{ "ticker": { "uuid": "65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7", "symbol": "MGNX", "name": "MacroGenics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/" }, "ticker_metadata": { "id": 7128, "uuid": "65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7", "symbol": "MGNX", "name": "MacroGenics Inc", "asset_type": "equity", "market_cap": 264423000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MacroGenics, Inc., a biopharmaceutical company, discovers and develops antibody-based therapies to treat cancer in the United States. The company is headquartered in Rockville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7", "symbol": "MGNX", "name": "MacroGenics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/65f0f55f-7674-45c0-bcf8-e9a0e2d7e4e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.22, "quality": 0.06, "momentum": 0.92, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.91, "market_cap": 248088639.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3191, "piotroski_f_score": 2, "momentum_12_1": 0.6854, "volatility_252d": 0.8479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.217621+00:00", "batch_id": "" }, "size": { "price_close": 3.91, "market_cap": 248088639.8, "market_cap_usd": 248088639.8, "enterprise_value": 186785639.8, "shares_outstanding": 63449780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.7034, "ptbv_ratio": 11.7034, "ps_ratio": 1.5794, "pcf_ratio": null, "pfcf_ratio": -3.636, "ev_ebitda": null, "ev_ebit": -2.9342, "ev_sales": 1.1891, "ev_fcf": -2.7375, "earnings_yield": null, "fcf_yield": -0.3653, "price_to_sales": 1.5794, "price_to_book": 11.7034, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.841 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6993, "operating_margin": -0.4053, "net_margin": -0.4479, "ebitda_margin": -0.3601, "fcf_margin": -0.4344, "roe": -3.3191, "roa": -0.3229, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.721, "cash_conversion": 0.9698, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.0799, "piotroski_f_score": 2, "altman_z_score": -7.2416, "earnings_stability_5y": 2.3175, "revenue_stability_5y": 0.4056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.278, "net_debt_to_ebitda": 1.0837, "debt_to_assets": 0.0239, "interest_coverage": -4.7845, "current_ratio": 1.9025, "quick_ratio": 1.8035, "net_debt": -61303000, "local_beta": -0.0003, "volatility_252d": 0.8479, "volatility_60d": 1.838, "max_drawdown_12m": -0.315, "risk_adjusted_momentum": 0.8084 }, "growth": { "revenue_growth_1y": 0.0305, "revenue_growth_3y_cagr": -0.0054, "revenue_growth_5y_cagr": 0.0887, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5251, "revenue_growth": 0.0305, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3033, "price_return_3m": 0.7534, "price_return_6m": 1.854, "price_return_9m": 0.955, "price_return_12m": 1.1966, "price_return_12m_ex1m": 0.6854, "momentum_6m": 1.854, "momentum_12m": 1.1966, "momentum_12_1": 0.6854, "distance_from_52w_high": -0.1369, "distance_from_52w_low": 2.2857, "relative_strength": 1.0387 }, "raw_ttm": { "revenue_ttm": 157082000, "gross_profit_ttm": 109854000, "ebit_ttm": -63658000, "ebitda_ttm": -56570000, "net_income_ttm": -70358000, "eps_diluted_ttm": -1.1089, "operating_cash_flow_ttm": -69961000, "capital_expenditure_ttm": 1729000, "fcf_ttm": -68232000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13305000, "cash_and_equivalents": 66517000, "total_current_assets": 182523000, "total_current_liabilities": 95940000, "net_ppe": null, "total_assets": 217873000, "total_debt": 5214000, "total_equity": 21198000, "net_working_capital": 25280000, "book_value_per_share": 0.3341, "retained_earnings": -1281112000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3341 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 9 }, "composites": { "value_composite": 78, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 81, "svqf_composite": 58, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1149, "os_score": 0.22, "value_percentile": 0.22, "quality_percentile": 0.06, "momentum_percentile": 0.92, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1865, "ticker_id": 7128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.217621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.91, "market_cap": 248088639.8, "market_cap_usd": 248088639.8, "enterprise_value": 186785639.8, "shares_outstanding": 63449780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.70339842, "ptbv_ratio": 11.70339842, "ps_ratio": 1.57935753, "pcf_ratio": null, "pfcf_ratio": -3.63595732, "ev_ebitda": null, "ev_ebit": -2.93420528, "ev_sales": 1.18909639, "ev_fcf": -2.73750791, "earnings_yield": null, "fcf_yield": -0.36529575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69934175, "operating_margin": -0.40525331, "net_margin": -0.44790619, "ebitda_margin": -0.36013038, "fcf_margin": -0.43437186, "roe": -3.31908671, "roa": -0.32293125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.72097965, "cash_conversion": 0.96978311, "accruals_ratio": -0.00182216, "sbc_to_revenue": 0.07986911, "debt_to_equity": 9.27799792, "net_debt_to_ebitda": 1.08366625, "debt_to_assets": 0.02393137, "interest_coverage": -4.7845171, "current_ratio": 1.90247029, "quick_ratio": 1.80347092, "net_debt": -61303000, "revenue_growth_1y": 0.03053921, "revenue_growth_3y_cagr": -0.00538409, "revenue_growth_5y_cagr": 0.08866045, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52505204, "piotroski_f_score": 2, "altman_z_score": -7.24160287, "earnings_stability_5y": 2.317455, "revenue_stability_5y": 0.405564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30333333, "price_return_3m": 0.75336323, "price_return_6m": 1.8540146, "price_return_9m": 0.955, "price_return_12m": 1.19662921, "price_return_12m_ex1m": 0.68539326, "distance_from_52w_high": -0.13686534, "distance_from_52w_low": 2.28571429, "relative_strength": 1.03868816, "local_beta": -0.0003, "volatility_252d": 0.847886, "volatility_60d": 1.838029, "max_drawdown_12m": -0.315, "revenue_ttm": 157082000, "gross_profit_ttm": 109854000, "ebit_ttm": -63658000, "ebitda_ttm": -56570000, "net_income_ttm": -70358000, "eps_diluted_ttm": -1.10887697, "operating_cash_flow_ttm": -69961000, "capital_expenditure_ttm": 1729000, "fcf_ttm": -68232000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13305000, "cash_and_equivalents": 66517000, "total_current_assets": 182523000, "total_current_liabilities": 95940000, "net_ppe": null, "total_assets": 217873000, "total_debt": 5214000, "total_equity": 21198000, "net_working_capital": 25280000, "book_value_per_share": 0.33409099, "retained_earnings": -1281112000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33409099, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 9, "value_composite": 78, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 81, "svqf_composite": 58, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.91, "os": 0.22, "value": 0.22, "quality": 0.06, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3191, "momentum_12_1": 0.6854, "complete_fields": { "id": 1865, "ticker_id": 7128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.217621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.91, "market_cap": 248088639.8, "market_cap_usd": 248088639.8, "enterprise_value": 186785639.8, "shares_outstanding": 63449780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.70339842, "ptbv_ratio": 11.70339842, "ps_ratio": 1.57935753, "pcf_ratio": null, "pfcf_ratio": -3.63595732, "ev_ebitda": null, "ev_ebit": -2.93420528, "ev_sales": 1.18909639, "ev_fcf": -2.73750791, "earnings_yield": null, "fcf_yield": -0.36529575, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69934175, "operating_margin": -0.40525331, "net_margin": -0.44790619, "ebitda_margin": -0.36013038, "fcf_margin": -0.43437186, "roe": -3.31908671, "roa": -0.32293125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.72097965, "cash_conversion": 0.96978311, "accruals_ratio": -0.00182216, "sbc_to_revenue": 0.07986911, "debt_to_equity": 9.27799792, "net_debt_to_ebitda": 1.08366625, "debt_to_assets": 0.02393137, "interest_coverage": -4.7845171, "current_ratio": 1.90247029, "quick_ratio": 1.80347092, "net_debt": -61303000, "revenue_growth_1y": 0.03053921, "revenue_growth_3y_cagr": -0.00538409, "revenue_growth_5y_cagr": 0.08866045, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52505204, "piotroski_f_score": 2, "altman_z_score": -7.24160287, "earnings_stability_5y": 2.317455, "revenue_stability_5y": 0.405564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30333333, "price_return_3m": 0.75336323, "price_return_6m": 1.8540146, "price_return_9m": 0.955, "price_return_12m": 1.19662921, "price_return_12m_ex1m": 0.68539326, "distance_from_52w_high": -0.13686534, "distance_from_52w_low": 2.28571429, "relative_strength": 1.03868816, "local_beta": -0.0003, "volatility_252d": 0.847886, "volatility_60d": 1.838029, "max_drawdown_12m": -0.315, "revenue_ttm": 157082000, "gross_profit_ttm": 109854000, "ebit_ttm": -63658000, "ebitda_ttm": -56570000, "net_income_ttm": -70358000, "eps_diluted_ttm": -1.10887697, "operating_cash_flow_ttm": -69961000, "capital_expenditure_ttm": 1729000, "fcf_ttm": -68232000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13305000, "cash_and_equivalents": 66517000, "total_current_assets": 182523000, "total_current_liabilities": 95940000, "net_ppe": null, "total_assets": 217873000, "total_debt": 5214000, "total_equity": 21198000, "net_working_capital": 25280000, "book_value_per_share": 0.33409099, "retained_earnings": -1281112000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33409099, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 9, "value_composite": 78, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 81, "svqf_composite": 58, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 149500000, "cost_of_revenue": 43181000, "gross_profit": 106319000, "ebit": -72841000, "ebitda": -65669000, "pretax_income": -75292000, "tax_provision": -672000, "net_income": -74620000, "net_income_to_common": -74620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57217000, "total_current_assets": 219941000, "total_assets": 256846000, "short_term_debt": 5177000, "long_term_debt": null, "total_debt": 5177000, "total_liabilities": 201255000, "total_equity": 55591000, "shares_outstanding": 63155096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81040000, "capital_expenditure": 1914000, "free_cash_flow": -79126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120132, "ticker_id": 7128, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72841000", "ebitda": "-65669000", "netIncome": "-74620000", "grossProfit": "106319000", "depreciation": "None", "totalRevenue": "149500000", "costOfRevenue": "43181000", "interestIncome": "6057000", "incomeBeforeTax": "-75292000", "interestExpense": "8508000", "operatingIncome": "-72841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "-2451000", "nonInterestIncome": "None", "operatingExpenses": "179160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "39160000", "netIncomeFromContinuingOperations": "-74620000" }, "balance": { "goodwill": "None", "inventory": "7910000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "256846000", "longTermDebt": "None", "shortTermDebt": "5177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244338000", "totalLiabilities": "201255000", "otherCurrentAssets": "8745000", "totalCurrentAssets": "219941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132696000", "currentNetReceivables": "13373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36905000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106762000", "totalShareholderEquity": "55591000", "capitalLeaseObligations": "36762000", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "43115000", "otherNonCurrentLiabilities": "71052000", "totalNonCurrentLiabilities": "158140000", "cashAndShortTermInvestments": "57217000", "commonStockSharesOutstanding": "63155096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7910000", "operatingCashflow": "-81040000", "capitalExpenditures": "1914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69514000", "cashflowFromInvestment": "-114097000", "stockBasedCompensation": "14286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149500000, "cost_of_revenue": 43181000, "gross_profit": 106319000, "research_and_development": 140000000, "selling_general_admin": 39160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72841000, "depreciation_amortisation": 7172000, "ebitda": -65669000, "interest_expense": 8508000, "interest_income": null, "other_non_operating": null, "pretax_income": -75292000, "tax_provision": -672000, "effective_tax_rate": null, "net_income": -74620000, "net_income_continuing_ops": -74620000, "net_income_to_common": -74620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57217000, "short_term_investments": 132696000, "net_receivables": 13373000, "inventory": 7910000, "other_current_assets": null, "total_current_assets": 219941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36905000, "total_assets": 256846000, "short_term_debt": 5177000, "accounts_payable": 4787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158140000, "total_liabilities": 201255000, "total_debt": 5177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244338000, "total_equity": 55591000, "shares_outstanding": 63155096, "operating_cash_flow": -81040000, "stock_based_compensation": 14286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69514000, "free_cash_flow": -79126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72841000", "ebitda": "-65669000", "netIncome": "-74620000", "grossProfit": "106319000", "depreciation": "None", "totalRevenue": "149500000", "costOfRevenue": "43181000", "interestIncome": "6057000", "incomeBeforeTax": "-75292000", "interestExpense": "8508000", "operatingIncome": "-72841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "-2451000", "nonInterestIncome": "None", "operatingExpenses": "179160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "39160000", "netIncomeFromContinuingOperations": "-74620000" }, "balance": { "goodwill": "None", "inventory": "7910000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "256846000", "longTermDebt": "None", "shortTermDebt": "5177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244338000", "totalLiabilities": "201255000", "otherCurrentAssets": "8745000", "totalCurrentAssets": "219941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132696000", "currentNetReceivables": "13373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36905000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106762000", "totalShareholderEquity": "55591000", "capitalLeaseObligations": "36762000", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "43115000", "otherNonCurrentLiabilities": "71052000", "totalNonCurrentLiabilities": "158140000", "cashAndShortTermInvestments": "57217000", "commonStockSharesOutstanding": "63155096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7910000", "operatingCashflow": "-81040000", "capitalExpenditures": "1914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69514000", "cashflowFromInvestment": "-114097000", "stockBasedCompensation": "14286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 148339000, "cost_of_revenue": 12299000, "gross_profit": 136040000, "ebit": -64907000, "ebitda": -57367000, "pretax_income": -66022000, "tax_provision": 944000, "net_income": -66966000, "net_income_to_common": -66966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182840000, "total_current_assets": 217490000, "total_assets": 261655000, "short_term_debt": 4864000, "long_term_debt": null, "total_debt": 4864000, "total_liabilities": 145598000, "total_equity": 116057000, "shares_outstanding": 62621185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68373000, "capital_expenditure": 3706000, "free_cash_flow": -64667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120137, "ticker_id": 7128, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64907000", "ebitda": "-57367000", "netIncome": "-66966000", "grossProfit": "136040000", "depreciation": "None", "totalRevenue": "148339000", "costOfRevenue": "12299000", "interestIncome": "9421000", "incomeBeforeTax": "-66022000", "interestExpense": "1115000", "operatingIncome": "-110578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "8306000", "nonInterestIncome": "None", "operatingExpenses": "246618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7540000", "sellingGeneralAndAdministrative": "71047000", "netIncomeFromContinuingOperations": "-66966000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "261655000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1169718000", "totalLiabilities": "145598000", "otherCurrentAssets": "11514000", "totalCurrentAssets": "217490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18827000", "currentNetReceivables": "4309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53065000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37461000", "totalShareholderEquity": "116057000", "capitalLeaseObligations": "37461000", "otherCurrentLiabilities": "29334000", "totalCurrentLiabilities": "55530000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "98968000", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "62621185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2188000", "operatingCashflow": "-68373000", "capitalExpenditures": "3706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960000", "cashflowFromInvestment": "149297000", "stockBasedCompensation": "29439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148339000, "cost_of_revenue": 12299000, "gross_profit": 136040000, "research_and_development": 177194000, "selling_general_admin": 71047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64907000, "depreciation_amortisation": 7540000, "ebitda": -57367000, "interest_expense": 1115000, "interest_income": null, "other_non_operating": null, "pretax_income": -66022000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": -66966000, "net_income_continuing_ops": -66966000, "net_income_to_common": -66966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182840000, "short_term_investments": 18827000, "net_receivables": 4309000, "inventory": 0, "other_current_assets": null, "total_current_assets": 217490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53065000, "total_assets": 261655000, "short_term_debt": 4864000, "accounts_payable": 5013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98968000, "total_liabilities": 145598000, "total_debt": 4864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169718000, "total_equity": 116057000, "shares_outstanding": 62621185, "operating_cash_flow": -68373000, "stock_based_compensation": 29439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 960000, "free_cash_flow": -64667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64907000", "ebitda": "-57367000", "netIncome": "-66966000", "grossProfit": "136040000", "depreciation": "None", "totalRevenue": "148339000", "costOfRevenue": "12299000", "interestIncome": "9421000", "incomeBeforeTax": "-66022000", "interestExpense": "1115000", "operatingIncome": "-110578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "8306000", "nonInterestIncome": "None", "operatingExpenses": "246618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7540000", "sellingGeneralAndAdministrative": "71047000", "netIncomeFromContinuingOperations": "-66966000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "261655000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1169718000", "totalLiabilities": "145598000", "otherCurrentAssets": "11514000", "totalCurrentAssets": "217490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18827000", "currentNetReceivables": "4309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53065000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37461000", "totalShareholderEquity": "116057000", "capitalLeaseObligations": "37461000", "otherCurrentLiabilities": "29334000", "totalCurrentLiabilities": "55530000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "98968000", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "62621185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2188000", "operatingCashflow": "-68373000", "capitalExpenditures": "3706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960000", "cashflowFromInvestment": "149297000", "stockBasedCompensation": "29439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 57193000, "cost_of_revenue": 8222000, "gross_profit": 48971000, "ebit": -7628000, "ebitda": 2017000, "pretax_income": -9058000, "tax_provision": 9477105, "net_income": -9058000, "net_income_to_common": -9058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100956000, "total_current_assets": 251339000, "total_assets": 298418000, "short_term_debt": 3775000, "long_term_debt": null, "total_debt": 3775000, "total_liabilities": 145805000, "total_equity": 152613000, "shares_outstanding": 61929198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78205000, "capital_expenditure": 1764000, "free_cash_flow": -76441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120142, "ticker_id": 7128, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7628000", "ebitda": "2017000", "netIncome": "-9058000", "grossProfit": "48971000", "depreciation": "None", "totalRevenue": "57193000", "costOfRevenue": "8222000", "interestIncome": "9686000", "incomeBeforeTax": "-9058000", "interestExpense": "1430000", "operatingIncome": "-168244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9477105", "reportedCurrency": "USD", "netInterestIncome": "8256000", "nonInterestIncome": "None", "operatingExpenses": "217215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000", "sellingGeneralAndAdministrative": "52188000", "netIncomeFromContinuingOperations": "-9058000" }, "balance": { "goodwill": "None", "inventory": "1221000", "commonStock": "621000", "currentDebt": "None", "investments": "None", "totalAssets": "298418000", "longTermDebt": "None", "shortTermDebt": "3775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102752000", "totalLiabilities": "145805000", "otherCurrentAssets": "9946000", "totalCurrentAssets": "251339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128849000", "currentNetReceivables": "10367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47079000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33971000", "totalShareholderEquity": "152613000", "capitalLeaseObligations": "33971000", "otherCurrentLiabilities": "24239000", "totalCurrentLiabilities": "56108000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "89697000", "cashAndShortTermInvestments": "100956000", "commonStockSharesOutstanding": "61929198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "-78205000", "capitalExpenditures": "1764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150361000", "cashflowFromInvestment": "-80084000", "stockBasedCompensation": "18373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57193000, "cost_of_revenue": 8222000, "gross_profit": 48971000, "research_and_development": 166583000, "selling_general_admin": 52188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7628000, "depreciation_amortisation": 9645000, "ebitda": 2017000, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": -9058000, "tax_provision": 9477105, "effective_tax_rate": null, "net_income": -9058000, "net_income_continuing_ops": -9058000, "net_income_to_common": -9058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100956000, "short_term_investments": 128849000, "net_receivables": 10367000, "inventory": 1221000, "other_current_assets": null, "total_current_assets": 251339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47079000, "total_assets": 298418000, "short_term_debt": 3775000, "accounts_payable": 6443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89697000, "total_liabilities": 145805000, "total_debt": 3775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102752000, "total_equity": 152613000, "shares_outstanding": 61929198, "operating_cash_flow": -78205000, "stock_based_compensation": 18373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150361000, "free_cash_flow": -76441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7628000", "ebitda": "2017000", "netIncome": "-9058000", "grossProfit": "48971000", "depreciation": "None", "totalRevenue": "57193000", "costOfRevenue": "8222000", "interestIncome": "9686000", "incomeBeforeTax": "-9058000", "interestExpense": "1430000", "operatingIncome": "-168244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9477105", "reportedCurrency": "USD", "netInterestIncome": "8256000", "nonInterestIncome": "None", "operatingExpenses": "217215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000", "sellingGeneralAndAdministrative": "52188000", "netIncomeFromContinuingOperations": "-9058000" }, "balance": { "goodwill": "None", "inventory": "1221000", "commonStock": "621000", "currentDebt": "None", "investments": "None", "totalAssets": "298418000", "longTermDebt": "None", "shortTermDebt": "3775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102752000", "totalLiabilities": "145805000", "otherCurrentAssets": "9946000", "totalCurrentAssets": "251339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128849000", "currentNetReceivables": "10367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47079000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33971000", "totalShareholderEquity": "152613000", "capitalLeaseObligations": "33971000", "otherCurrentLiabilities": "24239000", "totalCurrentLiabilities": "56108000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "89697000", "cashAndShortTermInvestments": "100956000", "commonStockSharesOutstanding": "61929198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "-78205000", "capitalExpenditures": "1764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150361000", "cashflowFromInvestment": "-80084000", "stockBasedCompensation": "18373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 151941000, "cost_of_revenue": 7384000, "gross_profit": 144557000, "ebit": -121418000, "ebitda": -109553000, "pretax_income": -119758000, "tax_provision": 263000, "net_income": -120021000, "net_income_to_common": -120021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108884000, "total_current_assets": 222180000, "total_assets": 289511000, "short_term_debt": 4726000, "long_term_debt": null, "total_debt": 4726000, "total_liabilities": 147498000, "total_equity": 142013000, "shares_outstanding": 61433124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86959000, "capital_expenditure": 3623000, "free_cash_flow": -83336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120147, "ticker_id": 7128, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121418000", "ebitda": "-109553000", "netIncome": "-120021000", "grossProfit": "144557000", "depreciation": "None", "totalRevenue": "151941000", "costOfRevenue": "7384000", "interestIncome": "1660000", "incomeBeforeTax": "-119758000", "interestExpense": "263000", "operatingIncome": "-121418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "1660000", "nonInterestIncome": "None", "operatingExpenses": "265975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207026000", "otherNonOperatingIncome": "1660000", "costofGoodsAndServicesSold": "7384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11865000", "sellingGeneralAndAdministrative": "58949000", "netIncomeFromContinuingOperations": "-119758000" }, "balance": { "goodwill": "None", "inventory": "1451000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "289511000", "longTermDebt": "None", "shortTermDebt": "4726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1093694000", "totalLiabilities": "147498000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "222180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45462000", "currentNetReceivables": "56222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67331000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29575000", "shortLongTermDebtTotal": "34832000", "totalShareholderEquity": "142013000", "capitalLeaseObligations": "34832000", "otherCurrentLiabilities": "28998000", "totalCurrentLiabilities": "48611000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "98887000", "cashAndShortTermInvestments": "108884000", "commonStockSharesOutstanding": "61433124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-86959000", "capitalExpenditures": "3623000", "changeInReceivables": "-45836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "70715000", "stockBasedCompensation": "20438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151941000, "cost_of_revenue": 7384000, "gross_profit": 144557000, "research_and_development": 207026000, "selling_general_admin": 58949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121418000, "depreciation_amortisation": 11865000, "ebitda": -109553000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -119758000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": -120021000, "net_income_continuing_ops": -119758000, "net_income_to_common": -120021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108884000, "short_term_investments": 45462000, "net_receivables": 56222000, "inventory": 1451000, "other_current_assets": null, "total_current_assets": 222180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67331000, "total_assets": 289511000, "short_term_debt": 4726000, "accounts_payable": 4899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98887000, "total_liabilities": 147498000, "total_debt": 4726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1093694000, "total_equity": 142013000, "shares_outstanding": 61433124, "operating_cash_flow": -86959000, "stock_based_compensation": 20438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1659000, "free_cash_flow": -83336000, "net_change_in_cash": -14585000 }, "raw_data": { "income": { "ebit": "-121418000", "ebitda": "-109553000", "netIncome": "-120021000", "grossProfit": "144557000", "depreciation": "None", "totalRevenue": "151941000", "costOfRevenue": "7384000", "interestIncome": "1660000", "incomeBeforeTax": "-119758000", "interestExpense": "263000", "operatingIncome": "-121418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "1660000", "nonInterestIncome": "None", "operatingExpenses": "265975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207026000", "otherNonOperatingIncome": "1660000", "costofGoodsAndServicesSold": "7384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11865000", "sellingGeneralAndAdministrative": "58949000", "netIncomeFromContinuingOperations": "-119758000" }, "balance": { "goodwill": "None", "inventory": "1451000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "289511000", "longTermDebt": "None", "shortTermDebt": "4726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1093694000", "totalLiabilities": "147498000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "222180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45462000", "currentNetReceivables": "56222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67331000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29575000", "shortLongTermDebtTotal": "34832000", "totalShareholderEquity": "142013000", "capitalLeaseObligations": "34832000", "otherCurrentLiabilities": "28998000", "totalCurrentLiabilities": "48611000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "98887000", "cashAndShortTermInvestments": "108884000", "commonStockSharesOutstanding": "61433124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-86959000", "capitalExpenditures": "3623000", "changeInReceivables": "-45836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "70715000", "stockBasedCompensation": "20438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 75643000, "cost_of_revenue": 2651000, "gross_profit": 72992000, "ebit": -202795000, "ebitda": -191537000, "pretax_income": -202115000, "tax_provision": -11258000, "net_income": -190857000, "net_income_to_common": -190857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123469000, "total_current_assets": 279560000, "total_assets": 335245000, "short_term_debt": 4677000, "long_term_debt": null, "total_debt": 4677000, "total_liabilities": 95627000, "total_equity": 239618000, "shares_outstanding": 59944717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143830000, "capital_expenditure": 6201000, "free_cash_flow": -137629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120152, "ticker_id": 7128, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202795000", "ebitda": "-191537000", "netIncome": "-190857000", "grossProfit": "72992000", "depreciation": "None", "totalRevenue": "75643000", "costOfRevenue": "2651000", "interestIncome": "680000", "incomeBeforeTax": "-202115000", "interestExpense": "680000", "operatingIncome": "-202795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11258000", "reportedCurrency": "USD", "netInterestIncome": "680000", "nonInterestIncome": "None", "operatingExpenses": "275787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214577000", "otherNonOperatingIncome": "680000", "costofGoodsAndServicesSold": "2651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11258000", "sellingGeneralAndAdministrative": "63014000", "netIncomeFromContinuingOperations": "-202115000" }, "balance": { "goodwill": "None", "inventory": "4388000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "335245000", "longTermDebt": "None", "shortTermDebt": "4677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-973936000", "totalLiabilities": "95627000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "279560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120147000", "currentNetReceivables": "10386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55685000", "currentAccountsPayable": "15500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37676000", "shortLongTermDebtTotal": "25468000", "totalShareholderEquity": "239618000", "capitalLeaseObligations": "25468000", "otherCurrentLiabilities": "54401000", "totalCurrentLiabilities": "74578000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "21049000", "cashAndShortTermInvestments": "123469000", "commonStockSharesOutstanding": "59944717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6424000", "operatingCashflow": "-143830000", "capitalExpenditures": "6201000", "changeInReceivables": "12696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122777000", "cashflowFromInvestment": "-36609000", "stockBasedCompensation": "23126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75643000, "cost_of_revenue": 2651000, "gross_profit": 72992000, "research_and_development": 214577000, "selling_general_admin": 63014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202795000, "depreciation_amortisation": 11258000, "ebitda": -191537000, "interest_expense": 680000, "interest_income": null, "other_non_operating": null, "pretax_income": -202115000, "tax_provision": -11258000, "effective_tax_rate": null, "net_income": -190857000, "net_income_continuing_ops": -202115000, "net_income_to_common": -190857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123469000, "short_term_investments": 120147000, "net_receivables": 10386000, "inventory": 4388000, "other_current_assets": null, "total_current_assets": 279560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55685000, "total_assets": 335245000, "short_term_debt": 4677000, "accounts_payable": 15500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21049000, "total_liabilities": 95627000, "total_debt": 4677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -973936000, "total_equity": 239618000, "shares_outstanding": 59944717, "operating_cash_flow": -143830000, "stock_based_compensation": 23126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122777000, "free_cash_flow": -137629000, "net_change_in_cash": -57662000 }, "raw_data": { "income": { "ebit": "-202795000", "ebitda": "-191537000", "netIncome": "-190857000", "grossProfit": "72992000", "depreciation": "None", "totalRevenue": "75643000", "costOfRevenue": "2651000", "interestIncome": "680000", "incomeBeforeTax": "-202115000", "interestExpense": "680000", "operatingIncome": "-202795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11258000", "reportedCurrency": "USD", "netInterestIncome": "680000", "nonInterestIncome": "None", "operatingExpenses": "275787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214577000", "otherNonOperatingIncome": "680000", "costofGoodsAndServicesSold": "2651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11258000", "sellingGeneralAndAdministrative": "63014000", "netIncomeFromContinuingOperations": "-202115000" }, "balance": { "goodwill": "None", "inventory": "4388000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "335245000", "longTermDebt": "None", "shortTermDebt": "4677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-973936000", "totalLiabilities": "95627000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "279560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120147000", "currentNetReceivables": "10386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55685000", "currentAccountsPayable": "15500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37676000", "shortLongTermDebtTotal": "25468000", "totalShareholderEquity": "239618000", "capitalLeaseObligations": "25468000", "otherCurrentLiabilities": "54401000", "totalCurrentLiabilities": "74578000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "21049000", "cashAndShortTermInvestments": "123469000", "commonStockSharesOutstanding": "59944717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6424000", "operatingCashflow": "-143830000", "capitalExpenditures": "6201000", "changeInReceivables": "12696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122777000", "cashflowFromInvestment": "-36609000", "stockBasedCompensation": "23126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 97764000, "cost_of_revenue": 193201000, "gross_profit": 97764000, "ebit": -131060000, "ebitda": -119103000, "pretax_income": -129739000, "tax_provision": -11957000, "net_income": -117782000, "net_income_to_common": -117782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181131000, "total_current_assets": 312594000, "total_assets": 378743000, "short_term_debt": 3988000, "long_term_debt": null, "total_debt": 3988000, "total_liabilities": 82859000, "total_equity": 295884000, "shares_outstanding": 52442389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111898000, "capital_expenditure": 5906000, "free_cash_flow": -105992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120157, "ticker_id": 7128, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131060000", "ebitda": "-119103000", "netIncome": "-117782000", "grossProfit": "97764000", "depreciation": "None", "totalRevenue": "97764000", "costOfRevenue": "193201000", "interestIncome": "None", "incomeBeforeTax": "-129739000", "interestExpense": "0", "operatingIncome": "-131060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193201000", "otherNonOperatingIncome": "1321000", "costofGoodsAndServicesSold": "193201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957000", "sellingGeneralAndAdministrative": "42742000", "netIncomeFromContinuingOperations": "-129739000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "378743000", "longTermDebt": "None", "shortTermDebt": "3988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-771821000", "totalLiabilities": "82859000", "otherCurrentAssets": "16982000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91400000", "currentNetReceivables": "23081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66149000", "currentAccountsPayable": "8031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42225000", "shortLongTermDebtTotal": "29248000", "totalShareholderEquity": "295884000", "capitalLeaseObligations": "29248000", "otherCurrentLiabilities": "38654000", "totalCurrentLiabilities": "50673000", "otherNonCurrentLiabilities": "25260000", "totalNonCurrentLiabilities": "32186000", "cashAndShortTermInvestments": "181131000", "commonStockSharesOutstanding": "52442389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-111898000", "capitalExpenditures": "5906000", "changeInReceivables": "-10337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174342000", "cashflowFromInvestment": "-7785000", "stockBasedCompensation": "20676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97764000, "cost_of_revenue": 193201000, "gross_profit": 97764000, "research_and_development": 193201000, "selling_general_admin": 42742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131060000, "depreciation_amortisation": 11957000, "ebitda": -119103000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -129739000, "tax_provision": -11957000, "effective_tax_rate": null, "net_income": -117782000, "net_income_continuing_ops": -129739000, "net_income_to_common": -117782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181131000, "short_term_investments": 91400000, "net_receivables": 23081000, "inventory": 1, "other_current_assets": null, "total_current_assets": 312594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66149000, "total_assets": 378743000, "short_term_debt": 3988000, "accounts_payable": 8031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32186000, "total_liabilities": 82859000, "total_debt": 3988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -771821000, "total_equity": 295884000, "shares_outstanding": 52442389, "operating_cash_flow": -111898000, "stock_based_compensation": 20676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174342000, "free_cash_flow": -105992000, "net_change_in_cash": 54659000 }, "raw_data": { "income": { "ebit": "-131060000", "ebitda": "-119103000", "netIncome": "-117782000", "grossProfit": "97764000", "depreciation": "None", "totalRevenue": "97764000", "costOfRevenue": "193201000", "interestIncome": "None", "incomeBeforeTax": "-129739000", "interestExpense": "0", "operatingIncome": "-131060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193201000", "otherNonOperatingIncome": "1321000", "costofGoodsAndServicesSold": "193201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957000", "sellingGeneralAndAdministrative": "42742000", "netIncomeFromContinuingOperations": "-129739000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "378743000", "longTermDebt": "None", "shortTermDebt": "3988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-771821000", "totalLiabilities": "82859000", "otherCurrentAssets": "16982000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91400000", "currentNetReceivables": "23081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66149000", "currentAccountsPayable": "8031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42225000", "shortLongTermDebtTotal": "29248000", "totalShareholderEquity": "295884000", "capitalLeaseObligations": "29248000", "otherCurrentLiabilities": "38654000", "totalCurrentLiabilities": "50673000", "otherNonCurrentLiabilities": "25260000", "totalNonCurrentLiabilities": "32186000", "cashAndShortTermInvestments": "181131000", "commonStockSharesOutstanding": "52442389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-111898000", "capitalExpenditures": "5906000", "changeInReceivables": "-10337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174342000", "cashflowFromInvestment": "-7785000", "stockBasedCompensation": "20676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 62024000, "cost_of_revenue": 195309000, "gross_profit": 62024000, "ebit": -177185000, "ebitda": -164879000, "pretax_income": -151811000, "tax_provision": 10673140, "net_income": -151811000, "net_income_to_common": -151811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126472000, "total_current_assets": 239785000, "total_assets": 312501000, "short_term_debt": 3020000, "long_term_debt": null, "total_debt": 3020000, "total_liabilities": 81873000, "total_equity": 230628000, "shares_outstanding": 48082728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134270000, "capital_expenditure": 4289000, "free_cash_flow": -129981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120162, "ticker_id": 7128, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177185000", "ebitda": "-164879000", "netIncome": "-151811000", "grossProfit": "62024000", "depreciation": "None", "totalRevenue": "62024000", "costOfRevenue": "195309000", "interestIncome": "None", "incomeBeforeTax": "-151811000", "interestExpense": "0", "operatingIncome": "-177185000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10673140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12306000", "sellingGeneralAndAdministrative": "46064000", "netIncomeFromContinuingOperations": "-151811000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "312501000", "longTermDebt": "None", "shortTermDebt": "3020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642082000", "totalLiabilities": "81873000", "otherCurrentAssets": "11285000", "totalCurrentAssets": "239785000", "currentLongTermDebt": "None", "longTermInvestments": "1900000", "shortTermInvestments": "89284000", "currentNetReceivables": "12744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72716000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68411000", "shortLongTermDebtTotal": "30573000", "totalShareholderEquity": "230628000", "capitalLeaseObligations": "30573000", "otherCurrentLiabilities": "37839000", "totalCurrentLiabilities": "45167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36706000", "cashAndShortTermInvestments": "126472000", "commonStockSharesOutstanding": "48082728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9632000", "operatingCashflow": "-134270000", "capitalExpenditures": "4289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119972000", "cashflowFromInvestment": "-79358000", "stockBasedCompensation": "19571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62024000, "cost_of_revenue": 195309000, "gross_profit": 62024000, "research_and_development": 195309000, "selling_general_admin": 46064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177185000, "depreciation_amortisation": 12306000, "ebitda": -164879000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -151811000, "tax_provision": 10673140, "effective_tax_rate": null, "net_income": -151811000, "net_income_continuing_ops": -151811000, "net_income_to_common": -151811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126472000, "short_term_investments": 89284000, "net_receivables": 12744000, "inventory": 1, "other_current_assets": null, "total_current_assets": 239785000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72716000, "total_assets": 312501000, "short_term_debt": 3020000, "accounts_payable": 4308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36706000, "total_liabilities": 81873000, "total_debt": 3020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642082000, "total_equity": 230628000, "shares_outstanding": 48082728, "operating_cash_flow": -134270000, "stock_based_compensation": 19571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119972000, "free_cash_flow": -129981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177185000", "ebitda": "-164879000", "netIncome": "-151811000", "grossProfit": "62024000", "depreciation": "None", "totalRevenue": "62024000", "costOfRevenue": "195309000", "interestIncome": "None", "incomeBeforeTax": "-151811000", "interestExpense": "0", "operatingIncome": "-177185000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10673140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12306000", "sellingGeneralAndAdministrative": "46064000", "netIncomeFromContinuingOperations": "-151811000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "312501000", "longTermDebt": "None", "shortTermDebt": "3020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642082000", "totalLiabilities": "81873000", "otherCurrentAssets": "11285000", "totalCurrentAssets": "239785000", "currentLongTermDebt": "None", "longTermInvestments": "1900000", "shortTermInvestments": "89284000", "currentNetReceivables": "12744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72716000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68411000", "shortLongTermDebtTotal": "30573000", "totalShareholderEquity": "230628000", "capitalLeaseObligations": "30573000", "otherCurrentLiabilities": "37839000", "totalCurrentLiabilities": "45167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36706000", "cashAndShortTermInvestments": "126472000", "commonStockSharesOutstanding": "48082728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9632000", "operatingCashflow": "-134270000", "capitalExpenditures": "4289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119972000", "cashflowFromInvestment": "-79358000", "stockBasedCompensation": "19571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 60121000, "cost_of_revenue": 190827000, "gross_profit": 60121000, "ebit": -171246000, "ebitda": -162046000, "pretax_income": -171453000, "tax_provision": -247000, "net_income": -171453000, "net_income_to_common": -171453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220128000, "total_current_assets": 269124000, "total_assets": 332130000, "short_term_debt": 34039000, "long_term_debt": null, "total_debt": 34039000, "total_liabilities": 89253000, "total_equity": 242877000, "shares_outstanding": 40925318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153234000, "capital_expenditure": 24954000, "free_cash_flow": -128280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120167, "ticker_id": 7128, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171246000", "ebitda": "-162046000", "netIncome": "-171453000", "grossProfit": "60121000", "depreciation": "None", "totalRevenue": "60121000", "costOfRevenue": "190827000", "interestIncome": "None", "incomeBeforeTax": "-171453000", "interestExpense": "0", "operatingIncome": "-171206000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "231327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190827000", "otherNonOperatingIncome": "-247000", "costofGoodsAndServicesSold": "190827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-171453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "332130000", "longTermDebt": "None", "shortTermDebt": "34039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490271000", "totalLiabilities": "89253000", "otherCurrentAssets": "6406000", "totalCurrentAssets": "269124000", "currentLongTermDebt": "None", "longTermInvestments": "1900", "shortTermInvestments": "12735000", "currentNetReceivables": "29583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63006000", "currentAccountsPayable": "4005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56712000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34214000", "totalCurrentLiabilities": "59940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29313000", "cashAndShortTermInvestments": "220128000", "commonStockSharesOutstanding": "40925318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4627000", "operatingCashflow": "-153234000", "capitalExpenditures": "24954000", "changeInReceivables": "-15941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104991000", "cashflowFromInvestment": "56644000", "stockBasedCompensation": "16520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60121000, "cost_of_revenue": 190827000, "gross_profit": 60121000, "research_and_development": 190827000, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171246000, "depreciation_amortisation": 9200000, "ebitda": -162046000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -171453000, "tax_provision": -247000, "effective_tax_rate": null, "net_income": -171453000, "net_income_continuing_ops": -171453000, "net_income_to_common": -171453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220128000, "short_term_investments": 12735000, "net_receivables": 29583000, "inventory": null, "other_current_assets": null, "total_current_assets": 269124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63006000, "total_assets": 332130000, "short_term_debt": 34039000, "accounts_payable": 4005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29313000, "total_liabilities": 89253000, "total_debt": 34039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490271000, "total_equity": 242877000, "shares_outstanding": 40925318, "operating_cash_flow": -153234000, "stock_based_compensation": 16520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104991000, "free_cash_flow": -128280000, "net_change_in_cash": 8401000 }, "raw_data": { "income": { "ebit": "-171246000", "ebitda": "-162046000", "netIncome": "-171453000", "grossProfit": "60121000", "depreciation": "None", "totalRevenue": "60121000", "costOfRevenue": "190827000", "interestIncome": "None", "incomeBeforeTax": "-171453000", "interestExpense": "0", "operatingIncome": "-171206000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "231327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190827000", "otherNonOperatingIncome": "-247000", "costofGoodsAndServicesSold": "190827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-171453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "332130000", "longTermDebt": "None", "shortTermDebt": "34039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490271000", "totalLiabilities": "89253000", "otherCurrentAssets": "6406000", "totalCurrentAssets": "269124000", "currentLongTermDebt": "None", "longTermInvestments": "1900", "shortTermInvestments": "12735000", "currentNetReceivables": "29583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63006000", "currentAccountsPayable": "4005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56712000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34214000", "totalCurrentLiabilities": "59940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29313000", "cashAndShortTermInvestments": "220128000", "commonStockSharesOutstanding": "40925318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4627000", "operatingCashflow": "-153234000", "capitalExpenditures": "24954000", "changeInReceivables": "-15941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104991000", "cashflowFromInvestment": "56644000", "stockBasedCompensation": "16520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 20775000, "cost_of_revenue": 11217000, "gross_profit": 9558000, "ebit": -33439000, "ebitda": -31752000, "pretax_income": -36774000, "tax_provision": null, "net_income": -36774000, "net_income_to_common": -36774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66517000, "total_current_assets": 182523000, "total_assets": 217873000, "short_term_debt": 5214000, "long_term_debt": null, "total_debt": 5214000, "total_liabilities": 196675000, "total_equity": 21198000, "shares_outstanding": 63449780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35811000, "capital_expenditure": 344000, "free_cash_flow": -35467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120130, "ticker_id": 7128, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33439000", "ebitda": "-31752000", "netIncome": "-36774000", "grossProfit": "9558000", "depreciation": "None", "totalRevenue": "20775000", "costOfRevenue": "11217000", "interestIncome": "1554000", "incomeBeforeTax": "-36774000", "interestExpense": "4889000", "operatingIncome": "-33439000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3335000", "nonInterestIncome": "None", "operatingExpenses": "42997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "9710000", "netIncomeFromContinuingOperations": "-36774000" }, "balance": { "goodwill": "None", "inventory": "9498000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "217873000", "longTermDebt": "None", "shortTermDebt": "5214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1281112000", "totalLiabilities": "196675000", "otherCurrentAssets": "8371000", "totalCurrentAssets": "182523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87712000", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35350000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36509000", "totalShareholderEquity": "21198000", "capitalLeaseObligations": "36509000", "otherCurrentLiabilities": "18446000", "totalCurrentLiabilities": "95940000", "otherNonCurrentLiabilities": "69440000", "totalNonCurrentLiabilities": "100735000", "cashAndShortTermInvestments": "66517000", "commonStockSharesOutstanding": "63449780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1589000", "operatingCashflow": "-35811000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "45318000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20775000, "cost_of_revenue": 11217000, "gross_profit": 9558000, "research_and_development": 33287000, "selling_general_admin": 9710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33439000, "depreciation_amortisation": 1687000, "ebitda": -31752000, "interest_expense": 4889000, "interest_income": null, "other_non_operating": null, "pretax_income": -36774000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36774000, "net_income_continuing_ops": -36774000, "net_income_to_common": -36774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66517000, "short_term_investments": 87712000, "net_receivables": 10425000, "inventory": 9498000, "other_current_assets": null, "total_current_assets": 182523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35350000, "total_assets": 217873000, "short_term_debt": 5214000, "accounts_payable": 4287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100735000, "total_liabilities": 196675000, "total_debt": 5214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1281112000, "total_equity": 21198000, "shares_outstanding": 63449780, "operating_cash_flow": -35811000, "stock_based_compensation": 2646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": -35467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33439000", "ebitda": "-31752000", "netIncome": "-36774000", "grossProfit": "9558000", "depreciation": "None", "totalRevenue": "20775000", "costOfRevenue": "11217000", "interestIncome": "1554000", "incomeBeforeTax": "-36774000", "interestExpense": "4889000", "operatingIncome": "-33439000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3335000", "nonInterestIncome": "None", "operatingExpenses": "42997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "9710000", "netIncomeFromContinuingOperations": "-36774000" }, "balance": { "goodwill": "None", "inventory": "9498000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "217873000", "longTermDebt": "None", "shortTermDebt": "5214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1281112000", "totalLiabilities": "196675000", "otherCurrentAssets": "8371000", "totalCurrentAssets": "182523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87712000", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35350000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36509000", "totalShareholderEquity": "21198000", "capitalLeaseObligations": "36509000", "otherCurrentLiabilities": "18446000", "totalCurrentLiabilities": "95940000", "otherNonCurrentLiabilities": "69440000", "totalNonCurrentLiabilities": "100735000", "cashAndShortTermInvestments": "66517000", "commonStockSharesOutstanding": "63449780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1589000", "operatingCashflow": "-35811000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "45318000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 41227000, "cost_of_revenue": 11820000, "gross_profit": 29407000, "ebit": -12097000, "ebitda": -10392000, "pretax_income": -14932000, "tax_provision": -777000, "net_income": -14155000, "net_income_to_common": -14155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57217000, "total_current_assets": 219941000, "total_assets": 256846000, "short_term_debt": 5177000, "long_term_debt": null, "total_debt": 5177000, "total_liabilities": 201255000, "total_equity": 55591000, "shares_outstanding": 63155096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43021000, "capital_expenditure": 244000, "free_cash_flow": 43265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120131, "ticker_id": 7128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12097000", "ebitda": "-10392000", "netIncome": "-14155000", "grossProfit": "29407000", "depreciation": "None", "totalRevenue": "41227000", "costOfRevenue": "11820000", "interestIncome": "1437000", "incomeBeforeTax": "-14932000", "interestExpense": "4272000", "operatingIncome": "-12097000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-777000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "9235000", "netIncomeFromContinuingOperations": "-14155000" }, "balance": { "goodwill": "None", "inventory": "7910000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "256846000", "longTermDebt": "None", "shortTermDebt": "5177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244338000", "totalLiabilities": "201255000", "otherCurrentAssets": "8745000", "totalCurrentAssets": "219941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132696000", "currentNetReceivables": "13373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36905000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106762000", "totalShareholderEquity": "55591000", "capitalLeaseObligations": "36762000", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "43115000", "otherNonCurrentLiabilities": "71052000", "totalNonCurrentLiabilities": "158140000", "cashAndShortTermInvestments": "57217000", "commonStockSharesOutstanding": "63155096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "840000", "operatingCashflow": "43021000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-65990000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41227000, "cost_of_revenue": 11820000, "gross_profit": 29407000, "research_and_development": 32269000, "selling_general_admin": 9235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12097000, "depreciation_amortisation": 1705000, "ebitda": -10392000, "interest_expense": 4272000, "interest_income": null, "other_non_operating": null, "pretax_income": -14932000, "tax_provision": -777000, "effective_tax_rate": null, "net_income": -14155000, "net_income_continuing_ops": -14155000, "net_income_to_common": -14155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57217000, "short_term_investments": 132696000, "net_receivables": 13373000, "inventory": 7910000, "other_current_assets": null, "total_current_assets": 219941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36905000, "total_assets": 256846000, "short_term_debt": 5177000, "accounts_payable": 4787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158140000, "total_liabilities": 201255000, "total_debt": 5177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244338000, "total_equity": 55591000, "shares_outstanding": 63155096, "operating_cash_flow": 43021000, "stock_based_compensation": 2661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": 43265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12097000", "ebitda": "-10392000", "netIncome": "-14155000", "grossProfit": "29407000", "depreciation": "None", "totalRevenue": "41227000", "costOfRevenue": "11820000", "interestIncome": "1437000", "incomeBeforeTax": "-14932000", "interestExpense": "4272000", "operatingIncome": "-12097000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-777000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "9235000", "netIncomeFromContinuingOperations": "-14155000" }, "balance": { "goodwill": "None", "inventory": "7910000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "256846000", "longTermDebt": "None", "shortTermDebt": "5177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244338000", "totalLiabilities": "201255000", "otherCurrentAssets": "8745000", "totalCurrentAssets": "219941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132696000", "currentNetReceivables": "13373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36905000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106762000", "totalShareholderEquity": "55591000", "capitalLeaseObligations": "36762000", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "43115000", "otherNonCurrentLiabilities": "71052000", "totalNonCurrentLiabilities": "158140000", "cashAndShortTermInvestments": "57217000", "commonStockSharesOutstanding": "63155096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "840000", "operatingCashflow": "43021000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-65990000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 72839000, "cost_of_revenue": 13378000, "gross_profit": 59461000, "ebit": 18636000, "ebitda": 20425000, "pretax_income": 16822000, "tax_provision": null, "net_income": 16822000, "net_income_to_common": 16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80129000, "total_current_assets": 232091000, "total_assets": 270763000, "short_term_debt": 5141000, "long_term_debt": null, "total_debt": 5141000, "total_liabilities": 203762000, "total_equity": 67001000, "shares_outstanding": 63283624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30186000, "capital_expenditure": 426000, "free_cash_flow": -29760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120133, "ticker_id": 7128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18636000", "ebitda": "20425000", "netIncome": "16822000", "grossProfit": "59461000", "depreciation": "None", "totalRevenue": "72839000", "costOfRevenue": "13378000", "interestIncome": "1528000", "incomeBeforeTax": "16822000", "interestExpense": "3342000", "operatingIncome": "18636000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1814000", "nonInterestIncome": "None", "operatingExpenses": "40825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1789000", "sellingGeneralAndAdministrative": "9905000", "netIncomeFromContinuingOperations": "16822000" }, "balance": { "goodwill": "None", "inventory": "8750000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "270763000", "longTermDebt": "None", "shortTermDebt": "5141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1230183000", "totalLiabilities": "203762000", "otherCurrentAssets": "7714000", "totalCurrentAssets": "232091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66268000", "currentNetReceivables": "69230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38672000", "currentAccountsPayable": "5940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37009000", "totalShareholderEquity": "67001000", "capitalLeaseObligations": "37009000", "otherCurrentLiabilities": "23087000", "totalCurrentLiabilities": "44470000", "otherNonCurrentLiabilities": "71584000", "totalNonCurrentLiabilities": "159292000", "cashAndShortTermInvestments": "80129000", "commonStockSharesOutstanding": "63283624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "525000", "operatingCashflow": "-30186000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20371000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72839000, "cost_of_revenue": 13378000, "gross_profit": 59461000, "research_and_development": 30920000, "selling_general_admin": 9905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18636000, "depreciation_amortisation": 1789000, "ebitda": 20425000, "interest_expense": 3342000, "interest_income": null, "other_non_operating": null, "pretax_income": 16822000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16822000, "net_income_continuing_ops": 16822000, "net_income_to_common": 16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80129000, "short_term_investments": 66268000, "net_receivables": 69230000, "inventory": 8750000, "other_current_assets": null, "total_current_assets": 232091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38672000, "total_assets": 270763000, "short_term_debt": 5141000, "accounts_payable": 5940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159292000, "total_liabilities": 203762000, "total_debt": 5141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1230183000, "total_equity": 67001000, "shares_outstanding": 63283624, "operating_cash_flow": -30186000, "stock_based_compensation": 3549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -29760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18636000", "ebitda": "20425000", "netIncome": "16822000", "grossProfit": "59461000", "depreciation": "None", "totalRevenue": "72839000", "costOfRevenue": "13378000", "interestIncome": "1528000", "incomeBeforeTax": "16822000", "interestExpense": "3342000", "operatingIncome": "18636000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1814000", "nonInterestIncome": "None", "operatingExpenses": "40825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1789000", "sellingGeneralAndAdministrative": "9905000", "netIncomeFromContinuingOperations": "16822000" }, "balance": { "goodwill": "None", "inventory": "8750000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "270763000", "longTermDebt": "None", "shortTermDebt": "5141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1230183000", "totalLiabilities": "203762000", "otherCurrentAssets": "7714000", "totalCurrentAssets": "232091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66268000", "currentNetReceivables": "69230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38672000", "currentAccountsPayable": "5940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37009000", "totalShareholderEquity": "67001000", "capitalLeaseObligations": "37009000", "otherCurrentLiabilities": "23087000", "totalCurrentLiabilities": "44470000", "otherNonCurrentLiabilities": "71584000", "totalNonCurrentLiabilities": "159292000", "cashAndShortTermInvestments": "80129000", "commonStockSharesOutstanding": "63283624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "525000", "operatingCashflow": "-30186000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20371000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 22241000, "cost_of_revenue": 10813000, "gross_profit": 11428000, "ebit": -36758000, "ebitda": -34851000, "pretax_income": -36146000, "tax_provision": 105000, "net_income": -36251000, "net_income_to_common": -36251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130686000, "total_current_assets": 204945000, "total_assets": 245416000, "short_term_debt": 5122000, "long_term_debt": null, "total_debt": 5122000, "total_liabilities": 198798000, "total_equity": 46618000, "shares_outstanding": 63136057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46985000, "capital_expenditure": 715000, "free_cash_flow": -46270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120134, "ticker_id": 7128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36758000", "ebitda": "-34851000", "netIncome": "-36251000", "grossProfit": "11428000", "depreciation": "None", "totalRevenue": "22241000", "costOfRevenue": "10813000", "interestIncome": "1414000", "incomeBeforeTax": "-36146000", "interestExpense": "802000", "operatingIncome": "-36758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "48186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1907000", "sellingGeneralAndAdministrative": "9302000", "netIncomeFromContinuingOperations": "-36251000" }, "balance": { "goodwill": "None", "inventory": "9275000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "245416000", "longTermDebt": "None", "shortTermDebt": "5122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1247005000", "totalLiabilities": "198798000", "otherCurrentAssets": "6652000", "totalCurrentAssets": "204945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45800000", "currentNetReceivables": "12532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40471000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107507000", "totalShareholderEquity": "46618000", "capitalLeaseObligations": "37247000", "otherCurrentLiabilities": "21349000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "71928000", "totalNonCurrentLiabilities": "159798000", "cashAndShortTermInvestments": "130686000", "commonStockSharesOutstanding": "63136057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "-46985000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69739000", "cashflowFromInvestment": "-37638000", "stockBasedCompensation": "3690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22241000, "cost_of_revenue": 10813000, "gross_profit": 11428000, "research_and_development": 38884000, "selling_general_admin": 9302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36758000, "depreciation_amortisation": 1907000, "ebitda": -34851000, "interest_expense": 802000, "interest_income": null, "other_non_operating": null, "pretax_income": -36146000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -36251000, "net_income_continuing_ops": -36251000, "net_income_to_common": -36251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130686000, "short_term_investments": 45800000, "net_receivables": 12532000, "inventory": 9275000, "other_current_assets": null, "total_current_assets": 204945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40471000, "total_assets": 245416000, "short_term_debt": 5122000, "accounts_payable": 4657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159798000, "total_liabilities": 198798000, "total_debt": 5122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1247005000, "total_equity": 46618000, "shares_outstanding": 63136057, "operating_cash_flow": -46985000, "stock_based_compensation": 3690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69739000, "free_cash_flow": -46270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36758000", "ebitda": "-34851000", "netIncome": "-36251000", "grossProfit": "11428000", "depreciation": "None", "totalRevenue": "22241000", "costOfRevenue": "10813000", "interestIncome": "1414000", "incomeBeforeTax": "-36146000", "interestExpense": "802000", "operatingIncome": "-36758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "48186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1907000", "sellingGeneralAndAdministrative": "9302000", "netIncomeFromContinuingOperations": "-36251000" }, "balance": { "goodwill": "None", "inventory": "9275000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "245416000", "longTermDebt": "None", "shortTermDebt": "5122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1247005000", "totalLiabilities": "198798000", "otherCurrentAssets": "6652000", "totalCurrentAssets": "204945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45800000", "currentNetReceivables": "12532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40471000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107507000", "totalShareholderEquity": "46618000", "capitalLeaseObligations": "37247000", "otherCurrentLiabilities": "21349000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "71928000", "totalNonCurrentLiabilities": "159798000", "cashAndShortTermInvestments": "130686000", "commonStockSharesOutstanding": "63136057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "-46985000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69739000", "cashflowFromInvestment": "-37638000", "stockBasedCompensation": "3690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 13192000, "cost_of_revenue": 7171000, "gross_profit": 6021000, "ebit": -42624000, "ebitda": -40853000, "pretax_income": -41036000, "tax_provision": null, "net_income": -41036000, "net_income_to_common": -41036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145570000, "total_current_assets": 182088000, "total_assets": 224565000, "short_term_debt": 5367000, "long_term_debt": null, "total_debt": 5367000, "total_liabilities": 145446000, "total_equity": 79119000, "shares_outstanding": 62965415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46890000, "capital_expenditure": 529000, "free_cash_flow": -46361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120135, "ticker_id": 7128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42624000", "ebitda": "-40853000", "netIncome": "-41036000", "grossProfit": "6021000", "depreciation": "None", "totalRevenue": "13192000", "costOfRevenue": "7171000", "interestIncome": "1679000", "incomeBeforeTax": "-41036000", "interestExpense": "91000", "operatingIncome": "-42624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1588000", "nonInterestIncome": "None", "operatingExpenses": "48645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "10718000", "netIncomeFromContinuingOperations": "-41036000" }, "balance": { "goodwill": "None", "inventory": "9426000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "224565000", "longTermDebt": "None", "shortTermDebt": "5367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210754000", "totalLiabilities": "145446000", "otherCurrentAssets": "7978000", "totalCurrentAssets": "182088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8571000", "currentNetReceivables": "10543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42477000", "currentAccountsPayable": "6617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37466000", "totalShareholderEquity": "79119000", "capitalLeaseObligations": "37466000", "otherCurrentLiabilities": "27837000", "totalCurrentLiabilities": "55441000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "90005000", "cashAndShortTermInvestments": "145570000", "commonStockSharesOutstanding": "62965415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9426000", "operatingCashflow": "-46890000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "9902000", "stockBasedCompensation": "4386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13192000, "cost_of_revenue": 7171000, "gross_profit": 6021000, "research_and_development": 37927000, "selling_general_admin": 10718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42624000, "depreciation_amortisation": 1771000, "ebitda": -40853000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -41036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41036000, "net_income_continuing_ops": -41036000, "net_income_to_common": -41036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145570000, "short_term_investments": 8571000, "net_receivables": 10543000, "inventory": 9426000, "other_current_assets": null, "total_current_assets": 182088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42477000, "total_assets": 224565000, "short_term_debt": 5367000, "accounts_payable": 6617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90005000, "total_liabilities": 145446000, "total_debt": 5367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1210754000, "total_equity": 79119000, "shares_outstanding": 62965415, "operating_cash_flow": -46890000, "stock_based_compensation": 4386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000, "free_cash_flow": -46361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42624000", "ebitda": "-40853000", "netIncome": "-41036000", "grossProfit": "6021000", "depreciation": "None", "totalRevenue": "13192000", "costOfRevenue": "7171000", "interestIncome": "1679000", "incomeBeforeTax": "-41036000", "interestExpense": "91000", "operatingIncome": "-42624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1588000", "nonInterestIncome": "None", "operatingExpenses": "48645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "10718000", "netIncomeFromContinuingOperations": "-41036000" }, "balance": { "goodwill": "None", "inventory": "9426000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "224565000", "longTermDebt": "None", "shortTermDebt": "5367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210754000", "totalLiabilities": "145446000", "otherCurrentAssets": "7978000", "totalCurrentAssets": "182088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8571000", "currentNetReceivables": "10543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42477000", "currentAccountsPayable": "6617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37466000", "totalShareholderEquity": "79119000", "capitalLeaseObligations": "37466000", "otherCurrentLiabilities": "27837000", "totalCurrentLiabilities": "55441000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "90005000", "cashAndShortTermInvestments": "145570000", "commonStockSharesOutstanding": "62965415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9426000", "operatingCashflow": "-46890000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "9902000", "stockBasedCompensation": "4386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 17730000, "cost_of_revenue": 5490000, "gross_profit": 12240000, "ebit": -14501000, "ebitda": -12448000, "pretax_income": -14477000, "tax_provision": 944000, "net_income": -15421000, "net_income_to_common": -15421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182840000, "total_current_assets": 217490000, "total_assets": 261655000, "short_term_debt": 4864000, "long_term_debt": null, "total_debt": 4864000, "total_liabilities": 145598000, "total_equity": 116057000, "shares_outstanding": 62621185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38407000, "capital_expenditure": 620000, "free_cash_flow": -37787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120136, "ticker_id": 7128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14501000", "ebitda": "-12448000", "netIncome": "-15421000", "grossProfit": "12240000", "depreciation": "None", "totalRevenue": "17730000", "costOfRevenue": "5490000", "interestIncome": "2086000", "incomeBeforeTax": "-14477000", "interestExpense": "24000", "operatingIncome": "-52837000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "2110000", "nonInterestIncome": "None", "operatingExpenses": "65077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "27810000", "netIncomeFromContinuingOperations": "-15421000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "261655000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1169718000", "totalLiabilities": "145598000", "otherCurrentAssets": "11514000", "totalCurrentAssets": "217490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18827000", "currentNetReceivables": "4309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53065000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37461000", "totalShareholderEquity": "116057000", "capitalLeaseObligations": "37461000", "otherCurrentLiabilities": "29334000", "totalCurrentLiabilities": "55530000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "98968000", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "62621185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-38407000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "41467000", "stockBasedCompensation": "11265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17730000, "cost_of_revenue": 5490000, "gross_profit": 12240000, "research_and_development": 38890000, "selling_general_admin": 27810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14501000, "depreciation_amortisation": 2053000, "ebitda": -12448000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -14477000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": -15421000, "net_income_continuing_ops": -15421000, "net_income_to_common": -15421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182840000, "short_term_investments": 18827000, "net_receivables": 4309000, "inventory": 0, "other_current_assets": null, "total_current_assets": 217490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53065000, "total_assets": 261655000, "short_term_debt": 4864000, "accounts_payable": 5013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98968000, "total_liabilities": 145598000, "total_debt": 4864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169718000, "total_equity": 116057000, "shares_outstanding": 62621185, "operating_cash_flow": -38407000, "stock_based_compensation": 11265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": -37787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14501000", "ebitda": "-12448000", "netIncome": "-15421000", "grossProfit": "12240000", "depreciation": "None", "totalRevenue": "17730000", "costOfRevenue": "5490000", "interestIncome": "2086000", "incomeBeforeTax": "-14477000", "interestExpense": "24000", "operatingIncome": "-52837000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "2110000", "nonInterestIncome": "None", "operatingExpenses": "65077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "27810000", "netIncomeFromContinuingOperations": "-15421000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "261655000", "longTermDebt": "None", "shortTermDebt": "4864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1169718000", "totalLiabilities": "145598000", "otherCurrentAssets": "11514000", "totalCurrentAssets": "217490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18827000", "currentNetReceivables": "4309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53065000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37461000", "totalShareholderEquity": "116057000", "capitalLeaseObligations": "37461000", "otherCurrentLiabilities": "29334000", "totalCurrentLiabilities": "55530000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "98968000", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "62621185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-38407000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "41467000", "stockBasedCompensation": "11265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 110708000, "cost_of_revenue": 42413000, "gross_profit": 68295000, "ebit": 54191000, "ebitda": 56026000, "pretax_income": 56309000, "tax_provision": -1835000, "net_income": 56309000, "net_income_to_common": 56309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179625000, "total_current_assets": 222196000, "total_assets": 264492000, "short_term_debt": 4744000, "long_term_debt": null, "total_debt": 4744000, "total_liabilities": 144426000, "total_equity": 120066000, "shares_outstanding": 62865841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60162000, "capital_expenditure": 592000, "free_cash_flow": 60754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120138, "ticker_id": 7128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54191000", "ebitda": "56026000", "netIncome": "56309000", "grossProfit": "68295000", "depreciation": "None", "totalRevenue": "110708000", "costOfRevenue": "42413000", "interestIncome": "2118000", "incomeBeforeTax": "56309000", "interestExpense": "0", "operatingIncome": "54191000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1835000", "reportedCurrency": "USD", "netInterestIncome": "2118000", "nonInterestIncome": "None", "operatingExpenses": "14104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "56309000" }, "balance": { "goodwill": "None", "inventory": "3244000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "264492000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154297000", "totalLiabilities": "144426000", "otherCurrentAssets": "9839000", "totalCurrentAssets": "222196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20738000", "currentNetReceivables": "8750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42296000", "currentAccountsPayable": "6613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34100000", "totalShareholderEquity": "120066000", "capitalLeaseObligations": "34100000", "otherCurrentLiabilities": "24644000", "totalCurrentLiabilities": "59309000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "85117000", "cashAndShortTermInvestments": "179625000", "commonStockSharesOutstanding": "62865841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2129000", "operatingCashflow": "60162000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "35599000", "stockBasedCompensation": "5970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110708000, "cost_of_revenue": 42413000, "gross_profit": 68295000, "research_and_development": 40543000, "selling_general_admin": 14104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54191000, "depreciation_amortisation": 1835000, "ebitda": 56026000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 56309000, "tax_provision": -1835000, "effective_tax_rate": null, "net_income": 56309000, "net_income_continuing_ops": 56309000, "net_income_to_common": 56309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179625000, "short_term_investments": 20738000, "net_receivables": 8750000, "inventory": 3244000, "other_current_assets": null, "total_current_assets": 222196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42296000, "total_assets": 264492000, "short_term_debt": 4744000, "accounts_payable": 6613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85117000, "total_liabilities": 144426000, "total_debt": 4744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154297000, "total_equity": 120066000, "shares_outstanding": 62865841, "operating_cash_flow": 60162000, "stock_based_compensation": 5970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": 60754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54191000", "ebitda": "56026000", "netIncome": "56309000", "grossProfit": "68295000", "depreciation": "None", "totalRevenue": "110708000", "costOfRevenue": "42413000", "interestIncome": "2118000", "incomeBeforeTax": "56309000", "interestExpense": "0", "operatingIncome": "54191000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1835000", "reportedCurrency": "USD", "netInterestIncome": "2118000", "nonInterestIncome": "None", "operatingExpenses": "14104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "56309000" }, "balance": { "goodwill": "None", "inventory": "3244000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "264492000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154297000", "totalLiabilities": "144426000", "otherCurrentAssets": "9839000", "totalCurrentAssets": "222196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20738000", "currentNetReceivables": "8750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42296000", "currentAccountsPayable": "6613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34100000", "totalShareholderEquity": "120066000", "capitalLeaseObligations": "34100000", "otherCurrentLiabilities": "24644000", "totalCurrentLiabilities": "59309000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "85117000", "cashAndShortTermInvestments": "179625000", "commonStockSharesOutstanding": "62865841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2129000", "operatingCashflow": "60162000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "35599000", "stockBasedCompensation": "5970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 2823000, "gross_profit": 7974000, "ebit": -55658000, "ebitda": -53847000, "pretax_income": -55664000, "tax_provision": null, "net_income": -55664000, "net_income_to_common": -55664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83932000, "total_current_assets": 156951000, "total_assets": 201137000, "short_term_debt": 4406000, "long_term_debt": null, "total_debt": 4406000, "total_liabilities": 143318000, "total_equity": 57819000, "shares_outstanding": 62663677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44485000, "capital_expenditure": 1035000, "free_cash_flow": -43450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120139, "ticker_id": 7128, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55658000", "ebitda": "-53847000", "netIncome": "-55664000", "grossProfit": "7974000", "depreciation": "None", "totalRevenue": "10797000", "costOfRevenue": "2823000", "interestIncome": "2523000", "incomeBeforeTax": "-55664000", "interestExpense": "6000", "operatingIncome": "-58181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2517000", "nonInterestIncome": "None", "operatingExpenses": "66155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "14423000", "netIncomeFromContinuingOperations": "-55664000" }, "balance": { "goodwill": "None", "inventory": "1115000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "201137000", "longTermDebt": "None", "shortTermDebt": "4406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210606000", "totalLiabilities": "143318000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "156951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56440000", "currentNetReceivables": "6191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44186000", "currentAccountsPayable": "5236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34057000", "totalShareholderEquity": "57819000", "capitalLeaseObligations": "34057000", "otherCurrentLiabilities": "24446000", "totalCurrentLiabilities": "57906000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "85412000", "cashAndShortTermInvestments": "83932000", "commonStockSharesOutstanding": "62663677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-44485000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000", "cashflowFromInvestment": "47437000", "stockBasedCompensation": "6651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10797000, "cost_of_revenue": 2823000, "gross_profit": 7974000, "research_and_development": 51732000, "selling_general_admin": 14423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55658000, "depreciation_amortisation": 1811000, "ebitda": -53847000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -55664000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55664000, "net_income_continuing_ops": -55664000, "net_income_to_common": -55664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83932000, "short_term_investments": 56440000, "net_receivables": 6191000, "inventory": 1115000, "other_current_assets": null, "total_current_assets": 156951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44186000, "total_assets": 201137000, "short_term_debt": 4406000, "accounts_payable": 5236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85412000, "total_liabilities": 143318000, "total_debt": 4406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1210606000, "total_equity": 57819000, "shares_outstanding": 62663677, "operating_cash_flow": -44485000, "stock_based_compensation": 6651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 625000, "free_cash_flow": -43450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55658000", "ebitda": "-53847000", "netIncome": "-55664000", "grossProfit": "7974000", "depreciation": "None", "totalRevenue": "10797000", "costOfRevenue": "2823000", "interestIncome": "2523000", "incomeBeforeTax": "-55664000", "interestExpense": "6000", "operatingIncome": "-58181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2517000", "nonInterestIncome": "None", "operatingExpenses": "66155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "14423000", "netIncomeFromContinuingOperations": "-55664000" }, "balance": { "goodwill": "None", "inventory": "1115000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "201137000", "longTermDebt": "None", "shortTermDebt": "4406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210606000", "totalLiabilities": "143318000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "156951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56440000", "currentNetReceivables": "6191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44186000", "currentAccountsPayable": "5236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34057000", "totalShareholderEquity": "57819000", "capitalLeaseObligations": "34057000", "otherCurrentLiabilities": "24446000", "totalCurrentLiabilities": "57906000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "85412000", "cashAndShortTermInvestments": "83932000", "commonStockSharesOutstanding": "62663677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-44485000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000", "cashflowFromInvestment": "47437000", "stockBasedCompensation": "6651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 9104000, "cost_of_revenue": 2116000, "gross_profit": 6988000, "ebit": -51057000, "ebitda": -49216000, "pretax_income": -52190000, "tax_provision": 1797724, "net_income": -52190000, "net_income_to_common": -52190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80355000, "total_current_assets": 202575000, "total_assets": 248285000, "short_term_debt": 4085000, "long_term_debt": null, "total_debt": 4085000, "total_liabilities": 142131000, "total_equity": 106154000, "shares_outstanding": 62290538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45643000, "capital_expenditure": 1459000, "free_cash_flow": -44184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120140, "ticker_id": 7128, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51057000", "ebitda": "-49216000", "netIncome": "-52190000", "grossProfit": "6988000", "depreciation": "None", "totalRevenue": "9104000", "costOfRevenue": "2116000", "interestIncome": "2693000", "incomeBeforeTax": "-52190000", "interestExpense": "1133000", "operatingIncome": "-53750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1797724", "reportedCurrency": "USD", "netInterestIncome": "1560000", "nonInterestIncome": "None", "operatingExpenses": "60738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "14709000", "netIncomeFromContinuingOperations": "-52190000" }, "balance": { "goodwill": "None", "inventory": "1248000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "248285000", "longTermDebt": "None", "shortTermDebt": "4085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154942000", "totalLiabilities": "142131000", "otherCurrentAssets": "9871000", "totalCurrentAssets": "202575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103882000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45710000", "currentAccountsPayable": "10694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34012000", "totalShareholderEquity": "106154000", "capitalLeaseObligations": "34012000", "otherCurrentLiabilities": "18148000", "totalCurrentLiabilities": "55764000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "86367000", "cashAndShortTermInvestments": "80355000", "commonStockSharesOutstanding": "62290538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-45643000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "24794000", "stockBasedCompensation": "5553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9104000, "cost_of_revenue": 2116000, "gross_profit": 6988000, "research_and_development": 46029000, "selling_general_admin": 14709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51057000, "depreciation_amortisation": 1841000, "ebitda": -49216000, "interest_expense": 1133000, "interest_income": null, "other_non_operating": null, "pretax_income": -52190000, "tax_provision": 1797724, "effective_tax_rate": null, "net_income": -52190000, "net_income_continuing_ops": -52190000, "net_income_to_common": -52190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80355000, "short_term_investments": 103882000, "net_receivables": 7219000, "inventory": 1248000, "other_current_assets": null, "total_current_assets": 202575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45710000, "total_assets": 248285000, "short_term_debt": 4085000, "accounts_payable": 10694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86367000, "total_liabilities": 142131000, "total_debt": 4085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154942000, "total_equity": 106154000, "shares_outstanding": 62290538, "operating_cash_flow": -45643000, "stock_based_compensation": 5553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248000, "free_cash_flow": -44184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51057000", "ebitda": "-49216000", "netIncome": "-52190000", "grossProfit": "6988000", "depreciation": "None", "totalRevenue": "9104000", "costOfRevenue": "2116000", "interestIncome": "2693000", "incomeBeforeTax": "-52190000", "interestExpense": "1133000", "operatingIncome": "-53750000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1797724", "reportedCurrency": "USD", "netInterestIncome": "1560000", "nonInterestIncome": "None", "operatingExpenses": "60738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "14709000", "netIncomeFromContinuingOperations": "-52190000" }, "balance": { "goodwill": "None", "inventory": "1248000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "248285000", "longTermDebt": "None", "shortTermDebt": "4085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154942000", "totalLiabilities": "142131000", "otherCurrentAssets": "9871000", "totalCurrentAssets": "202575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103882000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45710000", "currentAccountsPayable": "10694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34012000", "totalShareholderEquity": "106154000", "capitalLeaseObligations": "34012000", "otherCurrentLiabilities": "18148000", "totalCurrentLiabilities": "55764000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "86367000", "cashAndShortTermInvestments": "80355000", "commonStockSharesOutstanding": "62290538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-45643000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "24794000", "stockBasedCompensation": "5553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 10720000, "cost_of_revenue": 47514000, "gross_profit": -36794000, "ebit": -49354000, "ebitda": -47454000, "pretax_income": -46072000, "tax_provision": 3212000, "net_income": -46072000, "net_income_to_common": -46072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100956000, "total_current_assets": 251339000, "total_assets": 298418000, "short_term_debt": 3775000, "long_term_debt": null, "total_debt": 3775000, "total_liabilities": 145805000, "total_equity": 152613000, "shares_outstanding": 61929198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28037000, "capital_expenditure": 620000, "free_cash_flow": -27417000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120141, "ticker_id": 7128, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49354000", "ebitda": "-47454000", "netIncome": "-46072000", "grossProfit": "-36794000", "depreciation": "None", "totalRevenue": "10720000", "costOfRevenue": "47514000", "interestIncome": "3282000", "incomeBeforeTax": "-46072000", "interestExpense": "2860000", "operatingIncome": "-49354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3212000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "12560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "12560000", "netIncomeFromContinuingOperations": "-46072000" }, "balance": { "goodwill": "None", "inventory": "1221000", "commonStock": "621000", "currentDebt": "None", "investments": "None", "totalAssets": "298418000", "longTermDebt": "None", "shortTermDebt": "3775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102752000", "totalLiabilities": "145805000", "otherCurrentAssets": "9946000", "totalCurrentAssets": "251339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128849000", "currentNetReceivables": "10367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47079000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33971000", "totalShareholderEquity": "152613000", "capitalLeaseObligations": "33971000", "otherCurrentLiabilities": "24239000", "totalCurrentLiabilities": "56108000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "89697000", "cashAndShortTermInvestments": "100956000", "commonStockSharesOutstanding": "61929198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46072000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-28037000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000", "cashflowFromInvestment": "38822000", "stockBasedCompensation": "4359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10720000, "cost_of_revenue": 47514000, "gross_profit": -36794000, "research_and_development": 47351000, "selling_general_admin": 12560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49354000, "depreciation_amortisation": 1900000, "ebitda": -47454000, "interest_expense": 2860000, "interest_income": null, "other_non_operating": null, "pretax_income": -46072000, "tax_provision": 3212000, "effective_tax_rate": null, "net_income": -46072000, "net_income_continuing_ops": -46072000, "net_income_to_common": -46072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100956000, "short_term_investments": 128849000, "net_receivables": 10367000, "inventory": 1221000, "other_current_assets": null, "total_current_assets": 251339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47079000, "total_assets": 298418000, "short_term_debt": 3775000, "accounts_payable": 6443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89697000, "total_liabilities": 145805000, "total_debt": 3775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102752000, "total_equity": 152613000, "shares_outstanding": 61929198, "operating_cash_flow": -28037000, "stock_based_compensation": 4359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38822000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273000, "free_cash_flow": -27417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49354000", "ebitda": "-47454000", "netIncome": "-46072000", "grossProfit": "-36794000", "depreciation": "None", "totalRevenue": "10720000", "costOfRevenue": "47514000", "interestIncome": "3282000", "incomeBeforeTax": "-46072000", "interestExpense": "2860000", "operatingIncome": "-49354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3212000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "12560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "12560000", "netIncomeFromContinuingOperations": "-46072000" }, "balance": { "goodwill": "None", "inventory": "1221000", "commonStock": "621000", "currentDebt": "None", "investments": "None", "totalAssets": "298418000", "longTermDebt": "None", "shortTermDebt": "3775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102752000", "totalLiabilities": "145805000", "otherCurrentAssets": "9946000", "totalCurrentAssets": "251339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128849000", "currentNetReceivables": "10367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47079000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33971000", "totalShareholderEquity": "152613000", "capitalLeaseObligations": "33971000", "otherCurrentLiabilities": "24239000", "totalCurrentLiabilities": "56108000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "89697000", "cashAndShortTermInvestments": "100956000", "commonStockSharesOutstanding": "61929198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46072000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-28037000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000", "cashflowFromInvestment": "38822000", "stockBasedCompensation": "4359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 10397000, "cost_of_revenue": 85000, "gross_profit": 10312000, "ebit": 17554000, "ebitda": 19504000, "pretax_income": 17554000, "tax_provision": -1950000, "net_income": 17554000, "net_income_to_common": 17554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89898000, "total_current_assets": 291319000, "total_assets": 339972000, "short_term_debt": 3926000, "long_term_debt": null, "total_debt": 3926000, "total_liabilities": 145992000, "total_equity": 193980000, "shares_outstanding": 62244602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35246000, "capital_expenditure": 499000, "free_cash_flow": -34747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120143, "ticker_id": 7128, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17554000", "ebitda": "19504000", "netIncome": "17554000", "grossProfit": "10312000", "depreciation": "None", "totalRevenue": "10397000", "costOfRevenue": "85000", "interestIncome": "3056000", "incomeBeforeTax": "17554000", "interestExpense": "0", "operatingIncome": "-35502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1950000", "reportedCurrency": "USD", "netInterestIncome": "3056000", "nonInterestIncome": "None", "operatingExpenses": "45814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1950000", "sellingGeneralAndAdministrative": "12409000", "netIncomeFromContinuingOperations": "17554000" }, "balance": { "goodwill": "None", "inventory": "1066000", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "339972000", "longTermDebt": "None", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056680000", "totalLiabilities": "145992000", "otherCurrentAssets": "8510000", "totalCurrentAssets": "291319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166534000", "currentNetReceivables": "25311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48653000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34109000", "totalShareholderEquity": "193980000", "capitalLeaseObligations": "34109000", "otherCurrentLiabilities": "25478000", "totalCurrentLiabilities": "51291000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "94701000", "cashAndShortTermInvestments": "89898000", "commonStockSharesOutstanding": "62244602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "377000", "operatingCashflow": "-35246000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49911000", "cashflowFromInvestment": "-33525000", "stockBasedCompensation": "4790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10397000, "cost_of_revenue": 85000, "gross_profit": 10312000, "research_and_development": 30131000, "selling_general_admin": 12409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17554000, "depreciation_amortisation": 1950000, "ebitda": 19504000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 17554000, "tax_provision": -1950000, "effective_tax_rate": null, "net_income": 17554000, "net_income_continuing_ops": 17554000, "net_income_to_common": 17554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89898000, "short_term_investments": 166534000, "net_receivables": 25311000, "inventory": 1066000, "other_current_assets": null, "total_current_assets": 291319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48653000, "total_assets": 339972000, "short_term_debt": 3926000, "accounts_payable": 3303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94701000, "total_liabilities": 145992000, "total_debt": 3926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056680000, "total_equity": 193980000, "shares_outstanding": 62244602, "operating_cash_flow": -35246000, "stock_based_compensation": 4790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49911000, "free_cash_flow": -34747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17554000", "ebitda": "19504000", "netIncome": "17554000", "grossProfit": "10312000", "depreciation": "None", "totalRevenue": "10397000", "costOfRevenue": "85000", "interestIncome": "3056000", "incomeBeforeTax": "17554000", "interestExpense": "0", "operatingIncome": "-35502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1950000", "reportedCurrency": "USD", "netInterestIncome": "3056000", "nonInterestIncome": "None", "operatingExpenses": "45814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1950000", "sellingGeneralAndAdministrative": "12409000", "netIncomeFromContinuingOperations": "17554000" }, "balance": { "goodwill": "None", "inventory": "1066000", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "339972000", "longTermDebt": "None", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056680000", "totalLiabilities": "145992000", "otherCurrentAssets": "8510000", "totalCurrentAssets": "291319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166534000", "currentNetReceivables": "25311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48653000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34109000", "totalShareholderEquity": "193980000", "capitalLeaseObligations": "34109000", "otherCurrentLiabilities": "25478000", "totalCurrentLiabilities": "51291000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "94701000", "cashAndShortTermInvestments": "89898000", "commonStockSharesOutstanding": "62244602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "377000", "operatingCashflow": "-35246000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49911000", "cashflowFromInvestment": "-33525000", "stockBasedCompensation": "4790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "income_statement": { "revenue": 13136000, "cost_of_revenue": 1177000, "gross_profit": 11959000, "ebit": 58243000, "ebitda": 61055000, "pretax_income": 57469000, "tax_provision": -1501000, "net_income": 57469000, "net_income_to_common": 57469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108758000, "total_current_assets": 254675000, "total_assets": 305653000, "short_term_debt": 4161000, "long_term_debt": null, "total_debt": 4161000, "total_liabilities": 134109000, "total_equity": 171544000, "shares_outstanding": 62261646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2089000, "capital_expenditure": 286000, "free_cash_flow": -1803000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120144, "ticker_id": 7128, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:46.885539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58243000", "ebitda": "61055000", "netIncome": "57469000", "grossProfit": "11959000", "depreciation": "None", "totalRevenue": "13136000", "costOfRevenue": "1177000", "interestIncome": "2275000", "incomeBeforeTax": "57469000", "interestExpense": "774000", "operatingIncome": "-44962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1501000", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "56921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43229000", "otherNonOperatingIncome": "2275000", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2812000", "sellingGeneralAndAdministrative": "13692000", "netIncomeFromContinuingOperations": "57469000" }, "balance": { "goodwill": "None", "inventory": "1443000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "305653000", "longTermDebt": "None", "shortTermDebt": "4161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1074234000", "totalLiabilities": "134109000", "otherCurrentAssets": "6475000", "totalCurrentAssets": "254675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131589000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50978000", "currentAccountsPayable": "3795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24091000", "shortLongTermDebtTotal": "34319000", "totalShareholderEquity": "171544000", "capitalLeaseObligations": "34319000", "otherCurrentLiabilities": "27528000", "totalCurrentLiabilities": "45155000", "otherNonCurrentLiabilities": "88954000", "totalNonCurrentLiabilities": "88954000", "cashAndShortTermInvestments": "108758000", "commonStockSharesOutstanding": "62261646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57469000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-2089000", "capitalExpenditures": "286000", "changeInReceivables": "29750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-113476000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13136000, "cost_of_revenue": 1177000, "gross_profit": 11959000, "research_and_development": 43229000, "selling_general_admin": 13692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58243000, "depreciation_amortisation": 2812000, "ebitda": 61055000, "interest_expense": 774000, "interest_income": null, "other_non_operating": null, "pretax_income": 57469000, "tax_provision": -1501000, "effective_tax_rate": null, "net_income": 57469000, "net_income_continuing_ops": 57469000, "net_income_to_common": 57469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108758000, "short_term_investments": 131589000, "net_receivables": 6410000, "inventory": 1443000, "other_current_assets": null, "total_current_assets": 254675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50978000, "total_assets": 305653000, "short_term_debt": 4161000, "accounts_payable": 3795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88954000, "total_liabilities": 134109000, "total_debt": 4161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074234000, "total_equity": 171544000, "shares_outstanding": 62261646, "operating_cash_flow": -2089000, "stock_based_compensation": 4391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113476000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -1803000, "net_change_in_cash": -115506000 }, "raw_data": { "income": { "ebit": "58243000", "ebitda": "61055000", "netIncome": "57469000", "grossProfit": "11959000", "depreciation": "None", "totalRevenue": "13136000", "costOfRevenue": "1177000", "interestIncome": "2275000", "incomeBeforeTax": "57469000", "interestExpense": "774000", "operatingIncome": "-44962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1501000", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "56921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43229000", "otherNonOperatingIncome": "2275000", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2812000", "sellingGeneralAndAdministrative": "13692000", "netIncomeFromContinuingOperations": "57469000" }, "balance": { "goodwill": "None", "inventory": "1443000", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "305653000", "longTermDebt": "None", "shortTermDebt": "4161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1074234000", "totalLiabilities": "134109000", "otherCurrentAssets": "6475000", "totalCurrentAssets": "254675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131589000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50978000", "currentAccountsPayable": "3795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24091000", "shortLongTermDebtTotal": "34319000", "totalShareholderEquity": "171544000", "capitalLeaseObligations": "34319000", "otherCurrentLiabilities": "27528000", "totalCurrentLiabilities": "45155000", "otherNonCurrentLiabilities": "88954000", "totalNonCurrentLiabilities": "88954000", "cashAndShortTermInvestments": "108758000", "commonStockSharesOutstanding": "62261646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57469000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-2089000", "capitalExpenditures": "286000", "changeInReceivables": "29750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-113476000", "stockBasedCompensation": "4391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }