{ "ticker": { "uuid": "65e17248-ca97-4705-84a4-a9137155469c", "symbol": "MSCL", "name": "Satellos Bioscience Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/65e17248-ca97-4705-84a4-a9137155469c/", "api_url": "https://sharemaestro.com/factors/api/tickers/65e17248-ca97-4705-84a4-a9137155469c/" }, "ticker_metadata": { "id": 36256, "uuid": "65e17248-ca97-4705-84a4-a9137155469c", "symbol": "MSCL", "name": "Satellos Bioscience Inc.", "asset_type": "equity", "market_cap": 210395024, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Satellos Bioscience Inc., a clinical-stage drug development company, focuses on restoring natural muscle repair and regeneration in degenerative muscle diseases in Canada, the United States, and Australia. The company uses its proprietary discovery platform MyoReGenX, an automated microscopy system that recapitulates the muscle stem cell environment ex-vivo. It develops SAT-3247, an oral, small molecule drug candidate for the treatment of Duchenne muscular dystrophy disease. The company has a license agreement the with Ottawa Hospital Research Institute (OHRI); and an option agreement with the University of British Columbia. Satellos Bioscience Inc. was founded in 2018 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65e17248-ca97-4705-84a4-a9137155469c", "symbol": "MSCL", "name": "Satellos Bioscience Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/65e17248-ca97-4705-84a4-a9137155469c/", "api_url": "https://sharemaestro.com/factors/api/tickers/65e17248-ca97-4705-84a4-a9137155469c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.34, "value": 0.41, "quality": 0.41, "momentum": 0.43, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 8.2, "market_cap": 170815758, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4033, "piotroski_f_score": 1, "momentum_12_1": 0.5, "volatility_252d": 0.7724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.019310+00:00", "batch_id": "" }, "size": { "price_close": 8.2, "market_cap": 170815758, "market_cap_usd": 170815758, "enterprise_value": 152118758, "shares_outstanding": 20831190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4173, "ptbv_ratio": 2.4173, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.6144, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.8904, "earnings_yield": null, "fcf_yield": -0.1698, "price_to_sales": null, "price_to_book": 2.4173, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4033, "roa": -0.3789, "roic": null, "roc_greenblatt": -0.5777, "asset_turnover": null, "cash_conversion": 0.9061, "accruals_ratio": -0.0357, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2478, "revenue_stability_5y": null, "eps_surprise_avg": -10.5075, "sue_score": -0.2918, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6229, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.4843, "quick_ratio": 16.4843, "net_debt": -18697000, "local_beta": 2.0895, "volatility_252d": 0.7724, "volatility_60d": 1.939, "max_drawdown_12m": -0.5179, "risk_adjusted_momentum": 0.6473 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4734, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2008, "price_return_3m": -0.4938, "price_return_6m": 0.0199, "price_return_9m": 0.0354, "price_return_12m": 0.1988, "price_return_12m_ex1m": 0.5, "momentum_6m": 0.0199, "momentum_12m": 0.1988, "momentum_12_1": 0.5, "distance_from_52w_high": -0.5179, "distance_from_52w_low": 0.2654, "relative_strength": -0.1033 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.3681, "operating_cash_flow_ttm": -25815000, "capital_expenditure_ttm": -6000, "fcf_ttm": -25825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 18697000, "total_current_assets": 75218000, "total_current_liabilities": 4563000, "net_ppe": 8000, "total_assets": 75226000, "total_debt": null, "total_equity": 70663000, "net_working_capital": 51958000, "book_value_per_share": 3.3922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3922 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.41, "os_score": 0.34, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.43, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11613, "ticker_id": 36256, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.019310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 170815758, "market_cap_usd": 170815758, "enterprise_value": 152118758, "shares_outstanding": 20831190, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41732955, "ptbv_ratio": 2.41732955, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.61435655, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.89036817, "earnings_yield": null, "fcf_yield": -0.16976868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40332281, "roa": -0.37885837, "roic": null, "roc_greenblatt": -0.57774314, "asset_turnover": null, "cash_conversion": 0.90614035, "accruals_ratio": -0.03569245, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62288037, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.48433048, "quick_ratio": 16.48433048, "net_debt": -18697000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47342523, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.247839, "revenue_stability_5y": null, "eps_surprise_avg": -10.5075, "sue_score": -0.2918, "price_return_1m": -0.20077973, "price_return_3m": -0.49382719, "price_return_6m": 0.0199005, "price_return_9m": 0.03535354, "price_return_12m": 0.19883041, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.51793063, "distance_from_52w_low": 0.2654321, "relative_strength": -0.103276, "local_beta": 2.0895, "volatility_252d": 0.772388, "volatility_60d": 1.939033, "max_drawdown_12m": -0.51793063, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.36814075, "operating_cash_flow_ttm": -25815000, "capital_expenditure_ttm": -6000, "fcf_ttm": -25825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 18697000, "total_current_assets": 75218000, "total_current_liabilities": 4563000, "net_ppe": 8000, "total_assets": 75226000, "total_debt": null, "total_equity": 70663000, "net_working_capital": 51958000, "book_value_per_share": 3.39217299, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.39217299, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.2, "os": 0.34, "value": 0.41, "quality": 0.41, "momentum": 0.43, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4033, "momentum_12_1": 0.5, "complete_fields": { "id": 11613, "ticker_id": 36256, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.019310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 170815758, "market_cap_usd": 170815758, "enterprise_value": 152118758, "shares_outstanding": 20831190, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41732955, "ptbv_ratio": 2.41732955, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.61435655, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.89036817, "earnings_yield": null, "fcf_yield": -0.16976868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40332281, "roa": -0.37885837, "roic": null, "roc_greenblatt": -0.57774314, "asset_turnover": null, "cash_conversion": 0.90614035, "accruals_ratio": -0.03569245, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62288037, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.48433048, "quick_ratio": 16.48433048, "net_debt": -18697000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47342523, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.247839, "revenue_stability_5y": null, "eps_surprise_avg": -10.5075, "sue_score": -0.2918, "price_return_1m": -0.20077973, "price_return_3m": -0.49382719, "price_return_6m": 0.0199005, "price_return_9m": 0.03535354, "price_return_12m": 0.19883041, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.51793063, "distance_from_52w_low": 0.2654321, "relative_strength": -0.103276, "local_beta": 2.0895, "volatility_252d": 0.772388, "volatility_60d": 1.939033, "max_drawdown_12m": -0.51793063, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.36814075, "operating_cash_flow_ttm": -25815000, "capital_expenditure_ttm": -6000, "fcf_ttm": -25825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 18697000, "total_current_assets": 75218000, "total_current_liabilities": 4563000, "net_ppe": 8000, "total_assets": 75226000, "total_debt": null, "total_equity": 70663000, "net_working_capital": 51958000, "book_value_per_share": 3.39217299, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.39217299, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26459000, "ebitda": -26454000, "pretax_income": null, "tax_provision": null, "net_income": -24873000, "net_income_to_common": -24873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9804000, "total_current_assets": 31884000, "total_assets": 31889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 27784000, "shares_outstanding": 15458929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23596000, "capital_expenditure": -6000, "free_cash_flow": -23602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423038, "ticker_id": 36256, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26454000", "netIncome": "-24873000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-26459000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18426000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": null, "totalAssets": "31889000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15458929", "totalCurrentAssets": "31884000", "totalShareholderEquity": "27784000", "totalCurrentLiabilities": "4105000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "9804000" }, "cashflow": { "freeCashFlow": "-23602000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-23596000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18426000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26459000, "depreciation_amortisation": 4000, "ebitda": -26454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24873000, "net_income_continuing_ops": null, "net_income_to_common": -24873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31884000, "net_ppe": 5000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31889000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27784000, "shares_outstanding": 15458929, "operating_cash_flow": -23596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26454000", "netIncome": "-24873000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-26459000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18426000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": null, "totalAssets": "31889000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15458929", "totalCurrentAssets": "31884000", "totalShareholderEquity": "27784000", "totalCurrentLiabilities": "4105000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "9804000" }, "cashflow": { "freeCashFlow": "-23602000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-23596000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20398000, "ebitda": -20383000, "pretax_income": null, "tax_provision": null, "net_income": -20634000, "net_income_to_common": -20634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40073000, "total_current_assets": 50743000, "total_assets": 50747000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 47164000, "shares_outstanding": 13818322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18252000, "capital_expenditure": -4000, "free_cash_flow": -18256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30057000, "net_debt_issued": null }, "complete_fields": { "id": 423043, "ticker_id": 36256, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20383000", "netIncome": "-20634000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-20398000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "14359000", "depreciationAndAmortization": "15000" }, "balance": { "totalDebt": null, "totalAssets": "50747000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13818322", "totalCurrentAssets": "50743000", "totalShareholderEquity": "47164000", "totalCurrentLiabilities": "3583000", "propertyPlantEquipmentNet": "4000", "cashAndShortTermInvestments": "40073000" }, "cashflow": { "freeCashFlow": "-18256000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "30057000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-18252000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14359000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20398000, "depreciation_amortisation": 15000, "ebitda": -20383000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20634000, "net_income_continuing_ops": null, "net_income_to_common": -20634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50743000, "net_ppe": 4000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50747000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47164000, "shares_outstanding": 13818322, "operating_cash_flow": -18252000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30057000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20383000", "netIncome": "-20634000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-20398000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "14359000", "depreciationAndAmortization": "15000" }, "balance": { "totalDebt": null, "totalAssets": "50747000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13818322", "totalCurrentAssets": "50743000", "totalShareholderEquity": "47164000", "totalCurrentLiabilities": "3583000", "propertyPlantEquipmentNet": "4000", "cashAndShortTermInvestments": "40073000" }, "cashflow": { "freeCashFlow": "-18256000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "30057000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-18252000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11656113.37, "ebitda": -11838534.6, "pretax_income": null, "tax_provision": null, "net_income": -11977235.04, "net_income_to_common": -11977235.04, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16681000, "total_current_assets": 30483000, "total_assets": 33490000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 30756000, "shares_outstanding": 9399304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8732850.9, "capital_expenditure": -13568.52, "free_cash_flow": -8746419.42, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 24470827.68, "net_debt_issued": -284938.94 }, "complete_fields": { "id": 423045, "ticker_id": 36256, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11838534.599729", "netIncome": "-11977235.036937", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "133423.79014", "operatingIncome": "-11656113.372531", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6646313.88512", "depreciationAndAmortization": "5276.647068" }, "balance": { "totalDebt": null, "totalAssets": "33490000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9399304", "totalCurrentAssets": "30483000", "totalShareholderEquity": "30756000", "totalCurrentLiabilities": "2734000", "propertyPlantEquipmentNet": "15000", "cashAndShortTermInvestments": "16681000" }, "cashflow": { "freeCashFlow": "-8746419.418061", "dividendsPaid": "0", "issuanceOfDebt": "1691542.288557", "issuanceOfStock": "24470827.679783", "repaymentOfDebt": "-1976481.230213", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8732850.89703", "repurchaseOfStock": null, "capitalExpenditures": "-13568.521031" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6646313.8851, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11656113.3725, "depreciation_amortisation": 5276.6471, "ebitda": -11838534.5997, "interest_expense": 133423.7901, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11977235.0369, "net_income_continuing_ops": null, "net_income_to_common": -11977235.0369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30483000, "net_ppe": 15000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33490000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30756000, "shares_outstanding": 9399304, "operating_cash_flow": -8732850.897, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13568.521, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 24470827.6798, "net_debt_issued": -284938.9417, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8746419.4181, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11838534.599729", "netIncome": "-11977235.036937", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "133423.79014", "operatingIncome": "-11656113.372531", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6646313.88512", "depreciationAndAmortization": "5276.647068" }, "balance": { "totalDebt": null, "totalAssets": "33490000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9399304", "totalCurrentAssets": "30483000", "totalShareholderEquity": "30756000", "totalCurrentLiabilities": "2734000", "propertyPlantEquipmentNet": "15000", "cashAndShortTermInvestments": "16681000" }, "cashflow": { "freeCashFlow": "-8746419.418061", "dividendsPaid": "0", "issuanceOfDebt": "1691542.288557", "issuanceOfStock": "24470827.679783", "repaymentOfDebt": "-1976481.230213", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8732850.89703", "repurchaseOfStock": null, "capitalExpenditures": "-13568.521031" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6209843.8, "ebitda": -8090185.68, "pretax_income": null, "tax_provision": null, "net_income": -8342175.07, "net_income_to_common": -8342175.07, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417624.52, "total_current_assets": 1645299.15, "total_assets": 4567491.9, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2482316.53, "shares_outstanding": 3483134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4260978.49, "capital_expenditure": -2210.43, "free_cash_flow": -4263188.92, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2044650.75, "net_debt_issued": null }, "complete_fields": { "id": 423046, "ticker_id": 36256, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8090185.676393", "netIncome": "-8342175.066313", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-6209843.796051", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2751252.578839", "depreciationAndAmortization": "248305.334512" }, "balance": { "totalDebt": null, "totalAssets": "4567491.895078", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3483134", "totalCurrentAssets": "1645299.145299", "totalShareholderEquity": "2482316.534041", "totalCurrentLiabilities": "2085175.361037", "propertyPlantEquipmentNet": "6631.299735", "cashAndShortTermInvestments": "1417624.521073" }, "cashflow": { "freeCashFlow": "-4263188.918361", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "2044650.751547", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4260978.485116", "repurchaseOfStock": null, "capitalExpenditures": "-2210.433245" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2751252.5788, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6209843.7961, "depreciation_amortisation": 248305.3345, "ebitda": -8090185.6764, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8342175.0663, "net_income_continuing_ops": null, "net_income_to_common": -8342175.0663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417624.5211, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1645299.1453, "net_ppe": 6631.2997, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4567491.8951, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2085175.361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2482316.534, "shares_outstanding": 3483134, "operating_cash_flow": -4260978.4851, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2210.4332, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2044650.7515, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4263188.9184, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8090185.676393", "netIncome": "-8342175.066313", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-6209843.796051", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2751252.578839", "depreciationAndAmortization": "248305.334512" }, "balance": { "totalDebt": null, "totalAssets": "4567491.895078", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3483134", "totalCurrentAssets": "1645299.145299", "totalShareholderEquity": "2482316.534041", "totalCurrentLiabilities": "2085175.361037", "propertyPlantEquipmentNet": "6631.299735", "cashAndShortTermInvestments": "1417624.521073" }, "cashflow": { "freeCashFlow": "-4263188.918361", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "2044650.751547", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4260978.485116", "repurchaseOfStock": null, "capitalExpenditures": "-2210.433245" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 94052.64, "gross_profit": -94052.64, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 146329.47 }, "complete_fields": { "id": 423047, "ticker_id": 36256, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-94052.642311", "totalRevenue": null, "costOfRevenue": "94052.642311", "interestExpense": "772797.289454", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "146329.469342", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 94052.6423, "gross_profit": -94052.6423, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 772797.2895, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 146329.4693, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-94052.642311", "totalRevenue": null, "costOfRevenue": "94052.642311", "interestExpense": "772797.289454", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "146329.469342", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10043000, "ebitda": -10042000, "pretax_income": null, "tax_provision": null, "net_income": -9768000, "net_income_to_common": -9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18697000, "total_current_assets": 75218000, "total_assets": 75226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70663000, "shares_outstanding": 20831190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9585000, "capital_expenditure": -4000, "free_cash_flow": -9589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47251000, "net_debt_issued": null }, "complete_fields": { "id": 423036, "ticker_id": 36256, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10042000", "netIncome": "-9768000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10043000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "7310000", "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": null, "totalAssets": "75226000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "20831190", "totalCurrentAssets": "75218000", "totalShareholderEquity": "70663000", "totalCurrentLiabilities": "4563000", "propertyPlantEquipmentNet": "8000", "cashAndShortTermInvestments": "18697000" }, "cashflow": { "freeCashFlow": "-9589000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47251000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9585000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7310000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10043000, "depreciation_amortisation": 1000, "ebitda": -10042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9768000, "net_income_continuing_ops": null, "net_income_to_common": -9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75218000, "net_ppe": 8000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75226000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70663000, "shares_outstanding": 20831190, "operating_cash_flow": -9585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47251000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10042000", "netIncome": "-9768000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10043000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "7310000", "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": null, "totalAssets": "75226000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "20831190", "totalCurrentAssets": "75218000", "totalShareholderEquity": "70663000", "totalCurrentLiabilities": "4563000", "propertyPlantEquipmentNet": "8000", "cashAndShortTermInvestments": "18697000" }, "cashflow": { "freeCashFlow": "-9589000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47251000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9585000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7647000, "ebitda": -7646000, "pretax_income": null, "tax_provision": null, "net_income": -7303000, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9804000, "total_current_assets": 31884000, "total_assets": 31889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 27784000, "shares_outstanding": 15458929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7261000, "capital_expenditure": null, "free_cash_flow": -7261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423037, "ticker_id": 36256, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7646000", "netIncome": "-7303000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7647000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5455000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "31889000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15458929", "totalCurrentAssets": "31884000", "totalShareholderEquity": "27784000", "totalCurrentLiabilities": "4105000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "9804000" }, "cashflow": { "freeCashFlow": "-7261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-7261000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5455000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7647000, "depreciation_amortisation": 0, "ebitda": -7646000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7303000, "net_income_continuing_ops": null, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31884000, "net_ppe": 5000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31889000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27784000, "shares_outstanding": 15458929, "operating_cash_flow": -7261000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7646000", "netIncome": "-7303000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7647000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5455000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "31889000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15458929", "totalCurrentAssets": "31884000", "totalShareholderEquity": "27784000", "totalCurrentLiabilities": "4105000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "9804000" }, "cashflow": { "freeCashFlow": "-7261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-7261000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5966000, "ebitda": -5963000, "pretax_income": null, "tax_provision": null, "net_income": -5821000, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 37497000, "total_assets": 37503000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 34000000, "shares_outstanding": 15424465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4126000, "capital_expenditure": -3000, "free_cash_flow": -4129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423039, "ticker_id": 36256, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5963000", "netIncome": "-5821000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3994000", "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": null, "totalAssets": "37503000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15424465", "totalCurrentAssets": "37497000", "totalShareholderEquity": "34000000", "totalCurrentLiabilities": "3503000", "propertyPlantEquipmentNet": "6000", "cashAndShortTermInvestments": "19304000" }, "cashflow": { "freeCashFlow": "-4129000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4126000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3994000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5966000, "depreciation_amortisation": 3000, "ebitda": -5963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5821000, "net_income_continuing_ops": null, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37497000, "net_ppe": 6000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37503000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34000000, "shares_outstanding": 15424465, "operating_cash_flow": -4126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5963000", "netIncome": "-5821000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5966000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3994000", "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": null, "totalAssets": "37503000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15424465", "totalCurrentAssets": "37497000", "totalShareholderEquity": "34000000", "totalCurrentLiabilities": "3503000", "propertyPlantEquipmentNet": "6000", "cashAndShortTermInvestments": "19304000" }, "cashflow": { "freeCashFlow": "-4129000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4126000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6367000, "ebitda": -6366000, "pretax_income": null, "tax_provision": null, "net_income": -5608000, "net_income_to_common": -5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38217000, "total_current_assets": 41112000, "total_assets": 41117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 38347000, "shares_outstanding": 14692113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4843000, "capital_expenditure": null, "free_cash_flow": -4846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423040, "ticker_id": 36256, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6366000", "netIncome": "-5608000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6367000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4435000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "41117000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14692113", "totalCurrentAssets": "41112000", "totalShareholderEquity": "38347000", "totalCurrentLiabilities": "2770000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "38217000" }, "cashflow": { "freeCashFlow": "-4846000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4843000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4435000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6367000, "depreciation_amortisation": 0, "ebitda": -6366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5608000, "net_income_continuing_ops": null, "net_income_to_common": -5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41112000, "net_ppe": 5000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41117000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38347000, "shares_outstanding": 14692113, "operating_cash_flow": -4843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6366000", "netIncome": "-5608000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6367000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4435000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "41117000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14692113", "totalCurrentAssets": "41112000", "totalShareholderEquity": "38347000", "totalCurrentLiabilities": "2770000", "propertyPlantEquipmentNet": "5000", "cashAndShortTermInvestments": "38217000" }, "cashflow": { "freeCashFlow": "-4846000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4843000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6479000, "ebitda": -6478000, "pretax_income": null, "tax_provision": null, "net_income": -6141000, "net_income_to_common": -6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32712000, "total_current_assets": 44365000, "total_assets": 44368000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 41669000, "shares_outstanding": 13818739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7366000, "capital_expenditure": null, "free_cash_flow": -7366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423041, "ticker_id": 36256, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6478000", "netIncome": "-6141000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6479000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4542000", "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": null, "totalAssets": "44368000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13818739", "totalCurrentAssets": "44365000", "totalShareholderEquity": "41669000", "totalCurrentLiabilities": "2699000", "propertyPlantEquipmentNet": "3000", "cashAndShortTermInvestments": "32712000" }, "cashflow": { "freeCashFlow": "-7366000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7366000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4542000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6479000, "depreciation_amortisation": 1000, "ebitda": -6478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6141000, "net_income_continuing_ops": null, "net_income_to_common": -6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32712000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44365000, "net_ppe": 3000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44368000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41669000, "shares_outstanding": 13818739, "operating_cash_flow": -7366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6478000", "netIncome": "-6141000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6479000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4542000", "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": null, "totalAssets": "44368000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13818739", "totalCurrentAssets": "44365000", "totalShareholderEquity": "41669000", "totalCurrentLiabilities": "2699000", "propertyPlantEquipmentNet": "3000", "cashAndShortTermInvestments": "32712000" }, "cashflow": { "freeCashFlow": "-7366000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7366000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29823228.98, "net_debt_issued": null }, "complete_fields": { "id": 423042, "ticker_id": 36256, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29823228.980135", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29823228.9801, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29823228.980135", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -440.89, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423044, "ticker_id": 36256, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:02.106082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-440.891731" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440.8917, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-440.891731" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }