{ "ticker": { "uuid": "65f00c2e-081e-41dd-9f5a-3b3793676edd", "symbol": "OTTR", "name": "Otter Tail Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/65f00c2e-081e-41dd-9f5a-3b3793676edd/", "api_url": "https://sharemaestro.com/factors/api/tickers/65f00c2e-081e-41dd-9f5a-3b3793676edd/" }, "ticker_metadata": { "id": 7565, "uuid": "65f00c2e-081e-41dd-9f5a-3b3793676edd", "symbol": "OTTR", "name": "Otter Tail Corporation", "asset_type": "equity", "market_cap": 3696705000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Otter Tail Corporation is engaged in electrical service, manufacturing and plastic piping businesses in the United States. The company is headquartered in Fergus Falls, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65f00c2e-081e-41dd-9f5a-3b3793676edd", "symbol": "OTTR", "name": "Otter Tail Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/65f00c2e-081e-41dd-9f5a-3b3793676edd/", "api_url": "https://sharemaestro.com/factors/api/tickers/65f00c2e-081e-41dd-9f5a-3b3793676edd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.82, "quality": 0.8, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 86.77, "market_cap": 3640307364.25, "pe_ratio": 12.0844, "earnings_yield": 0.0828, "ebitda_to_ev": 0.1065, "shareholder_yield": 0.0254, "roe": 0.1579, "piotroski_f_score": 5, "momentum_12_1": 0.1631, "volatility_252d": 0.2142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.831420+00:00", "batch_id": "" }, "size": { "price_close": 86.77, "market_cap": 3640307364.25, "market_cap_usd": 3640307364.25, "enterprise_value": 4355117364.25, "shares_outstanding": 41953525, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0844, "pb_ratio": 1.9081, "ptbv_ratio": 1.951, "ps_ratio": 2.6912, "pcf_ratio": 9.3174, "pfcf_ratio": 3.9716, "ev_ebitda": 9.3903, "ev_ebit": 11.5682, "ev_sales": 3.2197, "ev_fcf": 4.7515, "earnings_yield": 0.0828, "fcf_yield": 0.2105, "price_to_sales": 2.6912, "price_to_book": 1.9081, "price_to_cashflow": 9.3174, "ebitda_to_ev": 0.1065, "sales_yield": 0.3106 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.3903, "operating_margin": 0.2783, "net_margin": 0.2227, "ebitda_margin": 0.3429, "fcf_margin": 0.6776, "roe": 0.1579, "roa": 0.0725, "roic": 0.1238, "roc_greenblatt": null, "asset_turnover": 0.3257, "cash_conversion": 3.0427, "accruals_ratio": -0.0215, "sbc_to_revenue": 0.0072, "piotroski_f_score": 5, "altman_z_score": 2.1422, "earnings_stability_5y": 0.1375, "revenue_stability_5y": 0.1828, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1768, "net_debt_to_ebitda": 1.5412, "debt_to_assets": 0.256, "interest_coverage": 7.7175, "current_ratio": 2.0388, "quick_ratio": 1.638, "net_debt": 714810000, "local_beta": 0.0002, "volatility_252d": 0.2142, "volatility_60d": 0.4758, "max_drawdown_12m": -0.127, "risk_adjusted_momentum": 0.7617 }, "growth": { "revenue_growth_1y": 0.0241, "revenue_growth_3y_cagr": -0.037, "revenue_growth_5y_cagr": 0.0794, "eps_growth_1y": 0.0197, "eps_growth_3y_cagr": -0.0098, "eps_growth_5y_cagr": 0.2355, "fcf_growth_1y": 0.2997, "book_value_growth_1y": 0.1146, "revenue_growth": 0.0241, "earnings_growth": 0.0197 }, "momentum": { "price_return_1m": -0.0078, "price_return_3m": -0.03, "price_return_6m": 0.0704, "price_return_9m": 0.0547, "price_return_12m": 0.154, "price_return_12m_ex1m": 0.1631, "momentum_6m": 0.0704, "momentum_12m": 0.154, "momentum_12_1": 0.1631, "distance_from_52w_high": -0.0379, "distance_from_52w_low": 0.1825, "relative_strength": -0.0039 }, "raw_ttm": { "revenue_ttm": 1352658000, "gross_profit_ttm": 527916000, "ebit_ttm": 376473000, "ebitda_ttm": 463789000, "net_income_ttm": 301240000, "eps_diluted_ttm": 7.1803, "operating_cash_flow_ttm": 390702000, "capital_expenditure_ttm": 525879000, "fcf_ttm": 916581000, "dividends_paid_ttm": 92543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48782000, "cash_and_equivalents": 348354000, "total_current_assets": 798960000, "total_current_liabilities": 391881000, "net_ppe": null, "total_assets": 4152809000, "total_debt": 1063164000, "total_equity": 1907792000, "net_working_capital": 206660000, "book_value_per_share": 45.4739, "retained_earnings": 1265926000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1865839000, "tangible_book_per_share": 44.474 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 28, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 26, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53 }, "composites": { "value_composite": 18, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8099, "os_score": 0.85, "value_percentile": 0.82, "quality_percentile": 0.8, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2257, "ticker_id": 7565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.831420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.77, "market_cap": 3640307364.25, "market_cap_usd": 3640307364.25, "enterprise_value": 4355117364.25, "shares_outstanding": 41953525, "fx_rate_to_usd": null, "pe_ratio": 12.08440899, "pb_ratio": 1.90812592, "ptbv_ratio": 1.95102973, "ps_ratio": 2.69122525, "pcf_ratio": 9.31735022, "pfcf_ratio": 3.97161556, "ev_ebitda": 9.39029896, "ev_ebit": 11.56820639, "ev_sales": 3.21967368, "ev_fcf": 4.75148117, "earnings_yield": 0.08275125, "fcf_yield": 0.21046069, "dividend_yield": 0.02542175, "buyback_yield": 0, "shareholder_yield": 0.02542175, "debt_paydown_yield": null, "total_yield": 0.02542175, "gross_margin": 0.39028047, "operating_margin": 0.27832091, "net_margin": 0.22270226, "ebitda_margin": 0.34287233, "fcf_margin": 0.67761474, "roe": 0.15789981, "roa": 0.07253885, "roic": 0.12381856, "roc_greenblatt": null, "asset_turnover": 0.32572122, "cash_conversion": 3.04269353, "accruals_ratio": -0.02154253, "sbc_to_revenue": 0.00720138, "debt_to_equity": 1.17676193, "net_debt_to_ebitda": 1.54123966, "debt_to_assets": 0.25601081, "interest_coverage": 7.71745726, "current_ratio": 2.03878218, "quick_ratio": 1.63801001, "net_debt": 714810000, "revenue_growth_1y": 0.02409464, "revenue_growth_3y_cagr": -0.03699776, "revenue_growth_5y_cagr": 0.07937148, "eps_growth_1y": 0.01969041, "eps_growth_3y_cagr": -0.00982106, "eps_growth_5y_cagr": 0.23546033, "fcf_growth_1y": 0.29966508, "book_value_growth_1y": 0.11463705, "piotroski_f_score": 5, "altman_z_score": 2.14218656, "earnings_stability_5y": 0.137451, "revenue_stability_5y": 0.1828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00783033, "price_return_3m": -0.02997822, "price_return_6m": 0.07041128, "price_return_9m": 0.05471205, "price_return_12m": 0.1540344, "price_return_12m_ex1m": 0.16314219, "distance_from_52w_high": -0.03788581, "distance_from_52w_low": 0.18254408, "relative_strength": -0.00390665, "local_beta": 0.0002, "volatility_252d": 0.214181, "volatility_60d": 0.475832, "max_drawdown_12m": -0.12702149, "revenue_ttm": 1352658000, "gross_profit_ttm": 527916000, "ebit_ttm": 376473000, "ebitda_ttm": 463789000, "net_income_ttm": 301240000, "eps_diluted_ttm": 7.18032633, "operating_cash_flow_ttm": 390702000, "capital_expenditure_ttm": 525879000, "fcf_ttm": 916581000, "dividends_paid_ttm": 92543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48782000, "cash_and_equivalents": 348354000, "total_current_assets": 798960000, "total_current_liabilities": 391881000, "net_ppe": null, "total_assets": 4152809000, "total_debt": 1063164000, "total_equity": 1907792000, "net_working_capital": 206660000, "book_value_per_share": 45.47393813, "retained_earnings": 1265926000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1865839000, "tangible_book_per_share": 44.47395064, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 28, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 28, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 26, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.77, "os": 0.85, "value": 0.82, "quality": 0.8, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.0844, "earnings_yield": 0.0828, "shareholder_yield": 0.0254, "roe": 0.1579, "momentum_12_1": 0.1631, "complete_fields": { "id": 2257, "ticker_id": 7565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.831420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.77, "market_cap": 3640307364.25, "market_cap_usd": 3640307364.25, "enterprise_value": 4355117364.25, "shares_outstanding": 41953525, "fx_rate_to_usd": null, "pe_ratio": 12.08440899, "pb_ratio": 1.90812592, "ptbv_ratio": 1.95102973, "ps_ratio": 2.69122525, "pcf_ratio": 9.31735022, "pfcf_ratio": 3.97161556, "ev_ebitda": 9.39029896, "ev_ebit": 11.56820639, "ev_sales": 3.21967368, "ev_fcf": 4.75148117, "earnings_yield": 0.08275125, "fcf_yield": 0.21046069, "dividend_yield": 0.02542175, "buyback_yield": 0, "shareholder_yield": 0.02542175, "debt_paydown_yield": null, "total_yield": 0.02542175, "gross_margin": 0.39028047, "operating_margin": 0.27832091, "net_margin": 0.22270226, "ebitda_margin": 0.34287233, "fcf_margin": 0.67761474, "roe": 0.15789981, "roa": 0.07253885, "roic": 0.12381856, "roc_greenblatt": null, "asset_turnover": 0.32572122, "cash_conversion": 3.04269353, "accruals_ratio": -0.02154253, "sbc_to_revenue": 0.00720138, "debt_to_equity": 1.17676193, "net_debt_to_ebitda": 1.54123966, "debt_to_assets": 0.25601081, "interest_coverage": 7.71745726, "current_ratio": 2.03878218, "quick_ratio": 1.63801001, "net_debt": 714810000, "revenue_growth_1y": 0.02409464, "revenue_growth_3y_cagr": -0.03699776, "revenue_growth_5y_cagr": 0.07937148, "eps_growth_1y": 0.01969041, "eps_growth_3y_cagr": -0.00982106, "eps_growth_5y_cagr": 0.23546033, "fcf_growth_1y": 0.29966508, "book_value_growth_1y": 0.11463705, "piotroski_f_score": 5, "altman_z_score": 2.14218656, "earnings_stability_5y": 0.137451, "revenue_stability_5y": 0.1828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00783033, "price_return_3m": -0.02997822, "price_return_6m": 0.07041128, "price_return_9m": 0.05471205, "price_return_12m": 0.1540344, "price_return_12m_ex1m": 0.16314219, "distance_from_52w_high": -0.03788581, "distance_from_52w_low": 0.18254408, "relative_strength": -0.00390665, "local_beta": 0.0002, "volatility_252d": 0.214181, "volatility_60d": 0.475832, "max_drawdown_12m": -0.12702149, "revenue_ttm": 1352658000, "gross_profit_ttm": 527916000, "ebit_ttm": 376473000, "ebitda_ttm": 463789000, "net_income_ttm": 301240000, "eps_diluted_ttm": 7.18032633, "operating_cash_flow_ttm": 390702000, "capital_expenditure_ttm": 525879000, "fcf_ttm": 916581000, "dividends_paid_ttm": 92543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48782000, "cash_and_equivalents": 348354000, "total_current_assets": 798960000, "total_current_liabilities": 391881000, "net_ppe": null, "total_assets": 4152809000, "total_debt": 1063164000, "total_equity": 1907792000, "net_working_capital": 206660000, "book_value_per_share": 45.47393813, "retained_earnings": 1265926000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1865839000, "tangible_book_per_share": 44.47395064, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 28, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 28, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 26, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 9, "rank_piotroski": 54, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 1304058000, "cost_of_revenue": 941353000, "gross_profit": 362705000, "ebit": 345682000, "ebitda": 463789000, "pretax_income": 322277000, "tax_provision": 46384000, "net_income": 275893000, "net_income_to_common": 275893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386193000, "total_current_assets": 799725000, "total_assets": 3964279000, "short_term_debt": 140193000, "long_term_debt": 963566000, "total_debt": 1103759000, "total_liabilities": 2102518999, "total_equity": 1861760000, "shares_outstanding": 42117000, "goodwill_and_intangibles": 42214000 }, "cash_flow": { "operating_cash_flow": 385985000, "capital_expenditure": 288068000, "free_cash_flow": 674053000, "dividends_paid": 88064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141715, "ticker_id": 7565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345682000", "ebitda": "463789000", "netIncome": "275893000", "grossProfit": "362705000", "depreciation": "None", "totalRevenue": "1304058000", "costOfRevenue": "941353000", "interestIncome": "None", "incomeBeforeTax": "322277000", "interestExpense": "47226000", "operatingIncome": "345682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46384000", "reportedCurrency": "USD", "netInterestIncome": "-47226000", "nonInterestIncome": "None", "operatingExpenses": "17023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118107000", "sellingGeneralAndAdministrative": "82566000", "netIncomeFromContinuingOperations": "275893000" }, "balance": { "goodwill": "37572000", "inventory": "158598000", "commonStock": "209528000", "currentDebt": "None", "investments": "None", "totalAssets": "3964279000", "longTermDebt": "963566000", "shortTermDebt": "140193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4642000", "reportedCurrency": "USD", "retainedEarnings": "1217567000", "totalLiabilities": "2102518999", "otherCurrentAssets": "55127000", "totalCurrentAssets": "799725000", "currentLongTermDebt": "140193000", "longTermInvestments": "78823000", "shortTermInvestments": "54311000", "currentNetReceivables": "145496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3164554000", "currentAccountsPayable": "93606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103759000", "totalShareholderEquity": "1861760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117159000", "totalCurrentLiabilities": "350958000", "otherNonCurrentLiabilities": "106156000", "totalNonCurrentLiabilities": "1751560999", "cashAndShortTermInvestments": "386193000", "commonStockSharesOutstanding": "42117000", "intangibleAssetsExcludingGoodwill": "4642000", "cashAndCashEquivalentsAtCarryingValue": "386193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275893000", "profitLoss": "None", "dividendPayout": "88064000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4751000", "operatingCashflow": "385985000", "capitalExpenditures": "288068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3719000", "cashflowFromInvestment": "-290724000", "stockBasedCompensation": "9119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304058000, "cost_of_revenue": 941353000, "gross_profit": 362705000, "research_and_development": null, "selling_general_admin": 82566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345682000, "depreciation_amortisation": 118107000, "ebitda": 463789000, "interest_expense": 47226000, "interest_income": null, "other_non_operating": null, "pretax_income": 322277000, "tax_provision": 46384000, "effective_tax_rate": null, "net_income": 275893000, "net_income_continuing_ops": 275893000, "net_income_to_common": 275893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386193000, "short_term_investments": 54311000, "net_receivables": 145496000, "inventory": 158598000, "other_current_assets": null, "total_current_assets": 799725000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 4642000, "goodwill_and_intangibles": 42214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3164554000, "total_assets": 3964279000, "short_term_debt": 140193000, "accounts_payable": 93606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350958000, "long_term_debt": 963566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751560999, "total_liabilities": 2102518999, "total_debt": 1103759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217567000, "total_equity": 1861760000, "shares_outstanding": 42117000, "operating_cash_flow": 385985000, "stock_based_compensation": 9119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290724000, "dividends_paid": 88064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3719000, "free_cash_flow": 674053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345682000", "ebitda": "463789000", "netIncome": "275893000", "grossProfit": "362705000", "depreciation": "None", "totalRevenue": "1304058000", "costOfRevenue": "941353000", "interestIncome": "None", "incomeBeforeTax": "322277000", "interestExpense": "47226000", "operatingIncome": "345682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46384000", "reportedCurrency": "USD", "netInterestIncome": "-47226000", "nonInterestIncome": "None", "operatingExpenses": "17023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118107000", "sellingGeneralAndAdministrative": "82566000", "netIncomeFromContinuingOperations": "275893000" }, "balance": { "goodwill": "37572000", "inventory": "158598000", "commonStock": "209528000", "currentDebt": "None", "investments": "None", "totalAssets": "3964279000", "longTermDebt": "963566000", "shortTermDebt": "140193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4642000", "reportedCurrency": "USD", "retainedEarnings": "1217567000", "totalLiabilities": "2102518999", "otherCurrentAssets": "55127000", "totalCurrentAssets": "799725000", "currentLongTermDebt": "140193000", "longTermInvestments": "78823000", "shortTermInvestments": "54311000", "currentNetReceivables": "145496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3164554000", "currentAccountsPayable": "93606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103759000", "totalShareholderEquity": "1861760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117159000", "totalCurrentLiabilities": "350958000", "otherNonCurrentLiabilities": "106156000", "totalNonCurrentLiabilities": "1751560999", "cashAndShortTermInvestments": "386193000", "commonStockSharesOutstanding": "42117000", "intangibleAssetsExcludingGoodwill": "4642000", "cashAndCashEquivalentsAtCarryingValue": "386193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275893000", "profitLoss": "None", "dividendPayout": "88064000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4751000", "operatingCashflow": "385985000", "capitalExpenditures": "288068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3719000", "cashflowFromInvestment": "-290724000", "stockBasedCompensation": "9119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 1330548000, "cost_of_revenue": 747450000, "gross_profit": 583098000, "ebit": 408707000, "ebitda": 515828000, "pretax_income": 366892000, "tax_provision": 65230000, "net_income": 301662000, "net_income_to_common": 301662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294651000, "total_current_assets": 630041000, "total_assets": 3652082000, "short_term_debt": 69615000, "long_term_debt": 943734000, "total_debt": 1013349000, "total_liabilities": 1983583000, "total_equity": 1668499000, "shares_outstanding": 42072000, "goodwill_and_intangibles": 43315000 }, "cash_flow": { "operating_cash_flow": 452731000, "capital_expenditure": 358650000, "free_cash_flow": 811381000, "dividends_paid": 78266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141720, "ticker_id": 7565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408707000", "ebitda": "515828000", "netIncome": "301662000", "grossProfit": "583098000", "depreciation": "None", "totalRevenue": "1330548000", "costOfRevenue": "747450000", "interestIncome": "None", "incomeBeforeTax": "366892000", "interestExpense": "41815000", "operatingIncome": "380250000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65230000", "reportedCurrency": "USD", "netInterestIncome": "-41815000", "nonInterestIncome": "None", "operatingExpenses": "202848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107121000", "sellingGeneralAndAdministrative": "80065000", "netIncomeFromContinuingOperations": "301662000" }, "balance": { "goodwill": "37572000", "inventory": "148885000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3652082000", "longTermDebt": "943734000", "shortTermDebt": "69615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5743000", "reportedCurrency": "USD", "retainedEarnings": "1029738000", "totalLiabilities": "1983583000", "otherCurrentAssets": "40541000", "totalCurrentAssets": "630041000", "currentLongTermDebt": "69615000", "longTermInvestments": "121177000", "shortTermInvestments": "753000", "currentNetReceivables": "145964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022041000", "currentAccountsPayable": "113574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013349000", "totalShareholderEquity": "1668499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109287000", "totalCurrentLiabilities": "309790000", "otherNonCurrentLiabilities": "98397000", "totalNonCurrentLiabilities": "1673793000", "cashAndShortTermInvestments": "294651000", "commonStockSharesOutstanding": "42072000", "intangibleAssetsExcludingGoodwill": "5743000", "cashAndCashEquivalentsAtCarryingValue": "294651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301662000", "profitLoss": "None", "dividendPayout": "78266000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3691000", "operatingCashflow": "452731000", "capitalExpenditures": "358650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22921000", "cashflowFromInvestment": "-411374000", "stockBasedCompensation": "9529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330548000, "cost_of_revenue": 747450000, "gross_profit": 583098000, "research_and_development": null, "selling_general_admin": 80065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408707000, "depreciation_amortisation": 107121000, "ebitda": 515828000, "interest_expense": 41815000, "interest_income": null, "other_non_operating": null, "pretax_income": 366892000, "tax_provision": 65230000, "effective_tax_rate": null, "net_income": 301662000, "net_income_continuing_ops": 301662000, "net_income_to_common": 301662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294651000, "short_term_investments": 753000, "net_receivables": 145964000, "inventory": 148885000, "other_current_assets": null, "total_current_assets": 630041000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 5743000, "goodwill_and_intangibles": 43315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3022041000, "total_assets": 3652082000, "short_term_debt": 69615000, "accounts_payable": 113574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309790000, "long_term_debt": 943734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1673793000, "total_liabilities": 1983583000, "total_debt": 1013349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029738000, "total_equity": 1668499000, "shares_outstanding": 42072000, "operating_cash_flow": 452731000, "stock_based_compensation": 9529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411374000, "dividends_paid": 78266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22921000, "free_cash_flow": 811381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408707000", "ebitda": "515828000", "netIncome": "301662000", "grossProfit": "583098000", "depreciation": "None", "totalRevenue": "1330548000", "costOfRevenue": "747450000", "interestIncome": "None", "incomeBeforeTax": "366892000", "interestExpense": "41815000", "operatingIncome": "380250000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65230000", "reportedCurrency": "USD", "netInterestIncome": "-41815000", "nonInterestIncome": "None", "operatingExpenses": "202848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107121000", "sellingGeneralAndAdministrative": "80065000", "netIncomeFromContinuingOperations": "301662000" }, "balance": { "goodwill": "37572000", "inventory": "148885000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3652082000", "longTermDebt": "943734000", "shortTermDebt": "69615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5743000", "reportedCurrency": "USD", "retainedEarnings": "1029738000", "totalLiabilities": "1983583000", "otherCurrentAssets": "40541000", "totalCurrentAssets": "630041000", "currentLongTermDebt": "69615000", "longTermInvestments": "121177000", "shortTermInvestments": "753000", "currentNetReceivables": "145964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022041000", "currentAccountsPayable": "113574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013349000", "totalShareholderEquity": "1668499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109287000", "totalCurrentLiabilities": "309790000", "otherNonCurrentLiabilities": "98397000", "totalNonCurrentLiabilities": "1673793000", "cashAndShortTermInvestments": "294651000", "commonStockSharesOutstanding": "42072000", "intangibleAssetsExcludingGoodwill": "5743000", "cashAndCashEquivalentsAtCarryingValue": "294651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301662000", "profitLoss": "None", "dividendPayout": "78266000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3691000", "operatingCashflow": "452731000", "capitalExpenditures": "358650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22921000", "cashflowFromInvestment": "-411374000", "stockBasedCompensation": "9529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 1349166000, "cost_of_revenue": 784016000, "gross_profit": 565150000, "ebit": 401166000, "ebitda": 499120000, "pretax_income": 363489000, "tax_provision": 69298000, "net_income": 294191000, "net_income_to_common": 294191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230373000, "total_current_assets": 570170000, "total_assets": 3242568000, "short_term_debt": 81422000, "long_term_debt": 824059000, "total_debt": 905481000, "total_liabilities": 1799562000, "total_equity": 1443006000, "shares_outstanding": 42039000, "goodwill_and_intangibles": 44415000 }, "cash_flow": { "operating_cash_flow": 404499000, "capital_expenditure": 287134000, "free_cash_flow": 691633000, "dividends_paid": 73061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141725, "ticker_id": 7565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401166000", "ebitda": "499120000", "netIncome": "294191000", "grossProfit": "565150000", "depreciation": "None", "totalRevenue": "1349166000", "costOfRevenue": "784016000", "interestIncome": "None", "incomeBeforeTax": "363489000", "interestExpense": "37677000", "operatingIncome": "377919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69298000", "reportedCurrency": "USD", "netInterestIncome": "-37103000", "nonInterestIncome": "None", "operatingExpenses": "187231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97954000", "sellingGeneralAndAdministrative": "72663000", "netIncomeFromContinuingOperations": "278429000" }, "balance": { "goodwill": "37572000", "inventory": "149701000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3242568000", "longTermDebt": "824059000", "shortTermDebt": "81422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "806342000", "totalLiabilities": "1799562000", "otherCurrentAssets": "32953000", "totalCurrentAssets": "570170000", "currentLongTermDebt": "81422000", "longTermInvestments": "62516000", "shortTermInvestments": "None", "currentNetReceivables": "157143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672398000", "currentAccountsPayable": "94428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905481000", "totalShareholderEquity": "1443006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107317000", "totalCurrentLiabilities": "309757000", "otherNonCurrentLiabilities": "75977000", "totalNonCurrentLiabilities": "1489805000", "cashAndShortTermInvestments": "230373000", "commonStockSharesOutstanding": "42039000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "230373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294191000", "profitLoss": "None", "dividendPayout": "73061000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2450000", "operatingCashflow": "404499000", "capitalExpenditures": "287134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3835000", "cashflowFromInvestment": "-289287000", "stockBasedCompensation": "7753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349166000, "cost_of_revenue": 784016000, "gross_profit": 565150000, "research_and_development": null, "selling_general_admin": 72663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401166000, "depreciation_amortisation": 97954000, "ebitda": 499120000, "interest_expense": 37677000, "interest_income": null, "other_non_operating": null, "pretax_income": 363489000, "tax_provision": 69298000, "effective_tax_rate": null, "net_income": 294191000, "net_income_continuing_ops": 278429000, "net_income_to_common": 294191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230373000, "short_term_investments": null, "net_receivables": 157143000, "inventory": 149701000, "other_current_assets": null, "total_current_assets": 570170000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 6843000, "goodwill_and_intangibles": 44415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2672398000, "total_assets": 3242568000, "short_term_debt": 81422000, "accounts_payable": 94428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309757000, "long_term_debt": 824059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489805000, "total_liabilities": 1799562000, "total_debt": 905481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806342000, "total_equity": 1443006000, "shares_outstanding": 42039000, "operating_cash_flow": 404499000, "stock_based_compensation": 7753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289287000, "dividends_paid": 73061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3835000, "free_cash_flow": 691633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401166000", "ebitda": "499120000", "netIncome": "294191000", "grossProfit": "565150000", "depreciation": "None", "totalRevenue": "1349166000", "costOfRevenue": "784016000", "interestIncome": "None", "incomeBeforeTax": "363489000", "interestExpense": "37677000", "operatingIncome": "377919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69298000", "reportedCurrency": "USD", "netInterestIncome": "-37103000", "nonInterestIncome": "None", "operatingExpenses": "187231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97954000", "sellingGeneralAndAdministrative": "72663000", "netIncomeFromContinuingOperations": "278429000" }, "balance": { "goodwill": "37572000", "inventory": "149701000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3242568000", "longTermDebt": "824059000", "shortTermDebt": "81422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "806342000", "totalLiabilities": "1799562000", "otherCurrentAssets": "32953000", "totalCurrentAssets": "570170000", "currentLongTermDebt": "81422000", "longTermInvestments": "62516000", "shortTermInvestments": "None", "currentNetReceivables": "157143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672398000", "currentAccountsPayable": "94428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905481000", "totalShareholderEquity": "1443006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107317000", "totalCurrentLiabilities": "309757000", "otherNonCurrentLiabilities": "75977000", "totalNonCurrentLiabilities": "1489805000", "cashAndShortTermInvestments": "230373000", "commonStockSharesOutstanding": "42039000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "230373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294191000", "profitLoss": "None", "dividendPayout": "73061000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2450000", "operatingCashflow": "404499000", "capitalExpenditures": "287134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3835000", "cashflowFromInvestment": "-289287000", "stockBasedCompensation": "7753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 1460209000, "cost_of_revenue": 889713000, "gross_profit": 570496000, "ebit": 393551000, "ebitda": 486148000, "pretax_income": 357535000, "tax_provision": 73351000, "net_income": 284184000, "net_income_to_common": 284184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118996000, "total_current_assets": 452752000, "total_assets": 2901661000, "short_term_debt": 8204000, "long_term_debt": 823821000, "total_debt": 832025000, "total_liabilities": 1684344000, "total_equity": 1217317000, "shares_outstanding": 41931000, "goodwill_and_intangibles": 45515000 }, "cash_flow": { "operating_cash_flow": 389309000, "capital_expenditure": 171134000, "free_cash_flow": 560443000, "dividends_paid": 68755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141730, "ticker_id": 7565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393551000", "ebitda": "486148000", "netIncome": "284184000", "grossProfit": "570496000", "depreciation": "None", "totalRevenue": "1460209000", "costOfRevenue": "889713000", "interestIncome": "None", "incomeBeforeTax": "357535000", "interestExpense": "36016000", "operatingIncome": "390439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73351000", "reportedCurrency": "USD", "netInterestIncome": "-36016000", "nonInterestIncome": "None", "operatingExpenses": "180057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2037000", "costofGoodsAndServicesSold": "889713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92597000", "sellingGeneralAndAdministrative": "69718000", "netIncomeFromContinuingOperations": "284184000" }, "balance": { "goodwill": "37572000", "inventory": "145952000", "commonStock": "208156000", "currentDebt": "None", "investments": "None", "totalAssets": "2901661000", "longTermDebt": "823821000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7943000", "reportedCurrency": "USD", "retainedEarnings": "585212000", "totalLiabilities": "1684344000", "otherCurrentAssets": "43411000", "totalCurrentAssets": "452752000", "currentLongTermDebt": "8204000", "longTermInvestments": "54845000", "shortTermInvestments": "None", "currentNetReceivables": "144393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448909000", "currentAccountsPayable": "104400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212717000", "shortLongTermDebtTotal": "832025000", "totalShareholderEquity": "1217317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105692000", "totalCurrentLiabilities": "237636000", "otherNonCurrentLiabilities": "60985000", "totalNonCurrentLiabilities": "1446708000", "cashAndShortTermInvestments": "118996000", "commonStockSharesOutstanding": "41931000", "intangibleAssetsExcludingGoodwill": "7943000", "cashAndCashEquivalentsAtCarryingValue": "118996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284184000", "profitLoss": "None", "dividendPayout": "68755000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5339000", "operatingCashflow": "389309000", "capitalExpenditures": "171134000", "changeInReceivables": "30560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96779000", "cashflowFromInvestment": "-175071000", "stockBasedCompensation": "6814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460209000, "cost_of_revenue": 889713000, "gross_profit": 570496000, "research_and_development": null, "selling_general_admin": 69718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393551000, "depreciation_amortisation": 92597000, "ebitda": 486148000, "interest_expense": 36016000, "interest_income": null, "other_non_operating": null, "pretax_income": 357535000, "tax_provision": 73351000, "effective_tax_rate": null, "net_income": 284184000, "net_income_continuing_ops": 284184000, "net_income_to_common": 284184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118996000, "short_term_investments": null, "net_receivables": 144393000, "inventory": 145952000, "other_current_assets": null, "total_current_assets": 452752000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 7943000, "goodwill_and_intangibles": 45515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448909000, "total_assets": 2901661000, "short_term_debt": 8204000, "accounts_payable": 104400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237636000, "long_term_debt": 823821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446708000, "total_liabilities": 1684344000, "total_debt": 832025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585212000, "total_equity": 1217317000, "shares_outstanding": 41931000, "operating_cash_flow": 389309000, "stock_based_compensation": 6814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175071000, "dividends_paid": 68755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96779000, "free_cash_flow": 560443000, "net_change_in_cash": 117459000 }, "raw_data": { "income": { "ebit": "393551000", "ebitda": "486148000", "netIncome": "284184000", "grossProfit": "570496000", "depreciation": "None", "totalRevenue": "1460209000", "costOfRevenue": "889713000", "interestIncome": "None", "incomeBeforeTax": "357535000", "interestExpense": "36016000", "operatingIncome": "390439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73351000", "reportedCurrency": "USD", "netInterestIncome": "-36016000", "nonInterestIncome": "None", "operatingExpenses": "180057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2037000", "costofGoodsAndServicesSold": "889713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92597000", "sellingGeneralAndAdministrative": "69718000", "netIncomeFromContinuingOperations": "284184000" }, "balance": { "goodwill": "37572000", "inventory": "145952000", "commonStock": "208156000", "currentDebt": "None", "investments": "None", "totalAssets": "2901661000", "longTermDebt": "823821000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7943000", "reportedCurrency": "USD", "retainedEarnings": "585212000", "totalLiabilities": "1684344000", "otherCurrentAssets": "43411000", "totalCurrentAssets": "452752000", "currentLongTermDebt": "8204000", "longTermInvestments": "54845000", "shortTermInvestments": "None", "currentNetReceivables": "144393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448909000", "currentAccountsPayable": "104400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212717000", "shortLongTermDebtTotal": "832025000", "totalShareholderEquity": "1217317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105692000", "totalCurrentLiabilities": "237636000", "otherNonCurrentLiabilities": "60985000", "totalNonCurrentLiabilities": "1446708000", "cashAndShortTermInvestments": "118996000", "commonStockSharesOutstanding": "41931000", "intangibleAssetsExcludingGoodwill": "7943000", "cashAndCashEquivalentsAtCarryingValue": "118996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284184000", "profitLoss": "None", "dividendPayout": "68755000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5339000", "operatingCashflow": "389309000", "capitalExpenditures": "171134000", "changeInReceivables": "30560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96779000", "cashflowFromInvestment": "-175071000", "stockBasedCompensation": "6814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 1196844000, "cost_of_revenue": 772775000, "gross_profit": 424069000, "ebit": 250592000, "ebitda": 341950000, "pretax_income": 212821000, "tax_provision": 36052000, "net_income": 176769000, "net_income_to_common": 176769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537000, "total_current_assets": 369354000, "total_assets": 2754830000, "short_term_debt": 121146000, "long_term_debt": 734014000, "total_debt": 855160000, "total_liabilities": 1764053000, "total_equity": 990777000, "shares_outstanding": 41818000, "goodwill_and_intangibles": 46616000 }, "cash_flow": { "operating_cash_flow": 231243000, "capital_expenditure": 171829000, "free_cash_flow": 403072000, "dividends_paid": 64864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141735, "ticker_id": 7565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250592000", "ebitda": "341950000", "netIncome": "176769000", "grossProfit": "424069000", "depreciation": "None", "totalRevenue": "1196844000", "costOfRevenue": "772775000", "interestIncome": "None", "incomeBeforeTax": "212821000", "interestExpense": "37771000", "operatingIncome": "249708000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36052000", "reportedCurrency": "USD", "netInterestIncome": "-37771000", "nonInterestIncome": "None", "operatingExpenses": "174361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "772775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91358000", "sellingGeneralAndAdministrative": "65394000", "netIncomeFromContinuingOperations": "176769000" }, "balance": { "goodwill": "37572000", "inventory": "148490000", "commonStock": "207758000", "currentDebt": "None", "investments": "None", "totalAssets": "2754830000", "longTermDebt": "734014000", "shortTermDebt": "121146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9044000", "reportedCurrency": "USD", "retainedEarnings": "369783000", "totalLiabilities": "1764053000", "otherCurrentAssets": "44374000", "totalCurrentAssets": "369354000", "currentLongTermDebt": "121146000", "longTermInvestments": "56690000", "shortTermInvestments": "None", "currentNetReceivables": "174953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385476000", "currentAccountsPayable": "135089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2124605000", "shortLongTermDebtTotal": "855160000", "totalShareholderEquity": "990777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112219000", "totalCurrentLiabilities": "387699000", "otherNonCurrentLiabilities": "437411000", "totalNonCurrentLiabilities": "1376354000", "cashAndShortTermInvestments": "1537000", "commonStockSharesOutstanding": "41818000", "intangibleAssetsExcludingGoodwill": "9044000", "cashAndCashEquivalentsAtCarryingValue": "1537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176769000", "profitLoss": "None", "dividendPayout": "64864000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54313000", "operatingCashflow": "231243000", "capitalExpenditures": "171829000", "changeInReceivables": "-60994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59359000", "cashflowFromInvestment": "-171510000", "stockBasedCompensation": "6908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196844000, "cost_of_revenue": 772775000, "gross_profit": 424069000, "research_and_development": null, "selling_general_admin": 65394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250592000, "depreciation_amortisation": 91358000, "ebitda": 341950000, "interest_expense": 37771000, "interest_income": null, "other_non_operating": null, "pretax_income": 212821000, "tax_provision": 36052000, "effective_tax_rate": null, "net_income": 176769000, "net_income_continuing_ops": 176769000, "net_income_to_common": 176769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537000, "short_term_investments": null, "net_receivables": 174953000, "inventory": 148490000, "other_current_assets": null, "total_current_assets": 369354000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 9044000, "goodwill_and_intangibles": 46616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2385476000, "total_assets": 2754830000, "short_term_debt": 121146000, "accounts_payable": 135089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387699000, "long_term_debt": 734014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376354000, "total_liabilities": 1764053000, "total_debt": 855160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369783000, "total_equity": 990777000, "shares_outstanding": 41818000, "operating_cash_flow": 231243000, "stock_based_compensation": 6908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171510000, "dividends_paid": 64864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59359000, "free_cash_flow": 403072000, "net_change_in_cash": 374000 }, "raw_data": { "income": { "ebit": "250592000", "ebitda": "341950000", "netIncome": "176769000", "grossProfit": "424069000", "depreciation": "None", "totalRevenue": "1196844000", "costOfRevenue": "772775000", "interestIncome": "None", "incomeBeforeTax": "212821000", "interestExpense": "37771000", "operatingIncome": "249708000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36052000", "reportedCurrency": "USD", "netInterestIncome": "-37771000", "nonInterestIncome": "None", "operatingExpenses": "174361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "772775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91358000", "sellingGeneralAndAdministrative": "65394000", "netIncomeFromContinuingOperations": "176769000" }, "balance": { "goodwill": "37572000", "inventory": "148490000", "commonStock": "207758000", "currentDebt": "None", "investments": "None", "totalAssets": "2754830000", "longTermDebt": "734014000", "shortTermDebt": "121146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9044000", "reportedCurrency": "USD", "retainedEarnings": "369783000", "totalLiabilities": "1764053000", "otherCurrentAssets": "44374000", "totalCurrentAssets": "369354000", "currentLongTermDebt": "121146000", "longTermInvestments": "56690000", "shortTermInvestments": "None", "currentNetReceivables": "174953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385476000", "currentAccountsPayable": "135089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2124605000", "shortLongTermDebtTotal": "855160000", "totalShareholderEquity": "990777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112219000", "totalCurrentLiabilities": "387699000", "otherNonCurrentLiabilities": "437411000", "totalNonCurrentLiabilities": "1376354000", "cashAndShortTermInvestments": "1537000", "commonStockSharesOutstanding": "41818000", "intangibleAssetsExcludingGoodwill": "9044000", "cashAndCashEquivalentsAtCarryingValue": "1537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176769000", "profitLoss": "None", "dividendPayout": "64864000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54313000", "operatingCashflow": "231243000", "capitalExpenditures": "171829000", "changeInReceivables": "-60994000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59359000", "cashflowFromInvestment": "-171510000", "stockBasedCompensation": "6908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 890107000, "cost_of_revenue": 588099000, "gross_profit": 302008000, "ebit": 150504000, "ebitda": 232541000, "pretax_income": 116057000, "tax_provision": 20206000, "net_income": 95851000, "net_income_to_common": 95851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000, "total_current_assets": 234832000, "total_assets": 2578354000, "short_term_debt": 221084000, "long_term_debt": 624432000, "total_debt": 845516000, "total_liabilities": 1707388000, "total_equity": 870966000, "shares_outstanding": 40905000, "goodwill_and_intangibles": 47716000 }, "cash_flow": { "operating_cash_flow": 211921000, "capital_expenditure": 371553000, "free_cash_flow": 583474000, "dividends_paid": 60314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141740, "ticker_id": 7565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150504000", "ebitda": "232541000", "netIncome": "95851000", "grossProfit": "302008000", "depreciation": "None", "totalRevenue": "890107000", "costOfRevenue": "588099000", "interestIncome": "None", "incomeBeforeTax": "116057000", "interestExpense": "34447000", "operatingIncome": "147886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20206000", "reportedCurrency": "USD", "netInterestIncome": "-34447000", "nonInterestIncome": "None", "operatingExpenses": "154122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6055000", "costofGoodsAndServicesSold": "588099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82037000", "sellingGeneralAndAdministrative": "3437000", "netIncomeFromContinuingOperations": "95851000" }, "balance": { "goodwill": "37572000", "inventory": "92165000", "commonStock": "207349000", "currentDebt": "None", "investments": "None", "totalAssets": "2578354000", "longTermDebt": "624432000", "shortTermDebt": "221084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10144000", "reportedCurrency": "USD", "retainedEarnings": "257878000", "totalLiabilities": "1707388000", "otherCurrentAssets": "27545000", "totalCurrentAssets": "234832000", "currentLongTermDebt": "221084000", "longTermInvestments": "51856000", "shortTermInvestments": "None", "currentNetReceivables": "113959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343522000", "currentAccountsPayable": "120618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2049273000", "shortLongTermDebtTotal": "845516000", "totalShareholderEquity": "870966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76253000", "totalCurrentLiabilities": "436786000", "otherNonCurrentLiabilities": "475389000", "totalNonCurrentLiabilities": "1270602000", "cashAndShortTermInvestments": "1163000", "commonStockSharesOutstanding": "40905000", "intangibleAssetsExcludingGoodwill": "10144000", "cashAndCashEquivalentsAtCarryingValue": "1163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95851000", "profitLoss": "None", "dividendPayout": "60314000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5686000", "operatingCashflow": "211921000", "capitalExpenditures": "371553000", "changeInReceivables": "-6328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143695000", "cashflowFromInvestment": "-375652000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890107000, "cost_of_revenue": 588099000, "gross_profit": 302008000, "research_and_development": null, "selling_general_admin": 3437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150504000, "depreciation_amortisation": 82037000, "ebitda": 232541000, "interest_expense": 34447000, "interest_income": null, "other_non_operating": null, "pretax_income": 116057000, "tax_provision": 20206000, "effective_tax_rate": null, "net_income": 95851000, "net_income_continuing_ops": 95851000, "net_income_to_common": 95851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163000, "short_term_investments": null, "net_receivables": 113959000, "inventory": 92165000, "other_current_assets": null, "total_current_assets": 234832000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 10144000, "goodwill_and_intangibles": 47716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343522000, "total_assets": 2578354000, "short_term_debt": 221084000, "accounts_payable": 120618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436786000, "long_term_debt": 624432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270602000, "total_liabilities": 1707388000, "total_debt": 845516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257878000, "total_equity": 870966000, "shares_outstanding": 40905000, "operating_cash_flow": 211921000, "stock_based_compensation": 6284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375652000, "dividends_paid": 60314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143695000, "free_cash_flow": 583474000, "net_change_in_cash": -20036000 }, "raw_data": { "income": { "ebit": "150504000", "ebitda": "232541000", "netIncome": "95851000", "grossProfit": "302008000", "depreciation": "None", "totalRevenue": "890107000", "costOfRevenue": "588099000", "interestIncome": "None", "incomeBeforeTax": "116057000", "interestExpense": "34447000", "operatingIncome": "147886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20206000", "reportedCurrency": "USD", "netInterestIncome": "-34447000", "nonInterestIncome": "None", "operatingExpenses": "154122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6055000", "costofGoodsAndServicesSold": "588099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82037000", "sellingGeneralAndAdministrative": "3437000", "netIncomeFromContinuingOperations": "95851000" }, "balance": { "goodwill": "37572000", "inventory": "92165000", "commonStock": "207349000", "currentDebt": "None", "investments": "None", "totalAssets": "2578354000", "longTermDebt": "624432000", "shortTermDebt": "221084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10144000", "reportedCurrency": "USD", "retainedEarnings": "257878000", "totalLiabilities": "1707388000", "otherCurrentAssets": "27545000", "totalCurrentAssets": "234832000", "currentLongTermDebt": "221084000", "longTermInvestments": "51856000", "shortTermInvestments": "None", "currentNetReceivables": "113959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343522000", "currentAccountsPayable": "120618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2049273000", "shortLongTermDebtTotal": "845516000", "totalShareholderEquity": "870966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76253000", "totalCurrentLiabilities": "436786000", "otherNonCurrentLiabilities": "475389000", "totalNonCurrentLiabilities": "1270602000", "cashAndShortTermInvestments": "1163000", "commonStockSharesOutstanding": "40905000", "intangibleAssetsExcludingGoodwill": "10144000", "cashAndCashEquivalentsAtCarryingValue": "1163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95851000", "profitLoss": "None", "dividendPayout": "60314000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5686000", "operatingCashflow": "211921000", "capitalExpenditures": "371553000", "changeInReceivables": "-6328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143695000", "cashflowFromInvestment": "-375652000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 919503000, "cost_of_revenue": 639970000, "gross_profit": 279533000, "ebit": 135699000, "ebitda": 213785000, "pretax_income": 104288000, "tax_provision": 17441000, "net_income": 86847000, "net_income_to_common": 86847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21199000, "total_current_assets": 254860000, "total_assets": 2273595000, "short_term_debt": 10319000, "long_term_debt": 689581000, "total_debt": 699900000, "total_liabilities": 1492113000, "total_equity": 781482000, "shares_outstanding": 39953826, "goodwill_and_intangibles": 48862000 }, "cash_flow": { "operating_cash_flow": 185037000, "capital_expenditure": 207365000, "free_cash_flow": 392402000, "dividends_paid": 55723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141745, "ticker_id": 7565, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135699000", "ebitda": "213785000", "netIncome": "86847000", "grossProfit": "279533000", "depreciation": "None", "totalRevenue": "919503000", "costOfRevenue": "639970000", "interestIncome": "31411000", "incomeBeforeTax": "104288000", "interestExpense": "31411000", "operatingIncome": "134880000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17441000", "reportedCurrency": "USD", "netInterestIncome": "-31411000", "nonInterestIncome": "None", "operatingExpenses": "144653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5112000", "costofGoodsAndServicesSold": "639970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78086000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "86847000" }, "balance": { "goodwill": "37572000", "inventory": "97851000", "commonStock": "200788000", "currentDebt": "None", "investments": "None", "totalAssets": "2273595000", "longTermDebt": "689581000", "shortTermDebt": "10319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11290000", "reportedCurrency": "USD", "retainedEarnings": "222341000", "totalLiabilities": "1492113000", "otherCurrentAssets": "28179000", "totalCurrentAssets": "254860000", "currentLongTermDebt": "6183000", "longTermInvestments": "9894000", "shortTermInvestments": "None", "currentNetReceivables": "107631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018735000", "currentAccountsPayable": "120775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1753794000", "shortLongTermDebtTotal": "718093000", "totalShareholderEquity": "781482000", "capitalLeaseObligations": "22329000", "otherCurrentLiabilities": "41122000", "totalCurrentLiabilities": "189741000", "otherNonCurrentLiabilities": "441146000", "totalNonCurrentLiabilities": "1302372000", "cashAndShortTermInvestments": "21199000", "commonStockSharesOutstanding": "39953826", "intangibleAssetsExcludingGoodwill": "11290000", "cashAndCashEquivalentsAtCarryingValue": "21199000", "accumulatedDepreciationAmortizationPPE": "-891684000" }, "cashflow": { "netIncome": "86847000", "profitLoss": "None", "dividendPayout": "55723000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8419000", "operatingCashflow": "185037000", "capitalExpenditures": "207365000", "changeInReceivables": "-1860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44773000", "cashflowFromInvestment": "-209472000", "stockBasedCompensation": "5958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919503000, "cost_of_revenue": 639970000, "gross_profit": 279533000, "research_and_development": null, "selling_general_admin": 4293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135699000, "depreciation_amortisation": 78086000, "ebitda": 213785000, "interest_expense": 31411000, "interest_income": null, "other_non_operating": null, "pretax_income": 104288000, "tax_provision": 17441000, "effective_tax_rate": null, "net_income": 86847000, "net_income_continuing_ops": 86847000, "net_income_to_common": 86847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21199000, "short_term_investments": null, "net_receivables": 107631000, "inventory": 97851000, "other_current_assets": null, "total_current_assets": 254860000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 11290000, "goodwill_and_intangibles": 48862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2018735000, "total_assets": 2273595000, "short_term_debt": 10319000, "accounts_payable": 120775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189741000, "long_term_debt": 689581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302372000, "total_liabilities": 1492113000, "total_debt": 699900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222341000, "total_equity": 781482000, "shares_outstanding": 39953826, "operating_cash_flow": 185037000, "stock_based_compensation": 5958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209472000, "dividends_paid": 55723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44773000, "free_cash_flow": 392402000, "net_change_in_cash": 20338000 }, "raw_data": { "income": { "ebit": "135699000", "ebitda": "213785000", "netIncome": "86847000", "grossProfit": "279533000", "depreciation": "None", "totalRevenue": "919503000", "costOfRevenue": "639970000", "interestIncome": "31411000", "incomeBeforeTax": "104288000", "interestExpense": "31411000", "operatingIncome": "134880000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17441000", "reportedCurrency": "USD", "netInterestIncome": "-31411000", "nonInterestIncome": "None", "operatingExpenses": "144653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5112000", "costofGoodsAndServicesSold": "639970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78086000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "86847000" }, "balance": { "goodwill": "37572000", "inventory": "97851000", "commonStock": "200788000", "currentDebt": "None", "investments": "None", "totalAssets": "2273595000", "longTermDebt": "689581000", "shortTermDebt": "10319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11290000", "reportedCurrency": "USD", "retainedEarnings": "222341000", "totalLiabilities": "1492113000", "otherCurrentAssets": "28179000", "totalCurrentAssets": "254860000", "currentLongTermDebt": "6183000", "longTermInvestments": "9894000", "shortTermInvestments": "None", "currentNetReceivables": "107631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018735000", "currentAccountsPayable": "120775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1753794000", "shortLongTermDebtTotal": "718093000", "totalShareholderEquity": "781482000", "capitalLeaseObligations": "22329000", "otherCurrentLiabilities": "41122000", "totalCurrentLiabilities": "189741000", "otherNonCurrentLiabilities": "441146000", "totalNonCurrentLiabilities": "1302372000", "cashAndShortTermInvestments": "21199000", "commonStockSharesOutstanding": "39953826", "intangibleAssetsExcludingGoodwill": "11290000", "cashAndCashEquivalentsAtCarryingValue": "21199000", "accumulatedDepreciationAmortizationPPE": "-891684000" }, "cashflow": { "netIncome": "86847000", "profitLoss": "None", "dividendPayout": "55723000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8419000", "operatingCashflow": "185037000", "capitalExpenditures": "207365000", "changeInReceivables": "-1860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44773000", "cashflowFromInvestment": "-209472000", "stockBasedCompensation": "5958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 916447000, "cost_of_revenue": 645263000, "gross_profit": 271184000, "ebit": 127341000, "ebitda": 202007000, "pretax_income": 96933000, "tax_provision": 14588000, "net_income": 82345000, "net_income_to_common": 82345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861000, "total_current_assets": 241420000, "total_assets": 2052517000, "short_term_debt": 18771000, "long_term_debt": 590002000, "total_debt": 608773000, "total_liabilities": 1323654000, "total_equity": 728863000, "shares_outstanding": 39892196, "goodwill_and_intangibles": 50022000 }, "cash_flow": { "operating_cash_flow": 143448000, "capital_expenditure": 105425000, "free_cash_flow": 248873000, "dividends_paid": 53198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141750, "ticker_id": 7565, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127341000", "ebitda": "202007000", "netIncome": "82345000", "grossProfit": "271184000", "depreciation": "None", "totalRevenue": "916447000", "costOfRevenue": "645263000", "interestIncome": "30408000", "incomeBeforeTax": "96933000", "interestExpense": "30408000", "operatingIncome": "129389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14588000", "reportedCurrency": "USD", "netInterestIncome": "-30408000", "nonInterestIncome": "None", "operatingExpenses": "141795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3461000", "costofGoodsAndServicesSold": "645263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74666000", "sellingGeneralAndAdministrative": "51544000", "netIncomeFromContinuingOperations": "82345000" }, "balance": { "goodwill": "37572000", "inventory": "106270000", "commonStock": "198324000", "currentDebt": "None", "investments": "None", "totalAssets": "2052517000", "longTermDebt": "590002000", "shortTermDebt": "18771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12450000", "reportedCurrency": "USD", "retainedEarnings": "190433000", "totalLiabilities": "1323654000", "otherCurrentAssets": "23339000", "totalCurrentAssets": "241420000", "currentLongTermDebt": "18771000", "longTermInvestments": "8961000", "shortTermInvestments": "None", "currentNetReceivables": "110950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811097000", "currentAccountsPayable": "96291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581098000", "shortLongTermDebtTotal": "608773000", "totalShareholderEquity": "728863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37744000", "totalCurrentLiabilities": "170093000", "otherNonCurrentLiabilities": "420714000", "totalNonCurrentLiabilities": "1153561000", "cashAndShortTermInvestments": "861000", "commonStockSharesOutstanding": "39892196", "intangibleAssetsExcludingGoodwill": "12450000", "cashAndCashEquivalentsAtCarryingValue": "861000", "accumulatedDepreciationAmortizationPPE": "-848369000" }, "cashflow": { "netIncome": "82345000", "profitLoss": "None", "dividendPayout": "53198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18236000", "operatingCashflow": "143448000", "capitalExpenditures": "105425000", "changeInReceivables": "-8559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51384000", "cashflowFromInvestment": "-107419000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916447000, "cost_of_revenue": 645263000, "gross_profit": 271184000, "research_and_development": 0, "selling_general_admin": 51544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127341000, "depreciation_amortisation": 74666000, "ebitda": 202007000, "interest_expense": 30408000, "interest_income": null, "other_non_operating": null, "pretax_income": 96933000, "tax_provision": 14588000, "effective_tax_rate": null, "net_income": 82345000, "net_income_continuing_ops": 82345000, "net_income_to_common": 82345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861000, "short_term_investments": null, "net_receivables": 110950000, "inventory": 106270000, "other_current_assets": null, "total_current_assets": 241420000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 12450000, "goodwill_and_intangibles": 50022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1811097000, "total_assets": 2052517000, "short_term_debt": 18771000, "accounts_payable": 96291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170093000, "long_term_debt": 590002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153561000, "total_liabilities": 1323654000, "total_debt": 608773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190433000, "total_equity": 728863000, "shares_outstanding": 39892196, "operating_cash_flow": 143448000, "stock_based_compensation": 4441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107419000, "dividends_paid": 53198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51384000, "free_cash_flow": 248873000, "net_change_in_cash": -15355000 }, "raw_data": { "income": { "ebit": "127341000", "ebitda": "202007000", "netIncome": "82345000", "grossProfit": "271184000", "depreciation": "None", "totalRevenue": "916447000", "costOfRevenue": "645263000", "interestIncome": "30408000", "incomeBeforeTax": "96933000", "interestExpense": "30408000", "operatingIncome": "129389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14588000", "reportedCurrency": "USD", "netInterestIncome": "-30408000", "nonInterestIncome": "None", "operatingExpenses": "141795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3461000", "costofGoodsAndServicesSold": "645263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74666000", "sellingGeneralAndAdministrative": "51544000", "netIncomeFromContinuingOperations": "82345000" }, "balance": { "goodwill": "37572000", "inventory": "106270000", "commonStock": "198324000", "currentDebt": "None", "investments": "None", "totalAssets": "2052517000", "longTermDebt": "590002000", "shortTermDebt": "18771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12450000", "reportedCurrency": "USD", "retainedEarnings": "190433000", "totalLiabilities": "1323654000", "otherCurrentAssets": "23339000", "totalCurrentAssets": "241420000", "currentLongTermDebt": "18771000", "longTermInvestments": "8961000", "shortTermInvestments": "None", "currentNetReceivables": "110950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811097000", "currentAccountsPayable": "96291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581098000", "shortLongTermDebtTotal": "608773000", "totalShareholderEquity": "728863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37744000", "totalCurrentLiabilities": "170093000", "otherNonCurrentLiabilities": "420714000", "totalNonCurrentLiabilities": "1153561000", "cashAndShortTermInvestments": "861000", "commonStockSharesOutstanding": "39892196", "intangibleAssetsExcludingGoodwill": "12450000", "cashAndCashEquivalentsAtCarryingValue": "861000", "accumulatedDepreciationAmortizationPPE": "-848369000" }, "cashflow": { "netIncome": "82345000", "profitLoss": "None", "dividendPayout": "53198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18236000", "operatingCashflow": "143448000", "capitalExpenditures": "105425000", "changeInReceivables": "-8559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51384000", "cashflowFromInvestment": "-107419000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 347026000, "cost_of_revenue": 205577000, "gross_profit": 141449000, "ebit": 85237000, "ebitda": null, "pretax_income": 77486000, "tax_provision": null, "net_income": 72610000, "net_income_to_common": 72610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348354000, "total_current_assets": 798960000, "total_assets": 4152809000, "short_term_debt": null, "long_term_debt": 1063164000, "total_debt": 1063164000, "total_liabilities": 2245017000, "total_equity": 1907792000, "shares_outstanding": 41953525, "goodwill_and_intangibles": 41953000 }, "cash_flow": { "operating_cash_flow": 70611000, "capital_expenditure": 185281000, "free_cash_flow": 255892000, "dividends_paid": 24251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141713, "ticker_id": 7565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "72610000", "grossProfit": "141449000", "depreciation": "None", "totalRevenue": "347026000", "costOfRevenue": "205577000", "interestIncome": "None", "incomeBeforeTax": "77486000", "interestExpense": "12636000", "operatingIncome": "85237000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12636000", "nonInterestIncome": "None", "operatingExpenses": "261789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21771000", "netIncomeFromContinuingOperations": "72610000" }, "balance": { "goodwill": "37572000", "inventory": "157055000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4152809000", "longTermDebt": "1063164000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4381000", "reportedCurrency": "USD", "retainedEarnings": "1265926000", "totalLiabilities": "2245017000", "otherCurrentAssets": "55449000", "totalCurrentAssets": "798960000", "currentLongTermDebt": "147935000", "longTermInvestments": "78684000", "shortTermInvestments": "54887000", "currentNetReceivables": "151143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353849000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1907792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63836000", "totalCurrentLiabilities": "391881000", "otherNonCurrentLiabilities": "101447000", "totalNonCurrentLiabilities": "1853136000", "cashAndShortTermInvestments": "348354000", "commonStockSharesOutstanding": "41953525", "intangibleAssetsExcludingGoodwill": "4381000", "cashAndCashEquivalentsAtCarryingValue": "348354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72610000", "profitLoss": "None", "dividendPayout": "24251000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "70611000", "capitalExpenditures": "185281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78558000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347026000, "cost_of_revenue": 205577000, "gross_profit": 141449000, "research_and_development": null, "selling_general_admin": 21771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85237000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 12636000, "interest_income": null, "other_non_operating": null, "pretax_income": 77486000, "tax_provision": null, "effective_tax_rate": null, "net_income": 72610000, "net_income_continuing_ops": 72610000, "net_income_to_common": 72610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348354000, "short_term_investments": 54887000, "net_receivables": 151143000, "inventory": 157055000, "other_current_assets": null, "total_current_assets": 798960000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 4381000, "goodwill_and_intangibles": 41953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353849000, "total_assets": 4152809000, "short_term_debt": null, "accounts_payable": 132821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391881000, "long_term_debt": 1063164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1853136000, "total_liabilities": 2245017000, "total_debt": 1063164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1265926000, "total_equity": 1907792000, "shares_outstanding": 41953525, "operating_cash_flow": 70611000, "stock_based_compensation": 6380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 24251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78558000, "free_cash_flow": 255892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "72610000", "grossProfit": "141449000", "depreciation": "None", "totalRevenue": "347026000", "costOfRevenue": "205577000", "interestIncome": "None", "incomeBeforeTax": "77486000", "interestExpense": "12636000", "operatingIncome": "85237000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12636000", "nonInterestIncome": "None", "operatingExpenses": "261789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21771000", "netIncomeFromContinuingOperations": "72610000" }, "balance": { "goodwill": "37572000", "inventory": "157055000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4152809000", "longTermDebt": "1063164000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4381000", "reportedCurrency": "USD", "retainedEarnings": "1265926000", "totalLiabilities": "2245017000", "otherCurrentAssets": "55449000", "totalCurrentAssets": "798960000", "currentLongTermDebt": "147935000", "longTermInvestments": "78684000", "shortTermInvestments": "54887000", "currentNetReceivables": "151143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353849000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1907792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63836000", "totalCurrentLiabilities": "391881000", "otherNonCurrentLiabilities": "101447000", "totalNonCurrentLiabilities": "1853136000", "cashAndShortTermInvestments": "348354000", "commonStockSharesOutstanding": "41953525", "intangibleAssetsExcludingGoodwill": "4381000", "cashAndCashEquivalentsAtCarryingValue": "348354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72610000", "profitLoss": "None", "dividendPayout": "24251000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "70611000", "capitalExpenditures": "185281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78558000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 347026000, "cost_of_revenue": 257327000, "gross_profit": 89699000, "ebit": 85237000, "ebitda": 115216000, "pretax_income": 77486000, "tax_provision": 4876000, "net_income": 72610000, "net_income_to_common": 72610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348354000, "total_current_assets": 798960000, "total_assets": 4152809000, "short_term_debt": 147935000, "long_term_debt": 963566000, "total_debt": 1111501000, "total_liabilities": 2245017000, "total_equity": 1907792000, "shares_outstanding": 42071000, "goodwill_and_intangibles": 41953000 }, "cash_flow": { "operating_cash_flow": 70611000, "capital_expenditure": 185281000, "free_cash_flow": 255892000, "dividends_paid": 24251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141714, "ticker_id": 7565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85237000", "ebitda": "115216000", "netIncome": "72610000", "grossProfit": "89699000", "depreciation": "None", "totalRevenue": "347026000", "costOfRevenue": "257327000", "interestIncome": "None", "incomeBeforeTax": "77486000", "interestExpense": "12636000", "operatingIncome": "85237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "-12163000", "nonInterestIncome": "None", "operatingExpenses": "4462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29979000", "sellingGeneralAndAdministrative": "26132000", "netIncomeFromContinuingOperations": "51774000" }, "balance": { "goodwill": "37572000", "inventory": "157055000", "commonStock": "209768000", "currentDebt": "None", "investments": "None", "totalAssets": "4152809000", "longTermDebt": "963566000", "shortTermDebt": "147935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4381000", "reportedCurrency": "USD", "retainedEarnings": "1265926000", "totalLiabilities": "2245017000", "otherCurrentAssets": "55449000", "totalCurrentAssets": "798960000", "currentLongTermDebt": "140193000", "longTermInvestments": "78823000", "shortTermInvestments": "54887000", "currentNetReceivables": "183215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353849000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211099000", "totalShareholderEquity": "1907792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111125000", "totalCurrentLiabilities": "391881000", "otherNonCurrentLiabilities": "106156000", "totalNonCurrentLiabilities": "1853136000", "cashAndShortTermInvestments": "348354000", "commonStockSharesOutstanding": "42071000", "intangibleAssetsExcludingGoodwill": "4381000", "cashAndCashEquivalentsAtCarryingValue": "348354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72610000", "profitLoss": "None", "dividendPayout": "24251000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "70611000", "capitalExpenditures": "185281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78558000", "cashflowFromInvestment": "-187008000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347026000, "cost_of_revenue": 257327000, "gross_profit": 89699000, "research_and_development": null, "selling_general_admin": 26132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85237000, "depreciation_amortisation": 29979000, "ebitda": 115216000, "interest_expense": 12636000, "interest_income": null, "other_non_operating": null, "pretax_income": 77486000, "tax_provision": 4876000, "effective_tax_rate": null, "net_income": 72610000, "net_income_continuing_ops": 51774000, "net_income_to_common": 72610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348354000, "short_term_investments": 54887000, "net_receivables": 183215000, "inventory": 157055000, "other_current_assets": null, "total_current_assets": 798960000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 4381000, "goodwill_and_intangibles": 41953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353849000, "total_assets": 4152809000, "short_term_debt": 147935000, "accounts_payable": 132821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391881000, "long_term_debt": 963566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1853136000, "total_liabilities": 2245017000, "total_debt": 1111501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1265926000, "total_equity": 1907792000, "shares_outstanding": 42071000, "operating_cash_flow": 70611000, "stock_based_compensation": 1013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187008000, "dividends_paid": 24251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78558000, "free_cash_flow": 255892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85237000", "ebitda": "115216000", "netIncome": "72610000", "grossProfit": "89699000", "depreciation": "None", "totalRevenue": "347026000", "costOfRevenue": "257327000", "interestIncome": "None", "incomeBeforeTax": "77486000", "interestExpense": "12636000", "operatingIncome": "85237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "-12163000", "nonInterestIncome": "None", "operatingExpenses": "4462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29979000", "sellingGeneralAndAdministrative": "26132000", "netIncomeFromContinuingOperations": "51774000" }, "balance": { "goodwill": "37572000", "inventory": "157055000", "commonStock": "209768000", "currentDebt": "None", "investments": "None", "totalAssets": "4152809000", "longTermDebt": "963566000", "shortTermDebt": "147935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4381000", "reportedCurrency": "USD", "retainedEarnings": "1265926000", "totalLiabilities": "2245017000", "otherCurrentAssets": "55449000", "totalCurrentAssets": "798960000", "currentLongTermDebt": "140193000", "longTermInvestments": "78823000", "shortTermInvestments": "54887000", "currentNetReceivables": "183215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353849000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211099000", "totalShareholderEquity": "1907792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111125000", "totalCurrentLiabilities": "391881000", "otherNonCurrentLiabilities": "106156000", "totalNonCurrentLiabilities": "1853136000", "cashAndShortTermInvestments": "348354000", "commonStockSharesOutstanding": "42071000", "intangibleAssetsExcludingGoodwill": "4381000", "cashAndCashEquivalentsAtCarryingValue": "348354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72610000", "profitLoss": "None", "dividendPayout": "24251000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1829000", "operatingCashflow": "70611000", "capitalExpenditures": "185281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78558000", "cashflowFromInvestment": "-187008000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 325563000, "cost_of_revenue": 177279000, "gross_profit": 148284000, "ebit": 102899000, "ebitda": 132453000, "pretax_income": 91109000, "tax_provision": 12817000, "net_income": 78292000, "net_income_to_common": 78292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325786000, "total_current_assets": 737243000, "total_assets": 3843823000, "short_term_debt": null, "long_term_debt": 1043437000, "total_debt": 1043437000, "total_liabilities": 2012372000, "total_equity": 1831451000, "shares_outstanding": 42138000, "goodwill_and_intangibles": 42488999 }, "cash_flow": { "operating_cash_flow": 129570000, "capital_expenditure": 89090000, "free_cash_flow": 218660000, "dividends_paid": 22021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141716, "ticker_id": 7565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102899000", "ebitda": "132453000", "netIncome": "78292000", "grossProfit": "148284000", "depreciation": "None", "totalRevenue": "325563000", "costOfRevenue": "177279000", "interestIncome": "None", "incomeBeforeTax": "91109000", "interestExpense": "11790000", "operatingIncome": "96605000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12817000", "reportedCurrency": "USD", "netInterestIncome": "-11790000", "nonInterestIncome": "None", "operatingExpenses": "51679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554000", "sellingGeneralAndAdministrative": "17792000", "netIncomeFromContinuingOperations": "78292000" }, "balance": { "goodwill": "37572000", "inventory": "155765000", "commonStock": "209528000", "currentDebt": "None", "investments": "None", "totalAssets": "3843823000", "longTermDebt": "1043437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4916999", "reportedCurrency": "USD", "retainedEarnings": "1187813000", "totalLiabilities": "2012372000", "otherCurrentAssets": "35121000", "totalCurrentAssets": "737243000", "currentLongTermDebt": "None", "longTermInvestments": "77662000", "shortTermInvestments": "53877000", "currentNetReceivables": "166694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106580000", "currentAccountsPayable": "95441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043436999", "totalShareholderEquity": "1831451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110919000", "totalCurrentLiabilities": "206360000", "otherNonCurrentLiabilities": "105330000", "totalNonCurrentLiabilities": "1806012000", "cashAndShortTermInvestments": "325786000", "commonStockSharesOutstanding": "42138000", "intangibleAssetsExcludingGoodwill": "4916999", "cashAndCashEquivalentsAtCarryingValue": "325786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78292000", "profitLoss": "None", "dividendPayout": "22021000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2706000", "operatingCashflow": "129570000", "capitalExpenditures": "89090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22037000", "cashflowFromInvestment": "-88988000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325563000, "cost_of_revenue": 177279000, "gross_profit": 148284000, "research_and_development": null, "selling_general_admin": 17792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102899000, "depreciation_amortisation": 29554000, "ebitda": 132453000, "interest_expense": 11790000, "interest_income": null, "other_non_operating": null, "pretax_income": 91109000, "tax_provision": 12817000, "effective_tax_rate": null, "net_income": 78292000, "net_income_continuing_ops": 78292000, "net_income_to_common": 78292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325786000, "short_term_investments": 53877000, "net_receivables": 166694000, "inventory": 155765000, "other_current_assets": null, "total_current_assets": 737243000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 4916999, "goodwill_and_intangibles": 42488999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3106580000, "total_assets": 3843823000, "short_term_debt": null, "accounts_payable": 95441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206360000, "long_term_debt": 1043437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806012000, "total_liabilities": 2012372000, "total_debt": 1043437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1187813000, "total_equity": 1831451000, "shares_outstanding": 42138000, "operating_cash_flow": 129570000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88988000, "dividends_paid": 22021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22037000, "free_cash_flow": 218660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102899000", "ebitda": "132453000", "netIncome": "78292000", "grossProfit": "148284000", "depreciation": "None", "totalRevenue": "325563000", "costOfRevenue": "177279000", "interestIncome": "None", "incomeBeforeTax": "91109000", "interestExpense": "11790000", "operatingIncome": "96605000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12817000", "reportedCurrency": "USD", "netInterestIncome": "-11790000", "nonInterestIncome": "None", "operatingExpenses": "51679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554000", "sellingGeneralAndAdministrative": "17792000", "netIncomeFromContinuingOperations": "78292000" }, "balance": { "goodwill": "37572000", "inventory": "155765000", "commonStock": "209528000", "currentDebt": "None", "investments": "None", "totalAssets": "3843823000", "longTermDebt": "1043437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4916999", "reportedCurrency": "USD", "retainedEarnings": "1187813000", "totalLiabilities": "2012372000", "otherCurrentAssets": "35121000", "totalCurrentAssets": "737243000", "currentLongTermDebt": "None", "longTermInvestments": "77662000", "shortTermInvestments": "53877000", "currentNetReceivables": "166694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106580000", "currentAccountsPayable": "95441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043436999", "totalShareholderEquity": "1831451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110919000", "totalCurrentLiabilities": "206360000", "otherNonCurrentLiabilities": "105330000", "totalNonCurrentLiabilities": "1806012000", "cashAndShortTermInvestments": "325786000", "commonStockSharesOutstanding": "42138000", "intangibleAssetsExcludingGoodwill": "4916999", "cashAndCashEquivalentsAtCarryingValue": "325786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78292000", "profitLoss": "None", "dividendPayout": "22021000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2706000", "operatingCashflow": "129570000", "capitalExpenditures": "89090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22037000", "cashflowFromInvestment": "-88988000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 333043000, "cost_of_revenue": 184559000, "gross_profit": 148484000, "ebit": 103100000, "ebitda": 132547000, "pretax_income": 91380000, "tax_provision": 13652000, "net_income": 77728000, "net_income_to_common": 77728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307241000, "total_current_assets": 674410000, "total_assets": 3765288000, "short_term_debt": null, "long_term_debt": 1043374000, "total_debt": 1043374000, "total_liabilities": 1990826000, "total_equity": 1774462000, "shares_outstanding": 42118000, "goodwill_and_intangibles": 42764000 }, "cash_flow": { "operating_cash_flow": 119910000, "capital_expenditure": 66227000, "free_cash_flow": 186137000, "dividends_paid": 22020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141717, "ticker_id": 7565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103100000", "ebitda": "132547000", "netIncome": "77728000", "grossProfit": "148484000", "depreciation": "None", "totalRevenue": "333043000", "costOfRevenue": "184559000", "interestIncome": "None", "incomeBeforeTax": "91380000", "interestExpense": "11720000", "operatingIncome": "97458000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13652000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "51026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29447000", "sellingGeneralAndAdministrative": "17352000", "netIncomeFromContinuingOperations": "77728000" }, "balance": { "goodwill": "37572000", "inventory": "151558000", "commonStock": "209522000", "currentDebt": "None", "investments": "None", "totalAssets": "3765288000", "longTermDebt": "1043374000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5192000", "reportedCurrency": "USD", "retainedEarnings": "1131542000", "totalLiabilities": "1990826000", "otherCurrentAssets": "34788000", "totalCurrentAssets": "674410000", "currentLongTermDebt": "None", "longTermInvestments": "128289000", "shortTermInvestments": "None", "currentNetReceivables": "180823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3090878000", "currentAccountsPayable": "98234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043374000", "totalShareholderEquity": "1774462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88781000", "totalCurrentLiabilities": "203480000", "otherNonCurrentLiabilities": "102932000", "totalNonCurrentLiabilities": "1787346000", "cashAndShortTermInvestments": "307241000", "commonStockSharesOutstanding": "42118000", "intangibleAssetsExcludingGoodwill": "5192000", "cashAndCashEquivalentsAtCarryingValue": "307241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77728000", "profitLoss": "None", "dividendPayout": "22020000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1657000", "operatingCashflow": "119910000", "capitalExpenditures": "66227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31368000", "cashflowFromInvestment": "-66115000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333043000, "cost_of_revenue": 184559000, "gross_profit": 148484000, "research_and_development": null, "selling_general_admin": 17352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103100000, "depreciation_amortisation": 29447000, "ebitda": 132547000, "interest_expense": 11720000, "interest_income": null, "other_non_operating": null, "pretax_income": 91380000, "tax_provision": 13652000, "effective_tax_rate": null, "net_income": 77728000, "net_income_continuing_ops": 77728000, "net_income_to_common": 77728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307241000, "short_term_investments": null, "net_receivables": 180823000, "inventory": 151558000, "other_current_assets": null, "total_current_assets": 674410000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 5192000, "goodwill_and_intangibles": 42764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3090878000, "total_assets": 3765288000, "short_term_debt": null, "accounts_payable": 98234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203480000, "long_term_debt": 1043374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787346000, "total_liabilities": 1990826000, "total_debt": 1043374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131542000, "total_equity": 1774462000, "shares_outstanding": 42118000, "operating_cash_flow": 119910000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66115000, "dividends_paid": 22020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31368000, "free_cash_flow": 186137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103100000", "ebitda": "132547000", "netIncome": "77728000", "grossProfit": "148484000", "depreciation": "None", "totalRevenue": "333043000", "costOfRevenue": "184559000", "interestIncome": "None", "incomeBeforeTax": "91380000", "interestExpense": "11720000", "operatingIncome": "97458000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13652000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "51026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29447000", "sellingGeneralAndAdministrative": "17352000", "netIncomeFromContinuingOperations": "77728000" }, "balance": { "goodwill": "37572000", "inventory": "151558000", "commonStock": "209522000", "currentDebt": "None", "investments": "None", "totalAssets": "3765288000", "longTermDebt": "1043374000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5192000", "reportedCurrency": "USD", "retainedEarnings": "1131542000", "totalLiabilities": "1990826000", "otherCurrentAssets": "34788000", "totalCurrentAssets": "674410000", "currentLongTermDebt": "None", "longTermInvestments": "128289000", "shortTermInvestments": "None", "currentNetReceivables": "180823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3090878000", "currentAccountsPayable": "98234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043374000", "totalShareholderEquity": "1774462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88781000", "totalCurrentLiabilities": "203480000", "otherNonCurrentLiabilities": "102932000", "totalNonCurrentLiabilities": "1787346000", "cashAndShortTermInvestments": "307241000", "commonStockSharesOutstanding": "42118000", "intangibleAssetsExcludingGoodwill": "5192000", "cashAndCashEquivalentsAtCarryingValue": "307241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77728000", "profitLoss": "None", "dividendPayout": "22020000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1657000", "operatingCashflow": "119910000", "capitalExpenditures": "66227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31368000", "cashflowFromInvestment": "-66115000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 337353000, "cost_of_revenue": 198459000, "gross_profit": 138894000, "ebit": 89737000, "ebitda": 119112000, "pretax_income": 78184000, "tax_provision": 10085000, "net_income": 68099000, "net_income_to_common": 68099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284814000, "total_current_assets": 651274000, "total_assets": 3696794000, "short_term_debt": 58853000, "long_term_debt": 993513000, "total_debt": 1052366000, "total_liabilities": 1979433000, "total_equity": 1717361000, "shares_outstanding": 42062000, "goodwill_and_intangibles": 43039000 }, "cash_flow": { "operating_cash_flow": 39469000, "capital_expenditure": 58012000, "free_cash_flow": 97481000, "dividends_paid": 22003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141718, "ticker_id": 7565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89737000", "ebitda": "119112000", "netIncome": "68099000", "grossProfit": "138894000", "depreciation": "None", "totalRevenue": "337353000", "costOfRevenue": "198459000", "interestIncome": "None", "incomeBeforeTax": "78184000", "interestExpense": "11553000", "operatingIncome": "83999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10085000", "reportedCurrency": "USD", "netInterestIncome": "-11553000", "nonInterestIncome": "None", "operatingExpenses": "54895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29375000", "sellingGeneralAndAdministrative": "21292000", "netIncomeFromContinuingOperations": "68099000" }, "balance": { "goodwill": "37572000", "inventory": "147695000", "commonStock": "209370000", "currentDebt": "None", "investments": "None", "totalAssets": "3696794000", "longTermDebt": "993513000", "shortTermDebt": "58853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5467000", "reportedCurrency": "USD", "retainedEarnings": "1075834000", "totalLiabilities": "1979433000", "otherCurrentAssets": "34714000", "totalCurrentAssets": "651274000", "currentLongTermDebt": "58853000", "longTermInvestments": "125113000", "shortTermInvestments": "None", "currentNetReceivables": "184051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045520000", "currentAccountsPayable": "80763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052366000", "totalShareholderEquity": "1717361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "248420000", "otherNonCurrentLiabilities": "101056000", "totalNonCurrentLiabilities": "1731013000", "cashAndShortTermInvestments": "284814000", "commonStockSharesOutstanding": "42062000", "intangibleAssetsExcludingGoodwill": "5467000", "cashAndCashEquivalentsAtCarryingValue": "284814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68099000", "profitLoss": "None", "dividendPayout": "22003000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "39469000", "capitalExpenditures": "58012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11605000", "cashflowFromInvestment": "-60911000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337353000, "cost_of_revenue": 198459000, "gross_profit": 138894000, "research_and_development": null, "selling_general_admin": 21292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89737000, "depreciation_amortisation": 29375000, "ebitda": 119112000, "interest_expense": 11553000, "interest_income": null, "other_non_operating": null, "pretax_income": 78184000, "tax_provision": 10085000, "effective_tax_rate": null, "net_income": 68099000, "net_income_continuing_ops": 68099000, "net_income_to_common": 68099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284814000, "short_term_investments": null, "net_receivables": 184051000, "inventory": 147695000, "other_current_assets": null, "total_current_assets": 651274000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 5467000, "goodwill_and_intangibles": 43039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045520000, "total_assets": 3696794000, "short_term_debt": 58853000, "accounts_payable": 80763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248420000, "long_term_debt": 993513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731013000, "total_liabilities": 1979433000, "total_debt": 1052366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075834000, "total_equity": 1717361000, "shares_outstanding": 42062000, "operating_cash_flow": 39469000, "stock_based_compensation": 5758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60911000, "dividends_paid": 22003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11605000, "free_cash_flow": 97481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89737000", "ebitda": "119112000", "netIncome": "68099000", "grossProfit": "138894000", "depreciation": "None", "totalRevenue": "337353000", "costOfRevenue": "198459000", "interestIncome": "None", "incomeBeforeTax": "78184000", "interestExpense": "11553000", "operatingIncome": "83999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10085000", "reportedCurrency": "USD", "netInterestIncome": "-11553000", "nonInterestIncome": "None", "operatingExpenses": "54895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29375000", "sellingGeneralAndAdministrative": "21292000", "netIncomeFromContinuingOperations": "68099000" }, "balance": { "goodwill": "37572000", "inventory": "147695000", "commonStock": "209370000", "currentDebt": "None", "investments": "None", "totalAssets": "3696794000", "longTermDebt": "993513000", "shortTermDebt": "58853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5467000", "reportedCurrency": "USD", "retainedEarnings": "1075834000", "totalLiabilities": "1979433000", "otherCurrentAssets": "34714000", "totalCurrentAssets": "651274000", "currentLongTermDebt": "58853000", "longTermInvestments": "125113000", "shortTermInvestments": "None", "currentNetReceivables": "184051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045520000", "currentAccountsPayable": "80763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052366000", "totalShareholderEquity": "1717361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "248420000", "otherNonCurrentLiabilities": "101056000", "totalNonCurrentLiabilities": "1731013000", "cashAndShortTermInvestments": "284814000", "commonStockSharesOutstanding": "42062000", "intangibleAssetsExcludingGoodwill": "5467000", "cashAndCashEquivalentsAtCarryingValue": "284814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68099000", "profitLoss": "None", "dividendPayout": "22003000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "39469000", "capitalExpenditures": "58012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11605000", "cashflowFromInvestment": "-60911000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 303111000, "cost_of_revenue": 180605000, "gross_profit": 122506000, "ebit": 73593000, "ebitda": 101135000, "pretax_income": 63003000, "tax_provision": 8153000, "net_income": 54850000, "net_income_to_common": 54850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294651000, "total_current_assets": 630041000, "total_assets": 3652082000, "short_term_debt": 69615000, "long_term_debt": 943734000, "total_debt": 1013349000, "total_liabilities": 1983583000, "total_equity": 1668499000, "shares_outstanding": 42088000, "goodwill_and_intangibles": 43315000 }, "cash_flow": { "operating_cash_flow": 129956000, "capital_expenditure": 98900000, "free_cash_flow": 228856000, "dividends_paid": 19573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141719, "ticker_id": 7565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73593000", "ebitda": "101135000", "netIncome": "54850000", "grossProfit": "122506000", "depreciation": "None", "totalRevenue": "303111000", "costOfRevenue": "180605000", "interestIncome": "None", "incomeBeforeTax": "63003000", "interestExpense": "10590000", "operatingIncome": "66824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8153000", "reportedCurrency": "USD", "netInterestIncome": "-10590000", "nonInterestIncome": "None", "operatingExpenses": "55682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27542000", "sellingGeneralAndAdministrative": "24169000", "netIncomeFromContinuingOperations": "54850000" }, "balance": { "goodwill": "37572000", "inventory": "148885000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3652082000", "longTermDebt": "943734000", "shortTermDebt": "69615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5743000", "reportedCurrency": "USD", "retainedEarnings": "1029738000", "totalLiabilities": "1983583000", "otherCurrentAssets": "40541000", "totalCurrentAssets": "630041000", "currentLongTermDebt": "69615000", "longTermInvestments": "121177000", "shortTermInvestments": "753000", "currentNetReceivables": "145964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022041000", "currentAccountsPayable": "113574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013349000", "totalShareholderEquity": "1668499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109287000", "totalCurrentLiabilities": "309790000", "otherNonCurrentLiabilities": "98397000", "totalNonCurrentLiabilities": "1673793000", "cashAndShortTermInvestments": "294651000", "commonStockSharesOutstanding": "42088000", "intangibleAssetsExcludingGoodwill": "5743000", "cashAndCashEquivalentsAtCarryingValue": "294651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54850000", "profitLoss": "None", "dividendPayout": "19573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5889000", "operatingCashflow": "129956000", "capitalExpenditures": "98900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16117000", "cashflowFromInvestment": "-99208000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303111000, "cost_of_revenue": 180605000, "gross_profit": 122506000, "research_and_development": null, "selling_general_admin": 24169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73593000, "depreciation_amortisation": 27542000, "ebitda": 101135000, "interest_expense": 10590000, "interest_income": null, "other_non_operating": null, "pretax_income": 63003000, "tax_provision": 8153000, "effective_tax_rate": null, "net_income": 54850000, "net_income_continuing_ops": 54850000, "net_income_to_common": 54850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294651000, "short_term_investments": 753000, "net_receivables": 145964000, "inventory": 148885000, "other_current_assets": null, "total_current_assets": 630041000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 5743000, "goodwill_and_intangibles": 43315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3022041000, "total_assets": 3652082000, "short_term_debt": 69615000, "accounts_payable": 113574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309790000, "long_term_debt": 943734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1673793000, "total_liabilities": 1983583000, "total_debt": 1013349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029738000, "total_equity": 1668499000, "shares_outstanding": 42088000, "operating_cash_flow": 129956000, "stock_based_compensation": 1447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99208000, "dividends_paid": 19573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16117000, "free_cash_flow": 228856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73593000", "ebitda": "101135000", "netIncome": "54850000", "grossProfit": "122506000", "depreciation": "None", "totalRevenue": "303111000", "costOfRevenue": "180605000", "interestIncome": "None", "incomeBeforeTax": "63003000", "interestExpense": "10590000", "operatingIncome": "66824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8153000", "reportedCurrency": "USD", "netInterestIncome": "-10590000", "nonInterestIncome": "None", "operatingExpenses": "55682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27542000", "sellingGeneralAndAdministrative": "24169000", "netIncomeFromContinuingOperations": "54850000" }, "balance": { "goodwill": "37572000", "inventory": "148885000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3652082000", "longTermDebt": "943734000", "shortTermDebt": "69615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5743000", "reportedCurrency": "USD", "retainedEarnings": "1029738000", "totalLiabilities": "1983583000", "otherCurrentAssets": "40541000", "totalCurrentAssets": "630041000", "currentLongTermDebt": "69615000", "longTermInvestments": "121177000", "shortTermInvestments": "753000", "currentNetReceivables": "145964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022041000", "currentAccountsPayable": "113574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013349000", "totalShareholderEquity": "1668499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109287000", "totalCurrentLiabilities": "309790000", "otherNonCurrentLiabilities": "98397000", "totalNonCurrentLiabilities": "1673793000", "cashAndShortTermInvestments": "294651000", "commonStockSharesOutstanding": "42088000", "intangibleAssetsExcludingGoodwill": "5743000", "cashAndCashEquivalentsAtCarryingValue": "294651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54850000", "profitLoss": "None", "dividendPayout": "19573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5889000", "operatingCashflow": "129956000", "capitalExpenditures": "98900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16117000", "cashflowFromInvestment": "-99208000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 338033000, "cost_of_revenue": 180907000, "gross_profit": 157126000, "ebit": 115329000, "ebitda": 142380000, "pretax_income": 104156000, "tax_provision": 18677000, "net_income": 85479000, "net_income_to_common": 85479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280020000, "total_current_assets": 650313000, "total_assets": 3566739000, "short_term_debt": 67401000, "long_term_debt": 943663000, "total_debt": 1011064000, "total_liabilities": 1933408000, "total_equity": 1633331000, "shares_outstanding": 42081000, "goodwill_and_intangibles": 43590000 }, "cash_flow": { "operating_cash_flow": 99314000, "capital_expenditure": 26561000, "free_cash_flow": 125875000, "dividends_paid": 19571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141721, "ticker_id": 7565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115329000", "ebitda": "142380000", "netIncome": "85479000", "grossProfit": "157126000", "depreciation": "None", "totalRevenue": "338033000", "costOfRevenue": "180907000", "interestIncome": "None", "incomeBeforeTax": "104156000", "interestExpense": "11173000", "operatingIncome": "107541000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18677000", "reportedCurrency": "USD", "netInterestIncome": "-11173000", "nonInterestIncome": "None", "operatingExpenses": "49585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27051000", "sellingGeneralAndAdministrative": "18829000", "netIncomeFromContinuingOperations": "85479000" }, "balance": { "goodwill": "37572000", "inventory": "153233000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3566739000", "longTermDebt": "943663000", "shortTermDebt": "67401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6018000", "reportedCurrency": "USD", "retainedEarnings": "994461000", "totalLiabilities": "1933408000", "otherCurrentAssets": "30787000", "totalCurrentAssets": "650313000", "currentLongTermDebt": "67401000", "longTermInvestments": "121421000", "shortTermInvestments": "None", "currentNetReceivables": "186273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916426000", "currentAccountsPayable": "88885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011064000", "totalShareholderEquity": "1633331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114154000", "totalCurrentLiabilities": "299590000", "otherNonCurrentLiabilities": "80978000", "totalNonCurrentLiabilities": "1633818000", "cashAndShortTermInvestments": "280020000", "commonStockSharesOutstanding": "42081000", "intangibleAssetsExcludingGoodwill": "6018000", "cashAndCashEquivalentsAtCarryingValue": "280020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85479000", "profitLoss": "None", "dividendPayout": "19571000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9353000", "operatingCashflow": "99314000", "capitalExpenditures": "26561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34135000", "cashflowFromInvestment": "-84101000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338033000, "cost_of_revenue": 180907000, "gross_profit": 157126000, "research_and_development": null, "selling_general_admin": 18829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115329000, "depreciation_amortisation": 27051000, "ebitda": 142380000, "interest_expense": 11173000, "interest_income": null, "other_non_operating": null, "pretax_income": 104156000, "tax_provision": 18677000, "effective_tax_rate": null, "net_income": 85479000, "net_income_continuing_ops": 85479000, "net_income_to_common": 85479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280020000, "short_term_investments": null, "net_receivables": 186273000, "inventory": 153233000, "other_current_assets": null, "total_current_assets": 650313000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 6018000, "goodwill_and_intangibles": 43590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916426000, "total_assets": 3566739000, "short_term_debt": 67401000, "accounts_payable": 88885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299590000, "long_term_debt": 943663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633818000, "total_liabilities": 1933408000, "total_debt": 1011064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994461000, "total_equity": 1633331000, "shares_outstanding": 42081000, "operating_cash_flow": 99314000, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84101000, "dividends_paid": 19571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34135000, "free_cash_flow": 125875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115329000", "ebitda": "142380000", "netIncome": "85479000", "grossProfit": "157126000", "depreciation": "None", "totalRevenue": "338033000", "costOfRevenue": "180907000", "interestIncome": "None", "incomeBeforeTax": "104156000", "interestExpense": "11173000", "operatingIncome": "107541000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18677000", "reportedCurrency": "USD", "netInterestIncome": "-11173000", "nonInterestIncome": "None", "operatingExpenses": "49585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27051000", "sellingGeneralAndAdministrative": "18829000", "netIncomeFromContinuingOperations": "85479000" }, "balance": { "goodwill": "37572000", "inventory": "153233000", "commonStock": "209140000", "currentDebt": "None", "investments": "None", "totalAssets": "3566739000", "longTermDebt": "943663000", "shortTermDebt": "67401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6018000", "reportedCurrency": "USD", "retainedEarnings": "994461000", "totalLiabilities": "1933408000", "otherCurrentAssets": "30787000", "totalCurrentAssets": "650313000", "currentLongTermDebt": "67401000", "longTermInvestments": "121421000", "shortTermInvestments": "None", "currentNetReceivables": "186273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916426000", "currentAccountsPayable": "88885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011064000", "totalShareholderEquity": "1633331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114154000", "totalCurrentLiabilities": "299590000", "otherNonCurrentLiabilities": "80978000", "totalNonCurrentLiabilities": "1633818000", "cashAndShortTermInvestments": "280020000", "commonStockSharesOutstanding": "42081000", "intangibleAssetsExcludingGoodwill": "6018000", "cashAndCashEquivalentsAtCarryingValue": "280020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85479000", "profitLoss": "None", "dividendPayout": "19571000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9353000", "operatingCashflow": "99314000", "capitalExpenditures": "26561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34135000", "cashflowFromInvestment": "-84101000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 342336000, "cost_of_revenue": 183020000, "gross_profit": 159316000, "ebit": 117789000, "ebitda": 144421000, "pretax_income": 107587000, "tax_provision": 20592000, "net_income": 86995000, "net_income_to_common": 86995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230672000, "total_current_assets": 614128000, "total_assets": 3460783000, "short_term_debt": 12809000, "long_term_debt": 943592000, "total_debt": 956401000, "total_liabilities": 1895131000, "total_equity": 1565652000, "shares_outstanding": 42068000, "goodwill_and_intangibles": 43865000 }, "cash_flow": { "operating_cash_flow": 151548000, "capital_expenditure": 101484000, "free_cash_flow": 253032000, "dividends_paid": 19569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141722, "ticker_id": 7565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117789000", "ebitda": "144421000", "netIncome": "86995000", "grossProfit": "159316000", "depreciation": "None", "totalRevenue": "342336000", "costOfRevenue": "183020000", "interestIncome": "None", "incomeBeforeTax": "107587000", "interestExpense": "10202000", "operatingIncome": "110911000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20592000", "reportedCurrency": "USD", "netInterestIncome": "-10202000", "nonInterestIncome": "None", "operatingExpenses": "48405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26632000", "sellingGeneralAndAdministrative": "18154000", "netIncomeFromContinuingOperations": "86995000" }, "balance": { "goodwill": "37572000", "inventory": "161787000", "commonStock": "209072000", "currentDebt": "None", "investments": "None", "totalAssets": "3460783000", "longTermDebt": "943592000", "shortTermDebt": "12809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6293000", "reportedCurrency": "USD", "retainedEarnings": "928553000", "totalLiabilities": "1895131000", "otherCurrentAssets": "29723000", "totalCurrentAssets": "614128000", "currentLongTermDebt": "12809000", "longTermInvestments": "117062000", "shortTermInvestments": "None", "currentNetReceivables": "191946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846655000", "currentAccountsPayable": "126926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956401000", "totalShareholderEquity": "1565652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110609000", "totalCurrentLiabilities": "270952000", "otherNonCurrentLiabilities": "80691000", "totalNonCurrentLiabilities": "1624179000", "cashAndShortTermInvestments": "230672000", "commonStockSharesOutstanding": "42068000", "intangibleAssetsExcludingGoodwill": "6293000", "cashAndCashEquivalentsAtCarryingValue": "230672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86995000", "profitLoss": "None", "dividendPayout": "19569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13471000", "operatingCashflow": "151548000", "capitalExpenditures": "101484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6845000", "cashflowFromInvestment": "-152189000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342336000, "cost_of_revenue": 183020000, "gross_profit": 159316000, "research_and_development": null, "selling_general_admin": 18154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117789000, "depreciation_amortisation": 26632000, "ebitda": 144421000, "interest_expense": 10202000, "interest_income": null, "other_non_operating": null, "pretax_income": 107587000, "tax_provision": 20592000, "effective_tax_rate": null, "net_income": 86995000, "net_income_continuing_ops": 86995000, "net_income_to_common": 86995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230672000, "short_term_investments": null, "net_receivables": 191946000, "inventory": 161787000, "other_current_assets": null, "total_current_assets": 614128000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 6293000, "goodwill_and_intangibles": 43865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846655000, "total_assets": 3460783000, "short_term_debt": 12809000, "accounts_payable": 126926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270952000, "long_term_debt": 943592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624179000, "total_liabilities": 1895131000, "total_debt": 956401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 928553000, "total_equity": 1565652000, "shares_outstanding": 42068000, "operating_cash_flow": 151548000, "stock_based_compensation": 1310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152189000, "dividends_paid": 19569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6845000, "free_cash_flow": 253032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117789000", "ebitda": "144421000", "netIncome": "86995000", "grossProfit": "159316000", "depreciation": "None", "totalRevenue": "342336000", "costOfRevenue": "183020000", "interestIncome": "None", "incomeBeforeTax": "107587000", "interestExpense": "10202000", "operatingIncome": "110911000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20592000", "reportedCurrency": "USD", "netInterestIncome": "-10202000", "nonInterestIncome": "None", "operatingExpenses": "48405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26632000", "sellingGeneralAndAdministrative": "18154000", "netIncomeFromContinuingOperations": "86995000" }, "balance": { "goodwill": "37572000", "inventory": "161787000", "commonStock": "209072000", "currentDebt": "None", "investments": "None", "totalAssets": "3460783000", "longTermDebt": "943592000", "shortTermDebt": "12809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6293000", "reportedCurrency": "USD", "retainedEarnings": "928553000", "totalLiabilities": "1895131000", "otherCurrentAssets": "29723000", "totalCurrentAssets": "614128000", "currentLongTermDebt": "12809000", "longTermInvestments": "117062000", "shortTermInvestments": "None", "currentNetReceivables": "191946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846655000", "currentAccountsPayable": "126926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956401000", "totalShareholderEquity": "1565652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110609000", "totalCurrentLiabilities": "270952000", "otherNonCurrentLiabilities": "80691000", "totalNonCurrentLiabilities": "1624179000", "cashAndShortTermInvestments": "230672000", "commonStockSharesOutstanding": "42068000", "intangibleAssetsExcludingGoodwill": "6293000", "cashAndCashEquivalentsAtCarryingValue": "230672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86995000", "profitLoss": "None", "dividendPayout": "19569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13471000", "operatingCashflow": "151548000", "capitalExpenditures": "101484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6845000", "cashflowFromInvestment": "-152189000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 347068000, "cost_of_revenue": 202915000, "gross_profit": 144153000, "ebit": 101996000, "ebitda": 127893000, "pretax_income": 92146000, "tax_provision": 17808000, "net_income": 74338000, "net_income_to_common": 74338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238158000, "total_current_assets": 607943000, "total_assets": 3326032000, "short_term_debt": null, "long_term_debt": 943536000, "total_debt": 943536000, "total_liabilities": 1828568000, "total_equity": 1497464000, "shares_outstanding": 42033000, "goodwill_and_intangibles": 44140000 }, "cash_flow": { "operating_cash_flow": 71913000, "capital_expenditure": 74044000, "free_cash_flow": 145957000, "dividends_paid": 19553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141723, "ticker_id": 7565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101996000", "ebitda": "127893000", "netIncome": "74338000", "grossProfit": "144153000", "depreciation": "None", "totalRevenue": "347068000", "costOfRevenue": "202915000", "interestIncome": "None", "incomeBeforeTax": "92146000", "interestExpense": "9850000", "operatingIncome": "94975000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17808000", "reportedCurrency": "USD", "netInterestIncome": "-9850000", "nonInterestIncome": "None", "operatingExpenses": "49178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25897000", "sellingGeneralAndAdministrative": "18914000", "netIncomeFromContinuingOperations": "74338000" }, "balance": { "goodwill": "37572000", "inventory": "148194000", "commonStock": "208918000", "currentDebt": "None", "investments": "None", "totalAssets": "3326032000", "longTermDebt": "943536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6568000", "reportedCurrency": "USD", "retainedEarnings": "861127000", "totalLiabilities": "1828568000", "otherCurrentAssets": "25917000", "totalCurrentAssets": "607943000", "currentLongTermDebt": "None", "longTermInvestments": "66110000", "shortTermInvestments": "None", "currentNetReceivables": "195674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718089000", "currentAccountsPayable": "92170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943536000", "totalShareholderEquity": "1497464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89818000", "totalCurrentLiabilities": "208474000", "otherNonCurrentLiabilities": "77511000", "totalNonCurrentLiabilities": "1620094000", "cashAndShortTermInvestments": "238158000", "commonStockSharesOutstanding": "42033000", "intangibleAssetsExcludingGoodwill": "6568000", "cashAndCashEquivalentsAtCarryingValue": "238158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74338000", "profitLoss": "None", "dividendPayout": "19553000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1920000", "operatingCashflow": "71913000", "capitalExpenditures": "74044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11748000", "cashflowFromInvestment": "-75876000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347068000, "cost_of_revenue": 202915000, "gross_profit": 144153000, "research_and_development": null, "selling_general_admin": 18914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101996000, "depreciation_amortisation": 25897000, "ebitda": 127893000, "interest_expense": 9850000, "interest_income": null, "other_non_operating": null, "pretax_income": 92146000, "tax_provision": 17808000, "effective_tax_rate": null, "net_income": 74338000, "net_income_continuing_ops": 74338000, "net_income_to_common": 74338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238158000, "short_term_investments": null, "net_receivables": 195674000, "inventory": 148194000, "other_current_assets": null, "total_current_assets": 607943000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 6568000, "goodwill_and_intangibles": 44140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2718089000, "total_assets": 3326032000, "short_term_debt": null, "accounts_payable": 92170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208474000, "long_term_debt": 943536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620094000, "total_liabilities": 1828568000, "total_debt": 943536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861127000, "total_equity": 1497464000, "shares_outstanding": 42033000, "operating_cash_flow": 71913000, "stock_based_compensation": 5514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75876000, "dividends_paid": 19553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11748000, "free_cash_flow": 145957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101996000", "ebitda": "127893000", "netIncome": "74338000", "grossProfit": "144153000", "depreciation": "None", "totalRevenue": "347068000", "costOfRevenue": "202915000", "interestIncome": "None", "incomeBeforeTax": "92146000", "interestExpense": "9850000", "operatingIncome": "94975000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17808000", "reportedCurrency": "USD", "netInterestIncome": "-9850000", "nonInterestIncome": "None", "operatingExpenses": "49178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25897000", "sellingGeneralAndAdministrative": "18914000", "netIncomeFromContinuingOperations": "74338000" }, "balance": { "goodwill": "37572000", "inventory": "148194000", "commonStock": "208918000", "currentDebt": "None", "investments": "None", "totalAssets": "3326032000", "longTermDebt": "943536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6568000", "reportedCurrency": "USD", "retainedEarnings": "861127000", "totalLiabilities": "1828568000", "otherCurrentAssets": "25917000", "totalCurrentAssets": "607943000", "currentLongTermDebt": "None", "longTermInvestments": "66110000", "shortTermInvestments": "None", "currentNetReceivables": "195674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718089000", "currentAccountsPayable": "92170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943536000", "totalShareholderEquity": "1497464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89818000", "totalCurrentLiabilities": "208474000", "otherNonCurrentLiabilities": "77511000", "totalNonCurrentLiabilities": "1620094000", "cashAndShortTermInvestments": "238158000", "commonStockSharesOutstanding": "42033000", "intangibleAssetsExcludingGoodwill": "6568000", "cashAndCashEquivalentsAtCarryingValue": "238158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74338000", "profitLoss": "None", "dividendPayout": "19553000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1920000", "operatingCashflow": "71913000", "capitalExpenditures": "74044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11748000", "cashflowFromInvestment": "-75876000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 314313000, "cost_of_revenue": 194222000, "gross_profit": 120091000, "ebit": 78364000, "ebitda": 103682000, "pretax_income": 68972000, "tax_provision": 11205000, "net_income": 57767000, "net_income_to_common": 57767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230373000, "total_current_assets": 570170000, "total_assets": 3242568000, "short_term_debt": 81422000, "long_term_debt": 824059000, "total_debt": 905481000, "total_liabilities": 1799562000, "total_equity": 1443006000, "shares_outstanding": 42065000, "goodwill_and_intangibles": 44415000 }, "cash_flow": { "operating_cash_flow": 86004000, "capital_expenditure": 57285000, "free_cash_flow": 143289000, "dividends_paid": 18269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141724, "ticker_id": 7565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78364000", "ebitda": "103682000", "netIncome": "57767000", "grossProfit": "120091000", "depreciation": "None", "totalRevenue": "314313000", "costOfRevenue": "194222000", "interestIncome": "None", "incomeBeforeTax": "68972000", "interestExpense": "9392000", "operatingIncome": "70080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11205000", "reportedCurrency": "USD", "netInterestIncome": "-9392000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25318000", "sellingGeneralAndAdministrative": "69188000", "netIncomeFromContinuingOperations": "57767000" }, "balance": { "goodwill": "37572000", "inventory": "149701000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3242568000", "longTermDebt": "824059000", "shortTermDebt": "81422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "806342000", "totalLiabilities": "1799562000", "otherCurrentAssets": "32953000", "totalCurrentAssets": "570170000", "currentLongTermDebt": "81422000", "longTermInvestments": "62516000", "shortTermInvestments": "None", "currentNetReceivables": "157143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672398000", "currentAccountsPayable": "94428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905481000", "totalShareholderEquity": "1443006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107317000", "totalCurrentLiabilities": "309757000", "otherNonCurrentLiabilities": "75977000", "totalNonCurrentLiabilities": "1489805000", "cashAndShortTermInvestments": "230373000", "commonStockSharesOutstanding": "42065000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "230373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57767000", "profitLoss": "None", "dividendPayout": "18269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7323000", "operatingCashflow": "86004000", "capitalExpenditures": "57285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12424000", "cashflowFromInvestment": "-57269000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314313000, "cost_of_revenue": 194222000, "gross_profit": 120091000, "research_and_development": null, "selling_general_admin": 69188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78364000, "depreciation_amortisation": 25318000, "ebitda": 103682000, "interest_expense": 9392000, "interest_income": null, "other_non_operating": null, "pretax_income": 68972000, "tax_provision": 11205000, "effective_tax_rate": null, "net_income": 57767000, "net_income_continuing_ops": 57767000, "net_income_to_common": 57767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230373000, "short_term_investments": null, "net_receivables": 157143000, "inventory": 149701000, "other_current_assets": null, "total_current_assets": 570170000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 6843000, "goodwill_and_intangibles": 44415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2672398000, "total_assets": 3242568000, "short_term_debt": 81422000, "accounts_payable": 94428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309757000, "long_term_debt": 824059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489805000, "total_liabilities": 1799562000, "total_debt": 905481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806342000, "total_equity": 1443006000, "shares_outstanding": 42065000, "operating_cash_flow": 86004000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57269000, "dividends_paid": 18269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12424000, "free_cash_flow": 143289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78364000", "ebitda": "103682000", "netIncome": "57767000", "grossProfit": "120091000", "depreciation": "None", "totalRevenue": "314313000", "costOfRevenue": "194222000", "interestIncome": "None", "incomeBeforeTax": "68972000", "interestExpense": "9392000", "operatingIncome": "70080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11205000", "reportedCurrency": "USD", "netInterestIncome": "-9392000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25318000", "sellingGeneralAndAdministrative": "69188000", "netIncomeFromContinuingOperations": "57767000" }, "balance": { "goodwill": "37572000", "inventory": "149701000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3242568000", "longTermDebt": "824059000", "shortTermDebt": "81422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6843000", "reportedCurrency": "USD", "retainedEarnings": "806342000", "totalLiabilities": "1799562000", "otherCurrentAssets": "32953000", "totalCurrentAssets": "570170000", "currentLongTermDebt": "81422000", "longTermInvestments": "62516000", "shortTermInvestments": "None", "currentNetReceivables": "157143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672398000", "currentAccountsPayable": "94428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905481000", "totalShareholderEquity": "1443006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107317000", "totalCurrentLiabilities": "309757000", "otherNonCurrentLiabilities": "75977000", "totalNonCurrentLiabilities": "1489805000", "cashAndShortTermInvestments": "230373000", "commonStockSharesOutstanding": "42065000", "intangibleAssetsExcludingGoodwill": "6843000", "cashAndCashEquivalentsAtCarryingValue": "230373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57767000", "profitLoss": "None", "dividendPayout": "18269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7323000", "operatingCashflow": "86004000", "capitalExpenditures": "57285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12424000", "cashflowFromInvestment": "-57269000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 358056000, "cost_of_revenue": 192335000, "gross_profit": 165721000, "ebit": 125877000, "ebitda": 150424000, "pretax_income": 116701000, "tax_provision": 24727000, "net_income": 91974000, "net_income_to_common": 91974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189214000, "total_current_assets": 556750000, "total_assets": 3187469000, "short_term_debt": 51495000, "long_term_debt": 823998000, "total_debt": 875493000, "total_liabilities": 1784540000, "total_equity": 1402929000, "shares_outstanding": 42058000, "goodwill_and_intangibles": 44690000 }, "cash_flow": { "operating_cash_flow": 133998000, "capital_expenditure": 78333000, "free_cash_flow": 212331000, "dividends_paid": 18268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141726, "ticker_id": 7565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125877000", "ebitda": "150424000", "netIncome": "91974000", "grossProfit": "165721000", "depreciation": "None", "totalRevenue": "358056000", "costOfRevenue": "192335000", "interestIncome": "None", "incomeBeforeTax": "116701000", "interestExpense": "9175000", "operatingIncome": "121116000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24727000", "reportedCurrency": "USD", "netInterestIncome": "-9175000", "nonInterestIncome": "None", "operatingExpenses": "44605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24547000", "sellingGeneralAndAdministrative": "15863000", "netIncomeFromContinuingOperations": "91974000" }, "balance": { "goodwill": "37572000", "inventory": "142007000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3187469000", "longTermDebt": "823998000", "shortTermDebt": "51495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7118000", "reportedCurrency": "USD", "retainedEarnings": "766844000", "totalLiabilities": "1784540000", "otherCurrentAssets": "32354000", "totalCurrentAssets": "556750000", "currentLongTermDebt": "51495000", "longTermInvestments": "59322000", "shortTermInvestments": "None", "currentNetReceivables": "193175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2630719000", "currentAccountsPayable": "103118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875493000", "totalShareholderEquity": "1402929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104925000", "totalCurrentLiabilities": "310033000", "otherNonCurrentLiabilities": "65371000", "totalNonCurrentLiabilities": "1474507000", "cashAndShortTermInvestments": "189214000", "commonStockSharesOutstanding": "42058000", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "189214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91974000", "profitLoss": "None", "dividendPayout": "18268000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2477000", "operatingCashflow": "133998000", "capitalExpenditures": "78333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16969000", "cashflowFromInvestment": "-78393000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358056000, "cost_of_revenue": 192335000, "gross_profit": 165721000, "research_and_development": null, "selling_general_admin": 15863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125877000, "depreciation_amortisation": 24547000, "ebitda": 150424000, "interest_expense": 9175000, "interest_income": null, "other_non_operating": null, "pretax_income": 116701000, "tax_provision": 24727000, "effective_tax_rate": null, "net_income": 91974000, "net_income_continuing_ops": 91974000, "net_income_to_common": 91974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189214000, "short_term_investments": null, "net_receivables": 193175000, "inventory": 142007000, "other_current_assets": null, "total_current_assets": 556750000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 7118000, "goodwill_and_intangibles": 44690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2630719000, "total_assets": 3187469000, "short_term_debt": 51495000, "accounts_payable": 103118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310033000, "long_term_debt": 823998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474507000, "total_liabilities": 1784540000, "total_debt": 875493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766844000, "total_equity": 1402929000, "shares_outstanding": 42058000, "operating_cash_flow": 133998000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78393000, "dividends_paid": 18268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16969000, "free_cash_flow": 212331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125877000", "ebitda": "150424000", "netIncome": "91974000", "grossProfit": "165721000", "depreciation": "None", "totalRevenue": "358056000", "costOfRevenue": "192335000", "interestIncome": "None", "incomeBeforeTax": "116701000", "interestExpense": "9175000", "operatingIncome": "121116000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24727000", "reportedCurrency": "USD", "netInterestIncome": "-9175000", "nonInterestIncome": "None", "operatingExpenses": "44605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24547000", "sellingGeneralAndAdministrative": "15863000", "netIncomeFromContinuingOperations": "91974000" }, "balance": { "goodwill": "37572000", "inventory": "142007000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3187469000", "longTermDebt": "823998000", "shortTermDebt": "51495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7118000", "reportedCurrency": "USD", "retainedEarnings": "766844000", "totalLiabilities": "1784540000", "otherCurrentAssets": "32354000", "totalCurrentAssets": "556750000", "currentLongTermDebt": "51495000", "longTermInvestments": "59322000", "shortTermInvestments": "None", "currentNetReceivables": "193175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2630719000", "currentAccountsPayable": "103118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875493000", "totalShareholderEquity": "1402929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104925000", "totalCurrentLiabilities": "310033000", "otherNonCurrentLiabilities": "65371000", "totalNonCurrentLiabilities": "1474507000", "cashAndShortTermInvestments": "189214000", "commonStockSharesOutstanding": "42058000", "intangibleAssetsExcludingGoodwill": "7118000", "cashAndCashEquivalentsAtCarryingValue": "189214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91974000", "profitLoss": "None", "dividendPayout": "18268000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2477000", "operatingCashflow": "133998000", "capitalExpenditures": "78333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16969000", "cashflowFromInvestment": "-78393000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "income_statement": { "revenue": 337716000, "cost_of_revenue": 186225000, "gross_profit": 151491000, "ebit": 111727000, "ebitda": 135960000, "pretax_income": 102031000, "tax_provision": 20062000, "net_income": 81969000, "net_income_to_common": 81969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150578000, "total_current_assets": 524112000, "total_assets": 3093986000, "short_term_debt": 50197000, "long_term_debt": 823941000, "total_debt": 874138000, "total_liabilities": 1765547000, "total_equity": 1328439000, "shares_outstanding": 42053000, "goodwill_and_intangibles": 44965000 }, "cash_flow": { "operating_cash_flow": 128944000, "capital_expenditure": 53415000, "free_cash_flow": 182359000, "dividends_paid": 18268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141727, "ticker_id": 7565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:04.172492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111727000", "ebitda": "135960000", "netIncome": "81969000", "grossProfit": "151491000", "depreciation": "None", "totalRevenue": "337716000", "costOfRevenue": "186225000", "interestIncome": "None", "incomeBeforeTax": "102031000", "interestExpense": "9696000", "operatingIncome": "106053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20062000", "reportedCurrency": "USD", "netInterestIncome": "-9696000", "nonInterestIncome": "None", "operatingExpenses": "45438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3253000", "costofGoodsAndServicesSold": "186225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24233000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "81969000" }, "balance": { "goodwill": "37572000", "inventory": "144441000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3093986000", "longTermDebt": "823941000", "shortTermDebt": "50197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7393000", "reportedCurrency": "USD", "retainedEarnings": "693138000", "totalLiabilities": "1765547000", "otherCurrentAssets": "34142000", "totalCurrentAssets": "524112000", "currentLongTermDebt": "50197000", "longTermInvestments": "59882000", "shortTermInvestments": "None", "currentNetReceivables": "194951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569874000", "currentAccountsPayable": "104661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316246000", "shortLongTermDebtTotal": "874138000", "totalShareholderEquity": "1328439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113804000", "totalCurrentLiabilities": "300562000", "otherNonCurrentLiabilities": "393590000", "totalNonCurrentLiabilities": "1464985000", "cashAndShortTermInvestments": "150578000", "commonStockSharesOutstanding": "42053000", "intangibleAssetsExcludingGoodwill": "7393000", "cashAndCashEquivalentsAtCarryingValue": "150578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81969000", "profitLoss": "None", "dividendPayout": "18268000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "128944000", "capitalExpenditures": "53415000", "changeInReceivables": "-19509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29200000", "cashflowFromInvestment": "-53246000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337716000, "cost_of_revenue": 186225000, "gross_profit": 151491000, "research_and_development": null, "selling_general_admin": 16870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111727000, "depreciation_amortisation": 24233000, "ebitda": 135960000, "interest_expense": 9696000, "interest_income": null, "other_non_operating": null, "pretax_income": 102031000, "tax_provision": 20062000, "effective_tax_rate": null, "net_income": 81969000, "net_income_continuing_ops": 81969000, "net_income_to_common": 81969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150578000, "short_term_investments": null, "net_receivables": 194951000, "inventory": 144441000, "other_current_assets": null, "total_current_assets": 524112000, "net_ppe": null, "goodwill": 37572000, "intangible_assets": 7393000, "goodwill_and_intangibles": 44965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2569874000, "total_assets": 3093986000, "short_term_debt": 50197000, "accounts_payable": 104661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300562000, "long_term_debt": 823941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464985000, "total_liabilities": 1765547000, "total_debt": 874138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693138000, "total_equity": 1328439000, "shares_outstanding": 42053000, "operating_cash_flow": 128944000, "stock_based_compensation": 1215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53246000, "dividends_paid": 18268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29200000, "free_cash_flow": 182359000, "net_change_in_cash": 46498000 }, "raw_data": { "income": { "ebit": "111727000", "ebitda": "135960000", "netIncome": "81969000", "grossProfit": "151491000", "depreciation": "None", "totalRevenue": "337716000", "costOfRevenue": "186225000", "interestIncome": "None", "incomeBeforeTax": "102031000", "interestExpense": "9696000", "operatingIncome": "106053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20062000", "reportedCurrency": "USD", "netInterestIncome": "-9696000", "nonInterestIncome": "None", "operatingExpenses": "45438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3253000", "costofGoodsAndServicesSold": "186225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24233000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "81969000" }, "balance": { "goodwill": "37572000", "inventory": "144441000", "commonStock": "208553000", "currentDebt": "None", "investments": "None", "totalAssets": "3093986000", "longTermDebt": "823941000", "shortTermDebt": "50197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7393000", "reportedCurrency": "USD", "retainedEarnings": "693138000", "totalLiabilities": "1765547000", "otherCurrentAssets": "34142000", "totalCurrentAssets": "524112000", "currentLongTermDebt": "50197000", "longTermInvestments": "59882000", "shortTermInvestments": "None", "currentNetReceivables": "194951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569874000", "currentAccountsPayable": "104661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316246000", "shortLongTermDebtTotal": "874138000", "totalShareholderEquity": "1328439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113804000", "totalCurrentLiabilities": "300562000", "otherNonCurrentLiabilities": "393590000", "totalNonCurrentLiabilities": "1464985000", "cashAndShortTermInvestments": "150578000", "commonStockSharesOutstanding": "42053000", "intangibleAssetsExcludingGoodwill": "7393000", "cashAndCashEquivalentsAtCarryingValue": "150578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81969000", "profitLoss": "None", "dividendPayout": "18268000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "128944000", "capitalExpenditures": "53415000", "changeInReceivables": "-19509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29200000", "cashflowFromInvestment": "-53246000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }