{
  "ticker": {
    "uuid": "65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7",
    "symbol": "MGNX",
    "name": "MacroGenics Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7",
      "symbol": "MGNX",
      "name": "MacroGenics Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.19,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.95,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.7,
      "market_cap": 235183555.1,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.8129,
      "volatility_252d": 0.8154
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.3326,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -3.3191,
        "roic": null,
        "gross_margin": 0.6993,
        "fcf_margin": -0.4344,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.0305,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.1637,
        "momentum_12_1": 1.8129,
        "relative_strength": 0.9475
      },
      "scores": {
        "value_percentile": 0.2,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.95,
        "growth_composite": 71,
        "yield_composite": 83,
        "overall_composite": 81,
        "os_score": 0.19,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.91,
      "os": 0.18,
      "value": 0.2,
      "quality": 0.06,
      "momentum": 0.91,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 0.6854
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.96,
      "os": 0.19,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.93,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 1.7961
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.13,
      "os": 0.19,
      "value": 0.19,
      "quality": 0.05,
      "momentum": 0.96,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 2.458
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.81,
      "os": 0.18,
      "value": 0.19,
      "quality": 0.06,
      "momentum": 0.91,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 2.4958
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.71,
      "os": 0.2,
      "value": 0.19,
      "quality": 0.06,
      "momentum": 0.97,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 1.6781
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.33,
      "os": 0.19,
      "value": 0.19,
      "quality": 0.06,
      "momentum": 0.96,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 1.4596
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.49,
      "os": 0.19,
      "value": 0.19,
      "quality": 0.05,
      "momentum": 0.97,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 1.7905
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.7,
      "os": 0.19,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.95,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3191,
      "momentum_12_1": 1.8129
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -66784000,
          "ebitda": -59612000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 149500000,
          "cost_of_revenue": 43181000,
          "gross_profit": 106319000,
          "ebit": -72841000,
          "ebitda": -65669000,
          "pretax_income": -75292000,
          "tax_provision": -672000,
          "net_income": -74620000,
          "net_income_to_common": -74620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -81040000,
          "capital_expenditure": 1914000,
          "free_cash_flow": -79126000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 148339000,
          "cost_of_revenue": 12299000,
          "gross_profit": 136040000,
          "ebit": -64907000,
          "ebitda": -57367000,
          "pretax_income": -66022000,
          "tax_provision": 944000,
          "net_income": -66966000,
          "net_income_to_common": -66966000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 182840000,
          "total_current_assets": 217490000,
          "total_assets": 261655000,
          "short_term_debt": 4864000,
          "long_term_debt": 32597000,
          "total_debt": 37461000,
          "total_liabilities": 145598000,
          "total_equity": 116057000,
          "shares_outstanding": 62621185,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -68373000,
          "capital_expenditure": 3706000,
          "free_cash_flow": -64667000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -31885000,
          "ebitda": -30198000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20775000,
          "cost_of_revenue": 11217000,
          "gross_profit": 9558000,
          "ebit": -33439000,
          "ebitda": -31752000,
          "pretax_income": -36774000,
          "tax_provision": null,
          "net_income": -36774000,
          "net_income_to_common": -36774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66517000,
          "total_current_assets": 182523000,
          "total_assets": 217873000,
          "short_term_debt": 5214000,
          "long_term_debt": 31295000,
          "total_debt": 36509000,
          "total_liabilities": 196675000,
          "total_equity": 21198000,
          "shares_outstanding": 63449780,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -35811000,
          "capital_expenditure": 344000,
          "free_cash_flow": -35467000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41227000,
          "cost_of_revenue": 11820000,
          "gross_profit": 29407000,
          "ebit": -10660000,
          "ebitda": -8955000,
          "pretax_income": -14932000,
          "tax_provision": -777000,
          "net_income": -14155000,
          "net_income_to_common": -14155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 43021000,
          "capital_expenditure": 244000,
          "free_cash_flow": 43265000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41227000,
          "cost_of_revenue": 11820000,
          "gross_profit": 29407000,
          "ebit": -10660000,
          "ebitda": -8955000,
          "pretax_income": -14932000,
          "tax_provision": -777000,
          "net_income": -14155000,
          "net_income_to_common": -14155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 43021000,
          "capital_expenditure": 244000,
          "free_cash_flow": 43265000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41227000,
          "cost_of_revenue": 11820000,
          "gross_profit": 29407000,
          "ebit": -10660000,
          "ebitda": -8955000,
          "pretax_income": -14932000,
          "tax_provision": -777000,
          "net_income": -14155000,
          "net_income_to_common": -14155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 43021000,
          "capital_expenditure": 244000,
          "free_cash_flow": 43265000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41227000,
          "cost_of_revenue": 11820000,
          "gross_profit": 29407000,
          "ebit": -10660000,
          "ebitda": -8955000,
          "pretax_income": -14932000,
          "tax_provision": -777000,
          "net_income": -14155000,
          "net_income_to_common": -14155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 43021000,
          "capital_expenditure": 244000,
          "free_cash_flow": 43265000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41227000,
          "cost_of_revenue": 11820000,
          "gross_profit": 29407000,
          "ebit": -10660000,
          "ebitda": -8955000,
          "pretax_income": -14932000,
          "tax_provision": -777000,
          "net_income": -14155000,
          "net_income_to_common": -14155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57217000,
          "total_current_assets": 219941000,
          "total_assets": 256846000,
          "short_term_debt": 5177000,
          "long_term_debt": 31585000,
          "total_debt": 106762000,
          "total_liabilities": 201255000,
          "total_equity": 55591000,
          "shares_outstanding": 63155096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 43021000,
          "capital_expenditure": 244000,
          "free_cash_flow": 43265000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}