{ "ticker": { "uuid": "660a3711-9963-4a8a-b281-c2dad45e4d0a", "symbol": "TRNO", "name": "Terreno Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/660a3711-9963-4a8a-b281-c2dad45e4d0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/660a3711-9963-4a8a-b281-c2dad45e4d0a/" }, "ticker_metadata": { "id": 4027, "uuid": "660a3711-9963-4a8a-b281-c2dad45e4d0a", "symbol": "TRNO", "name": "Terreno Realty Corporation", "asset_type": "equity", "market_cap": 6944575000, "stock_exchange_id": 3, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Terreno Realty Corporation and together with its subsidiaries, the?", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "660a3711-9963-4a8a-b281-c2dad45e4d0a", "symbol": "TRNO", "name": "Terreno Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/660a3711-9963-4a8a-b281-c2dad45e4d0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/660a3711-9963-4a8a-b281-c2dad45e4d0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.23, "quality": 0.74, "momentum": 0.33, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 64.33, "market_cap": 6769038819.76, "pe_ratio": 15.9534, "earnings_yield": 0.0627, "ebitda_to_ev": 0.0759, "shareholder_yield": 0.0309, "roe": 0.0988, "piotroski_f_score": 6, "momentum_12_1": 0.1615, "volatility_252d": 0.2216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.069678+00:00", "batch_id": "" }, "size": { "price_close": 64.33, "market_cap": 6769038819.76, "market_cap_usd": 6769038819.76, "enterprise_value": 7673211819.76, "shares_outstanding": 105223672, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9534, "pb_ratio": 1.5758, "ptbv_ratio": 1.6598, "ps_ratio": 13.803, "pcf_ratio": 24.8536, "pfcf_ratio": 19.8217, "ev_ebitda": 13.1762, "ev_ebit": 16.7458, "ev_sales": 15.6467, "ev_fcf": 22.4693, "earnings_yield": 0.0627, "fcf_yield": 0.0445, "price_to_sales": 13.803, "price_to_book": 1.5758, "price_to_cashflow": 24.8536, "ebitda_to_ev": 0.0759, "sales_yield": 0.0639 }, "yield": { "dividend_yield": 0.0309, "buyback_yield": 0, "shareholder_yield": 0.0309, "debt_paydown_yield": null, "total_yield": 0.0309 }, "quality": { "gross_margin": 0.6389, "operating_margin": 0.9344, "net_margin": 0.8652, "ebitda_margin": 1.1875, "fcf_margin": 0.6964, "roe": 0.0988, "roa": 0.0764, "roic": 0.0661, "roc_greenblatt": null, "asset_turnover": 0.0883, "cash_conversion": 0.8048, "accruals_ratio": 0.0274, "sbc_to_revenue": 0.0366, "piotroski_f_score": 6, "altman_z_score": 3.6785, "earnings_stability_5y": 0.5286, "revenue_stability_5y": 0.3814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0564, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2924, "net_debt_to_ebitda": 1.5526, "debt_to_assets": 0.1787, "interest_coverage": 13.51, "current_ratio": 1.7575, "quick_ratio": 1.7575, "net_debt": 904173000, "local_beta": 0.0017, "volatility_252d": 0.2216, "volatility_60d": 0.505, "max_drawdown_12m": -0.0867, "risk_adjusted_momentum": 0.729 }, "growth": { "revenue_growth_1y": 0.2019, "revenue_growth_3y_cagr": 0.1992, "revenue_growth_5y_cagr": 0.2058, "eps_growth_1y": 1.1586, "eps_growth_3y_cagr": 0.2673, "eps_growth_5y_cagr": 0.3825, "fcf_growth_1y": -0.0068, "book_value_growth_1y": 0.0563, "revenue_growth": 0.2019, "earnings_growth": 1.1586 }, "momentum": { "price_return_1m": -0.0284, "price_return_3m": 0.0371, "price_return_6m": 0.0507, "price_return_9m": 0.1178, "price_return_12m": 0.1285, "price_return_12m_ex1m": 0.1615, "momentum_6m": 0.0507, "momentum_12m": 0.1285, "momentum_12_1": 0.1615, "distance_from_52w_high": -0.039, "distance_from_52w_low": 0.2282, "relative_strength": 0.0286 }, "raw_ttm": { "revenue_ttm": 490403000, "gross_profit_ttm": 313297000, "ebit_ttm": 458217000, "ebitda_ttm": 582356000, "net_income_ttm": 424300000, "eps_diluted_ttm": 4.0324, "operating_cash_flow_ttm": 272356000, "capital_expenditure_ttm": 69141000, "fcf_ttm": 341497000, "dividends_paid_ttm": 209154000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33917000, "cash_and_equivalents": 87874000, "total_current_assets": 87874000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 5551781000, "total_debt": 992047000, "total_equity": 4295595000, "net_working_capital": 0, "book_value_per_share": 40.8235, "retained_earnings": 303266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4078244000, "tangible_book_per_share": 38.7579 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 82, "rank_ev_ebitda": 56, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 71, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 45, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 29, "rank_fcf_margin": 9, "rank_piotroski": 41, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50 }, "composites": { "value_composite": 77, "quality_composite": 26, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 17, "svqf_composite": 22, "vc1_composite": 81, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4126, "os_score": 0.27, "value_percentile": 0.23, "quality_percentile": 0.74, "momentum_percentile": 0.33, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5074, "ticker_id": 4027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.069678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.33, "market_cap": 6769038819.76, "market_cap_usd": 6769038819.76, "enterprise_value": 7673211819.76, "shares_outstanding": 105223672, "fx_rate_to_usd": null, "pe_ratio": 15.9534264, "pb_ratio": 1.57580936, "ptbv_ratio": 1.6597925, "ps_ratio": 13.80301266, "pcf_ratio": 24.8536431, "pfcf_ratio": 19.82166408, "ev_ebitda": 13.17615311, "ev_ebit": 16.74580345, "ev_sales": 15.64674731, "ev_fcf": 22.46933888, "earnings_yield": 0.06268246, "fcf_yield": 0.04450509, "dividend_yield": 0.03089863, "buyback_yield": 0, "shareholder_yield": 0.03089863, "debt_paydown_yield": null, "total_yield": 0.03089863, "gross_margin": 0.63885621, "operating_margin": 0.93436826, "net_margin": 0.86520678, "ebitda_margin": 1.18750497, "fcf_margin": 0.69635993, "roe": 0.09877561, "roa": 0.07642593, "roic": 0.06609194, "roc_greenblatt": null, "asset_turnover": 0.08833255, "cash_conversion": 0.80484798, "accruals_ratio": 0.02736851, "sbc_to_revenue": 0.03664537, "debt_to_equity": 0.29243586, "net_debt_to_ebitda": 1.55261215, "debt_to_assets": 0.17868987, "interest_coverage": 13.50995076, "current_ratio": 1.75748, "quick_ratio": 1.75748, "net_debt": 904173000, "revenue_growth_1y": 0.20193573, "revenue_growth_3y_cagr": 0.19923576, "revenue_growth_5y_cagr": 0.2058043, "eps_growth_1y": 1.15858448, "eps_growth_3y_cagr": 0.26726326, "eps_growth_5y_cagr": 0.38249685, "fcf_growth_1y": -0.00680266, "book_value_growth_1y": 0.05629761, "piotroski_f_score": 6, "altman_z_score": 3.67849832, "earnings_stability_5y": 0.5286, "revenue_stability_5y": 0.381448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0283945, "price_return_3m": 0.03710391, "price_return_6m": 0.050706, "price_return_9m": 0.11780866, "price_return_12m": 0.12852522, "price_return_12m_ex1m": 0.16150559, "distance_from_52w_high": -0.03899014, "distance_from_52w_low": 0.22819679, "relative_strength": 0.02856164, "local_beta": 0.0017, "volatility_252d": 0.221556, "volatility_60d": 0.50499, "max_drawdown_12m": -0.08668798, "revenue_ttm": 490403000, "gross_profit_ttm": 313297000, "ebit_ttm": 458217000, "ebitda_ttm": 582356000, "net_income_ttm": 424300000, "eps_diluted_ttm": 4.0323626, "operating_cash_flow_ttm": 272356000, "capital_expenditure_ttm": 69141000, "fcf_ttm": 341497000, "dividends_paid_ttm": 209154000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33917000, "cash_and_equivalents": 87874000, "total_current_assets": 87874000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 5551781000, "total_debt": 992047000, "total_equity": 4295595000, "net_working_capital": 0, "book_value_per_share": 40.82346604, "retained_earnings": 303266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4078244000, "tangible_book_per_share": 38.75785669, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 43, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 82, "rank_ev_ebitda": 56, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 71, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 45, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 29, "rank_fcf_margin": 9, "rank_piotroski": 41, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 77, "quality_composite": 26, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 17, "svqf_composite": 22, "vc1_composite": 81, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.33, "os": 0.27, "value": 0.23, "quality": 0.74, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 15.9534, "earnings_yield": 0.0627, "shareholder_yield": 0.0309, "roe": 0.0988, "momentum_12_1": 0.1615, "complete_fields": { "id": 5074, "ticker_id": 4027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.069678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.33, "market_cap": 6769038819.76, "market_cap_usd": 6769038819.76, "enterprise_value": 7673211819.76, "shares_outstanding": 105223672, "fx_rate_to_usd": null, "pe_ratio": 15.9534264, "pb_ratio": 1.57580936, "ptbv_ratio": 1.6597925, "ps_ratio": 13.80301266, "pcf_ratio": 24.8536431, "pfcf_ratio": 19.82166408, "ev_ebitda": 13.17615311, "ev_ebit": 16.74580345, "ev_sales": 15.64674731, "ev_fcf": 22.46933888, "earnings_yield": 0.06268246, "fcf_yield": 0.04450509, "dividend_yield": 0.03089863, "buyback_yield": 0, "shareholder_yield": 0.03089863, "debt_paydown_yield": null, "total_yield": 0.03089863, "gross_margin": 0.63885621, "operating_margin": 0.93436826, "net_margin": 0.86520678, "ebitda_margin": 1.18750497, "fcf_margin": 0.69635993, "roe": 0.09877561, "roa": 0.07642593, "roic": 0.06609194, "roc_greenblatt": null, "asset_turnover": 0.08833255, "cash_conversion": 0.80484798, "accruals_ratio": 0.02736851, "sbc_to_revenue": 0.03664537, "debt_to_equity": 0.29243586, "net_debt_to_ebitda": 1.55261215, "debt_to_assets": 0.17868987, "interest_coverage": 13.50995076, "current_ratio": 1.75748, "quick_ratio": 1.75748, "net_debt": 904173000, "revenue_growth_1y": 0.20193573, "revenue_growth_3y_cagr": 0.19923576, "revenue_growth_5y_cagr": 0.2058043, "eps_growth_1y": 1.15858448, "eps_growth_3y_cagr": 0.26726326, "eps_growth_5y_cagr": 0.38249685, "fcf_growth_1y": -0.00680266, "book_value_growth_1y": 0.05629761, "piotroski_f_score": 6, "altman_z_score": 3.67849832, "earnings_stability_5y": 0.5286, "revenue_stability_5y": 0.381448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0283945, "price_return_3m": 0.03710391, "price_return_6m": 0.050706, "price_return_9m": 0.11780866, "price_return_12m": 0.12852522, "price_return_12m_ex1m": 0.16150559, "distance_from_52w_high": -0.03899014, "distance_from_52w_low": 0.22819679, "relative_strength": 0.02856164, "local_beta": 0.0017, "volatility_252d": 0.221556, "volatility_60d": 0.50499, "max_drawdown_12m": -0.08668798, "revenue_ttm": 490403000, "gross_profit_ttm": 313297000, "ebit_ttm": 458217000, "ebitda_ttm": 582356000, "net_income_ttm": 424300000, "eps_diluted_ttm": 4.0323626, "operating_cash_flow_ttm": 272356000, "capital_expenditure_ttm": 69141000, "fcf_ttm": 341497000, "dividends_paid_ttm": 209154000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33917000, "cash_and_equivalents": 87874000, "total_current_assets": 87874000, "total_current_liabilities": 50000000, "net_ppe": null, "total_assets": 5551781000, "total_debt": 992047000, "total_equity": 4295595000, "net_working_capital": 0, "book_value_per_share": 40.82346604, "retained_earnings": 303266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4078244000, "tangible_book_per_share": 38.75785669, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 43, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 82, "rank_ev_ebitda": 56, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 71, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 45, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 29, "rank_fcf_margin": 9, "rank_piotroski": 41, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 77, "quality_composite": 26, "momentum_composite": 67, "growth_composite": 2, "yield_composite": 17, "svqf_composite": 22, "vc1_composite": 81, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 476383000, "cost_of_revenue": 115100000, "gross_profit": 361283000, "ebit": 435849000, "ebitda": 557429000, "pretax_income": 402992000, "tax_provision": null, "net_income": 402992000, "net_income_to_common": 402992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25020000, "total_current_assets": 27932000, "total_assets": 5388083000, "short_term_debt": 200000000, "long_term_debt": 743336000, "total_debt": 943336000, "total_liabilities": 1241805000, "total_equity": 4146278000, "shares_outstanding": 102723758, "goodwill_and_intangibles": 223546000 }, "cash_flow": { "operating_cash_flow": 271862000, "capital_expenditure": 63407000, "free_cash_flow": 335269000, "dividends_paid": 203892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342997, "ticker_id": 4027, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435849000", "ebitda": "557429000", "netIncome": "402992000", "grossProfit": "361283000", "depreciation": "None", "totalRevenue": "476383000", "costOfRevenue": "115100000", "interestIncome": "5328000", "incomeBeforeTax": "402992000", "interestExpense": "32857000", "operatingIncome": "192434000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27529000", "nonInterestIncome": "None", "operatingExpenses": "168849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121580000", "sellingGeneralAndAdministrative": "47269000", "netIncomeFromContinuingOperations": "402992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "5388083000", "longTermDebt": "743336000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "223546000", "reportedCurrency": "USD", "retainedEarnings": "289124000", "totalLiabilities": "1241805000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "27932000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360151000", "currentAccountsPayable": "77327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943336000", "totalShareholderEquity": "4146278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54133000", "totalCurrentLiabilities": "331460000", "otherNonCurrentLiabilities": "167009000", "totalNonCurrentLiabilities": "910345000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "102723758", "intangibleAssetsExcludingGoodwill": "223546000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402992000", "profitLoss": "None", "dividendPayout": "203892000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271862000", "capitalExpenditures": "63407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187762000", "cashflowFromInvestment": "-452388000", "stockBasedCompensation": "17722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476383000, "cost_of_revenue": 115100000, "gross_profit": 361283000, "research_and_development": null, "selling_general_admin": 47269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435849000, "depreciation_amortisation": 121580000, "ebitda": 557429000, "interest_expense": 32857000, "interest_income": null, "other_non_operating": null, "pretax_income": 402992000, "tax_provision": null, "effective_tax_rate": null, "net_income": 402992000, "net_income_continuing_ops": 402992000, "net_income_to_common": 402992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25020000, "short_term_investments": null, "net_receivables": 74000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27932000, "net_ppe": null, "goodwill": null, "intangible_assets": 223546000, "goodwill_and_intangibles": 223546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5360151000, "total_assets": 5388083000, "short_term_debt": 200000000, "accounts_payable": 77327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331460000, "long_term_debt": 743336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910345000, "total_liabilities": 1241805000, "total_debt": 943336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289124000, "total_equity": 4146278000, "shares_outstanding": 102723758, "operating_cash_flow": 271862000, "stock_based_compensation": 17722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452388000, "dividends_paid": 203892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187762000, "free_cash_flow": 335269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435849000", "ebitda": "557429000", "netIncome": "402992000", "grossProfit": "361283000", "depreciation": "None", "totalRevenue": "476383000", "costOfRevenue": "115100000", "interestIncome": "5328000", "incomeBeforeTax": "402992000", "interestExpense": "32857000", "operatingIncome": "192434000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27529000", "nonInterestIncome": "None", "operatingExpenses": "168849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121580000", "sellingGeneralAndAdministrative": "47269000", "netIncomeFromContinuingOperations": "402992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "5388083000", "longTermDebt": "743336000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "223546000", "reportedCurrency": "USD", "retainedEarnings": "289124000", "totalLiabilities": "1241805000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "27932000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360151000", "currentAccountsPayable": "77327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943336000", "totalShareholderEquity": "4146278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54133000", "totalCurrentLiabilities": "331460000", "otherNonCurrentLiabilities": "167009000", "totalNonCurrentLiabilities": "910345000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "102723758", "intangibleAssetsExcludingGoodwill": "223546000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402992000", "profitLoss": "None", "dividendPayout": "203892000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271862000", "capitalExpenditures": "63407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187762000", "cashflowFromInvestment": "-452388000", "stockBasedCompensation": "17722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 382621000, "cost_of_revenue": 98090000, "gross_profit": 284531000, "ebit": 205418000, "ebitda": 299334000, "pretax_income": 184497000, "tax_provision": null, "net_income": 184497000, "net_income_to_common": 184497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18070000, "total_current_assets": 24610000, "total_assets": 4770156000, "short_term_debt": 82000000, "long_term_debt": 741437000, "total_debt": 823437000, "total_liabilities": 1107824000, "total_equity": 3662332000, "shares_outstanding": 95842137, "goodwill_and_intangibles": 208475000 }, "cash_flow": { "operating_cash_flow": 232687000, "capital_expenditure": 46433000, "free_cash_flow": 279120000, "dividends_paid": 174969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343002, "ticker_id": 4027, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205418000", "ebitda": "299334000", "netIncome": "184497000", "grossProfit": "284531000", "depreciation": "None", "totalRevenue": "382621000", "costOfRevenue": "98090000", "interestIncome": "12083000", "incomeBeforeTax": "184497000", "interestExpense": "20921000", "operatingIncome": "148028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8838000", "nonInterestIncome": "None", "operatingExpenses": "136503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93916000", "sellingGeneralAndAdministrative": "42587000", "netIncomeFromContinuingOperations": "184497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4770156000", "longTermDebt": "741437000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208475000", "reportedCurrency": "USD", "retainedEarnings": "95287000", "totalLiabilities": "1107824000", "otherCurrentAssets": "-56360000", "totalCurrentAssets": "24610000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745546000", "currentAccountsPayable": "79216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823437000", "totalShareholderEquity": "3662332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "210087000", "otherNonCurrentLiabilities": "156300000", "totalNonCurrentLiabilities": "897737000", "cashAndShortTermInvestments": "18070000", "commonStockSharesOutstanding": "95842137", "intangibleAssetsExcludingGoodwill": "208475000", "cashAndCashEquivalentsAtCarryingValue": "18070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184497000", "profitLoss": "None", "dividendPayout": "174969000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232687000", "capitalExpenditures": "46433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534906000", "cashflowFromInvestment": "-915477000", "stockBasedCompensation": "14926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382621000, "cost_of_revenue": 98090000, "gross_profit": 284531000, "research_and_development": null, "selling_general_admin": 42587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205418000, "depreciation_amortisation": 93916000, "ebitda": 299334000, "interest_expense": 20921000, "interest_income": null, "other_non_operating": null, "pretax_income": 184497000, "tax_provision": null, "effective_tax_rate": null, "net_income": 184497000, "net_income_continuing_ops": 184497000, "net_income_to_common": 184497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18070000, "short_term_investments": null, "net_receivables": 62900000, "inventory": null, "other_current_assets": null, "total_current_assets": 24610000, "net_ppe": null, "goodwill": null, "intangible_assets": 208475000, "goodwill_and_intangibles": 208475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4745546000, "total_assets": 4770156000, "short_term_debt": 82000000, "accounts_payable": 79216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210087000, "long_term_debt": 741437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897737000, "total_liabilities": 1107824000, "total_debt": 823437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95287000, "total_equity": 3662332000, "shares_outstanding": 95842137, "operating_cash_flow": 232687000, "stock_based_compensation": 14926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -915477000, "dividends_paid": 174969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534906000, "free_cash_flow": 279120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205418000", "ebitda": "299334000", "netIncome": "184497000", "grossProfit": "284531000", "depreciation": "None", "totalRevenue": "382621000", "costOfRevenue": "98090000", "interestIncome": "12083000", "incomeBeforeTax": "184497000", "interestExpense": "20921000", "operatingIncome": "148028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8838000", "nonInterestIncome": "None", "operatingExpenses": "136503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93916000", "sellingGeneralAndAdministrative": "42587000", "netIncomeFromContinuingOperations": "184497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4770156000", "longTermDebt": "741437000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208475000", "reportedCurrency": "USD", "retainedEarnings": "95287000", "totalLiabilities": "1107824000", "otherCurrentAssets": "-56360000", "totalCurrentAssets": "24610000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745546000", "currentAccountsPayable": "79216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823437000", "totalShareholderEquity": "3662332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "210087000", "otherNonCurrentLiabilities": "156300000", "totalNonCurrentLiabilities": "897737000", "cashAndShortTermInvestments": "18070000", "commonStockSharesOutstanding": "95842137", "intangibleAssetsExcludingGoodwill": "208475000", "cashAndCashEquivalentsAtCarryingValue": "18070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184497000", "profitLoss": "None", "dividendPayout": "174969000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232687000", "capitalExpenditures": "46433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534906000", "cashflowFromInvestment": "-915477000", "stockBasedCompensation": "14926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 323590000, "cost_of_revenue": 79085000, "gross_profit": 244505000, "ebit": 176253000, "ebitda": 249472000, "pretax_income": 151457000, "tax_provision": 38718000, "net_income": 151457000, "net_income_to_common": 151457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165400000, "total_current_assets": 222336000, "total_assets": 3904677000, "short_term_debt": 100000000, "long_term_debt": 771563000, "total_debt": 871563000, "total_liabilities": 990050000, "total_equity": 2914627000, "shares_outstanding": 83371099, "goodwill_and_intangibles": 50390000 }, "cash_flow": { "operating_cash_flow": 179677000, "capital_expenditure": 53055000, "free_cash_flow": 232732000, "dividends_paid": 135852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343007, "ticker_id": 4027, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176253000", "ebitda": "249472000", "netIncome": "151457000", "grossProfit": "244505000", "depreciation": "None", "totalRevenue": "323590000", "costOfRevenue": "79085000", "interestIncome": "4964000", "incomeBeforeTax": "151457000", "interestExpense": "24796000", "operatingIncome": "133351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38718000", "reportedCurrency": "USD", "netInterestIncome": "-19832000", "nonInterestIncome": "None", "operatingExpenses": "111154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73219000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "151457000" }, "balance": { "goodwill": "-96939000", "inventory": "167072000", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "3904677000", "longTermDebt": "771563000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147329000", "reportedCurrency": "USD", "retainedEarnings": "95578000", "totalLiabilities": "990050000", "otherCurrentAssets": "836000", "totalCurrentAssets": "222336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7952517000", "currentNetReceivables": "56100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682341000", "currentAccountsPayable": "61783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771563000", "totalShareholderEquity": "2914627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39052000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "117652000", "totalNonCurrentLiabilities": "889215000", "cashAndShortTermInvestments": "165400000", "commonStockSharesOutstanding": "83371099", "intangibleAssetsExcludingGoodwill": "147329000", "cashAndCashEquivalentsAtCarryingValue": "165400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151457000", "profitLoss": "None", "dividendPayout": "135852000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179677000", "capitalExpenditures": "53055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528864000", "cashflowFromInvestment": "-570388000", "stockBasedCompensation": "13466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323590000, "cost_of_revenue": 79085000, "gross_profit": 244505000, "research_and_development": 0.47, "selling_general_admin": 37935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176253000, "depreciation_amortisation": 73219000, "ebitda": 249472000, "interest_expense": 24796000, "interest_income": null, "other_non_operating": null, "pretax_income": 151457000, "tax_provision": 38718000, "effective_tax_rate": null, "net_income": 151457000, "net_income_continuing_ops": 151457000, "net_income_to_common": 151457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165400000, "short_term_investments": 7952517000, "net_receivables": 56100000, "inventory": 167072000, "other_current_assets": null, "total_current_assets": 222336000, "net_ppe": null, "goodwill": -96939000, "intangible_assets": 147329000, "goodwill_and_intangibles": 50390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682341000, "total_assets": 3904677000, "short_term_debt": 100000000, "accounts_payable": 61783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100835000, "long_term_debt": 771563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 889215000, "total_liabilities": 990050000, "total_debt": 871563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95578000, "total_equity": 2914627000, "shares_outstanding": 83371099, "operating_cash_flow": 179677000, "stock_based_compensation": 13466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570388000, "dividends_paid": 135852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528864000, "free_cash_flow": 232732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176253000", "ebitda": "249472000", "netIncome": "151457000", "grossProfit": "244505000", "depreciation": "None", "totalRevenue": "323590000", "costOfRevenue": "79085000", "interestIncome": "4964000", "incomeBeforeTax": "151457000", "interestExpense": "24796000", "operatingIncome": "133351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38718000", "reportedCurrency": "USD", "netInterestIncome": "-19832000", "nonInterestIncome": "None", "operatingExpenses": "111154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73219000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "151457000" }, "balance": { "goodwill": "-96939000", "inventory": "167072000", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "3904677000", "longTermDebt": "771563000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147329000", "reportedCurrency": "USD", "retainedEarnings": "95578000", "totalLiabilities": "990050000", "otherCurrentAssets": "836000", "totalCurrentAssets": "222336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7952517000", "currentNetReceivables": "56100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682341000", "currentAccountsPayable": "61783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771563000", "totalShareholderEquity": "2914627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39052000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "117652000", "totalNonCurrentLiabilities": "889215000", "cashAndShortTermInvestments": "165400000", "commonStockSharesOutstanding": "83371099", "intangibleAssetsExcludingGoodwill": "147329000", "cashAndCashEquivalentsAtCarryingValue": "165400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151457000", "profitLoss": "None", "dividendPayout": "135852000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179677000", "capitalExpenditures": "53055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528864000", "cashflowFromInvestment": "-570388000", "stockBasedCompensation": "13466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 276212000, "cost_of_revenue": 68903000, "gross_profit": 207309000, "ebit": 221864000, "ebitda": 287627000, "pretax_income": 198014000, "tax_provision": 23850000, "net_income": 198014000, "net_income_to_common": 198014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26393000, "total_current_assets": 28083000, "total_assets": 3164441000, "short_term_debt": 571825000, "long_term_debt": 820510000, "total_debt": 1392335000, "total_liabilities": 934590000, "total_equity": 2229851000, "shares_outstanding": 75586480, "goodwill_and_intangibles": 111797000 }, "cash_flow": { "operating_cash_flow": 143210000, "capital_expenditure": 66611000, "free_cash_flow": 209821000, "dividends_paid": 107411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343012, "ticker_id": 4027, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221864000", "ebitda": "287627000", "netIncome": "198014000", "grossProfit": "207309000", "depreciation": "None", "totalRevenue": "276212000", "costOfRevenue": "68903000", "interestIncome": "809000", "incomeBeforeTax": "198014000", "interestExpense": "23850000", "operatingIncome": "110354000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23850000", "reportedCurrency": "USD", "netInterestIncome": "-23041000", "nonInterestIncome": "None", "operatingExpenses": "96955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "112975000", "costofGoodsAndServicesSold": "68903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65763000", "sellingGeneralAndAdministrative": "31192000", "netIncomeFromContinuingOperations": "198014000" }, "balance": { "goodwill": "-11748000", "inventory": "29773000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "3164441000", "longTermDebt": "820510000", "shortTermDebt": "571825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "88272000", "totalLiabilities": "934590000", "otherCurrentAssets": "-76083000", "totalCurrentAssets": "28083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3398774000", "currentNetReceivables": "48000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136358000", "currentAccountsPayable": "49692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3075143000", "shortLongTermDebtTotal": "1392335000", "totalShareholderEquity": "2229851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-541072000", "totalCurrentLiabilities": "80445000", "otherNonCurrentLiabilities": "55873000", "totalNonCurrentLiabilities": "854145000", "cashAndShortTermInvestments": "26393000", "commonStockSharesOutstanding": "75586480", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "26393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198014000", "profitLoss": "None", "dividendPayout": "107411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143210000", "capitalExpenditures": "66611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17734000", "cashflowFromInvestment": "-337662000", "stockBasedCompensation": "10171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276212000, "cost_of_revenue": 68903000, "gross_profit": 207309000, "research_and_development": 0.72, "selling_general_admin": 31192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221864000, "depreciation_amortisation": 65763000, "ebitda": 287627000, "interest_expense": 23850000, "interest_income": null, "other_non_operating": null, "pretax_income": 198014000, "tax_provision": 23850000, "effective_tax_rate": null, "net_income": 198014000, "net_income_continuing_ops": 198014000, "net_income_to_common": 198014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26393000, "short_term_investments": 3398774000, "net_receivables": 48000000, "inventory": 29773000, "other_current_assets": null, "total_current_assets": 28083000, "net_ppe": null, "goodwill": -11748000, "intangible_assets": 123545000, "goodwill_and_intangibles": 111797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136358000, "total_assets": 3164441000, "short_term_debt": 571825000, "accounts_payable": 49692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80445000, "long_term_debt": 820510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 854145000, "total_liabilities": 934590000, "total_debt": 1392335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88272000, "total_equity": 2229851000, "shares_outstanding": 75586480, "operating_cash_flow": 143210000, "stock_based_compensation": 10171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337662000, "dividends_paid": 107411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17734000, "free_cash_flow": 209821000, "net_change_in_cash": -176718000 }, "raw_data": { "income": { "ebit": "221864000", "ebitda": "287627000", "netIncome": "198014000", "grossProfit": "207309000", "depreciation": "None", "totalRevenue": "276212000", "costOfRevenue": "68903000", "interestIncome": "809000", "incomeBeforeTax": "198014000", "interestExpense": "23850000", "operatingIncome": "110354000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23850000", "reportedCurrency": "USD", "netInterestIncome": "-23041000", "nonInterestIncome": "None", "operatingExpenses": "96955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "112975000", "costofGoodsAndServicesSold": "68903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65763000", "sellingGeneralAndAdministrative": "31192000", "netIncomeFromContinuingOperations": "198014000" }, "balance": { "goodwill": "-11748000", "inventory": "29773000", "commonStock": "765000", "currentDebt": "None", "investments": "None", "totalAssets": "3164441000", "longTermDebt": "820510000", "shortTermDebt": "571825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "88272000", "totalLiabilities": "934590000", "otherCurrentAssets": "-76083000", "totalCurrentAssets": "28083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3398774000", "currentNetReceivables": "48000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136358000", "currentAccountsPayable": "49692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3075143000", "shortLongTermDebtTotal": "1392335000", "totalShareholderEquity": "2229851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-541072000", "totalCurrentLiabilities": "80445000", "otherNonCurrentLiabilities": "55873000", "totalNonCurrentLiabilities": "854145000", "cashAndShortTermInvestments": "26393000", "commonStockSharesOutstanding": "75586480", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "26393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198014000", "profitLoss": "None", "dividendPayout": "107411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143210000", "capitalExpenditures": "66611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17734000", "cashflowFromInvestment": "-337662000", "stockBasedCompensation": "10171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 221930000, "cost_of_revenue": 56248000, "gross_profit": 165682000, "ebit": 105308000, "ebitda": 155995000, "pretax_income": 87254000, "tax_provision": 25740000, "net_income": 87254000, "net_income_to_common": 87254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204404000, "total_current_assets": 204801000, "total_assets": 2924215000, "short_term_debt": 621175000, "long_term_debt": 765695000, "total_debt": 1386870000, "total_liabilities": 866252000, "total_equity": 2057963000, "shares_outstanding": 70793670, "goodwill_and_intangibles": 114126000 }, "cash_flow": { "operating_cash_flow": 132208000, "capital_expenditure": 51290000, "free_cash_flow": 183498000, "dividends_paid": 84628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343017, "ticker_id": 4027, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105308000", "ebitda": "155995000", "netIncome": "87254000", "grossProfit": "165682000", "depreciation": "None", "totalRevenue": "221930000", "costOfRevenue": "56248000", "interestIncome": "822000", "incomeBeforeTax": "87254000", "interestExpense": "18054000", "operatingIncome": "88031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25740000", "reportedCurrency": "USD", "netInterestIncome": "-17232000", "nonInterestIncome": "None", "operatingExpenses": "77651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "17449000", "costofGoodsAndServicesSold": "56248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50687000", "sellingGeneralAndAdministrative": "26964000", "netIncomeFromContinuingOperations": "87254000" }, "balance": { "goodwill": "None", "inventory": "205198000", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "2924215000", "longTermDebt": "765695000", "shortTermDebt": "621175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "114126000", "reportedCurrency": "USD", "retainedEarnings": "2804000", "totalLiabilities": "866252000", "otherCurrentAssets": "-244501000", "totalCurrentAssets": "204801000", "currentLongTermDebt": "None", "longTermInvestments": "2667764000", "shortTermInvestments": "2946826000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2719414000", "currentAccountsPayable": "45025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2553638000", "shortLongTermDebtTotal": "1386870000", "totalShareholderEquity": "2057963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25618000", "totalCurrentLiabilities": "70643000", "otherNonCurrentLiabilities": "51025000", "totalNonCurrentLiabilities": "795609000", "cashAndShortTermInvestments": "204404000", "commonStockSharesOutstanding": "70793670", "intangibleAssetsExcludingGoodwill": "114126000", "cashAndCashEquivalentsAtCarryingValue": "204404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87254000", "profitLoss": "None", "dividendPayout": "84628000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132208000", "capitalExpenditures": "51290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631195000", "cashflowFromInvestment": "-666438000", "stockBasedCompensation": "9554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221930000, "cost_of_revenue": 56248000, "gross_profit": 165682000, "research_and_development": 0.39, "selling_general_admin": 26964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105308000, "depreciation_amortisation": 50687000, "ebitda": 155995000, "interest_expense": 18054000, "interest_income": null, "other_non_operating": null, "pretax_income": 87254000, "tax_provision": 25740000, "effective_tax_rate": null, "net_income": 87254000, "net_income_continuing_ops": 87254000, "net_income_to_common": 87254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204404000, "short_term_investments": 2946826000, "net_receivables": 39700000, "inventory": 205198000, "other_current_assets": null, "total_current_assets": 204801000, "net_ppe": null, "goodwill": null, "intangible_assets": 114126000, "goodwill_and_intangibles": 114126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2719414000, "total_assets": 2924215000, "short_term_debt": 621175000, "accounts_payable": 45025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70643000, "long_term_debt": 765695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795609000, "total_liabilities": 866252000, "total_debt": 1386870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2804000, "total_equity": 2057963000, "shares_outstanding": 70793670, "operating_cash_flow": 132208000, "stock_based_compensation": 9554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666438000, "dividends_paid": 84628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631195000, "free_cash_flow": 183498000, "net_change_in_cash": 96965000 }, "raw_data": { "income": { "ebit": "105308000", "ebitda": "155995000", "netIncome": "87254000", "grossProfit": "165682000", "depreciation": "None", "totalRevenue": "221930000", "costOfRevenue": "56248000", "interestIncome": "822000", "incomeBeforeTax": "87254000", "interestExpense": "18054000", "operatingIncome": "88031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25740000", "reportedCurrency": "USD", "netInterestIncome": "-17232000", "nonInterestIncome": "None", "operatingExpenses": "77651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "17449000", "costofGoodsAndServicesSold": "56248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50687000", "sellingGeneralAndAdministrative": "26964000", "netIncomeFromContinuingOperations": "87254000" }, "balance": { "goodwill": "None", "inventory": "205198000", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "2924215000", "longTermDebt": "765695000", "shortTermDebt": "621175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "114126000", "reportedCurrency": "USD", "retainedEarnings": "2804000", "totalLiabilities": "866252000", "otherCurrentAssets": "-244501000", "totalCurrentAssets": "204801000", "currentLongTermDebt": "None", "longTermInvestments": "2667764000", "shortTermInvestments": "2946826000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2719414000", "currentAccountsPayable": "45025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2553638000", "shortLongTermDebtTotal": "1386870000", "totalShareholderEquity": "2057963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25618000", "totalCurrentLiabilities": "70643000", "otherNonCurrentLiabilities": "51025000", "totalNonCurrentLiabilities": "795609000", "cashAndShortTermInvestments": "204404000", "commonStockSharesOutstanding": "70793670", "intangibleAssetsExcludingGoodwill": "114126000", "cashAndCashEquivalentsAtCarryingValue": "204404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87254000", "profitLoss": "None", "dividendPayout": "84628000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132208000", "capitalExpenditures": "51290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631195000", "cashflowFromInvestment": "-666438000", "stockBasedCompensation": "9554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 186884000, "cost_of_revenue": 49096000, "gross_profit": 137788000, "ebit": 68424000, "ebitda": 108879000, "pretax_income": 79795000, "tax_provision": 21417000, "net_income": 79795000, "net_income_to_common": 79795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107180000, "total_current_assets": 107836000, "total_assets": 2139820000, "short_term_debt": 348063000, "long_term_debt": 485806000, "total_debt": 833869000, "total_liabilities": 551636000, "total_equity": 1588184000, "shares_outstanding": 68170066, "goodwill_and_intangibles": 88859000 }, "cash_flow": { "operating_cash_flow": 101050000, "capital_expenditure": 31611000, "free_cash_flow": 132661000, "dividends_paid": 74778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343022, "ticker_id": 4027, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68424000", "ebitda": "108879000", "netIncome": "79795000", "grossProfit": "137788000", "depreciation": "None", "totalRevenue": "186884000", "costOfRevenue": "49096000", "interestIncome": "873000", "incomeBeforeTax": "79795000", "interestExpense": "15997000", "operatingIncome": "114299000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21417000", "reportedCurrency": "USD", "netInterestIncome": "-15124000", "nonInterestIncome": "None", "operatingExpenses": "23489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "27639000", "costofGoodsAndServicesSold": "49096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "23489000", "netIncomeFromContinuingOperations": "79795000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "2139820000", "longTermDebt": "485806000", "shortTermDebt": "348063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88859000", "reportedCurrency": "USD", "retainedEarnings": "5926000", "totalLiabilities": "551636000", "otherCurrentAssets": "-140336000", "totalCurrentAssets": "107836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4371048000", "currentNetReceivables": "32500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031984000", "currentAccountsPayable": "26688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1993155000", "shortLongTermDebtTotal": "833869000", "totalShareholderEquity": "1588184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27352000", "totalCurrentLiabilities": "54040000", "otherNonCurrentLiabilities": "24608000", "totalNonCurrentLiabilities": "497596000", "cashAndShortTermInvestments": "107180000", "commonStockSharesOutstanding": "68170066", "intangibleAssetsExcludingGoodwill": "88859000", "cashAndCashEquivalentsAtCarryingValue": "107180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79795000", "profitLoss": "None", "dividendPayout": "74778000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101050000", "capitalExpenditures": "31611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-52088000", "stockBasedCompensation": "9826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186884000, "cost_of_revenue": 49096000, "gross_profit": 137788000, "research_and_development": 0.41, "selling_general_admin": 23489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68424000, "depreciation_amortisation": 40455000, "ebitda": 108879000, "interest_expense": 15997000, "interest_income": null, "other_non_operating": null, "pretax_income": 79795000, "tax_provision": 21417000, "effective_tax_rate": null, "net_income": 79795000, "net_income_continuing_ops": 79795000, "net_income_to_common": 79795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107180000, "short_term_investments": 4371048000, "net_receivables": 32500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 107836000, "net_ppe": null, "goodwill": null, "intangible_assets": 88859000, "goodwill_and_intangibles": 88859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2031984000, "total_assets": 2139820000, "short_term_debt": 348063000, "accounts_payable": 26688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54040000, "long_term_debt": 485806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497596000, "total_liabilities": 551636000, "total_debt": 833869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5926000, "total_equity": 1588184000, "shares_outstanding": 68170066, "operating_cash_flow": 101050000, "stock_based_compensation": 9826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52088000, "dividends_paid": 74778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53865000, "free_cash_flow": 132661000, "net_change_in_cash": -4903000 }, "raw_data": { "income": { "ebit": "68424000", "ebitda": "108879000", "netIncome": "79795000", "grossProfit": "137788000", "depreciation": "None", "totalRevenue": "186884000", "costOfRevenue": "49096000", "interestIncome": "873000", "incomeBeforeTax": "79795000", "interestExpense": "15997000", "operatingIncome": "114299000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21417000", "reportedCurrency": "USD", "netInterestIncome": "-15124000", "nonInterestIncome": "None", "operatingExpenses": "23489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "27639000", "costofGoodsAndServicesSold": "49096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "23489000", "netIncomeFromContinuingOperations": "79795000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "2139820000", "longTermDebt": "485806000", "shortTermDebt": "348063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88859000", "reportedCurrency": "USD", "retainedEarnings": "5926000", "totalLiabilities": "551636000", "otherCurrentAssets": "-140336000", "totalCurrentAssets": "107836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4371048000", "currentNetReceivables": "32500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031984000", "currentAccountsPayable": "26688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1993155000", "shortLongTermDebtTotal": "833869000", "totalShareholderEquity": "1588184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27352000", "totalCurrentLiabilities": "54040000", "otherNonCurrentLiabilities": "24608000", "totalNonCurrentLiabilities": "497596000", "cashAndShortTermInvestments": "107180000", "commonStockSharesOutstanding": "68170066", "intangibleAssetsExcludingGoodwill": "88859000", "cashAndCashEquivalentsAtCarryingValue": "107180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79795000", "profitLoss": "None", "dividendPayout": "74778000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101050000", "capitalExpenditures": "31611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-52088000", "stockBasedCompensation": "9826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 171022000, "cost_of_revenue": 44201000, "gross_profit": 126821000, "ebit": 58882000, "ebitda": 98215000, "pretax_income": 55516000, "tax_provision": 21020000, "net_income": 55516000, "net_income_to_common": 55516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110082000, "total_current_assets": 128597000, "total_assets": 2108464000, "short_term_debt": 347674000, "long_term_debt": 519274000, "total_debt": 866948000, "total_liabilities": 591341000, "total_equity": 1517123000, "shares_outstanding": 64722976, "goodwill_and_intangibles": 88594000 }, "cash_flow": { "operating_cash_flow": 94688000, "capital_expenditure": 32070000, "free_cash_flow": 126758000, "dividends_paid": 63565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343027, "ticker_id": 4027, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58882000", "ebitda": "98215000", "netIncome": "55516000", "grossProfit": "126821000", "depreciation": "None", "totalRevenue": "171022000", "costOfRevenue": "44201000", "interestIncome": "3815000", "incomeBeforeTax": "55516000", "interestExpense": "16338000", "operatingIncome": "102897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21020000", "reportedCurrency": "USD", "netInterestIncome": "-12523000", "nonInterestIncome": "None", "operatingExpenses": "23924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "13017000", "costofGoodsAndServicesSold": "44201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39333000", "sellingGeneralAndAdministrative": "23924000", "netIncomeFromContinuingOperations": "55516000" }, "balance": { "goodwill": "None", "inventory": "143096000", "commonStock": "673000", "currentDebt": "None", "investments": "None", "totalAssets": "2108464000", "longTermDebt": "519274000", "shortTermDebt": "347674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "88594000", "reportedCurrency": "USD", "retainedEarnings": "2621000", "totalLiabilities": "591341000", "otherCurrentAssets": "-140439000", "totalCurrentAssets": "128597000", "currentLongTermDebt": "None", "longTermInvestments": "15858000", "shortTermInvestments": "4262658000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979867000", "currentAccountsPayable": "27699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1945915000", "shortLongTermDebtTotal": "866948000", "totalShareholderEquity": "1517123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29791000", "totalCurrentLiabilities": "57490000", "otherNonCurrentLiabilities": "28127000", "totalNonCurrentLiabilities": "533851000", "cashAndShortTermInvestments": "110082000", "commonStockSharesOutstanding": "64722976", "intangibleAssetsExcludingGoodwill": "88594000", "cashAndCashEquivalentsAtCarryingValue": "110082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55516000", "profitLoss": "None", "dividendPayout": "63565000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94688000", "capitalExpenditures": "32070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235054000", "cashflowFromInvestment": "-251482000", "stockBasedCompensation": "10644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171022000, "cost_of_revenue": 44201000, "gross_profit": 126821000, "research_and_development": 0.31, "selling_general_admin": 23924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58882000, "depreciation_amortisation": 39333000, "ebitda": 98215000, "interest_expense": 16338000, "interest_income": null, "other_non_operating": null, "pretax_income": 55516000, "tax_provision": 21020000, "effective_tax_rate": null, "net_income": 55516000, "net_income_continuing_ops": 55516000, "net_income_to_common": 55516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110082000, "short_term_investments": 4262658000, "net_receivables": 15858000, "inventory": 143096000, "other_current_assets": null, "total_current_assets": 128597000, "net_ppe": null, "goodwill": null, "intangible_assets": 88594000, "goodwill_and_intangibles": 88594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979867000, "total_assets": 2108464000, "short_term_debt": 347674000, "accounts_payable": 27699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57490000, "long_term_debt": 519274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533851000, "total_liabilities": 591341000, "total_debt": 866948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2621000, "total_equity": 1517123000, "shares_outstanding": 64722976, "operating_cash_flow": 94688000, "stock_based_compensation": 10644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251482000, "dividends_paid": 63565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235054000, "free_cash_flow": 126758000, "net_change_in_cash": 78260000 }, "raw_data": { "income": { "ebit": "58882000", "ebitda": "98215000", "netIncome": "55516000", "grossProfit": "126821000", "depreciation": "None", "totalRevenue": "171022000", "costOfRevenue": "44201000", "interestIncome": "3815000", "incomeBeforeTax": "55516000", "interestExpense": "16338000", "operatingIncome": "102897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21020000", "reportedCurrency": "USD", "netInterestIncome": "-12523000", "nonInterestIncome": "None", "operatingExpenses": "23924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "13017000", "costofGoodsAndServicesSold": "44201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39333000", "sellingGeneralAndAdministrative": "23924000", "netIncomeFromContinuingOperations": "55516000" }, "balance": { "goodwill": "None", "inventory": "143096000", "commonStock": "673000", "currentDebt": "None", "investments": "None", "totalAssets": "2108464000", "longTermDebt": "519274000", "shortTermDebt": "347674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "88594000", "reportedCurrency": "USD", "retainedEarnings": "2621000", "totalLiabilities": "591341000", "otherCurrentAssets": "-140439000", "totalCurrentAssets": "128597000", "currentLongTermDebt": "None", "longTermInvestments": "15858000", "shortTermInvestments": "4262658000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979867000", "currentAccountsPayable": "27699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1945915000", "shortLongTermDebtTotal": "866948000", "totalShareholderEquity": "1517123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29791000", "totalCurrentLiabilities": "57490000", "otherNonCurrentLiabilities": "28127000", "totalNonCurrentLiabilities": "533851000", "cashAndShortTermInvestments": "110082000", "commonStockSharesOutstanding": "64722976", "intangibleAssetsExcludingGoodwill": "88594000", "cashAndCashEquivalentsAtCarryingValue": "110082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55516000", "profitLoss": "None", "dividendPayout": "63565000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94688000", "capitalExpenditures": "32070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235054000", "cashflowFromInvestment": "-251482000", "stockBasedCompensation": "10644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 151657000, "cost_of_revenue": 39988000, "gross_profit": 111669000, "ebit": 19885000, "ebitda": 122316000, "pretax_income": 63289000, "tax_provision": 18211000, "net_income": 63289000, "net_income_to_common": 63289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31004000, "total_current_assets": 88971000, "total_assets": 1796504000, "short_term_debt": 19000000, "long_term_debt": 467990000, "total_debt": 486990000, "total_liabilities": 548707000, "total_equity": 1247797000, "shares_outstanding": 57486399, "goodwill_and_intangibles": 79270000 }, "cash_flow": { "operating_cash_flow": 77599000, "capital_expenditure": 28977000, "free_cash_flow": 106576000, "dividends_paid": 51445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343032, "ticker_id": 4027, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19885000", "ebitda": "122316000", "netIncome": "63289000", "grossProfit": "111669000", "depreciation": "None", "totalRevenue": "151657000", "costOfRevenue": "39988000", "interestIncome": "3664000", "incomeBeforeTax": "63289000", "interestExpense": "18211000", "operatingIncome": "81500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18211000", "reportedCurrency": "USD", "netInterestIncome": "-14547000", "nonInterestIncome": "None", "operatingExpenses": "62319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "32274000", "costofGoodsAndServicesSold": "39988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102431000", "sellingGeneralAndAdministrative": "21503000", "netIncomeFromContinuingOperations": "63289000" }, "balance": { "goodwill": "None", "inventory": "-24999", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1796504000", "longTermDebt": "467990000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79270000", "reportedCurrency": "USD", "retainedEarnings": "14185000", "totalLiabilities": "548707000", "otherCurrentAssets": "3475000", "totalCurrentAssets": "88971000", "currentLongTermDebt": "19000000", "longTermInvestments": "54492000", "shortTermInvestments": "25000", "currentNetReceivables": "54492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707533000", "currentAccountsPayable": "24893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676004000", "shortLongTermDebtTotal": "486990000", "totalShareholderEquity": "1247797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26691000", "totalCurrentLiabilities": "70584000", "otherNonCurrentLiabilities": "23093000", "totalNonCurrentLiabilities": "478123000", "cashAndShortTermInvestments": "31004000", "commonStockSharesOutstanding": "57486399", "intangibleAssetsExcludingGoodwill": "79270000", "cashAndCashEquivalentsAtCarryingValue": "31004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63289000", "profitLoss": "None", "dividendPayout": "51445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77599000", "capitalExpenditures": "28977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149037000", "cashflowFromInvestment": "-234957000", "stockBasedCompensation": "9270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151657000, "cost_of_revenue": 39988000, "gross_profit": 111669000, "research_and_development": 0.4, "selling_general_admin": 21503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19885000, "depreciation_amortisation": 102431000, "ebitda": 122316000, "interest_expense": 18211000, "interest_income": null, "other_non_operating": null, "pretax_income": 63289000, "tax_provision": 18211000, "effective_tax_rate": null, "net_income": 63289000, "net_income_continuing_ops": 63289000, "net_income_to_common": 63289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31004000, "short_term_investments": 25000, "net_receivables": 54492000, "inventory": -24999, "other_current_assets": null, "total_current_assets": 88971000, "net_ppe": null, "goodwill": null, "intangible_assets": 79270000, "goodwill_and_intangibles": 79270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707533000, "total_assets": 1796504000, "short_term_debt": 19000000, "accounts_payable": 24893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70584000, "long_term_debt": 467990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478123000, "total_liabilities": 548707000, "total_debt": 486990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14185000, "total_equity": 1247797000, "shares_outstanding": 57486399, "operating_cash_flow": 77599000, "stock_based_compensation": 9270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234957000, "dividends_paid": 51445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149037000, "free_cash_flow": 106576000, "net_change_in_cash": -8321000 }, "raw_data": { "income": { "ebit": "19885000", "ebitda": "122316000", "netIncome": "63289000", "grossProfit": "111669000", "depreciation": "None", "totalRevenue": "151657000", "costOfRevenue": "39988000", "interestIncome": "3664000", "incomeBeforeTax": "63289000", "interestExpense": "18211000", "operatingIncome": "81500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18211000", "reportedCurrency": "USD", "netInterestIncome": "-14547000", "nonInterestIncome": "None", "operatingExpenses": "62319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "32274000", "costofGoodsAndServicesSold": "39988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102431000", "sellingGeneralAndAdministrative": "21503000", "netIncomeFromContinuingOperations": "63289000" }, "balance": { "goodwill": "None", "inventory": "-24999", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1796504000", "longTermDebt": "467990000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79270000", "reportedCurrency": "USD", "retainedEarnings": "14185000", "totalLiabilities": "548707000", "otherCurrentAssets": "3475000", "totalCurrentAssets": "88971000", "currentLongTermDebt": "19000000", "longTermInvestments": "54492000", "shortTermInvestments": "25000", "currentNetReceivables": "54492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707533000", "currentAccountsPayable": "24893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676004000", "shortLongTermDebtTotal": "486990000", "totalShareholderEquity": "1247797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26691000", "totalCurrentLiabilities": "70584000", "otherNonCurrentLiabilities": "23093000", "totalNonCurrentLiabilities": "478123000", "cashAndShortTermInvestments": "31004000", "commonStockSharesOutstanding": "57486399", "intangibleAssetsExcludingGoodwill": "79270000", "cashAndCashEquivalentsAtCarryingValue": "31004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63289000", "profitLoss": "None", "dividendPayout": "51445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77599000", "capitalExpenditures": "28977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149037000", "cashflowFromInvestment": "-234957000", "stockBasedCompensation": "9270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 124440000, "cost_of_revenue": 90773000, "gross_profit": 33667000, "ebit": 78421000, "ebitda": 107909000, "pretax_income": 69434000, "tax_provision": null, "net_income": 69434000, "net_income_to_common": 69434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87874000, "total_current_assets": 87874000, "total_assets": 5551781000, "short_term_debt": 50000000, "long_term_debt": 942047000, "total_debt": 992047000, "total_liabilities": 1256186000, "total_equity": 4295595000, "shares_outstanding": 105223672, "goodwill_and_intangibles": 217351000 }, "cash_flow": { "operating_cash_flow": 61927000, "capital_expenditure": 24628000, "free_cash_flow": 86555000, "dividends_paid": 54133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342995, "ticker_id": 4027, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78421000", "ebitda": "107909000", "netIncome": "69434000", "grossProfit": "33667000", "depreciation": "None", "totalRevenue": "124440000", "costOfRevenue": "90773000", "interestIncome": "514000", "incomeBeforeTax": "69434000", "interestExpense": "8987000", "operatingIncome": "50693000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8473000", "nonInterestIncome": "None", "operatingExpenses": "-17026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29488000", "sellingGeneralAndAdministrative": "12430000", "netIncomeFromContinuingOperations": "69434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-35492000", "currentDebt": "None", "investments": "None", "totalAssets": "5551781000", "longTermDebt": "942047000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217351000", "reportedCurrency": "USD", "retainedEarnings": "303266000", "totalLiabilities": "1256186000", "otherCurrentAssets": "None", "totalCurrentAssets": "87874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217351000", "currentAccountsPayable": "96377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055995000", "totalShareholderEquity": "4295595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-96377000", "totalCurrentLiabilities": "50000000", "otherNonCurrentLiabilities": "162470000", "totalNonCurrentLiabilities": "1206186000", "cashAndShortTermInvestments": "87874000", "commonStockSharesOutstanding": "105223672", "intangibleAssetsExcludingGoodwill": "217351000", "cashAndCashEquivalentsAtCarryingValue": "87874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69111000", "profitLoss": "None", "dividendPayout": "54133000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61927000", "capitalExpenditures": "24628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74709000", "cashflowFromInvestment": "-73664000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124440000, "cost_of_revenue": 90773000, "gross_profit": 33667000, "research_and_development": null, "selling_general_admin": 12430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78421000, "depreciation_amortisation": 29488000, "ebitda": 107909000, "interest_expense": 8987000, "interest_income": null, "other_non_operating": null, "pretax_income": 69434000, "tax_provision": null, "effective_tax_rate": null, "net_income": 69434000, "net_income_continuing_ops": 69434000, "net_income_to_common": 69434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87874000, "net_ppe": null, "goodwill": null, "intangible_assets": 217351000, "goodwill_and_intangibles": 217351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217351000, "total_assets": 5551781000, "short_term_debt": 50000000, "accounts_payable": 96377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50000000, "long_term_debt": 942047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206186000, "total_liabilities": 1256186000, "total_debt": 992047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303266000, "total_equity": 4295595000, "shares_outstanding": 105223672, "operating_cash_flow": 61927000, "stock_based_compensation": 4501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73664000, "dividends_paid": 54133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74709000, "free_cash_flow": 86555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78421000", "ebitda": "107909000", "netIncome": "69434000", "grossProfit": "33667000", "depreciation": "None", "totalRevenue": "124440000", "costOfRevenue": "90773000", "interestIncome": "514000", "incomeBeforeTax": "69434000", "interestExpense": "8987000", "operatingIncome": "50693000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8473000", "nonInterestIncome": "None", "operatingExpenses": "-17026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29488000", "sellingGeneralAndAdministrative": "12430000", "netIncomeFromContinuingOperations": "69434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-35492000", "currentDebt": "None", "investments": "None", "totalAssets": "5551781000", "longTermDebt": "942047000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217351000", "reportedCurrency": "USD", "retainedEarnings": "303266000", "totalLiabilities": "1256186000", "otherCurrentAssets": "None", "totalCurrentAssets": "87874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217351000", "currentAccountsPayable": "96377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055995000", "totalShareholderEquity": "4295595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-96377000", "totalCurrentLiabilities": "50000000", "otherNonCurrentLiabilities": "162470000", "totalNonCurrentLiabilities": "1206186000", "cashAndShortTermInvestments": "87874000", "commonStockSharesOutstanding": "105223672", "intangibleAssetsExcludingGoodwill": "217351000", "cashAndCashEquivalentsAtCarryingValue": "87874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69111000", "profitLoss": "None", "dividendPayout": "54133000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61927000", "capitalExpenditures": "24628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74709000", "cashflowFromInvestment": "-73664000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 137481000, "cost_of_revenue": 30193000, "gross_profit": 107288000, "ebit": 167743000, "ebitda": 205994000, "pretax_income": 158217000, "tax_provision": null, "net_income": 158217000, "net_income_to_common": 158217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25020000, "total_current_assets": 27932000, "total_assets": 5388083000, "short_term_debt": 200000000, "long_term_debt": 743336000, "total_debt": 943336000, "total_liabilities": 1241805000, "total_equity": 4146278000, "shares_outstanding": 103571992, "goodwill_and_intangibles": 223546000 }, "cash_flow": { "operating_cash_flow": 70266000, "capital_expenditure": 20437000, "free_cash_flow": 90703000, "dividends_paid": 53767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342996, "ticker_id": 4027, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167743000", "ebitda": "205994000", "netIncome": "158217000", "grossProfit": "107288000", "depreciation": "None", "totalRevenue": "137481000", "costOfRevenue": "30193000", "interestIncome": "792000", "incomeBeforeTax": "158217000", "interestExpense": "9526000", "operatingIncome": "57433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8734000", "nonInterestIncome": "None", "operatingExpenses": "49855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38251000", "sellingGeneralAndAdministrative": "11604000", "netIncomeFromContinuingOperations": "158217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "5388083000", "longTermDebt": "743336000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "223546000", "reportedCurrency": "USD", "retainedEarnings": "289124000", "totalLiabilities": "1241805000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "27932000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360151000", "currentAccountsPayable": "77327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943336000", "totalShareholderEquity": "4146278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54133000", "totalCurrentLiabilities": "331460000", "otherNonCurrentLiabilities": "167009000", "totalNonCurrentLiabilities": "910345000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "103571992", "intangibleAssetsExcludingGoodwill": "223546000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158217000", "profitLoss": "None", "dividendPayout": "53767000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70266000", "capitalExpenditures": "20437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90807000", "cashflowFromInvestment": "19368000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137481000, "cost_of_revenue": 30193000, "gross_profit": 107288000, "research_and_development": null, "selling_general_admin": 11604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167743000, "depreciation_amortisation": 38251000, "ebitda": 205994000, "interest_expense": 9526000, "interest_income": null, "other_non_operating": null, "pretax_income": 158217000, "tax_provision": null, "effective_tax_rate": null, "net_income": 158217000, "net_income_continuing_ops": 158217000, "net_income_to_common": 158217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25020000, "short_term_investments": null, "net_receivables": 74000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27932000, "net_ppe": null, "goodwill": null, "intangible_assets": 223546000, "goodwill_and_intangibles": 223546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5360151000, "total_assets": 5388083000, "short_term_debt": 200000000, "accounts_payable": 77327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331460000, "long_term_debt": 743336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910345000, "total_liabilities": 1241805000, "total_debt": 943336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289124000, "total_equity": 4146278000, "shares_outstanding": 103571992, "operating_cash_flow": 70266000, "stock_based_compensation": 4324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19368000, "dividends_paid": 53767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90807000, "free_cash_flow": 90703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167743000", "ebitda": "205994000", "netIncome": "158217000", "grossProfit": "107288000", "depreciation": "None", "totalRevenue": "137481000", "costOfRevenue": "30193000", "interestIncome": "792000", "incomeBeforeTax": "158217000", "interestExpense": "9526000", "operatingIncome": "57433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8734000", "nonInterestIncome": "None", "operatingExpenses": "49855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38251000", "sellingGeneralAndAdministrative": "11604000", "netIncomeFromContinuingOperations": "158217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "5388083000", "longTermDebt": "743336000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "223546000", "reportedCurrency": "USD", "retainedEarnings": "289124000", "totalLiabilities": "1241805000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "27932000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360151000", "currentAccountsPayable": "77327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943336000", "totalShareholderEquity": "4146278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54133000", "totalCurrentLiabilities": "331460000", "otherNonCurrentLiabilities": "167009000", "totalNonCurrentLiabilities": "910345000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "103571992", "intangibleAssetsExcludingGoodwill": "223546000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158217000", "profitLoss": "None", "dividendPayout": "53767000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70266000", "capitalExpenditures": "20437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90807000", "cashflowFromInvestment": "19368000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 116248000, "cost_of_revenue": 28232000, "gross_profit": 88016000, "ebit": 111743000, "ebitda": 140119000, "pretax_income": 103376000, "tax_provision": null, "net_income": 103376000, "net_income_to_common": 103376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26153000, "total_current_assets": 57152000, "total_assets": 5329188000, "short_term_debt": 280000000, "long_term_debt": 742861000, "total_debt": 1022861000, "total_liabilities": 1333608000, "total_equity": 3995580000, "shares_outstanding": 103136057, "goodwill_and_intangibles": 231266000 }, "cash_flow": { "operating_cash_flow": 79529000, "capital_expenditure": 14049000, "free_cash_flow": 93578000, "dividends_paid": 50629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342998, "ticker_id": 4027, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111743000", "ebitda": "140119000", "netIncome": "103376000", "grossProfit": "88016000", "depreciation": "None", "totalRevenue": "116248000", "costOfRevenue": "28232000", "interestIncome": "1369000", "incomeBeforeTax": "103376000", "interestExpense": "8367000", "operatingIncome": "48059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6998000", "nonInterestIncome": "None", "operatingExpenses": "39957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28376000", "sellingGeneralAndAdministrative": "11581000", "netIncomeFromContinuingOperations": "103376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "5329188000", "longTermDebt": "742861000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231266000", "reportedCurrency": "USD", "retainedEarnings": "185041000", "totalLiabilities": "1333608000", "otherCurrentAssets": "-42401000", "totalCurrentAssets": "57152000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5272036000", "currentAccountsPayable": "82692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022861000", "totalShareholderEquity": "3995580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53767000", "totalCurrentLiabilities": "416459000", "otherNonCurrentLiabilities": "174288000", "totalNonCurrentLiabilities": "917149000", "cashAndShortTermInvestments": "26153000", "commonStockSharesOutstanding": "103136057", "intangibleAssetsExcludingGoodwill": "231266000", "cashAndCashEquivalentsAtCarryingValue": "26153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103376000", "profitLoss": "None", "dividendPayout": "50629000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79529000", "capitalExpenditures": "14049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228078000", "cashflowFromInvestment": "-409681000", "stockBasedCompensation": "4276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116248000, "cost_of_revenue": 28232000, "gross_profit": 88016000, "research_and_development": null, "selling_general_admin": 11581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111743000, "depreciation_amortisation": 28376000, "ebitda": 140119000, "interest_expense": 8367000, "interest_income": null, "other_non_operating": null, "pretax_income": 103376000, "tax_provision": null, "effective_tax_rate": null, "net_income": 103376000, "net_income_continuing_ops": 103376000, "net_income_to_common": 103376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26153000, "short_term_investments": null, "net_receivables": 73400000, "inventory": null, "other_current_assets": null, "total_current_assets": 57152000, "net_ppe": null, "goodwill": null, "intangible_assets": 231266000, "goodwill_and_intangibles": 231266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5272036000, "total_assets": 5329188000, "short_term_debt": 280000000, "accounts_payable": 82692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416459000, "long_term_debt": 742861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917149000, "total_liabilities": 1333608000, "total_debt": 1022861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185041000, "total_equity": 3995580000, "shares_outstanding": 103136057, "operating_cash_flow": 79529000, "stock_based_compensation": 4276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409681000, "dividends_paid": 50629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228078000, "free_cash_flow": 93578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111743000", "ebitda": "140119000", "netIncome": "103376000", "grossProfit": "88016000", "depreciation": "None", "totalRevenue": "116248000", "costOfRevenue": "28232000", "interestIncome": "1369000", "incomeBeforeTax": "103376000", "interestExpense": "8367000", "operatingIncome": "48059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6998000", "nonInterestIncome": "None", "operatingExpenses": "39957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28376000", "sellingGeneralAndAdministrative": "11581000", "netIncomeFromContinuingOperations": "103376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "5329188000", "longTermDebt": "742861000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231266000", "reportedCurrency": "USD", "retainedEarnings": "185041000", "totalLiabilities": "1333608000", "otherCurrentAssets": "-42401000", "totalCurrentAssets": "57152000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5272036000", "currentAccountsPayable": "82692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022861000", "totalShareholderEquity": "3995580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53767000", "totalCurrentLiabilities": "416459000", "otherNonCurrentLiabilities": "174288000", "totalNonCurrentLiabilities": "917149000", "cashAndShortTermInvestments": "26153000", "commonStockSharesOutstanding": "103136057", "intangibleAssetsExcludingGoodwill": "231266000", "cashAndCashEquivalentsAtCarryingValue": "26153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103376000", "profitLoss": "None", "dividendPayout": "50629000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79529000", "capitalExpenditures": "14049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228078000", "cashflowFromInvestment": "-409681000", "stockBasedCompensation": "4276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 112234000, "cost_of_revenue": 27908000, "gross_profit": 84326000, "ebit": 100310000, "ebitda": 128334000, "pretax_income": 93273000, "tax_provision": null, "net_income": 93273000, "net_income_to_common": 93273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128368000, "total_current_assets": 190360000, "total_assets": 4982211000, "short_term_debt": null, "long_term_debt": 742386000, "total_debt": 742386000, "total_liabilities": 1039223000, "total_equity": 3942988000, "shares_outstanding": 103012111, "goodwill_and_intangibles": 213461000 }, "cash_flow": { "operating_cash_flow": 60634000, "capital_expenditure": 10027000, "free_cash_flow": 70661000, "dividends_paid": 50625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342999, "ticker_id": 4027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100310000", "ebitda": "128334000", "netIncome": "93273000", "grossProfit": "84326000", "depreciation": "None", "totalRevenue": "112234000", "costOfRevenue": "27908000", "interestIncome": "1944000", "incomeBeforeTax": "93273000", "interestExpense": "7037000", "operatingIncome": "43952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5093000", "nonInterestIncome": "None", "operatingExpenses": "40374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28024000", "sellingGeneralAndAdministrative": "12350000", "netIncomeFromContinuingOperations": "93273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "4982211000", "longTermDebt": "742386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "213461000", "reportedCurrency": "USD", "retainedEarnings": "135432000", "totalLiabilities": "1039223000", "otherCurrentAssets": "-6608000", "totalCurrentAssets": "190360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791851000", "currentAccountsPayable": "73434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742386000", "totalShareholderEquity": "3942988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50629000", "totalCurrentLiabilities": "124063000", "otherNonCurrentLiabilities": "172774000", "totalNonCurrentLiabilities": "915160000", "cashAndShortTermInvestments": "128368000", "commonStockSharesOutstanding": "103012111", "intangibleAssetsExcludingGoodwill": "213461000", "cashAndCashEquivalentsAtCarryingValue": "128368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93273000", "profitLoss": "None", "dividendPayout": "50625000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60634000", "capitalExpenditures": "10027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50676000", "cashflowFromInvestment": "-38249000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112234000, "cost_of_revenue": 27908000, "gross_profit": 84326000, "research_and_development": null, "selling_general_admin": 12350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100310000, "depreciation_amortisation": 28024000, "ebitda": 128334000, "interest_expense": 7037000, "interest_income": null, "other_non_operating": null, "pretax_income": 93273000, "tax_provision": null, "effective_tax_rate": null, "net_income": 93273000, "net_income_continuing_ops": 93273000, "net_income_to_common": 93273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128368000, "short_term_investments": null, "net_receivables": 68600000, "inventory": null, "other_current_assets": null, "total_current_assets": 190360000, "net_ppe": null, "goodwill": null, "intangible_assets": 213461000, "goodwill_and_intangibles": 213461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4791851000, "total_assets": 4982211000, "short_term_debt": null, "accounts_payable": 73434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124063000, "long_term_debt": 742386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915160000, "total_liabilities": 1039223000, "total_debt": 742386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135432000, "total_equity": 3942988000, "shares_outstanding": 103012111, "operating_cash_flow": 60634000, "stock_based_compensation": 4870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38249000, "dividends_paid": 50625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50676000, "free_cash_flow": 70661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100310000", "ebitda": "128334000", "netIncome": "93273000", "grossProfit": "84326000", "depreciation": "None", "totalRevenue": "112234000", "costOfRevenue": "27908000", "interestIncome": "1944000", "incomeBeforeTax": "93273000", "interestExpense": "7037000", "operatingIncome": "43952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5093000", "nonInterestIncome": "None", "operatingExpenses": "40374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28024000", "sellingGeneralAndAdministrative": "12350000", "netIncomeFromContinuingOperations": "93273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "4982211000", "longTermDebt": "742386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "213461000", "reportedCurrency": "USD", "retainedEarnings": "135432000", "totalLiabilities": "1039223000", "otherCurrentAssets": "-6608000", "totalCurrentAssets": "190360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791851000", "currentAccountsPayable": "73434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742386000", "totalShareholderEquity": "3942988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50629000", "totalCurrentLiabilities": "124063000", "otherNonCurrentLiabilities": "172774000", "totalNonCurrentLiabilities": "915160000", "cashAndShortTermInvestments": "128368000", "commonStockSharesOutstanding": "103012111", "intangibleAssetsExcludingGoodwill": "213461000", "cashAndCashEquivalentsAtCarryingValue": "128368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93273000", "profitLoss": "None", "dividendPayout": "50625000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60634000", "capitalExpenditures": "10027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50676000", "cashflowFromInvestment": "-38249000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 110420000, "cost_of_revenue": 28767000, "gross_profit": 81653000, "ebit": 56053000, "ebitda": 82982000, "pretax_income": 48126000, "tax_provision": null, "net_income": 48126000, "net_income_to_common": 48126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156502000, "total_current_assets": 157126000, "total_assets": 4906660000, "short_term_debt": null, "long_term_debt": 741912000, "total_debt": 741912000, "total_liabilities": 1011135000, "total_equity": 3895525000, "shares_outstanding": 101046910, "goodwill_and_intangibles": 210794000 }, "cash_flow": { "operating_cash_flow": 61433000, "capital_expenditure": 18894000, "free_cash_flow": 80327000, "dividends_paid": 48871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343000, "ticker_id": 4027, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56053000", "ebitda": "82982000", "netIncome": "48126000", "grossProfit": "81653000", "depreciation": "None", "totalRevenue": "110420000", "costOfRevenue": "28767000", "interestIncome": "1223000", "incomeBeforeTax": "48126000", "interestExpense": "7927000", "operatingIncome": "42990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6704000", "nonInterestIncome": "None", "operatingExpenses": "38663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26929000", "sellingGeneralAndAdministrative": "11734000", "netIncomeFromContinuingOperations": "48126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "4906660000", "longTermDebt": "741912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "210794000", "reportedCurrency": "USD", "retainedEarnings": "92788000", "totalLiabilities": "1011135000", "otherCurrentAssets": "-66876000", "totalCurrentAssets": "157126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4749534000", "currentAccountsPayable": "66688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741912000", "totalShareholderEquity": "3895525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50625000", "totalCurrentLiabilities": "117313000", "otherNonCurrentLiabilities": "151910000", "totalNonCurrentLiabilities": "893822000", "cashAndShortTermInvestments": "156502000", "commonStockSharesOutstanding": "101046910", "intangibleAssetsExcludingGoodwill": "210794000", "cashAndCashEquivalentsAtCarryingValue": "156502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48126000", "profitLoss": "None", "dividendPayout": "48871000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61433000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101167000", "cashflowFromInvestment": "-23826000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110420000, "cost_of_revenue": 28767000, "gross_profit": 81653000, "research_and_development": null, "selling_general_admin": 11734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56053000, "depreciation_amortisation": 26929000, "ebitda": 82982000, "interest_expense": 7927000, "interest_income": null, "other_non_operating": null, "pretax_income": 48126000, "tax_provision": null, "effective_tax_rate": null, "net_income": 48126000, "net_income_continuing_ops": 48126000, "net_income_to_common": 48126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156502000, "short_term_investments": null, "net_receivables": 67500000, "inventory": null, "other_current_assets": null, "total_current_assets": 157126000, "net_ppe": null, "goodwill": null, "intangible_assets": 210794000, "goodwill_and_intangibles": 210794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4749534000, "total_assets": 4906660000, "short_term_debt": null, "accounts_payable": 66688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117313000, "long_term_debt": 741912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893822000, "total_liabilities": 1011135000, "total_debt": 741912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92788000, "total_equity": 3895525000, "shares_outstanding": 101046910, "operating_cash_flow": 61433000, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23826000, "dividends_paid": 48871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101167000, "free_cash_flow": 80327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56053000", "ebitda": "82982000", "netIncome": "48126000", "grossProfit": "81653000", "depreciation": "None", "totalRevenue": "110420000", "costOfRevenue": "28767000", "interestIncome": "1223000", "incomeBeforeTax": "48126000", "interestExpense": "7927000", "operatingIncome": "42990000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6704000", "nonInterestIncome": "None", "operatingExpenses": "38663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26929000", "sellingGeneralAndAdministrative": "11734000", "netIncomeFromContinuingOperations": "48126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "4906660000", "longTermDebt": "741912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "210794000", "reportedCurrency": "USD", "retainedEarnings": "92788000", "totalLiabilities": "1011135000", "otherCurrentAssets": "-66876000", "totalCurrentAssets": "157126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4749534000", "currentAccountsPayable": "66688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741912000", "totalShareholderEquity": "3895525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50625000", "totalCurrentLiabilities": "117313000", "otherNonCurrentLiabilities": "151910000", "totalNonCurrentLiabilities": "893822000", "cashAndShortTermInvestments": "156502000", "commonStockSharesOutstanding": "101046910", "intangibleAssetsExcludingGoodwill": "210794000", "cashAndCashEquivalentsAtCarryingValue": "156502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48126000", "profitLoss": "None", "dividendPayout": "48871000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61433000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101167000", "cashflowFromInvestment": "-23826000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 103709000, "cost_of_revenue": 27829000, "gross_profit": 75880000, "ebit": 81364000, "ebitda": 107271000, "pretax_income": 76103000, "tax_provision": null, "net_income": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18070000, "total_current_assets": 24610000, "total_assets": 4770156000, "short_term_debt": 82000000, "long_term_debt": 741437000, "total_debt": 823437000, "total_liabilities": 1107824000, "total_equity": 3662332000, "shares_outstanding": 99238003, "goodwill_and_intangibles": 208475000 }, "cash_flow": { "operating_cash_flow": 51326000, "capital_expenditure": 15798000, "free_cash_flow": 67124000, "dividends_paid": 48871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343001, "ticker_id": 4027, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81364000", "ebitda": "107271000", "netIncome": "76103000", "grossProfit": "75880000", "depreciation": "None", "totalRevenue": "103709000", "costOfRevenue": "27829000", "interestIncome": "2511000", "incomeBeforeTax": "76103000", "interestExpense": "5261000", "operatingIncome": "39214000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2750000", "nonInterestIncome": "None", "operatingExpenses": "36666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25907000", "sellingGeneralAndAdministrative": "10759000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4770156000", "longTermDebt": "741437000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208475000", "reportedCurrency": "USD", "retainedEarnings": "95287000", "totalLiabilities": "1107824000", "otherCurrentAssets": "-56360000", "totalCurrentAssets": "24610000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745546000", "currentAccountsPayable": "79216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823437000", "totalShareholderEquity": "3662332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "210087000", "otherNonCurrentLiabilities": "156300000", "totalNonCurrentLiabilities": "897737000", "cashAndShortTermInvestments": "18070000", "commonStockSharesOutstanding": "99238003", "intangibleAssetsExcludingGoodwill": "208475000", "cashAndCashEquivalentsAtCarryingValue": "18070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "48871000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51326000", "capitalExpenditures": "15798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33129000", "cashflowFromInvestment": "-310034000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103709000, "cost_of_revenue": 27829000, "gross_profit": 75880000, "research_and_development": null, "selling_general_admin": 10759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81364000, "depreciation_amortisation": 25907000, "ebitda": 107271000, "interest_expense": 5261000, "interest_income": null, "other_non_operating": null, "pretax_income": 76103000, "tax_provision": null, "effective_tax_rate": null, "net_income": 76103000, "net_income_continuing_ops": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18070000, "short_term_investments": null, "net_receivables": 62900000, "inventory": null, "other_current_assets": null, "total_current_assets": 24610000, "net_ppe": null, "goodwill": null, "intangible_assets": 208475000, "goodwill_and_intangibles": 208475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4745546000, "total_assets": 4770156000, "short_term_debt": 82000000, "accounts_payable": 79216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210087000, "long_term_debt": 741437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897737000, "total_liabilities": 1107824000, "total_debt": 823437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95287000, "total_equity": 3662332000, "shares_outstanding": 99238003, "operating_cash_flow": 51326000, "stock_based_compensation": 3805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310034000, "dividends_paid": 48871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33129000, "free_cash_flow": 67124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81364000", "ebitda": "107271000", "netIncome": "76103000", "grossProfit": "75880000", "depreciation": "None", "totalRevenue": "103709000", "costOfRevenue": "27829000", "interestIncome": "2511000", "incomeBeforeTax": "76103000", "interestExpense": "5261000", "operatingIncome": "39214000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2750000", "nonInterestIncome": "None", "operatingExpenses": "36666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25907000", "sellingGeneralAndAdministrative": "10759000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4770156000", "longTermDebt": "741437000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208475000", "reportedCurrency": "USD", "retainedEarnings": "95287000", "totalLiabilities": "1107824000", "otherCurrentAssets": "-56360000", "totalCurrentAssets": "24610000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745546000", "currentAccountsPayable": "79216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823437000", "totalShareholderEquity": "3662332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "210087000", "otherNonCurrentLiabilities": "156300000", "totalNonCurrentLiabilities": "897737000", "cashAndShortTermInvestments": "18070000", "commonStockSharesOutstanding": "99238003", "intangibleAssetsExcludingGoodwill": "208475000", "cashAndCashEquivalentsAtCarryingValue": "18070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "48871000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51326000", "capitalExpenditures": "15798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33129000", "cashflowFromInvestment": "-310034000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 99635000, "cost_of_revenue": 25599000, "gross_profit": 74036000, "ebit": 41539000, "ebitda": 65597000, "pretax_income": 36639000, "tax_provision": -36639000, "net_income": 36639000, "net_income_to_common": 36639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243670000, "total_current_assets": 254775000, "total_assets": 4570871000, "short_term_debt": 472836000, "long_term_debt": 672157000, "total_debt": 1144993000, "total_liabilities": 939576000, "total_equity": 3631295000, "shares_outstanding": 97870794, "goodwill_and_intangibles": 177258000 }, "cash_flow": { "operating_cash_flow": 69992000, "capital_expenditure": 13801000, "free_cash_flow": 83793000, "dividends_paid": 43528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343003, "ticker_id": 4027, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41539000", "ebitda": "65597000", "netIncome": "36639000", "grossProfit": "74036000", "depreciation": "None", "totalRevenue": "99635000", "costOfRevenue": "25599000", "interestIncome": "2347000", "incomeBeforeTax": "36639000", "interestExpense": "4900000", "operatingIncome": "39203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-36639000", "reportedCurrency": "USD", "netInterestIncome": "-2553000", "nonInterestIncome": "None", "operatingExpenses": "34833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24058000", "sellingGeneralAndAdministrative": "10775000", "netIncomeFromContinuingOperations": "36639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4570871000", "longTermDebt": "672157000", "shortTermDebt": "472836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177258000", "reportedCurrency": "USD", "retainedEarnings": "68055000", "totalLiabilities": "939576000", "otherCurrentAssets": "-49195000", "totalCurrentAssets": "254775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177258000", "currentAccountsPayable": "89947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672157000", "totalShareholderEquity": "3631295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "138818000", "otherNonCurrentLiabilities": "128601000", "totalNonCurrentLiabilities": "800758000", "cashAndShortTermInvestments": "243670000", "commonStockSharesOutstanding": "97870794", "intangibleAssetsExcludingGoodwill": "177258000", "cashAndCashEquivalentsAtCarryingValue": "243670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36639000", "profitLoss": "None", "dividendPayout": "43528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69992000", "capitalExpenditures": "13801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49810000", "cashflowFromInvestment": "-58321000", "stockBasedCompensation": "3777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99635000, "cost_of_revenue": 25599000, "gross_profit": 74036000, "research_and_development": null, "selling_general_admin": 10775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41539000, "depreciation_amortisation": 24058000, "ebitda": 65597000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 36639000, "tax_provision": -36639000, "effective_tax_rate": null, "net_income": 36639000, "net_income_continuing_ops": 36639000, "net_income_to_common": 36639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243670000, "short_term_investments": null, "net_receivables": 60300000, "inventory": null, "other_current_assets": null, "total_current_assets": 254775000, "net_ppe": null, "goodwill": null, "intangible_assets": 177258000, "goodwill_and_intangibles": 177258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177258000, "total_assets": 4570871000, "short_term_debt": 472836000, "accounts_payable": 89947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138818000, "long_term_debt": 672157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800758000, "total_liabilities": 939576000, "total_debt": 1144993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68055000, "total_equity": 3631295000, "shares_outstanding": 97870794, "operating_cash_flow": 69992000, "stock_based_compensation": 3777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58321000, "dividends_paid": 43528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49810000, "free_cash_flow": 83793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41539000", "ebitda": "65597000", "netIncome": "36639000", "grossProfit": "74036000", "depreciation": "None", "totalRevenue": "99635000", "costOfRevenue": "25599000", "interestIncome": "2347000", "incomeBeforeTax": "36639000", "interestExpense": "4900000", "operatingIncome": "39203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-36639000", "reportedCurrency": "USD", "netInterestIncome": "-2553000", "nonInterestIncome": "None", "operatingExpenses": "34833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24058000", "sellingGeneralAndAdministrative": "10775000", "netIncomeFromContinuingOperations": "36639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "4570871000", "longTermDebt": "672157000", "shortTermDebt": "472836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177258000", "reportedCurrency": "USD", "retainedEarnings": "68055000", "totalLiabilities": "939576000", "otherCurrentAssets": "-49195000", "totalCurrentAssets": "254775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177258000", "currentAccountsPayable": "89947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672157000", "totalShareholderEquity": "3631295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48871000", "totalCurrentLiabilities": "138818000", "otherNonCurrentLiabilities": "128601000", "totalNonCurrentLiabilities": "800758000", "cashAndShortTermInvestments": "243670000", "commonStockSharesOutstanding": "97870794", "intangibleAssetsExcludingGoodwill": "177258000", "cashAndCashEquivalentsAtCarryingValue": "243670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36639000", "profitLoss": "None", "dividendPayout": "43528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69992000", "capitalExpenditures": "13801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49810000", "cashflowFromInvestment": "-58321000", "stockBasedCompensation": "3777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 94247000, "cost_of_revenue": 23772000, "gross_profit": 70475000, "ebit": 41216000, "ebitda": 64228000, "pretax_income": 35696000, "tax_provision": -35696000, "net_income": 35696000, "net_income_to_common": 35696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181989000, "total_current_assets": 236650000, "total_assets": 4466841000, "short_term_debt": 100941000, "long_term_debt": 771976000, "total_debt": 872917000, "total_liabilities": 1026156000, "total_equity": 3440685000, "shares_outstanding": 96406139, "goodwill_and_intangibles": 72383000 }, "cash_flow": { "operating_cash_flow": 64330000, "capital_expenditure": 48262000, "free_cash_flow": 112592000, "dividends_paid": 43518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343004, "ticker_id": 4027, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41216000", "ebitda": "64228000", "netIncome": "35696000", "grossProfit": "70475000", "depreciation": "None", "totalRevenue": "94247000", "costOfRevenue": "23772000", "interestIncome": "4332000", "incomeBeforeTax": "35696000", "interestExpense": "5520000", "operatingIncome": "36920000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-35696000", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "33555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23012000", "sellingGeneralAndAdministrative": "10543000", "netIncomeFromContinuingOperations": "35696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964000", "currentDebt": "None", "investments": "None", "totalAssets": "4466841000", "longTermDebt": "771976000", "shortTermDebt": "100941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72383000", "reportedCurrency": "USD", "retainedEarnings": "80287000", "totalLiabilities": "1026156000", "otherCurrentAssets": "461000", "totalCurrentAssets": "236650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4230191000", "currentAccountsPayable": "73126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776713000", "totalShareholderEquity": "3440685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43528000", "totalCurrentLiabilities": "217595000", "otherNonCurrentLiabilities": "132789000", "totalNonCurrentLiabilities": "808561000", "cashAndShortTermInvestments": "181989000", "commonStockSharesOutstanding": "96406139", "intangibleAssetsExcludingGoodwill": "72383000", "cashAndCashEquivalentsAtCarryingValue": "181989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35696000", "profitLoss": "None", "dividendPayout": "43518000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64330000", "capitalExpenditures": "48262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43790000", "cashflowFromInvestment": "-498539000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94247000, "cost_of_revenue": 23772000, "gross_profit": 70475000, "research_and_development": null, "selling_general_admin": 10543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41216000, "depreciation_amortisation": 23012000, "ebitda": 64228000, "interest_expense": 5520000, "interest_income": null, "other_non_operating": null, "pretax_income": 35696000, "tax_provision": -35696000, "effective_tax_rate": null, "net_income": 35696000, "net_income_continuing_ops": 35696000, "net_income_to_common": 35696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181989000, "short_term_investments": null, "net_receivables": 54200000, "inventory": null, "other_current_assets": null, "total_current_assets": 236650000, "net_ppe": null, "goodwill": null, "intangible_assets": 72383000, "goodwill_and_intangibles": 72383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4230191000, "total_assets": 4466841000, "short_term_debt": 100941000, "accounts_payable": 73126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217595000, "long_term_debt": 771976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 808561000, "total_liabilities": 1026156000, "total_debt": 872917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80287000, "total_equity": 3440685000, "shares_outstanding": 96406139, "operating_cash_flow": 64330000, "stock_based_compensation": 3988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498539000, "dividends_paid": 43518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43790000, "free_cash_flow": 112592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41216000", "ebitda": "64228000", "netIncome": "35696000", "grossProfit": "70475000", "depreciation": "None", "totalRevenue": "94247000", "costOfRevenue": "23772000", "interestIncome": "4332000", "incomeBeforeTax": "35696000", "interestExpense": "5520000", "operatingIncome": "36920000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-35696000", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "33555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23012000", "sellingGeneralAndAdministrative": "10543000", "netIncomeFromContinuingOperations": "35696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964000", "currentDebt": "None", "investments": "None", "totalAssets": "4466841000", "longTermDebt": "771976000", "shortTermDebt": "100941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72383000", "reportedCurrency": "USD", "retainedEarnings": "80287000", "totalLiabilities": "1026156000", "otherCurrentAssets": "461000", "totalCurrentAssets": "236650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4230191000", "currentAccountsPayable": "73126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776713000", "totalShareholderEquity": "3440685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43528000", "totalCurrentLiabilities": "217595000", "otherNonCurrentLiabilities": "132789000", "totalNonCurrentLiabilities": "808561000", "cashAndShortTermInvestments": "181989000", "commonStockSharesOutstanding": "96406139", "intangibleAssetsExcludingGoodwill": "72383000", "cashAndCashEquivalentsAtCarryingValue": "181989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35696000", "profitLoss": "None", "dividendPayout": "43518000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64330000", "capitalExpenditures": "48262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43790000", "cashflowFromInvestment": "-498539000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 85030000, "cost_of_revenue": 20890000, "gross_profit": 64140000, "ebit": 41299000, "ebitda": 62238000, "pretax_income": 36059000, "tax_provision": -36059000, "net_income": 36059000, "net_income_to_common": 36059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649575000, "total_current_assets": 715549000, "total_assets": 4438799000, "short_term_debt": 100889000, "long_term_debt": 771770000, "total_debt": 872659000, "total_liabilities": 994215000, "total_equity": 3444584000, "shares_outstanding": 89436149, "goodwill_and_intangibles": 46289000 }, "cash_flow": { "operating_cash_flow": 47039000, "capital_expenditure": 40098000, "free_cash_flow": 87137000, "dividends_paid": 39052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343005, "ticker_id": 4027, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41299000", "ebitda": "62238000", "netIncome": "36059000", "grossProfit": "64140000", "depreciation": "None", "totalRevenue": "85030000", "costOfRevenue": "20890000", "interestIncome": "2893000", "incomeBeforeTax": "36059000", "interestExpense": "5240000", "operatingIncome": "32691000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-36059000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "31449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20939000", "sellingGeneralAndAdministrative": "10510000", "netIncomeFromContinuingOperations": "36059000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "963000", "currentDebt": "None", "investments": "None", "totalAssets": "4438799000", "longTermDebt": "771770000", "shortTermDebt": "100889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46289000", "reportedCurrency": "USD", "retainedEarnings": "88120000", "totalLiabilities": "994215000", "otherCurrentAssets": "10874000", "totalCurrentAssets": "715549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3723250000", "currentAccountsPayable": "58943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776675000", "totalShareholderEquity": "3444584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43517000", "totalCurrentLiabilities": "203349000", "otherNonCurrentLiabilities": "115080000", "totalNonCurrentLiabilities": "790866000", "cashAndShortTermInvestments": "649575000", "commonStockSharesOutstanding": "89436149", "intangibleAssetsExcludingGoodwill": "46289000", "cashAndCashEquivalentsAtCarryingValue": "649575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36059000", "profitLoss": "None", "dividendPayout": "39052000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47039000", "capitalExpenditures": "40098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495757000", "cashflowFromInvestment": "-48583000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85030000, "cost_of_revenue": 20890000, "gross_profit": 64140000, "research_and_development": null, "selling_general_admin": 10510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41299000, "depreciation_amortisation": 20939000, "ebitda": 62238000, "interest_expense": 5240000, "interest_income": null, "other_non_operating": null, "pretax_income": 36059000, "tax_provision": -36059000, "effective_tax_rate": null, "net_income": 36059000, "net_income_continuing_ops": 36059000, "net_income_to_common": 36059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649575000, "short_term_investments": null, "net_receivables": 55100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 715549000, "net_ppe": null, "goodwill": null, "intangible_assets": 46289000, "goodwill_and_intangibles": 46289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3723250000, "total_assets": 4438799000, "short_term_debt": 100889000, "accounts_payable": 58943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203349000, "long_term_debt": 771770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790866000, "total_liabilities": 994215000, "total_debt": 872659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88120000, "total_equity": 3444584000, "shares_outstanding": 89436149, "operating_cash_flow": 47039000, "stock_based_compensation": 3356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48583000, "dividends_paid": 39052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495757000, "free_cash_flow": 87137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41299000", "ebitda": "62238000", "netIncome": "36059000", "grossProfit": "64140000", "depreciation": "None", "totalRevenue": "85030000", "costOfRevenue": "20890000", "interestIncome": "2893000", "incomeBeforeTax": "36059000", "interestExpense": "5240000", "operatingIncome": "32691000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-36059000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "31449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20939000", "sellingGeneralAndAdministrative": "10510000", "netIncomeFromContinuingOperations": "36059000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "963000", "currentDebt": "None", "investments": "None", "totalAssets": "4438799000", "longTermDebt": "771770000", "shortTermDebt": "100889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46289000", "reportedCurrency": "USD", "retainedEarnings": "88120000", "totalLiabilities": "994215000", "otherCurrentAssets": "10874000", "totalCurrentAssets": "715549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3723250000", "currentAccountsPayable": "58943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776675000", "totalShareholderEquity": "3444584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43517000", "totalCurrentLiabilities": "203349000", "otherNonCurrentLiabilities": "115080000", "totalNonCurrentLiabilities": "790866000", "cashAndShortTermInvestments": "649575000", "commonStockSharesOutstanding": "89436149", "intangibleAssetsExcludingGoodwill": "46289000", "cashAndCashEquivalentsAtCarryingValue": "649575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36059000", "profitLoss": "None", "dividendPayout": "39052000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47039000", "capitalExpenditures": "40098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495757000", "cashflowFromInvestment": "-48583000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 86484000, "cost_of_revenue": 21523000, "gross_profit": 64961000, "ebit": 36648000, "ebitda": 51990000, "pretax_income": 57557000, "tax_provision": 8948000, "net_income": 57557000, "net_income_to_common": 57557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165400000, "total_current_assets": 222336000, "total_assets": 3904677000, "short_term_debt": 100000000, "long_term_debt": 771563000, "total_debt": 871563000, "total_liabilities": 990050000, "total_equity": 2914627000, "shares_outstanding": 87487098, "goodwill_and_intangibles": 230274100 }, "cash_flow": { "operating_cash_flow": 39051000, "capital_expenditure": 13785000, "free_cash_flow": 52836000, "dividends_paid": 38425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343006, "ticker_id": 4027, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36648000", "ebitda": "51990000", "netIncome": "57557000", "grossProfit": "64961000", "depreciation": "None", "totalRevenue": "86484000", "costOfRevenue": "21523000", "interestIncome": "935000", "incomeBeforeTax": "57557000", "interestExpense": "5707000", "operatingIncome": "55231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8948000", "reportedCurrency": "USD", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "9730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15342000", "sellingGeneralAndAdministrative": "9730000", "netIncomeFromContinuingOperations": "57557000" }, "balance": { "goodwill": "82945100", "inventory": "167072000", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "3904677000", "longTermDebt": "771563000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147329000", "reportedCurrency": "USD", "retainedEarnings": "95578000", "totalLiabilities": "990050000", "otherCurrentAssets": "836000", "totalCurrentAssets": "222336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682341000", "currentAccountsPayable": "61783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771563000", "totalShareholderEquity": "2914627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39052000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "117652000", "totalNonCurrentLiabilities": "889215000", "cashAndShortTermInvestments": "165400000", "commonStockSharesOutstanding": "87487098", "intangibleAssetsExcludingGoodwill": "147329000", "cashAndCashEquivalentsAtCarryingValue": "165400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57557000", "profitLoss": "None", "dividendPayout": "38425000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39051000", "capitalExpenditures": "13785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117714000", "cashflowFromInvestment": "-90751000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86484000, "cost_of_revenue": 21523000, "gross_profit": 64961000, "research_and_development": null, "selling_general_admin": 9730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36648000, "depreciation_amortisation": 15342000, "ebitda": 51990000, "interest_expense": 5707000, "interest_income": null, "other_non_operating": null, "pretax_income": 57557000, "tax_provision": 8948000, "effective_tax_rate": null, "net_income": 57557000, "net_income_continuing_ops": 57557000, "net_income_to_common": 57557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165400000, "short_term_investments": null, "net_receivables": 56100000, "inventory": 167072000, "other_current_assets": null, "total_current_assets": 222336000, "net_ppe": null, "goodwill": 82945100, "intangible_assets": 147329000, "goodwill_and_intangibles": 230274100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682341000, "total_assets": 3904677000, "short_term_debt": 100000000, "accounts_payable": 61783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100835000, "long_term_debt": 771563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 889215000, "total_liabilities": 990050000, "total_debt": 871563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95578000, "total_equity": 2914627000, "shares_outstanding": 87487098, "operating_cash_flow": 39051000, "stock_based_compensation": 3343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90751000, "dividends_paid": 38425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117714000, "free_cash_flow": 52836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36648000", "ebitda": "51990000", "netIncome": "57557000", "grossProfit": "64961000", "depreciation": "None", "totalRevenue": "86484000", "costOfRevenue": "21523000", "interestIncome": "935000", "incomeBeforeTax": "57557000", "interestExpense": "5707000", "operatingIncome": "55231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8948000", "reportedCurrency": "USD", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "9730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15342000", "sellingGeneralAndAdministrative": "9730000", "netIncomeFromContinuingOperations": "57557000" }, "balance": { "goodwill": "82945100", "inventory": "167072000", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "3904677000", "longTermDebt": "771563000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147329000", "reportedCurrency": "USD", "retainedEarnings": "95578000", "totalLiabilities": "990050000", "otherCurrentAssets": "836000", "totalCurrentAssets": "222336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682341000", "currentAccountsPayable": "61783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771563000", "totalShareholderEquity": "2914627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39052000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "117652000", "totalNonCurrentLiabilities": "889215000", "cashAndShortTermInvestments": "165400000", "commonStockSharesOutstanding": "87487098", "intangibleAssetsExcludingGoodwill": "147329000", "cashAndCashEquivalentsAtCarryingValue": "165400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57557000", "profitLoss": "None", "dividendPayout": "38425000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39051000", "capitalExpenditures": "13785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117714000", "cashflowFromInvestment": "-90751000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 82920000, "cost_of_revenue": 20520000, "gross_profit": 62400000, "ebit": 35036000, "ebitda": 49786000, "pretax_income": 30315000, "tax_provision": -30315000, "net_income": 30315000, "net_income_to_common": 30315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96196000, "total_current_assets": 160188000, "total_assets": 3739465000, "short_term_debt": 672000, "long_term_debt": 771355000, "total_debt": 772027000, "total_liabilities": 1002495000, "total_equity": 2736970000, "shares_outstanding": 84266740, "goodwill_and_intangibles": 43159000 }, "cash_flow": { "operating_cash_flow": 53263000, "capital_expenditure": 12380000, "free_cash_flow": 65643000, "dividends_paid": 33501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343008, "ticker_id": 4027, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35036000", "ebitda": "49786000", "netIncome": "30315000", "grossProfit": "62400000", "depreciation": "None", "totalRevenue": "82920000", "costOfRevenue": "20520000", "interestIncome": "1093000", "incomeBeforeTax": "30315000", "interestExpense": "5814000", "operatingIncome": "53281000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-30315000", "reportedCurrency": "USD", "netInterestIncome": "-4721000", "nonInterestIncome": "None", "operatingExpenses": "9119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14750000", "sellingGeneralAndAdministrative": "9119000", "netIncomeFromContinuingOperations": "30315000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "3739465000", "longTermDebt": "771355000", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43159000", "reportedCurrency": "USD", "retainedEarnings": "77073000", "totalLiabilities": "1002495000", "otherCurrentAssets": "11292000", "totalCurrentAssets": "160188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579277000", "currentAccountsPayable": "69174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3516895000", "shortLongTermDebtTotal": "775146000", "totalShareholderEquity": "2736970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38424000", "totalCurrentLiabilities": "108270000", "otherNonCurrentLiabilities": "119751000", "totalNonCurrentLiabilities": "894225000", "cashAndShortTermInvestments": "96196000", "commonStockSharesOutstanding": "84266740", "intangibleAssetsExcludingGoodwill": "43159000", "cashAndCashEquivalentsAtCarryingValue": "96196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30315000", "profitLoss": "None", "dividendPayout": "33501000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53263000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60084000", "cashflowFromInvestment": "-73146000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82920000, "cost_of_revenue": 20520000, "gross_profit": 62400000, "research_and_development": null, "selling_general_admin": 9119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35036000, "depreciation_amortisation": 14750000, "ebitda": 49786000, "interest_expense": 5814000, "interest_income": null, "other_non_operating": null, "pretax_income": 30315000, "tax_provision": -30315000, "effective_tax_rate": null, "net_income": 30315000, "net_income_continuing_ops": 30315000, "net_income_to_common": 30315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96196000, "short_term_investments": null, "net_receivables": 52700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 160188000, "net_ppe": null, "goodwill": null, "intangible_assets": 43159000, "goodwill_and_intangibles": 43159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3579277000, "total_assets": 3739465000, "short_term_debt": 672000, "accounts_payable": 69174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108270000, "long_term_debt": 771355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894225000, "total_liabilities": 1002495000, "total_debt": 772027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77073000, "total_equity": 2736970000, "shares_outstanding": 84266740, "operating_cash_flow": 53263000, "stock_based_compensation": 3280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73146000, "dividends_paid": 33501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60084000, "free_cash_flow": 65643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35036000", "ebitda": "49786000", "netIncome": "30315000", "grossProfit": "62400000", "depreciation": "None", "totalRevenue": "82920000", "costOfRevenue": "20520000", "interestIncome": "1093000", "incomeBeforeTax": "30315000", "interestExpense": "5814000", "operatingIncome": "53281000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-30315000", "reportedCurrency": "USD", "netInterestIncome": "-4721000", "nonInterestIncome": "None", "operatingExpenses": "9119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14750000", "sellingGeneralAndAdministrative": "9119000", "netIncomeFromContinuingOperations": "30315000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "3739465000", "longTermDebt": "771355000", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43159000", "reportedCurrency": "USD", "retainedEarnings": "77073000", "totalLiabilities": "1002495000", "otherCurrentAssets": "11292000", "totalCurrentAssets": "160188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579277000", "currentAccountsPayable": "69174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3516895000", "shortLongTermDebtTotal": "775146000", "totalShareholderEquity": "2736970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38424000", "totalCurrentLiabilities": "108270000", "otherNonCurrentLiabilities": "119751000", "totalNonCurrentLiabilities": "894225000", "cashAndShortTermInvestments": "96196000", "commonStockSharesOutstanding": "84266740", "intangibleAssetsExcludingGoodwill": "43159000", "cashAndCashEquivalentsAtCarryingValue": "96196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30315000", "profitLoss": "None", "dividendPayout": "33501000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53263000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60084000", "cashflowFromInvestment": "-73146000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "income_statement": { "revenue": 79535000, "cost_of_revenue": 18613000, "gross_profit": 60922000, "ebit": 32924000, "ebitda": 47511000, "pretax_income": 40254000, "tax_provision": -40254000, "net_income": 40254000, "net_income_to_common": 40254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58920000, "total_current_assets": 60021000, "total_assets": 3637452000, "short_term_debt": 572121000, "long_term_debt": 834442000, "total_debt": 1406563000, "total_liabilities": 989188000, "total_equity": 2648264000, "shares_outstanding": 83116241, "goodwill_and_intangibles": 140799000 }, "cash_flow": { "operating_cash_flow": 48562000, "capital_expenditure": 13028000, "free_cash_flow": 61590000, "dividends_paid": 33173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343009, "ticker_id": 4027, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:14.593931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32924000", "ebitda": "47511000", "netIncome": "40254000", "grossProfit": "60922000", "depreciation": "None", "totalRevenue": "79535000", "costOfRevenue": "18613000", "interestIncome": "973000", "incomeBeforeTax": "40254000", "interestExpense": "5900000", "operatingIncome": "51156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40254000", "reportedCurrency": "USD", "netInterestIncome": "-4927000", "nonInterestIncome": "None", "operatingExpenses": "9766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13230000", "costofGoodsAndServicesSold": "18613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14587000", "sellingGeneralAndAdministrative": "9766000", "netIncomeFromContinuingOperations": "40254000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "833000", "currentDebt": "None", "investments": "None", "totalAssets": "3637452000", "longTermDebt": "834442000", "shortTermDebt": "572121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140799000", "reportedCurrency": "USD", "retainedEarnings": "85183000", "totalLiabilities": "989188000", "otherCurrentAssets": "-110921000", "totalCurrentAssets": "60021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577431000", "currentAccountsPayable": "63294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3505961000", "shortLongTermDebtTotal": "1406563000", "totalShareholderEquity": "2648264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-538620000", "totalCurrentLiabilities": "96795000", "otherNonCurrentLiabilities": "89038000", "totalNonCurrentLiabilities": "892393000", "cashAndShortTermInvestments": "58920000", "commonStockSharesOutstanding": "83116241", "intangibleAssetsExcludingGoodwill": "140799000", "cashAndCashEquivalentsAtCarryingValue": "58920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40254000", "profitLoss": "None", "dividendPayout": "33173000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48562000", "capitalExpenditures": "13028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16925000", "cashflowFromInvestment": "-19125000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79535000, "cost_of_revenue": 18613000, "gross_profit": 60922000, "research_and_development": null, "selling_general_admin": 9766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32924000, "depreciation_amortisation": 14587000, "ebitda": 47511000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 40254000, "tax_provision": -40254000, "effective_tax_rate": null, "net_income": 40254000, "net_income_continuing_ops": 40254000, "net_income_to_common": 40254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58920000, "short_term_investments": null, "net_receivables": 50900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 60021000, "net_ppe": null, "goodwill": null, "intangible_assets": 140799000, "goodwill_and_intangibles": 140799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3577431000, "total_assets": 3637452000, "short_term_debt": 572121000, "accounts_payable": 63294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96795000, "long_term_debt": 834442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892393000, "total_liabilities": 989188000, "total_debt": 1406563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85183000, "total_equity": 2648264000, "shares_outstanding": 83116241, "operating_cash_flow": 48562000, "stock_based_compensation": 3805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19125000, "dividends_paid": 33173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16925000, "free_cash_flow": 61590000, "net_change_in_cash": 46362000 }, "raw_data": { "income": { "ebit": "32924000", "ebitda": "47511000", "netIncome": "40254000", "grossProfit": "60922000", "depreciation": "None", "totalRevenue": "79535000", "costOfRevenue": "18613000", "interestIncome": "973000", "incomeBeforeTax": "40254000", "interestExpense": "5900000", "operatingIncome": "51156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40254000", "reportedCurrency": "USD", "netInterestIncome": "-4927000", "nonInterestIncome": "None", "operatingExpenses": "9766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13230000", "costofGoodsAndServicesSold": "18613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14587000", "sellingGeneralAndAdministrative": "9766000", "netIncomeFromContinuingOperations": "40254000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "833000", "currentDebt": "None", "investments": "None", "totalAssets": "3637452000", "longTermDebt": "834442000", "shortTermDebt": "572121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140799000", "reportedCurrency": "USD", "retainedEarnings": "85183000", "totalLiabilities": "989188000", "otherCurrentAssets": "-110921000", "totalCurrentAssets": "60021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577431000", "currentAccountsPayable": "63294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3505961000", "shortLongTermDebtTotal": "1406563000", "totalShareholderEquity": "2648264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-538620000", "totalCurrentLiabilities": "96795000", "otherNonCurrentLiabilities": "89038000", "totalNonCurrentLiabilities": "892393000", "cashAndShortTermInvestments": "58920000", "commonStockSharesOutstanding": "83116241", "intangibleAssetsExcludingGoodwill": "140799000", "cashAndCashEquivalentsAtCarryingValue": "58920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40254000", "profitLoss": "None", "dividendPayout": "33173000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48562000", "capitalExpenditures": "13028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16925000", "cashflowFromInvestment": "-19125000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }