, "total_yield": -0.13903609, "gross_margin": 0.32335827, "operating_margin": -0.19069452, "net_margin": -0.23801387, "ebitda_margin": -0.08430639, "fcf_margin": -0.35185022, "roe": -0.42089552, "roa": -0.1378299, "roic": -0.12395248, "roc_greenblatt": null, "asset_turnover": 0.57908348, "cash_conversion": 1.4782761, "accruals_ratio": -0.09429175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.97862258, "debt_to_assets": 0.35849352, "interest_coverage": -3.93254108, "current_ratio": 1.20566225, "quick_ratio": 1.20566225, "net_debt": 6776089000, "revenue_growth_1y": 0.32747457, "revenue_growth_3y_cagr": 0.17612305, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04216087, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.157186, "revenue_stability_5y": 0.204624, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12149148, "price_return_3m": 0.51499727, "price_return_6m": 0.24708845, "price_return_9m": -0.07962585, "price_return_12m": -0.27687735, "price_return_12m_ex1m": -0.35521343, "distance_from_52w_high": -0.33477461, "distance_from_52w_low": 0.60838746, "relative_strength": -0.16919762, "local_beta": 2.1954, "volatility_252d": 0.621612, "volatility_60d": 1.484957, "max_drawdown_12m": -0.58640228, "revenue_ttm": 11517253000, "gross_profit_ttm": 3724199000, "ebit_ttm": -2196277000, "ebitda_ttm": -970978000, "net_income_ttm": -2741266000, "eps_diluted_ttm": -19.7100267, "operating_cash_flow_ttm": -865920000, "capital_expenditure_ttm": -3186428000, "fcf_ttm": -4052348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2588272000, "interest_expense_ttm": 558488000, "cash_and_equivalents": 353903000, "total_current_assets": 10884163000, "total_current_liabilities": 9027539000, "net_ppe": null, "total_assets": 19888761000, "total_debt": 7129992000, "total_equity": 6512937000, "net_working_capital": 4210905000, "book_value_per_share": 46.8287872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.8287872, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 77, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 77, "value_composite": 40, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 45, "vc1_composite": 39, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 133.85, "os": 0.19, "value": 0.6, "quality": 0.08, "momentum": 0.13, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.139, "roe": -0.4209, "momentum_12_1": -0.3552, "complete_fields": { "id": 5933, "ticker_id": 13446, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.330128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.85, "market_cap": 18615828182.8286, "market_cap_usd": 18615828182.8286, "enterprise_value": 25391917182.8286, "shares_outstanding": 139079771, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8582847, "ptbv_ratio": 2.8582847, "ps_ratio": 1.61634273, "pcf_ratio": null, "pfcf_ratio": -4.59383749, "ev_ebitda": null, "ev_ebit": -11.56134549, "ev_sales": 2.2046852, "ev_fcf": -6.26597646, "earnings_yield": null, "fcf_yield": -0.15959205, "dividend_yield": 0, "buyback_yield": -0.13903609, "shareholder_yield": -0.13903609, "debt_paydown_yield": null, "total_yield": -0.13903609, "gross_margin": 0.32335827, "operating_margin": -0.19069452, "net_margin": -0.23801387, "ebitda_margin": -0.08430639, "fcf_margin": -0.35185022, "roe": -0.42089552, "roa": -0.1378299, "roic": -0.12395248, "roc_greenblatt": null, "asset_turnover": 0.57908348, "cash_conversion": 1.4782761, "accruals_ratio": -0.09429175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.97862258, "debt_to_assets": 0.35849352, "interest_coverage": -3.93254108, "current_ratio": 1.20566225, "quick_ratio": 1.20566225, "net_debt": 6776089000, "revenue_growth_1y": 0.32747457, "revenue_growth_3y_cagr": 0.17612305, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04216087, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.157186, "revenue_stability_5y": 0.204624, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12149148, "price_return_3m": 0.51499727, "price_return_6m": 0.24708845, "price_return_9m": -0.07962585, "price_return_12m": -0.27687735, "price_return_12m_ex1m": -0.35521343, "distance_from_52w_high": -0.33477461, "distance_from_52w_low": 0.60838746, "relative_strength": -0.16919762, "local_beta": 2.1954, "volatility_252d": 0.621612, "volatility_60d": 1.484957, "max_drawdown_12m": -0.58640228, "revenue_ttm": 11517253000, "gross_profit_ttm": 3724199000, "ebit_ttm": -2196277000, "ebitda_ttm": -970978000, "net_income_ttm": -2741266000, "eps_diluted_ttm": -19.7100267, "operating_cash_flow_ttm": -865920000, "capital_expenditure_ttm": -3186428000, "fcf_ttm": -4052348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2588272000, "interest_expense_ttm": 558488000, "cash_and_equivalents": 353903000, "total_current_assets": 10884163000, "total_current_liabilities": 9027539000, "net_ppe": null, "total_assets": 19888761000, "total_debt": 7129992000, "total_equity": 6512937000, "net_working_capital": 4210905000, "book_value_per_share": 46.8287872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.8287872, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 77, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 74, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 77, "value_composite": 40, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 45, "vc1_composite": 39, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 11517253000, "cost_of_revenue": 7793054000, "gross_profit": 3724199000, "ebit": -2196277000, "ebitda": -970968000, "pretax_income": null, "tax_provision": null, "net_income": -2741266000, "net_income_to_common": -2741266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353903000, "total_current_assets": 10884163000, "total_assets": 19888761000, "short_term_debt": 2708184000, "long_term_debt": 1712127000, "total_debt": 7129992000, "total_liabilities": null, "total_equity": 6512937000, "shares_outstanding": 139079771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -865920000, "capital_expenditure": -3186428000, "free_cash_flow": -4052348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588272000, "net_debt_issued": null }, "complete_fields": { "id": 366190, "ticker_id": 13446, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-970968000", "netIncome": "-2741266000", "grossProfit": "3724199000", "totalRevenue": "11517253000", "costOfRevenue": "7793054000", "interestExpense": "558498000", "operatingIncome": "-2196277000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1163029000" }, "balance": { "totalDebt": "7129992000", "totalAssets": "19888761000", "longTermDebt": "1712127000", "shortTermDebt": "2708184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10884163000", "totalShareholderEquity": "6512937000", "totalCurrentLiabilities": "9027539000", "cashAndShortTermInvestments": "353903000" }, "cashflow": { "freeCashFlow": "-4052348000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2588272000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-865920000", "repurchaseOfStock": null, "capitalExpenditures": "-3186428000" } }, "revenue": 11517253000, "cost_of_revenue": 7793054000, "gross_profit": 3724199000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2196277000, "depreciation_amortisation": 1163029000, "ebitda": -970968000, "interest_expense": 558498000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2741266000, "net_income_continuing_ops": null, "net_income_to_common": -2741266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10884163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19888761000, "short_term_debt": 2708184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9027539000, "long_term_debt": 1712127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7129992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6512937000, "shares_outstanding": 139079771, "operating_cash_flow": -865920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3186428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588272000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4052348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-970968000", "netIncome": "-2741266000", "grossProfit": "3724199000", "totalRevenue": "11517253000", "costOfRevenue": "7793054000", "interestExpense": "558498000", "operatingIncome": "-2196277000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1163029000" }, "balance": { "totalDebt": "7129992000", "totalAssets": "19888761000", "longTermDebt": "1712127000", "shortTermDebt": "2708184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10884163000", "totalShareholderEquity": "6512937000", "totalCurrentLiabilities": "9027539000", "cashAndShortTermInvestments": "353903000" }, "cashflow": { "freeCashFlow": "-4052348000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2588272000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-865920000", "repurchaseOfStock": null, "capitalExpenditures": "-3186428000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 8676063000, "cost_of_revenue": 5966900000, "gross_profit": 2709163000, "ebit": -932592000, "ebitda": -61706000, "pretax_income": null, "tax_provision": null, "net_income": -1100317000, "net_income_to_common": -1100317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532717000, "total_current_assets": 9663945000, "total_assets": 16684921000, "short_term_debt": 2179625000, "long_term_debt": 2380213000, "total_debt": 7072973000, "total_liabilities": null, "total_equity": 6137846000, "shares_outstanding": 125543910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1692433000, "capital_expenditure": -6037258000, "free_cash_flow": -7729691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366195, "ticker_id": 13446, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61706000", "netIncome": "-1100317000", "grossProfit": "2709163000", "totalRevenue": "8676063000", "costOfRevenue": "5966900000", "interestExpense": "432001000", "operatingIncome": "-932592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "276737000", "depreciationAndAmortization": "558947000" }, "balance": { "totalDebt": "7072973000", "totalAssets": "16684921000", "longTermDebt": "2380213000", "shortTermDebt": "2179625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "9663945000", "totalShareholderEquity": "6137846000", "totalCurrentLiabilities": "5544496000", "cashAndShortTermInvestments": "532717000" }, "cashflow": { "freeCashFlow": "-7729691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1692433000", "repurchaseOfStock": null, "capitalExpenditures": "-6037258000" } }, "revenue": 8676063000, "cost_of_revenue": 5966900000, "gross_profit": 2709163000, "research_and_development": 276737000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -932592000, "depreciation_amortisation": 558947000, "ebitda": -61706000, "interest_expense": 432001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1100317000, "net_income_continuing_ops": null, "net_income_to_common": -1100317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9663945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16684921000, "short_term_debt": 2179625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5544496000, "long_term_debt": 2380213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7072973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6137846000, "shares_outstanding": 125543910, "operating_cash_flow": -1692433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6037258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7729691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61706000", "netIncome": "-1100317000", "grossProfit": "2709163000", "totalRevenue": "8676063000", "costOfRevenue": "5966900000", "interestExpense": "432001000", "operatingIncome": "-932592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "276737000", "depreciationAndAmortization": "558947000" }, "balance": { "totalDebt": "7072973000", "totalAssets": "16684921000", "longTermDebt": "2380213000", "shortTermDebt": "2179625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "9663945000", "totalShareholderEquity": "6137846000", "totalCurrentLiabilities": "5544496000", "cashAndShortTermInvestments": "532717000" }, "cashflow": { "freeCashFlow": "-7729691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1692433000", "repurchaseOfStock": null, "capitalExpenditures": "-6037258000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 10195984000, "cost_of_revenue": 7469562000, "gross_profit": 2726422000, "ebit": 1023151000, "ebitda": 1254799000, "pretax_income": null, "tax_provision": null, "net_income": 639163000, "net_income_to_common": 639163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973114000, "total_current_assets": 8658037000, "total_assets": 10125769000, "short_term_debt": 231153000, "long_term_debt": 69899000, "total_debt": 462278000, "total_liabilities": null, "total_equity": 7215487000, "shares_outstanding": 125543910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284321000, "capital_expenditure": -444160000, "free_cash_flow": -159839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3999998000, "net_debt_issued": null }, "complete_fields": { "id": 366197, "ticker_id": 13446, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1254799000", "netIncome": "639163000", "grossProfit": "2726422000", "totalRevenue": "10195984000", "costOfRevenue": "7469562000", "interestExpense": "137191000", "operatingIncome": "1023151000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "174260000", "depreciationAndAmortization": "185504000" }, "balance": { "totalDebt": "462278000", "totalAssets": "10125769000", "longTermDebt": "69899000", "shortTermDebt": "231153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "8658037000", "totalShareholderEquity": "7215487000", "totalCurrentLiabilities": "2605957000", "cashAndShortTermInvestments": "973114000" }, "cashflow": { "freeCashFlow": "-159839000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3999998000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "284321000", "repurchaseOfStock": null, "capitalExpenditures": "-444160000" } }, "revenue": 10195984000, "cost_of_revenue": 7469562000, "gross_profit": 2726422000, "research_and_development": 174260000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023151000, "depreciation_amortisation": 185504000, "ebitda": 1254799000, "interest_expense": 137191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 639163000, "net_income_continuing_ops": null, "net_income_to_common": 639163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973114000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8658037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10125769000, "short_term_debt": 231153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2605957000, "long_term_debt": 69899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7215487000, "shares_outstanding": 125543910, "operating_cash_flow": 284321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -444160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3999998000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -159839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1254799000", "netIncome": "639163000", "grossProfit": "2726422000", "totalRevenue": "10195984000", "costOfRevenue": "7469562000", "interestExpense": "137191000", "operatingIncome": "1023151000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "174260000", "depreciationAndAmortization": "185504000" }, "balance": { "totalDebt": "462278000", "totalAssets": "10125769000", "longTermDebt": "69899000", "shortTermDebt": "231153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "8658037000", "totalShareholderEquity": "7215487000", "totalCurrentLiabilities": "2605957000", "cashAndShortTermInvestments": "973114000" }, "cashflow": { "freeCashFlow": "-159839000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3999998000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "284321000", "repurchaseOfStock": null, "capitalExpenditures": "-444160000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 7079305000, "cost_of_revenue": 5327130000, "gross_profit": 1752175000, "ebit": 494291000, "ebitda": 662472000, "pretax_income": null, "tax_provision": null, "net_income": 80145000, "net_income_to_common": 80145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379594000, "total_current_assets": 5745519000, "total_assets": 7050900000, "short_term_debt": 345915000, "long_term_debt": 833232000, "total_debt": 1330097000, "total_liabilities": null, "total_equity": 2319987000, "shares_outstanding": 125539689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25799000, "capital_expenditure": -164480000, "free_cash_flow": -138681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366198, "ticker_id": 13446, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662472000", "netIncome": "80145000", "grossProfit": "1752175000", "totalRevenue": "7079305000", "costOfRevenue": "5327130000", "interestExpense": "148876000", "operatingIncome": "494291000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "70866000", "depreciationAndAmortization": "190578000" }, "balance": { "totalDebt": "1330097000", "totalAssets": "7050900000", "longTermDebt": "833232000", "shortTermDebt": "345915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125539689", "totalCurrentAssets": "5745519000", "totalShareholderEquity": "2319987000", "totalCurrentLiabilities": "3690929000", "cashAndShortTermInvestments": "379594000" }, "cashflow": { "freeCashFlow": "-138681000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25799000", "repurchaseOfStock": null, "capitalExpenditures": "-164480000" } }, "revenue": 7079305000, "cost_of_revenue": 5327130000, "gross_profit": 1752175000, "research_and_development": 70866000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494291000, "depreciation_amortisation": 190578000, "ebitda": 662472000, "interest_expense": 148876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80145000, "net_income_continuing_ops": null, "net_income_to_common": 80145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5745519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7050900000, "short_term_debt": 345915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3690929000, "long_term_debt": 833232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1330097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2319987000, "shares_outstanding": 125539689, "operating_cash_flow": 25799000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -138681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662472000", "netIncome": "80145000", "grossProfit": "1752175000", "totalRevenue": "7079305000", "costOfRevenue": "5327130000", "interestExpense": "148876000", "operatingIncome": "494291000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "70866000", "depreciationAndAmortization": "190578000" }, "balance": { "totalDebt": "1330097000", "totalAssets": "7050900000", "longTermDebt": "833232000", "shortTermDebt": "345915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "125539689", "totalCurrentAssets": "5745519000", "totalShareholderEquity": "2319987000", "totalCurrentLiabilities": "3690929000", "cashAndShortTermInvestments": "379594000" }, "cashflow": { "freeCashFlow": "-138681000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25799000", "repurchaseOfStock": null, "capitalExpenditures": "-164480000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366199, "ticker_id": 13446, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "56320000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 56320000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "56320000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 3879495000, "cost_of_revenue": 2629357000, "gross_profit": 1250138000, "ebit": -347271000, "ebitda": 16114000, "pretax_income": null, "tax_provision": null, "net_income": -543126000, "net_income_to_common": -543126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353903000, "total_current_assets": 10884163000, "total_assets": 19888761000, "short_term_debt": 2708184000, "long_term_debt": 1712127000, "total_debt": 7129992000, "total_liabilities": null, "total_equity": 6512937000, "shares_outstanding": 139079771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366189, "ticker_id": 13446, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16114000", "netIncome": "-543126000", "grossProfit": "1250138000", "totalRevenue": "3879495000", "costOfRevenue": "2629357000", "interestExpense": "154994000", "operatingIncome": "-347271000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349936000" }, "balance": { "totalDebt": "7129992000", "totalAssets": "19888761000", "longTermDebt": "1712127000", "shortTermDebt": "2708184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10884163000", "totalShareholderEquity": "6512937000", "totalCurrentLiabilities": "9027539000", "cashAndShortTermInvestments": "353903000" } }, "revenue": 3879495000, "cost_of_revenue": 2629357000, "gross_profit": 1250138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347271000, "depreciation_amortisation": 349936000, "ebitda": 16114000, "interest_expense": 154994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -543126000, "net_income_continuing_ops": null, "net_income_to_common": -543126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10884163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19888761000, "short_term_debt": 2708184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9027539000, "long_term_debt": 1712127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7129992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6512937000, "shares_outstanding": 139079771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16114000", "netIncome": "-543126000", "grossProfit": "1250138000", "totalRevenue": "3879495000", "costOfRevenue": "2629357000", "interestExpense": "154994000", "operatingIncome": "-347271000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349936000" }, "balance": { "totalDebt": "7129992000", "totalAssets": "19888761000", "longTermDebt": "1712127000", "shortTermDebt": "2708184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10884163000", "totalShareholderEquity": "6512937000", "totalCurrentLiabilities": "9027539000", "cashAndShortTermInvestments": "353903000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 2767334000, "cost_of_revenue": 1997162000, "gross_profit": 770172000, "ebit": -617364000, "ebitda": -266702000, "pretax_income": null, "tax_provision": null, "net_income": -678661000, "net_income_to_common": -678661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366191, "ticker_id": 13446, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-266702000", "netIncome": "-678661000", "grossProfit": "770172000", "totalRevenue": "2767334000", "costOfRevenue": "1997162000", "interestExpense": "114508000", "operatingIncome": "-617364000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294259000" } }, "revenue": 2767334000, "cost_of_revenue": 1997162000, "gross_profit": 770172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617364000, "depreciation_amortisation": 294259000, "ebitda": -266702000, "interest_expense": 114508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -678661000, "net_income_continuing_ops": null, "net_income_to_common": -678661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-266702000", "netIncome": "-678661000", "grossProfit": "770172000", "totalRevenue": "2767334000", "costOfRevenue": "1997162000", "interestExpense": "114508000", "operatingIncome": "-617364000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294259000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 2817252000, "cost_of_revenue": 1922999000, "gross_profit": 894253000, "ebit": -597451000, "ebitda": -296287000, "pretax_income": null, "tax_provision": null, "net_income": -688122000, "net_income_to_common": -688122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416235000, "total_current_assets": 10341407000, "total_assets": 18388166000, "short_term_debt": 1771429000, "long_term_debt": 1397844000, "total_debt": 5823293000, "total_liabilities": null, "total_equity": 7435814000, "shares_outstanding": 139079771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366192, "ticker_id": 13446, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-296287000", "netIncome": "-688122000", "grossProfit": "894253000", "totalRevenue": "2817252000", "costOfRevenue": "1922999000", "interestExpense": "132617000", "operatingIncome": "-597451000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "270472000" }, "balance": { "totalDebt": "5823293000", "totalAssets": "18388166000", "longTermDebt": "1397844000", "shortTermDebt": "1771429000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10341407000", "totalShareholderEquity": "7435814000", "totalCurrentLiabilities": "6924500000", "cashAndShortTermInvestments": "416235000" } }, "revenue": 2817252000, "cost_of_revenue": 1922999000, "gross_profit": 894253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -597451000, "depreciation_amortisation": 270472000, "ebitda": -296287000, "interest_expense": 132617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -688122000, "net_income_continuing_ops": null, "net_income_to_common": -688122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10341407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18388166000, "short_term_debt": 1771429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6924500000, "long_term_debt": 1397844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5823293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7435814000, "shares_outstanding": 139079771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-296287000", "netIncome": "-688122000", "grossProfit": "894253000", "totalRevenue": "2817252000", "costOfRevenue": "1922999000", "interestExpense": "132617000", "operatingIncome": "-597451000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "270472000" }, "balance": { "totalDebt": "5823293000", "totalAssets": "18388166000", "longTermDebt": "1397844000", "shortTermDebt": "1771429000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "139079771", "totalCurrentAssets": "10341407000", "totalShareholderEquity": "7435814000", "totalCurrentLiabilities": "6924500000", "cashAndShortTermInvestments": "416235000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 2053172000, "cost_of_revenue": 1243536000, "gross_profit": 809636000, "ebit": -634191000, "ebitda": -424103000, "pretax_income": null, "tax_provision": null, "net_income": -831357000, "net_income_to_common": -831357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366193, "ticker_id": 13446, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-424103000", "netIncome": "-831357000", "grossProfit": "809636000", "totalRevenue": "2053172000", "costOfRevenue": "1243536000", "interestExpense": "156369000", "operatingIncome": "-634191000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "248362000" } }, "revenue": 2053172000, "cost_of_revenue": 1243536000, "gross_profit": 809636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -634191000, "depreciation_amortisation": 248362000, "ebitda": -424103000, "interest_expense": 156369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -831357000, "net_income_continuing_ops": null, "net_income_to_common": -831357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-424103000", "netIncome": "-831357000", "grossProfit": "809636000", "totalRevenue": "2053172000", "costOfRevenue": "1243536000", "interestExpense": "156369000", "operatingIncome": "-634191000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "248362000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": 2655298000, "cost_of_revenue": 1748295000, "gross_profit": 907003000, "ebit": -498798000, "ebitda": -130457000, "pretax_income": null, "tax_provision": null, "net_income": -622696000, "net_income_to_common": -622696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532717000, "total_current_assets": 9663945000, "total_assets": 16684921000, "short_term_debt": 2179625000, "long_term_debt": 2380213000, "total_debt": 7072973000, "total_liabilities": null, "total_equity": 6137846000, "shares_outstanding": 125543910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366194, "ticker_id": 13446, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-130457000", "netIncome": "-622696000", "grossProfit": "907003000", "totalRevenue": "2655298000", "costOfRevenue": "1748295000", "interestExpense": "148716000", "operatingIncome": "-498798000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334672000" }, "balance": { "totalDebt": "7072973000", "totalAssets": "16684921000", "longTermDebt": "2380213000", "shortTermDebt": "2179625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "9663945000", "totalShareholderEquity": "6137846000", "totalCurrentLiabilities": "5544496000", "cashAndShortTermInvestments": "532717000" } }, "revenue": 2655298000, "cost_of_revenue": 1748295000, "gross_profit": 907003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498798000, "depreciation_amortisation": 334672000, "ebitda": -130457000, "interest_expense": 148716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -622696000, "net_income_continuing_ops": null, "net_income_to_common": -622696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9663945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16684921000, "short_term_debt": 2179625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5544496000, "long_term_debt": 2380213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7072973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6137846000, "shares_outstanding": 125543910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-130457000", "netIncome": "-622696000", "grossProfit": "907003000", "totalRevenue": "2655298000", "costOfRevenue": "1748295000", "interestExpense": "148716000", "operatingIncome": "-498798000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334672000" }, "balance": { "totalDebt": "7072973000", "totalAssets": "16684921000", "longTermDebt": "2380213000", "shortTermDebt": "2179625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "9663945000", "totalShareholderEquity": "6137846000", "totalCurrentLiabilities": "5544496000", "cashAndShortTermInvestments": "532717000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1627803000, "total_current_assets": 10614359000, "total_assets": 16220845000, "short_term_debt": 2954616000, "long_term_debt": 1141952000, "total_debt": 6195669000, "total_liabilities": null, "total_equity": 7293126000, "shares_outstanding": 125543910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366196, "ticker_id": 13446, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:32.252026+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6195669000", "totalAssets": "16220845000", "longTermDebt": "1141952000", "shortTermDebt": "2954616000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "10614359000", "totalShareholderEquity": "7293126000", "totalCurrentLiabilities": "5777645000", "cashAndShortTermInvestments": "1627803000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1627803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10614359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16220845000, "short_term_debt": 2954616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5777645000, "long_term_debt": 1141952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6195669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7293126000, "shares_outstanding": 125543910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6195669000", "totalAssets": "16220845000", "longTermDebt": "1141952000", "shortTermDebt": "2954616000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "125543910", "totalCurrentAssets": "10614359000", "totalShareholderEquity": "7293126000", "totalCurrentLiabilities": "5777645000", "cashAndShortTermInvestments": "1627803000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }