{ "ticker": { "uuid": "65dc4577-5bd1-48de-9778-54c3ea9087f3", "symbol": "AEGISLOG", "name": "AEGIS LOGISTICS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/65dc4577-5bd1-48de-9778-54c3ea9087f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/65dc4577-5bd1-48de-9778-54c3ea9087f3/" }, "ticker_metadata": { "id": 12876, "uuid": "65dc4577-5bd1-48de-9778-54c3ea9087f3", "symbol": "AEGISLOG", "name": "AEGIS LOGISTICS LIMITED", "asset_type": "equity", "market_cap": 262705954816, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company primarily in India. The company operates through Liquid Terminal Division and Gas Terminal Division segments. It owns and operates a network of shore based tank farm installations for the handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals for petroleum, oil, petrochemical, chemical, and vegetable oil industries. The company also offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch; product handling services; storage services for other related gases, such as Butene-1, Butadiene, Propylene, VCM, etc.; and energy solution to industries for their various applications, as well as supplies LPG, propane, and butane. In addition, it provides fuel transportation services; and LPG installation and interfuel conversion services for home, hotels, and industries, as well as offers LPG appliances, such as cooktops, pressure cooker, cookware, LPG iron-GasXpress, and LPG accessories. The company was incorporated in 1956 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65dc4577-5bd1-48de-9778-54c3ea9087f3", "symbol": "AEGISLOG", "name": "AEGIS LOGISTICS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/65dc4577-5bd1-48de-9778-54c3ea9087f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/65dc4577-5bd1-48de-9778-54c3ea9087f3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.35, "quality": 0.9, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 770.4, "market_cap": 270410408424, "pe_ratio": 30.1075, "earnings_yield": 0.0332, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.0139, "roe": 0.1483, "piotroski_f_score": 7, "momentum_12_1": -0.0893, "volatility_252d": 0.398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.720165+00:00", "batch_id": "" }, "size": { "price_close": 770.4, "market_cap": 270410408424, "market_cap_usd": 270410408424, "enterprise_value": 286793808424, "shares_outstanding": 351000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.1075, "pb_ratio": 4.4659, "ptbv_ratio": 4.4659, "ps_ratio": 3.245, "pcf_ratio": 13.3358, "pfcf_ratio": 22.407, "ev_ebitda": 18.1617, "ev_ebit": 22.8972, "ev_sales": 3.4416, "ev_fcf": 23.7646, "earnings_yield": 0.0332, "fcf_yield": 0.0421, "price_to_sales": 3.245, "price_to_book": 4.4659, "price_to_cashflow": 13.3358, "ebitda_to_ev": 0.0551, "sales_yield": 0.2906 }, "yield": { "dividend_yield": 0.0139, "buyback_yield": 0, "shareholder_yield": 0.0139, "debt_paydown_yield": 0.0132, "total_yield": 0.0272 }, "quality": { "gross_margin": 0.2064, "operating_margin": 0.1503, "net_margin": 0.1078, "ebitda_margin": 0.1895, "fcf_margin": 0.1448, "roe": 0.1483, "roa": 0.062, "roic": 0.1221, "roc_greenblatt": null, "asset_turnover": 0.5751, "cash_conversion": 1.3437, "accruals_ratio": -0.078, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4744, "revenue_stability_5y": 0.1202, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0375, "debt_to_assets": 0.2864, "interest_coverage": 8.5866, "current_ratio": 1.7066, "quick_ratio": 1.7066, "net_debt": 16383400000, "local_beta": 1.4776, "volatility_252d": 0.398, "volatility_60d": 0.9601, "max_drawdown_12m": -0.3313, "risk_adjusted_momentum": -0.2242 }, "growth": { "revenue_growth_1y": 0.232, "revenue_growth_3y_cagr": -0.0113, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3539, "eps_growth_3y_cagr": 0.2472, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3075, "revenue_growth": 0.232, "earnings_growth": 0.3539 }, "momentum": { "price_return_1m": 0.0687, "price_return_3m": 0.1601, "price_return_6m": 0.0397, "price_return_9m": 0.0891, "price_return_12m": -0.0267, "price_return_12m_ex1m": -0.0893, "momentum_6m": 0.0397, "momentum_12m": -0.0267, "momentum_12_1": -0.0893, "distance_from_52w_high": -0.1257, "distance_from_52w_low": 0.3074, "relative_strength": 0.081 }, "raw_ttm": { "revenue_ttm": 83332100000, "gross_profit_ttm": 17199700000, "ebit_ttm": 12525300000, "ebitda_ttm": 15791100000, "net_income_ttm": 8981500000, "eps_diluted_ttm": 25.5883, "operating_cash_flow_ttm": 20277000000, "capital_expenditure_ttm": -8208900000, "fcf_ttm": 12068100000, "dividends_paid_ttm": -3769600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1458700000, "cash_and_equivalents": 25116000000, "total_current_assets": 59188000000, "total_current_liabilities": 34681800000, "net_ppe": null, "total_assets": 144905400000, "total_debt": 41499400000, "total_equity": 60550200000, "net_working_capital": 20086700000, "book_value_per_share": 172.5077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.5077 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 21, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 85, "rank_fcf_margin": 14, "rank_piotroski": 10, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 41 }, "composites": { "value_composite": 65, "quality_composite": 10, "momentum_composite": 34, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.5612, "os_score": 0.68, "value_percentile": 0.35, "quality_percentile": 0.9, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5339, "ticker_id": 12876, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.720165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 770.4, "market_cap": 270410408424, "market_cap_usd": 270410408424, "enterprise_value": 286793808424, "shares_outstanding": 351000000, "fx_rate_to_usd": null, "pe_ratio": 30.10748855, "pb_ratio": 4.46588795, "ptbv_ratio": 4.46588795, "ps_ratio": 3.24497293, "pcf_ratio": 13.33581932, "pfcf_ratio": 22.40704075, "ev_ebitda": 18.16173721, "ev_ebit": 22.89716082, "ev_sales": 3.44157664, "ev_fcf": 23.76461982, "earnings_yield": 0.03321433, "fcf_yield": 0.04207936, "dividend_yield": 0.01394029, "buyback_yield": 0, "shareholder_yield": 0.01394029, "debt_paydown_yield": 0.01322175, "total_yield": 0.02716205, "gross_margin": 0.20639945, "operating_margin": 0.15030582, "net_margin": 0.1077796, "ebitda_margin": 0.189496, "fcf_margin": 0.14481934, "roe": 0.14833147, "roa": 0.06198182, "roic": 0.12210497, "roc_greenblatt": null, "asset_turnover": 0.57507933, "cash_conversion": 1.34366197, "accruals_ratio": -0.07795086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.03750847, "debt_to_assets": 0.2863896, "interest_coverage": 8.58661822, "current_ratio": 1.70660116, "quick_ratio": 1.70660116, "net_debt": 16383400000, "revenue_growth_1y": 0.23203263, "revenue_growth_3y_cagr": -0.01129767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35392014, "eps_growth_3y_cagr": 0.24720261, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30754781, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.474418, "revenue_stability_5y": 0.120222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06866417, "price_return_3m": 0.16006633, "price_return_6m": 0.03974629, "price_return_9m": 0.08913558, "price_return_12m": -0.02671721, "price_return_12m_ex1m": -0.0892529, "distance_from_52w_high": -0.12568802, "distance_from_52w_low": 0.30742473, "relative_strength": 0.08096253, "local_beta": 1.4776, "volatility_252d": 0.398011, "volatility_60d": 0.960139, "max_drawdown_12m": -0.33127165, "revenue_ttm": 83332100000, "gross_profit_ttm": 17199700000, "ebit_ttm": 12525300000, "ebitda_ttm": 15791100000, "net_income_ttm": 8981500000, "eps_diluted_ttm": 25.58831909, "operating_cash_flow_ttm": 20277000000, "capital_expenditure_ttm": -8208900000, "fcf_ttm": 12068100000, "dividends_paid_ttm": -3769600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1458700000, "cash_and_equivalents": 25116000000, "total_current_assets": 59188000000, "total_current_liabilities": 34681800000, "net_ppe": null, "total_assets": 144905400000, "total_debt": 41499400000, "total_equity": 60550200000, "net_working_capital": 20086700000, "book_value_per_share": 172.50769231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.50769231, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 21, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 85, "rank_fcf_margin": 14, "rank_piotroski": 10, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 41, "value_composite": 65, "quality_composite": 10, "momentum_composite": 34, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 770.4, "os": 0.68, "value": 0.35, "quality": 0.9, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.1075, "earnings_yield": 0.0332, "shareholder_yield": 0.0139, "roe": 0.1483, "momentum_12_1": -0.0893, "complete_fields": { "id": 5339, "ticker_id": 12876, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.720165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 770.4, "market_cap": 270410408424, "market_cap_usd": 270410408424, "enterprise_value": 286793808424, "shares_outstanding": 351000000, "fx_rate_to_usd": null, "pe_ratio": 30.10748855, "pb_ratio": 4.46588795, "ptbv_ratio": 4.46588795, "ps_ratio": 3.24497293, "pcf_ratio": 13.33581932, "pfcf_ratio": 22.40704075, "ev_ebitda": 18.16173721, "ev_ebit": 22.89716082, "ev_sales": 3.44157664, "ev_fcf": 23.76461982, "earnings_yield": 0.03321433, "fcf_yield": 0.04207936, "dividend_yield": 0.01394029, "buyback_yield": 0, "shareholder_yield": 0.01394029, "debt_paydown_yield": 0.01322175, "total_yield": 0.02716205, "gross_margin": 0.20639945, "operating_margin": 0.15030582, "net_margin": 0.1077796, "ebitda_margin": 0.189496, "fcf_margin": 0.14481934, "roe": 0.14833147, "roa": 0.06198182, "roic": 0.12210497, "roc_greenblatt": null, "asset_turnover": 0.57507933, "cash_conversion": 1.34366197, "accruals_ratio": -0.07795086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.03750847, "debt_to_assets": 0.2863896, "interest_coverage": 8.58661822, "current_ratio": 1.70660116, "quick_ratio": 1.70660116, "net_debt": 16383400000, "revenue_growth_1y": 0.23203263, "revenue_growth_3y_cagr": -0.01129767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35392014, "eps_growth_3y_cagr": 0.24720261, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30754781, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.474418, "revenue_stability_5y": 0.120222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06866417, "price_return_3m": 0.16006633, "price_return_6m": 0.03974629, "price_return_9m": 0.08913558, "price_return_12m": -0.02671721, "price_return_12m_ex1m": -0.0892529, "distance_from_52w_high": -0.12568802, "distance_from_52w_low": 0.30742473, "relative_strength": 0.08096253, "local_beta": 1.4776, "volatility_252d": 0.398011, "volatility_60d": 0.960139, "max_drawdown_12m": -0.33127165, "revenue_ttm": 83332100000, "gross_profit_ttm": 17199700000, "ebit_ttm": 12525300000, "ebitda_ttm": 15791100000, "net_income_ttm": 8981500000, "eps_diluted_ttm": 25.58831909, "operating_cash_flow_ttm": 20277000000, "capital_expenditure_ttm": -8208900000, "fcf_ttm": 12068100000, "dividends_paid_ttm": -3769600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1458700000, "cash_and_equivalents": 25116000000, "total_current_assets": 59188000000, "total_current_liabilities": 34681800000, "net_ppe": null, "total_assets": 144905400000, "total_debt": 41499400000, "total_equity": 60550200000, "net_working_capital": 20086700000, "book_value_per_share": 172.50769231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.50769231, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 34, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 21, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 85, "rank_fcf_margin": 14, "rank_piotroski": 10, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 41, "value_composite": 65, "quality_composite": 10, "momentum_composite": 34, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 83332100000, "cost_of_revenue": 66132400000, "gross_profit": 17199700000, "ebit": 12525300000, "ebitda": 17784300000, "pretax_income": null, "tax_provision": null, "net_income": 8981500000, "net_income_to_common": 8981500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25116000000, "total_current_assets": 59188000000, "total_assets": 144905400000, "short_term_debt": 20696500000, "long_term_debt": 3469100000, "total_debt": 41499400000, "total_liabilities": null, "total_equity": 60550200000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20277000000, "capital_expenditure": -8208900000, "free_cash_flow": 12068100000, "dividends_paid": -3769600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3575300000 }, "complete_fields": { "id": 360127, "ticker_id": 12876, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17784300000", "netIncome": "8981500000", "grossProfit": "17199700000", "totalRevenue": "83332100000", "costOfRevenue": "66132400000", "interestExpense": "1458700000", "operatingIncome": "12525300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1993200000" }, "balance": { "totalDebt": "41499400000", "totalAssets": "144905400000", "longTermDebt": "3469100000", "shortTermDebt": "20696500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "59188000000", "totalShareholderEquity": "60550200000", "totalCurrentLiabilities": "34681800000", "cashAndShortTermInvestments": "25116000000" }, "cashflow": { "freeCashFlow": "12068100000", "dividendsPaid": "-3769600000", "issuanceOfDebt": "16842400000", "issuanceOfStock": null, "repaymentOfDebt": "-20417700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20277000000", "repurchaseOfStock": null, "capitalExpenditures": "-8208900000" } }, "revenue": 83332100000, "cost_of_revenue": 66132400000, "gross_profit": 17199700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12525300000, "depreciation_amortisation": 1993200000, "ebitda": 17784300000, "interest_expense": 1458700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8981500000, "net_income_continuing_ops": null, "net_income_to_common": 8981500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25116000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59188000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144905400000, "short_term_debt": 20696500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34681800000, "long_term_debt": 3469100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41499400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60550200000, "shares_outstanding": 351000000, "operating_cash_flow": 20277000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8208900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3769600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3575300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12068100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17784300000", "netIncome": "8981500000", "grossProfit": "17199700000", "totalRevenue": "83332100000", "costOfRevenue": "66132400000", "interestExpense": "1458700000", "operatingIncome": "12525300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1993200000" }, "balance": { "totalDebt": "41499400000", "totalAssets": "144905400000", "longTermDebt": "3469100000", "shortTermDebt": "20696500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "59188000000", "totalShareholderEquity": "60550200000", "totalCurrentLiabilities": "34681800000", "cashAndShortTermInvestments": "25116000000" }, "cashflow": { "freeCashFlow": "12068100000", "dividendsPaid": "-3769600000", "issuanceOfDebt": "16842400000", "issuanceOfStock": null, "repaymentOfDebt": "-20417700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20277000000", "repurchaseOfStock": null, "capitalExpenditures": "-8208900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 67637900000, "cost_of_revenue": 54492200000, "gross_profit": 13145700000, "ebit": 9457300000, "ebitda": 13063300000, "pretax_income": null, "tax_provision": null, "net_income": 6633700000, "net_income_to_common": 6633700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14107939000, "total_current_assets": 43028959000, "total_assets": 112327536000, "short_term_debt": 5313248000, "long_term_debt": 23531029000, "total_debt": 46060387000, "total_liabilities": null, "total_equity": 46308211000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5581900000, "capital_expenditure": -9448700000, "free_cash_flow": -3866800000, "dividends_paid": -1347500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10501700000 }, "complete_fields": { "id": 360132, "ticker_id": 12876, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13063300000", "netIncome": "6633700000", "grossProfit": "13145700000", "totalRevenue": "67637900000", "costOfRevenue": "54492200000", "interestExpense": "1652700000", "operatingIncome": "9457300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1522400000" }, "balance": { "totalDebt": "46060387000", "totalAssets": "112327536000", "longTermDebt": "23531029000", "shortTermDebt": "5313248000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "43028959000", "totalShareholderEquity": "46308211000", "totalCurrentLiabilities": "13419861000", "cashAndShortTermInvestments": "14107939000" }, "cashflow": { "freeCashFlow": "-3866800000", "dividendsPaid": "-1347500000", "issuanceOfDebt": "10611100000", "issuanceOfStock": null, "repaymentOfDebt": "-109400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5581900000", "repurchaseOfStock": null, "capitalExpenditures": "-9448700000" } }, "revenue": 67637900000, "cost_of_revenue": 54492200000, "gross_profit": 13145700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9457300000, "depreciation_amortisation": 1522400000, "ebitda": 13063300000, "interest_expense": 1652700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6633700000, "net_income_continuing_ops": null, "net_income_to_common": 6633700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14107939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43028959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112327536000, "short_term_debt": 5313248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13419861000, "long_term_debt": 23531029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46060387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46308211000, "shares_outstanding": 351000000, "operating_cash_flow": 5581900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9448700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1347500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10501700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3866800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13063300000", "netIncome": "6633700000", "grossProfit": "13145700000", "totalRevenue": "67637900000", "costOfRevenue": "54492200000", "interestExpense": "1652700000", "operatingIncome": "9457300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1522400000" }, "balance": { "totalDebt": "46060387000", "totalAssets": "112327536000", "longTermDebt": "23531029000", "shortTermDebt": "5313248000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "43028959000", "totalShareholderEquity": "46308211000", "totalCurrentLiabilities": "13419861000", "cashAndShortTermInvestments": "14107939000" }, "cashflow": { "freeCashFlow": "-3866800000", "dividendsPaid": "-1347500000", "issuanceOfDebt": "10611100000", "issuanceOfStock": null, "repaymentOfDebt": "-109400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5581900000", "repurchaseOfStock": null, "capitalExpenditures": "-9448700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 70393191000, "cost_of_revenue": 58160412000, "gross_profit": 12232779000, "ebit": 7871432000, "ebitda": 11079487000, "pretax_income": null, "tax_provision": null, "net_income": 5691992000, "net_income_to_common": 5691992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10322989000, "total_current_assets": 28496462000, "total_assets": 80728634000, "short_term_debt": 2310244000, "long_term_debt": 14322040000, "total_debt": 26654346000, "total_liabilities": null, "total_equity": 38943514000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6555328000, "capital_expenditure": -6164275000, "free_cash_flow": 391053000, "dividends_paid": -2380823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4503425000 }, "complete_fields": { "id": 360134, "ticker_id": 12876, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11079487000", "netIncome": "5691992000", "grossProfit": "12232779000", "totalRevenue": "70393191000", "costOfRevenue": "58160412000", "interestExpense": "1113816000", "operatingIncome": "7871432000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1352620000" }, "balance": { "totalDebt": "26654346000", "totalAssets": "80728634000", "longTermDebt": "14322040000", "shortTermDebt": "2310244000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "28496462000", "totalShareholderEquity": "38943514000", "totalCurrentLiabilities": "10431891000", "cashAndShortTermInvestments": "10322989000" }, "cashflow": { "freeCashFlow": "391053000", "dividendsPaid": "-2380823000", "issuanceOfDebt": "4579315000", "issuanceOfStock": null, "repaymentOfDebt": "-75890000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6555328000", "repurchaseOfStock": null, "capitalExpenditures": "-6164275000" } }, "revenue": 70393191000, "cost_of_revenue": 58160412000, "gross_profit": 12232779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7871432000, "depreciation_amortisation": 1352620000, "ebitda": 11079487000, "interest_expense": 1113816000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5691992000, "net_income_continuing_ops": null, "net_income_to_common": 5691992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10322989000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28496462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80728634000, "short_term_debt": 2310244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10431891000, "long_term_debt": 14322040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26654346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38943514000, "shares_outstanding": 351000000, "operating_cash_flow": 6555328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6164275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2380823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4503425000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 391053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11079487000", "netIncome": "5691992000", "grossProfit": "12232779000", "totalRevenue": "70393191000", "costOfRevenue": "58160412000", "interestExpense": "1113816000", "operatingIncome": "7871432000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1352620000" }, "balance": { "totalDebt": "26654346000", "totalAssets": "80728634000", "longTermDebt": "14322040000", "shortTermDebt": "2310244000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "28496462000", "totalShareholderEquity": "38943514000", "totalCurrentLiabilities": "10431891000", "cashAndShortTermInvestments": "10322989000" }, "cashflow": { "freeCashFlow": "391053000", "dividendsPaid": "-2380823000", "issuanceOfDebt": "4579315000", "issuanceOfStock": null, "repaymentOfDebt": "-75890000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6555328000", "repurchaseOfStock": null, "capitalExpenditures": "-6164275000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 86221515000, "cost_of_revenue": 76182248000, "gross_profit": 10039267000, "ebit": 5524292000, "ebitda": 8541628000, "pretax_income": null, "tax_provision": null, "net_income": 4629540000, "net_income_to_common": 4629540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8325126000, "total_current_assets": 27587879000, "total_assets": 71626933000, "short_term_debt": 169266000, "long_term_debt": 9784302000, "total_debt": 19238966000, "total_liabilities": null, "total_equity": 35323401000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3584092000, "capital_expenditure": -5379996000, "free_cash_flow": -1795904000, "dividends_paid": -2145183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8346182000 }, "complete_fields": { "id": 360135, "ticker_id": 12876, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8541628000", "netIncome": "4629540000", "grossProfit": "10039267000", "totalRevenue": "86221515000", "costOfRevenue": "76182248000", "interestExpense": "836162000", "operatingIncome": "5524292000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257954000" }, "balance": { "totalDebt": "19238966000", "totalAssets": "71626933000", "longTermDebt": "9784302000", "shortTermDebt": "169266000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "27587879000", "totalShareholderEquity": "35323401000", "totalCurrentLiabilities": "11329450000", "cashAndShortTermInvestments": "8325126000" }, "cashflow": { "freeCashFlow": "-1795904000", "dividendsPaid": "-2145183000", "issuanceOfDebt": "9660728000", "issuanceOfStock": null, "repaymentOfDebt": "-1314546000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3584092000", "repurchaseOfStock": null, "capitalExpenditures": "-5379996000" } }, "revenue": 86221515000, "cost_of_revenue": 76182248000, "gross_profit": 10039267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5524292000, "depreciation_amortisation": 1257954000, "ebitda": 8541628000, "interest_expense": 836162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4629540000, "net_income_continuing_ops": null, "net_income_to_common": 4629540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8325126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27587879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71626933000, "short_term_debt": 169266000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11329450000, "long_term_debt": 9784302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19238966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35323401000, "shares_outstanding": 351000000, "operating_cash_flow": 3584092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5379996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2145183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8346182000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1795904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8541628000", "netIncome": "4629540000", "grossProfit": "10039267000", "totalRevenue": "86221515000", "costOfRevenue": "76182248000", "interestExpense": "836162000", "operatingIncome": "5524292000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257954000" }, "balance": { "totalDebt": "19238966000", "totalAssets": "71626933000", "longTermDebt": "9784302000", "shortTermDebt": "169266000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "27587879000", "totalShareholderEquity": "35323401000", "totalCurrentLiabilities": "11329450000", "cashAndShortTermInvestments": "8325126000" }, "cashflow": { "freeCashFlow": "-1795904000", "dividendsPaid": "-2145183000", "issuanceOfDebt": "9660728000", "issuanceOfStock": null, "repaymentOfDebt": "-1314546000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3584092000", "repurchaseOfStock": null, "capitalExpenditures": "-5379996000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360136, "ticker_id": 12876, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 25943900000, "cost_of_revenue": 18550000000, "gross_profit": 7393900000, "ebit": 5714800000, "ebitda": 6588200000, "pretax_income": null, "tax_provision": null, "net_income": 4103700000, "net_income_to_common": 4103700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25116000000, "total_current_assets": 59188000000, "total_assets": 144905400000, "short_term_debt": 20696500000, "long_term_debt": 3469100000, "total_debt": 41499400000, "total_liabilities": null, "total_equity": 60550200000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360126, "ticker_id": 12876, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6588200000", "netIncome": "4103700000", "grossProfit": "7393900000", "totalRevenue": "25943900000", "costOfRevenue": "18550000000", "interestExpense": "630600000", "operatingIncome": "5714800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "41499400000", "totalAssets": "144905400000", "longTermDebt": "3469100000", "shortTermDebt": "20696500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "59188000000", "totalShareholderEquity": "60550200000", "totalCurrentLiabilities": "34681800000", "cashAndShortTermInvestments": "25116000000" } }, "revenue": 25943900000, "cost_of_revenue": 18550000000, "gross_profit": 7393900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5714800000, "depreciation_amortisation": null, "ebitda": 6588200000, "interest_expense": 630600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4103700000, "net_income_continuing_ops": null, "net_income_to_common": 4103700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25116000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59188000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144905400000, "short_term_debt": 20696500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34681800000, "long_term_debt": 3469100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41499400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60550200000, "shares_outstanding": 351000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6588200000", "netIncome": "4103700000", "grossProfit": "7393900000", "totalRevenue": "25943900000", "costOfRevenue": "18550000000", "interestExpense": "630600000", "operatingIncome": "5714800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "41499400000", "totalAssets": "144905400000", "longTermDebt": "3469100000", "shortTermDebt": "20696500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "59188000000", "totalShareholderEquity": "60550200000", "totalCurrentLiabilities": "34681800000", "cashAndShortTermInvestments": "25116000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 17254000000, "cost_of_revenue": 13798900000, "gross_profit": 3455100000, "ebit": 2443500000, "ebitda": 3250500000, "pretax_income": null, "tax_provision": null, "net_income": 1768300000, "net_income_to_common": 1768300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360128, "ticker_id": 12876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3250500000", "netIncome": "1768300000", "grossProfit": "3455100000", "totalRevenue": "17254000000", "costOfRevenue": "13798900000", "interestExpense": "256700000", "operatingIncome": "2443500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 17254000000, "cost_of_revenue": 13798900000, "gross_profit": 3455100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2443500000, "depreciation_amortisation": null, "ebitda": 3250500000, "interest_expense": 256700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1768300000, "net_income_continuing_ops": null, "net_income_to_common": 1768300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3250500000", "netIncome": "1768300000", "grossProfit": "3455100000", "totalRevenue": "17254000000", "costOfRevenue": "13798900000", "interestExpense": "256700000", "operatingIncome": "2443500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 22940100000, "cost_of_revenue": 19488000000, "gross_profit": 3452100000, "ebit": 2385000000, "ebitda": 3345100000, "pretax_income": null, "tax_provision": null, "net_income": 1796300000, "net_income_to_common": 1796300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7832500000, "total_current_assets": 37440200000, "total_assets": 120502100000, "short_term_debt": 3168600000, "long_term_debt": 4250200000, "total_debt": 24387800000, "total_liabilities": null, "total_equity": 59413500000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360129, "ticker_id": 12876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3345100000", "netIncome": "1796300000", "grossProfit": "3452100000", "totalRevenue": "22940100000", "costOfRevenue": "19488000000", "interestExpense": "243100000", "operatingIncome": "2385000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "24387800000", "totalAssets": "120502100000", "longTermDebt": "4250200000", "shortTermDebt": "3168600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "37440200000", "totalShareholderEquity": "59413500000", "totalCurrentLiabilities": "12396100000", "cashAndShortTermInvestments": "7832500000" } }, "revenue": 22940100000, "cost_of_revenue": 19488000000, "gross_profit": 3452100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385000000, "depreciation_amortisation": null, "ebitda": 3345100000, "interest_expense": 243100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1796300000, "net_income_continuing_ops": null, "net_income_to_common": 1796300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7832500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37440200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120502100000, "short_term_debt": 3168600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12396100000, "long_term_debt": 4250200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24387800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59413500000, "shares_outstanding": 351000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3345100000", "netIncome": "1796300000", "grossProfit": "3452100000", "totalRevenue": "22940100000", "costOfRevenue": "19488000000", "interestExpense": "243100000", "operatingIncome": "2385000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "24387800000", "totalAssets": "120502100000", "longTermDebt": "4250200000", "shortTermDebt": "3168600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "37440200000", "totalShareholderEquity": "59413500000", "totalCurrentLiabilities": "12396100000", "cashAndShortTermInvestments": "7832500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 17194100000, "cost_of_revenue": 14295500000, "gross_profit": 2898600000, "ebit": 1982000000, "ebitda": 2607300000, "pretax_income": null, "tax_provision": null, "net_income": 1313200000, "net_income_to_common": 1313200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360130, "ticker_id": 12876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2607300000", "netIncome": "1313200000", "grossProfit": "2898600000", "totalRevenue": "17194100000", "costOfRevenue": "14295500000", "interestExpense": "328300000", "operatingIncome": "1982000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 17194100000, "cost_of_revenue": 14295500000, "gross_profit": 2898600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1982000000, "depreciation_amortisation": null, "ebitda": 2607300000, "interest_expense": 328300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1313200000, "net_income_continuing_ops": null, "net_income_to_common": 1313200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2607300000", "netIncome": "1313200000", "grossProfit": "2898600000", "totalRevenue": "17194100000", "costOfRevenue": "14295500000", "interestExpense": "328300000", "operatingIncome": "1982000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": 17050400000, "cost_of_revenue": 12335600000, "gross_profit": 4714800000, "ebit": 3681000000, "ebitda": 4335100000, "pretax_income": null, "tax_provision": null, "net_income": 2816700000, "net_income_to_common": 2816700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14107939000, "total_current_assets": 43028959000, "total_assets": 112327536000, "short_term_debt": 5313248000, "long_term_debt": 23531029000, "total_debt": 46060387000, "total_liabilities": null, "total_equity": 46308211000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360131, "ticker_id": 12876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4335100000", "netIncome": "2816700000", "grossProfit": "4714800000", "totalRevenue": "17050400000", "costOfRevenue": "12335600000", "interestExpense": "524900000", "operatingIncome": "3681000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "46060387000", "totalAssets": "112327536000", "longTermDebt": "23531029000", "shortTermDebt": "5313248000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "43028959000", "totalShareholderEquity": "46308211000", "totalCurrentLiabilities": "13419861000", "cashAndShortTermInvestments": "14107939000" } }, "revenue": 17050400000, "cost_of_revenue": 12335600000, "gross_profit": 4714800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3681000000, "depreciation_amortisation": null, "ebitda": 4335100000, "interest_expense": 524900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2816700000, "net_income_continuing_ops": null, "net_income_to_common": 2816700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14107939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43028959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112327536000, "short_term_debt": 5313248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13419861000, "long_term_debt": 23531029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46060387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46308211000, "shares_outstanding": 351000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4335100000", "netIncome": "2816700000", "grossProfit": "4714800000", "totalRevenue": "17050400000", "costOfRevenue": "12335600000", "interestExpense": "524900000", "operatingIncome": "3681000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "46060387000", "totalAssets": "112327536000", "longTermDebt": "23531029000", "shortTermDebt": "5313248000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "43028959000", "totalShareholderEquity": "46308211000", "totalCurrentLiabilities": "13419861000", "cashAndShortTermInvestments": "14107939000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14092800000, "total_current_assets": 35948700000, "total_assets": 99003700000, "short_term_debt": 2729000000, "long_term_debt": 24930900000, "total_debt": 43742600000, "total_liabilities": null, "total_equity": 41216700000, "shares_outstanding": 351000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360133, "ticker_id": 12876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:08.103305+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43742600000", "totalAssets": "99003700000", "longTermDebt": "24930900000", "shortTermDebt": "2729000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "35948700000", "totalShareholderEquity": "41216700000", "totalCurrentLiabilities": "9658800000", "cashAndShortTermInvestments": "14092800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14092800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35948700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99003700000, "short_term_debt": 2729000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9658800000, "long_term_debt": 24930900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43742600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41216700000, "shares_outstanding": 351000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43742600000", "totalAssets": "99003700000", "longTermDebt": "24930900000", "shortTermDebt": "2729000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "351000000", "totalCurrentAssets": "35948700000", "totalShareholderEquity": "41216700000", "totalCurrentLiabilities": "9658800000", "cashAndShortTermInvestments": "14092800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }