{ "ticker": { "uuid": "660dc156-ebfb-436d-9a88-abf7cc9098f2", "symbol": "DSP", "name": "Viant Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/660dc156-ebfb-436d-9a88-abf7cc9098f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/660dc156-ebfb-436d-9a88-abf7cc9098f2/" }, "ticker_metadata": { "id": 5728, "uuid": "660dc156-ebfb-436d-9a88-abf7cc9098f2", "symbol": "DSP", "name": "Viant Technology Inc", "asset_type": "equity", "market_cap": 760523000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Viant Technology Inc. is an adware company. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "660dc156-ebfb-436d-9a88-abf7cc9098f2", "symbol": "DSP", "name": "Viant Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/660dc156-ebfb-436d-9a88-abf7cc9098f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/660dc156-ebfb-436d-9a88-abf7cc9098f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.17, "quality": 0.89, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.11, "market_cap": 768403720, "pe_ratio": 84.5608, "earnings_yield": 0.0118, "ebitda_to_ev": 0.1262, "shareholder_yield": 0, "roe": 0.1065, "piotroski_f_score": 7, "momentum_12_1": -0.1725, "volatility_252d": 0.6394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.580254+00:00", "batch_id": "" }, "size": { "price_close": 12.11, "market_cap": 768403720, "market_cap_usd": 768403720, "enterprise_value": 587814720, "shares_outstanding": 63452000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 84.5608, "pb_ratio": 9.0072, "ptbv_ratio": 12.1215, "ps_ratio": 2.1221, "pcf_ratio": 12.8101, "pfcf_ratio": 10.4313, "ev_ebitda": 7.9226, "ev_ebit": 10.8166, "ev_sales": 1.6234, "ev_fcf": 7.9798, "earnings_yield": 0.0118, "fcf_yield": 0.1253, "price_to_sales": 2.1221, "price_to_book": 9.0072, "price_to_cashflow": 12.8101, "ebitda_to_ev": 0.1262, "sales_yield": 0.616 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.555, "operating_margin": 0.1501, "net_margin": 0.0251, "ebitda_margin": 0.2049, "fcf_margin": 0.2034, "roe": 0.1065, "roa": 0.0207, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8248, "cash_conversion": 8.1064, "accruals_ratio": -0.1159, "sbc_to_revenue": 0.0712, "piotroski_f_score": 7, "altman_z_score": 4.6224, "earnings_stability_5y": 2.0986, "revenue_stability_5y": 0.2874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4578, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.742, "net_debt_to_ebitda": -2.434, "debt_to_assets": 0.0116, "interest_coverage": null, "current_ratio": 2.8677, "quick_ratio": 2.8677, "net_debt": -180589000, "local_beta": 0.0019, "volatility_252d": 0.6394, "volatility_60d": 1.4212, "max_drawdown_12m": -0.4425, "risk_adjusted_momentum": -0.2698 }, "growth": { "revenue_growth_1y": 0.1815, "revenue_growth_3y_cagr": 0.2041, "revenue_growth_5y_cagr": 0.1581, "eps_growth_1y": 3.2883, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1644, "fcf_growth_1y": 0.2974, "book_value_growth_1y": 0.6503, "revenue_growth": 0.1815, "earnings_growth": 3.2883 }, "momentum": { "price_return_1m": 0.0058, "price_return_3m": 0.17, "price_return_6m": 0.0803, "price_return_9m": 0.1757, "price_return_12m": -0.1677, "price_return_12m_ex1m": -0.1725, "momentum_6m": 0.0803, "momentum_12m": -0.1677, "momentum_12_1": -0.1725, "distance_from_52w_high": -0.1705, "distance_from_52w_low": 0.4877, "relative_strength": -0.3256 }, "raw_ttm": { "revenue_ttm": 362097000, "gross_profit_ttm": 200981000, "ebit_ttm": 54344000, "ebitda_ttm": 74195000, "net_income_ttm": 9087000, "eps_diluted_ttm": 0.1432, "operating_cash_flow_ttm": 59984000, "capital_expenditure_ttm": 13679000, "fcf_ttm": 73663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 185687000, "total_current_assets": 337915000, "total_current_liabilities": 117834000, "net_ppe": null, "total_assets": 439005000, "total_debt": 5098000, "total_equity": 85310000, "net_working_capital": 39492000, "book_value_per_share": 1.3445, "retained_earnings": -98749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63392000, "tangible_book_per_share": 0.9991 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 26, "rank_ev_ebit": 44, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 46, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80 }, "composites": { "value_composite": 83, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.389, "os_score": 0.18, "value_percentile": 0.17, "quality_percentile": 0.89, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3169, "ticker_id": 5728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.580254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.11, "market_cap": 768403720, "market_cap_usd": 768403720, "enterprise_value": 587814720, "shares_outstanding": 63452000, "fx_rate_to_usd": null, "pe_ratio": 84.56077033, "pb_ratio": 9.007194, "ptbv_ratio": 12.12146201, "ps_ratio": 2.12209358, "pcf_ratio": 12.81014471, "pfcf_ratio": 10.43133894, "ev_ebitda": 7.92256513, "ev_ebit": 10.81655233, "ev_sales": 1.62336258, "ev_fcf": 7.97978252, "earnings_yield": 0.01182581, "fcf_yield": 0.1253167, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5550474, "operating_margin": 0.15008133, "net_margin": 0.02509549, "ebitda_margin": 0.20490366, "fcf_margin": 0.20343444, "roe": 0.10651741, "roa": 0.02069908, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.82481293, "cash_conversion": 8.10641576, "accruals_ratio": -0.11593718, "sbc_to_revenue": 0.07119087, "debt_to_equity": 1.74195288, "net_debt_to_ebitda": -2.43397803, "debt_to_assets": 0.01161262, "interest_coverage": null, "current_ratio": 2.86772069, "quick_ratio": 2.86772069, "net_debt": -180589000, "revenue_growth_1y": 0.18145482, "revenue_growth_3y_cagr": 0.20408894, "revenue_growth_5y_cagr": 0.15806679, "eps_growth_1y": 3.28834356, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.16444744, "fcf_growth_1y": 0.29740916, "book_value_growth_1y": 0.65034052, "piotroski_f_score": 7, "altman_z_score": 4.62243146, "earnings_stability_5y": 2.098613, "revenue_stability_5y": 0.287391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00581395, "price_return_3m": 0.17004831, "price_return_6m": 0.08028546, "price_return_9m": 0.17572816, "price_return_12m": -0.16769759, "price_return_12m_ex1m": -0.17250859, "distance_from_52w_high": -0.17054795, "distance_from_52w_low": 0.48771499, "relative_strength": -0.32563865, "local_beta": 0.0019, "volatility_252d": 0.639443, "volatility_60d": 1.421172, "max_drawdown_12m": -0.44246575, "revenue_ttm": 362097000, "gross_profit_ttm": 200981000, "ebit_ttm": 54344000, "ebitda_ttm": 74195000, "net_income_ttm": 9087000, "eps_diluted_ttm": 0.14321062, "operating_cash_flow_ttm": 59984000, "capital_expenditure_ttm": 13679000, "fcf_ttm": 73663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 185687000, "total_current_assets": 337915000, "total_current_liabilities": 117834000, "net_ppe": null, "total_assets": 439005000, "total_debt": 5098000, "total_equity": 85310000, "net_working_capital": 39492000, "book_value_per_share": 1.34448087, "retained_earnings": -98749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63392000, "tangible_book_per_share": 0.9990544, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 26, "rank_ev_ebit": 44, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 46, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 83, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.11, "os": 0.18, "value": 0.17, "quality": 0.89, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 84.5608, "earnings_yield": 0.0118, "shareholder_yield": 0, "roe": 0.1065, "momentum_12_1": -0.1725, "complete_fields": { "id": 3169, "ticker_id": 5728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.580254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.11, "market_cap": 768403720, "market_cap_usd": 768403720, "enterprise_value": 587814720, "shares_outstanding": 63452000, "fx_rate_to_usd": null, "pe_ratio": 84.56077033, "pb_ratio": 9.007194, "ptbv_ratio": 12.12146201, "ps_ratio": 2.12209358, "pcf_ratio": 12.81014471, "pfcf_ratio": 10.43133894, "ev_ebitda": 7.92256513, "ev_ebit": 10.81655233, "ev_sales": 1.62336258, "ev_fcf": 7.97978252, "earnings_yield": 0.01182581, "fcf_yield": 0.1253167, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5550474, "operating_margin": 0.15008133, "net_margin": 0.02509549, "ebitda_margin": 0.20490366, "fcf_margin": 0.20343444, "roe": 0.10651741, "roa": 0.02069908, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.82481293, "cash_conversion": 8.10641576, "accruals_ratio": -0.11593718, "sbc_to_revenue": 0.07119087, "debt_to_equity": 1.74195288, "net_debt_to_ebitda": -2.43397803, "debt_to_assets": 0.01161262, "interest_coverage": null, "current_ratio": 2.86772069, "quick_ratio": 2.86772069, "net_debt": -180589000, "revenue_growth_1y": 0.18145482, "revenue_growth_3y_cagr": 0.20408894, "revenue_growth_5y_cagr": 0.15806679, "eps_growth_1y": 3.28834356, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.16444744, "fcf_growth_1y": 0.29740916, "book_value_growth_1y": 0.65034052, "piotroski_f_score": 7, "altman_z_score": 4.62243146, "earnings_stability_5y": 2.098613, "revenue_stability_5y": 0.287391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00581395, "price_return_3m": 0.17004831, "price_return_6m": 0.08028546, "price_return_9m": 0.17572816, "price_return_12m": -0.16769759, "price_return_12m_ex1m": -0.17250859, "distance_from_52w_high": -0.17054795, "distance_from_52w_low": 0.48771499, "relative_strength": -0.32563865, "local_beta": 0.0019, "volatility_252d": 0.639443, "volatility_60d": 1.421172, "max_drawdown_12m": -0.44246575, "revenue_ttm": 362097000, "gross_profit_ttm": 200981000, "ebit_ttm": 54344000, "ebitda_ttm": 74195000, "net_income_ttm": 9087000, "eps_diluted_ttm": 0.14321062, "operating_cash_flow_ttm": 59984000, "capital_expenditure_ttm": 13679000, "fcf_ttm": 73663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 185687000, "total_current_assets": 337915000, "total_current_liabilities": 117834000, "net_ppe": null, "total_assets": 439005000, "total_debt": 5098000, "total_equity": 85310000, "net_working_capital": 39492000, "book_value_per_share": 1.34448087, "retained_earnings": -98749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63392000, "tangible_book_per_share": 0.9990544, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 50, "rank_pcf": 57, "rank_ev_ebitda": 26, "rank_ev_ebit": 44, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 46, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 83, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 344201000, "cost_of_revenue": 54925000, "gross_profit": 289276000, "ebit": 148869000, "ebitda": 167571000, "pretax_income": 10131000, "tax_provision": -13965000, "net_income": 24096000, "net_income_to_common": 24096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191151000, "total_current_assets": 376192000, "total_assets": 474663000, "short_term_debt": 5080000, "long_term_debt": null, "total_debt": 5080000, "total_liabilities": 185862000, "total_equity": 82137000, "shares_outstanding": 62139216, "goodwill_and_intangibles": 22089000 }, "cash_flow": { "operating_cash_flow": 52607000, "capital_expenditure": 926000, "free_cash_flow": 53533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59392, "ticker_id": 5728, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148869000", "ebitda": "167571000", "netIncome": "24096000", "grossProfit": "289276000", "depreciation": "None", "totalRevenue": "344201000", "costOfRevenue": "54925000", "interestIncome": "None", "incomeBeforeTax": "10131000", "interestExpense": "None", "operatingIncome": "148869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13965000", "reportedCurrency": "USD", "netInterestIncome": "6099000", "nonInterestIncome": "None", "operatingExpenses": "140407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18702000", "sellingGeneralAndAdministrative": "50172000", "netIncomeFromContinuingOperations": "24096000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "474663000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "-91751000", "totalLiabilities": "185862000", "otherCurrentAssets": "7902000", "totalCurrentAssets": "376192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98471000", "currentAccountsPayable": "83520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21748000", "totalShareholderEquity": "82137000", "capitalLeaseObligations": "21748000", "otherCurrentLiabilities": "67852000", "totalCurrentLiabilities": "157035000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "28827000", "cashAndShortTermInvestments": "191151000", "commonStockSharesOutstanding": "62139216", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "191151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52607000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44162000", "cashflowFromInvestment": "-22342000", "stockBasedCompensation": "24840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344201000, "cost_of_revenue": 54925000, "gross_profit": 289276000, "research_and_development": 30534000, "selling_general_admin": 50172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148869000, "depreciation_amortisation": 18702000, "ebitda": 167571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10131000, "tax_provision": -13965000, "effective_tax_rate": null, "net_income": 24096000, "net_income_continuing_ops": 24096000, "net_income_to_common": 24096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191151000, "short_term_investments": null, "net_receivables": 177139000, "inventory": null, "other_current_assets": null, "total_current_assets": 376192000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 2899000, "goodwill_and_intangibles": 22089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98471000, "total_assets": 474663000, "short_term_debt": 5080000, "accounts_payable": 83520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28827000, "total_liabilities": 185862000, "total_debt": 5080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91751000, "total_equity": 82137000, "shares_outstanding": 62139216, "operating_cash_flow": 52607000, "stock_based_compensation": 24840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44162000, "free_cash_flow": 53533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148869000", "ebitda": "167571000", "netIncome": "24096000", "grossProfit": "289276000", "depreciation": "None", "totalRevenue": "344201000", "costOfRevenue": "54925000", "interestIncome": "None", "incomeBeforeTax": "10131000", "interestExpense": "None", "operatingIncome": "148869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13965000", "reportedCurrency": "USD", "netInterestIncome": "6099000", "nonInterestIncome": "None", "operatingExpenses": "140407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18702000", "sellingGeneralAndAdministrative": "50172000", "netIncomeFromContinuingOperations": "24096000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "474663000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "-91751000", "totalLiabilities": "185862000", "otherCurrentAssets": "7902000", "totalCurrentAssets": "376192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98471000", "currentAccountsPayable": "83520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21748000", "totalShareholderEquity": "82137000", "capitalLeaseObligations": "21748000", "otherCurrentLiabilities": "67852000", "totalCurrentLiabilities": "157035000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "28827000", "cashAndShortTermInvestments": "191151000", "commonStockSharesOutstanding": "62139216", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "191151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52607000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44162000", "cashflowFromInvestment": "-22342000", "stockBasedCompensation": "24840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 289235000, "cost_of_revenue": 157164000, "gross_profit": 132071000, "ebit": 3478000, "ebitda": 19939000, "pretax_income": 12701000, "tax_provision": 249000, "net_income": 2362000, "net_income_to_common": 2362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205048000, "total_current_assets": 362489000, "total_assets": 440804000, "short_term_debt": 4730000, "long_term_debt": null, "total_debt": 4730000, "total_liabilities": 166729000, "total_equity": 53839000, "shares_outstanding": 67219841, "goodwill_and_intangibles": 22238000 }, "cash_flow": { "operating_cash_flow": 51767000, "capital_expenditure": 2498000, "free_cash_flow": 54265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59397, "ticker_id": 5728, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3478000", "ebitda": "19939000", "netIncome": "2362000", "grossProfit": "132071000", "depreciation": "None", "totalRevenue": "289235000", "costOfRevenue": "157164000", "interestIncome": "None", "incomeBeforeTax": "12701000", "interestExpense": "400000", "operatingIncome": "3478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "9235000", "nonInterestIncome": "None", "operatingExpenses": "128593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16461000", "sellingGeneralAndAdministrative": "51103000", "netIncomeFromContinuingOperations": "12452000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "440804000", "longTermDebt": "None", "shortTermDebt": "4730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-50566000", "totalLiabilities": "166729000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "362489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78315000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26008000", "totalShareholderEquity": "53839000", "capitalLeaseObligations": "26008000", "otherCurrentLiabilities": "69401000", "totalCurrentLiabilities": "145451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21278000", "cashAndShortTermInvestments": "205048000", "commonStockSharesOutstanding": "67219841", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "205048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51767000", "capitalExpenditures": "2498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35433000", "cashflowFromInvestment": "-27744000", "stockBasedCompensation": "21034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16460999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289235000, "cost_of_revenue": 157164000, "gross_profit": 132071000, "research_and_development": 23740000, "selling_general_admin": 51103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3478000, "depreciation_amortisation": 16461000, "ebitda": 19939000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 12701000, "tax_provision": 249000, "effective_tax_rate": null, "net_income": 2362000, "net_income_continuing_ops": 12452000, "net_income_to_common": 2362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205048000, "short_term_investments": null, "net_receivables": 146951000, "inventory": null, "other_current_assets": null, "total_current_assets": 362489000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 3048000, "goodwill_and_intangibles": 22238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78315000, "total_assets": 440804000, "short_term_debt": 4730000, "accounts_payable": 71320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21278000, "total_liabilities": 166729000, "total_debt": 4730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50566000, "total_equity": 53839000, "shares_outstanding": 67219841, "operating_cash_flow": 51767000, "stock_based_compensation": 21034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35433000, "free_cash_flow": 54265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3478000", "ebitda": "19939000", "netIncome": "2362000", "grossProfit": "132071000", "depreciation": "None", "totalRevenue": "289235000", "costOfRevenue": "157164000", "interestIncome": "None", "incomeBeforeTax": "12701000", "interestExpense": "400000", "operatingIncome": "3478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "9235000", "nonInterestIncome": "None", "operatingExpenses": "128593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16461000", "sellingGeneralAndAdministrative": "51103000", "netIncomeFromContinuingOperations": "12452000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "440804000", "longTermDebt": "None", "shortTermDebt": "4730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-50566000", "totalLiabilities": "166729000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "362489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78315000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26008000", "totalShareholderEquity": "53839000", "capitalLeaseObligations": "26008000", "otherCurrentLiabilities": "69401000", "totalCurrentLiabilities": "145451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21278000", "cashAndShortTermInvestments": "205048000", "commonStockSharesOutstanding": "67219841", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "205048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51767000", "capitalExpenditures": "2498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35433000", "cashflowFromInvestment": "-27744000", "stockBasedCompensation": "21034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16460999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 222934000, "cost_of_revenue": 120479000, "gross_profit": 102455000, "ebit": -18296000, "ebitda": -3565000, "pretax_income": -9792000, "tax_provision": 151000, "net_income": -3443000, "net_income_to_common": -3443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216458000, "total_current_assets": 340417000, "total_assets": 404911000, "short_term_debt": 3762000, "long_term_debt": null, "total_debt": 3762000, "total_liabilities": 130522000, "total_equity": 68257000, "shares_outstanding": 62816201, "goodwill_and_intangibles": 12623000 }, "cash_flow": { "operating_cash_flow": 37752000, "capital_expenditure": 1195000, "free_cash_flow": 38947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59402, "ticker_id": 5728, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18296000", "ebitda": "-3565000", "netIncome": "-3443000", "grossProfit": "102455000", "depreciation": "None", "totalRevenue": "222934000", "costOfRevenue": "120479000", "interestIncome": "None", "incomeBeforeTax": "-9792000", "interestExpense": "400000", "operatingIncome": "-18296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "7396000", "nonInterestIncome": "None", "operatingExpenses": "120751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14731000", "sellingGeneralAndAdministrative": "45345000", "netIncomeFromContinuingOperations": "-21259000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "404911000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-43509000", "totalLiabilities": "130522000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "340417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64494000", "currentAccountsPayable": "47342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "68257000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "57430000", "totalCurrentLiabilities": "108850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21672000", "cashAndShortTermInvestments": "216458000", "commonStockSharesOutstanding": "62816201", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "216458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2398000", "operatingCashflow": "37752000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14391000", "cashflowFromInvestment": "-13476000", "stockBasedCompensation": "32290999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222934000, "cost_of_revenue": 120479000, "gross_profit": 102455000, "research_and_development": 24756000, "selling_general_admin": 45345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18296000, "depreciation_amortisation": 14731000, "ebitda": -3565000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -9792000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -3443000, "net_income_continuing_ops": -21259000, "net_income_to_common": -3443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216458000, "short_term_investments": null, "net_receivables": 117473000, "inventory": 1, "other_current_assets": null, "total_current_assets": 340417000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 201000, "goodwill_and_intangibles": 12623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64494000, "total_assets": 404911000, "short_term_debt": 3762000, "accounts_payable": 47342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21672000, "total_liabilities": 130522000, "total_debt": 3762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43509000, "total_equity": 68257000, "shares_outstanding": 62816201, "operating_cash_flow": 37752000, "stock_based_compensation": 32290999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14391000, "free_cash_flow": 38947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18296000", "ebitda": "-3565000", "netIncome": "-3443000", "grossProfit": "102455000", "depreciation": "None", "totalRevenue": "222934000", "costOfRevenue": "120479000", "interestIncome": "None", "incomeBeforeTax": "-9792000", "interestExpense": "400000", "operatingIncome": "-18296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "7396000", "nonInterestIncome": "None", "operatingExpenses": "120751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14731000", "sellingGeneralAndAdministrative": "45345000", "netIncomeFromContinuingOperations": "-21259000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "404911000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-43509000", "totalLiabilities": "130522000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "340417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64494000", "currentAccountsPayable": "47342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "68257000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "57430000", "totalCurrentLiabilities": "108850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21672000", "cashAndShortTermInvestments": "216458000", "commonStockSharesOutstanding": "62816201", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "216458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2398000", "operatingCashflow": "37752000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14391000", "cashflowFromInvestment": "-13476000", "stockBasedCompensation": "32290999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 197168000, "cost_of_revenue": 116725000, "gross_profit": 80443000, "ebit": -49260000, "ebitda": -36129000, "pretax_income": -48089000, "tax_provision": -38828000, "net_income": -11913000, "net_income_to_common": -11913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206573000, "total_current_assets": 314862000, "total_assets": 377883000, "short_term_debt": 3711000, "long_term_debt": null, "total_debt": 3711000, "total_liabilities": 112115000, "total_equity": 59248000, "shares_outstanding": 61726058, "goodwill_and_intangibles": 13089000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 758000, "free_cash_flow": -2772000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59407, "ticker_id": 5728, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49260000", "ebitda": "-36129000", "netIncome": "-11913000", "grossProfit": "80443000", "depreciation": "None", "totalRevenue": "197168000", "costOfRevenue": "116725000", "interestIncome": "None", "incomeBeforeTax": "-48089000", "interestExpense": "1481000", "operatingIncome": "-49260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-38828000", "reportedCurrency": "USD", "netInterestIncome": "1481000", "nonInterestIncome": "None", "operatingExpenses": "129703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21294000", "otherNonOperatingIncome": "-310000", "costofGoodsAndServicesSold": "116725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13131000", "sellingGeneralAndAdministrative": "44452000", "netIncomeFromContinuingOperations": "-48089000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "377883000", "longTermDebt": "None", "shortTermDebt": "3711000", "treasuryStock": "-475000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-36261000", "totalLiabilities": "112115000", "otherCurrentAssets": "6631000", "totalCurrentAssets": "314862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63021000", "currentAccountsPayable": "37063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23106000", "shortLongTermDebtTotal": "28709000", "totalShareholderEquity": "59248000", "capitalLeaseObligations": "28709000", "otherCurrentLiabilities": "46220000", "totalCurrentLiabilities": "87117000", "otherNonCurrentLiabilities": "24998000", "totalNonCurrentLiabilities": "24998000", "cashAndShortTermInvestments": "206573000", "commonStockSharesOutstanding": "61726058", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "206573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530000", "capitalExpenditures": "758000", "changeInReceivables": "7821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19551000", "cashflowFromInvestment": "-8826000", "stockBasedCompensation": "28901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197168000, "cost_of_revenue": 116725000, "gross_profit": 80443000, "research_and_development": 21294000, "selling_general_admin": 44452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49260000, "depreciation_amortisation": 13131000, "ebitda": -36129000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": -48089000, "tax_provision": -38828000, "effective_tax_rate": null, "net_income": -11913000, "net_income_continuing_ops": -48089000, "net_income_to_common": -11913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206573000, "short_term_investments": null, "net_receivables": 101658000, "inventory": null, "other_current_assets": null, "total_current_assets": 314862000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 667000, "goodwill_and_intangibles": 13089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63021000, "total_assets": 377883000, "short_term_debt": 3711000, "accounts_payable": 37063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24998000, "total_liabilities": 112115000, "total_debt": 3711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36261000, "total_equity": 59248000, "shares_outstanding": 61726058, "operating_cash_flow": -3530000, "stock_based_compensation": 28901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8826000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19551000, "free_cash_flow": -2772000, "net_change_in_cash": -31907000 }, "raw_data": { "income": { "ebit": "-49260000", "ebitda": "-36129000", "netIncome": "-11913000", "grossProfit": "80443000", "depreciation": "None", "totalRevenue": "197168000", "costOfRevenue": "116725000", "interestIncome": "None", "incomeBeforeTax": "-48089000", "interestExpense": "1481000", "operatingIncome": "-49260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-38828000", "reportedCurrency": "USD", "netInterestIncome": "1481000", "nonInterestIncome": "None", "operatingExpenses": "129703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21294000", "otherNonOperatingIncome": "-310000", "costofGoodsAndServicesSold": "116725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13131000", "sellingGeneralAndAdministrative": "44452000", "netIncomeFromContinuingOperations": "-48089000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "377883000", "longTermDebt": "None", "shortTermDebt": "3711000", "treasuryStock": "-475000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "667000", "reportedCurrency": "USD", "retainedEarnings": "-36261000", "totalLiabilities": "112115000", "otherCurrentAssets": "6631000", "totalCurrentAssets": "314862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63021000", "currentAccountsPayable": "37063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23106000", "shortLongTermDebtTotal": "28709000", "totalShareholderEquity": "59248000", "capitalLeaseObligations": "28709000", "otherCurrentLiabilities": "46220000", "totalCurrentLiabilities": "87117000", "otherNonCurrentLiabilities": "24998000", "totalNonCurrentLiabilities": "24998000", "cashAndShortTermInvestments": "206573000", "commonStockSharesOutstanding": "61726058", "intangibleAssetsExcludingGoodwill": "667000", "cashAndCashEquivalentsAtCarryingValue": "206573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530000", "capitalExpenditures": "758000", "changeInReceivables": "7821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19551000", "cashflowFromInvestment": "-8826000", "stockBasedCompensation": "28901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 224127000, "cost_of_revenue": 129604000, "gross_profit": 94523000, "ebit": -42795000, "ebitda": -31654000, "pretax_income": -37609000, "tax_provision": -29063000, "net_income": -7742000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238480000, "total_current_assets": 352186000, "total_assets": 389131000, "short_term_debt": 46333000, "long_term_debt": 17500000, "total_debt": 63833000, "total_liabilities": 106557000, "total_equity": 282574000, "shares_outstanding": 13704638, "goodwill_and_intangibles": 14208000 }, "cash_flow": { "operating_cash_flow": 28665000, "capital_expenditure": 7372000, "free_cash_flow": 36037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59412, "ticker_id": 5728, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42795000", "ebitda": "-31654000", "netIncome": "-7742000", "grossProfit": "94523000", "depreciation": "None", "totalRevenue": "224127000", "costOfRevenue": "129604000", "interestIncome": "None", "incomeBeforeTax": "-37609000", "interestExpense": "864000", "operatingIncome": "-42795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29063000", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "137318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25372000", "otherNonOperatingIncome": "6050000", "costofGoodsAndServicesSold": "129604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11141000", "sellingGeneralAndAdministrative": "46904000", "netIncomeFromContinuingOperations": "-37609000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "389131000", "longTermDebt": "17500000", "shortTermDebt": "46333000", "treasuryStock": "-2648000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-20139000", "totalLiabilities": "106557000", "otherCurrentAssets": "2967000", "totalCurrentAssets": "352186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36945000", "currentAccountsPayable": "32877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22331000", "shortLongTermDebtTotal": "63833000", "totalShareholderEquity": "282574000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2531000", "totalCurrentLiabilities": "83058000", "otherNonCurrentLiabilities": "5999000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "13704638", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11587000", "operatingCashflow": "28665000", "capitalExpenditures": "7372000", "changeInReceivables": "-20865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207558000", "cashflowFromInvestment": "-7372000", "stockBasedCompensation": "68822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224127000, "cost_of_revenue": 129604000, "gross_profit": 94523000, "research_and_development": 25372000, "selling_general_admin": 46904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42795000, "depreciation_amortisation": 11141000, "ebitda": -31654000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": -37609000, "tax_provision": -29063000, "effective_tax_rate": null, "net_income": -7742000, "net_income_continuing_ops": -37609000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238480000, "short_term_investments": null, "net_receivables": 110739000, "inventory": 1, "other_current_assets": null, "total_current_assets": 352186000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 1786000, "goodwill_and_intangibles": 14208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36945000, "total_assets": 389131000, "short_term_debt": 46333000, "accounts_payable": 32877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83058000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23499000, "total_liabilities": 106557000, "total_debt": 63833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20139000, "total_equity": 282574000, "shares_outstanding": 13704638, "operating_cash_flow": 28665000, "stock_based_compensation": 68822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7372000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207558000, "free_cash_flow": 36037000, "net_change_in_cash": 228851000 }, "raw_data": { "income": { "ebit": "-42795000", "ebitda": "-31654000", "netIncome": "-7742000", "grossProfit": "94523000", "depreciation": "None", "totalRevenue": "224127000", "costOfRevenue": "129604000", "interestIncome": "None", "incomeBeforeTax": "-37609000", "interestExpense": "864000", "operatingIncome": "-42795000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29063000", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "137318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25372000", "otherNonOperatingIncome": "6050000", "costofGoodsAndServicesSold": "129604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11141000", "sellingGeneralAndAdministrative": "46904000", "netIncomeFromContinuingOperations": "-37609000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "389131000", "longTermDebt": "17500000", "shortTermDebt": "46333000", "treasuryStock": "-2648000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-20139000", "totalLiabilities": "106557000", "otherCurrentAssets": "2967000", "totalCurrentAssets": "352186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36945000", "currentAccountsPayable": "32877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22331000", "shortLongTermDebtTotal": "63833000", "totalShareholderEquity": "282574000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2531000", "totalCurrentLiabilities": "83058000", "otherNonCurrentLiabilities": "5999000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "13704638", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11587000", "operatingCashflow": "28665000", "capitalExpenditures": "7372000", "changeInReceivables": "-20865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207558000", "cashflowFromInvestment": "-7372000", "stockBasedCompensation": "68822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 165251000, "cost_of_revenue": 91028000, "gross_profit": 74223000, "ebit": 21676000, "ebitda": 31782000, "pretax_income": 20638000, "tax_provision": 9899703, "net_income": 11255000, "net_income_to_common": 11255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9629000, "total_current_assets": 103883000, "total_assets": 133520000, "short_term_debt": 3353000, "long_term_debt": 20182000, "total_debt": 23535000, "total_liabilities": 113403000, "total_equity": 27617000, "shares_outstanding": 58935559, "goodwill_and_intangibles": 15437000 }, "cash_flow": { "operating_cash_flow": 18875000, "capital_expenditure": 7841000, "free_cash_flow": 26716000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59417, "ticker_id": 5728, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21676000", "ebitda": "31782000", "netIncome": "11255000", "grossProfit": "74223000", "depreciation": "None", "totalRevenue": "165251000", "costOfRevenue": "91028000", "interestIncome": "None", "incomeBeforeTax": "20638000", "interestExpense": "1038000", "operatingIncome": "21767000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9899703", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "52456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10106000", "sellingGeneralAndAdministrative": "17639000", "netIncomeFromContinuingOperations": "20638000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133520000", "longTermDebt": "20182000", "shortTermDebt": "3353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3015000", "reportedCurrency": "USD", "retainedEarnings": "-72070000", "totalLiabilities": "113403000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "103883000", "currentLongTermDebt": "3353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29637000", "currentAccountsPayable": "29763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13829000", "shortLongTermDebtTotal": "23535000", "totalShareholderEquity": "27617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36937000", "totalCurrentLiabilities": "79656000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "33747000", "cashAndShortTermInvestments": "9629000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "3015000", "cashAndCashEquivalentsAtCarryingValue": "9629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20638000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2452000", "operatingCashflow": "18875000", "capitalExpenditures": "7841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6220000", "cashflowFromInvestment": "-7841000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165251000, "cost_of_revenue": 91028000, "gross_profit": 74223000, "research_and_development": 7090000, "selling_general_admin": 17639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21676000, "depreciation_amortisation": 10106000, "ebitda": 31782000, "interest_expense": 1038000, "interest_income": null, "other_non_operating": null, "pretax_income": 20638000, "tax_provision": 9899703, "effective_tax_rate": null, "net_income": 11255000, "net_income_continuing_ops": 20638000, "net_income_to_common": 11255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9629000, "short_term_investments": null, "net_receivables": 89767000, "inventory": 1, "other_current_assets": null, "total_current_assets": 103883000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 3015000, "goodwill_and_intangibles": 15437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29637000, "total_assets": 133520000, "short_term_debt": 3353000, "accounts_payable": 29763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79656000, "long_term_debt": 20182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33747000, "total_liabilities": 113403000, "total_debt": 23535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72070000, "total_equity": 27617000, "shares_outstanding": 58935559, "operating_cash_flow": 18875000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7841000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6220000, "free_cash_flow": 26716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21676000", "ebitda": "31782000", "netIncome": "11255000", "grossProfit": "74223000", "depreciation": "None", "totalRevenue": "165251000", "costOfRevenue": "91028000", "interestIncome": "None", "incomeBeforeTax": "20638000", "interestExpense": "1038000", "operatingIncome": "21767000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9899703", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "52456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10106000", "sellingGeneralAndAdministrative": "17639000", "netIncomeFromContinuingOperations": "20638000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133520000", "longTermDebt": "20182000", "shortTermDebt": "3353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3015000", "reportedCurrency": "USD", "retainedEarnings": "-72070000", "totalLiabilities": "113403000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "103883000", "currentLongTermDebt": "3353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29637000", "currentAccountsPayable": "29763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13829000", "shortLongTermDebtTotal": "23535000", "totalShareholderEquity": "27617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36937000", "totalCurrentLiabilities": "79656000", "otherNonCurrentLiabilities": "453000", "totalNonCurrentLiabilities": "33747000", "cashAndShortTermInvestments": "9629000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "3015000", "cashAndCashEquivalentsAtCarryingValue": "9629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20638000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2452000", "operatingCashflow": "18875000", "capitalExpenditures": "7841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6220000", "cashflowFromInvestment": "-7841000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 164892000, "cost_of_revenue": 94060000, "gross_profit": 70832000, "ebit": 12795000, "ebitda": 22950000, "pretax_income": 9924000, "tax_provision": 5025000, "net_income": 9924000, "net_income_to_common": 9924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4815000, "total_current_assets": 74790000, "total_assets": 106857000, "short_term_debt": 31084000, "long_term_debt": 17500000, "total_debt": 48584000, "total_liabilities": 84152000, "total_equity": 22705000, "shares_outstanding": 58935559, "goodwill_and_intangibles": 16665000 }, "cash_flow": { "operating_cash_flow": 13033000, "capital_expenditure": 423000, "free_cash_flow": 13456000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59422, "ticker_id": 5728, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12795000", "ebitda": "22950000", "netIncome": "9924000", "grossProfit": "70832000", "depreciation": "None", "totalRevenue": "164892000", "costOfRevenue": "94060000", "interestIncome": "None", "incomeBeforeTax": "9924000", "interestExpense": "3948000", "operatingIncome": "12795000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5025000", "reportedCurrency": "USD", "netInterestIncome": "-3948000", "nonInterestIncome": "None", "operatingExpenses": "58037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10155000", "sellingGeneralAndAdministrative": "19770000", "netIncomeFromContinuingOperations": "9924000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106857000", "longTermDebt": "17500000", "shortTermDebt": "31084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4243000", "reportedCurrency": "USD", "retainedEarnings": "-76982000", "totalLiabilities": "84152000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "74790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32067000", "currentAccountsPayable": "20480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14924000", "shortLongTermDebtTotal": "17500000", "totalShareholderEquity": "22705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33620000", "totalCurrentLiabilities": "61061000", "otherNonCurrentLiabilities": "822000", "totalNonCurrentLiabilities": "23091000", "cashAndShortTermInvestments": "4815000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "4243000", "cashAndCashEquivalentsAtCarryingValue": "4815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9924000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14407000", "operatingCashflow": "13033000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3061000", "cashflowFromInvestment": "-7813000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164892000, "cost_of_revenue": 94060000, "gross_profit": 70832000, "research_and_development": 9240000, "selling_general_admin": 19770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12795000, "depreciation_amortisation": 10155000, "ebitda": 22950000, "interest_expense": 3948000, "interest_income": null, "other_non_operating": null, "pretax_income": 9924000, "tax_provision": 5025000, "effective_tax_rate": null, "net_income": 9924000, "net_income_continuing_ops": 9924000, "net_income_to_common": 9924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4815000, "short_term_investments": null, "net_receivables": 68083000, "inventory": null, "other_current_assets": null, "total_current_assets": 74790000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 4243000, "goodwill_and_intangibles": 16665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32067000, "total_assets": 106857000, "short_term_debt": 31084000, "accounts_payable": 20480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61061000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23091000, "total_liabilities": 84152000, "total_debt": 48584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76982000, "total_equity": 22705000, "shares_outstanding": 58935559, "operating_cash_flow": 13033000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7813000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3061000, "free_cash_flow": 13456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12795000", "ebitda": "22950000", "netIncome": "9924000", "grossProfit": "70832000", "depreciation": "None", "totalRevenue": "164892000", "costOfRevenue": "94060000", "interestIncome": "None", "incomeBeforeTax": "9924000", "interestExpense": "3948000", "operatingIncome": "12795000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5025000", "reportedCurrency": "USD", "netInterestIncome": "-3948000", "nonInterestIncome": "None", "operatingExpenses": "58037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10155000", "sellingGeneralAndAdministrative": "19770000", "netIncomeFromContinuingOperations": "9924000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106857000", "longTermDebt": "17500000", "shortTermDebt": "31084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4243000", "reportedCurrency": "USD", "retainedEarnings": "-76982000", "totalLiabilities": "84152000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "74790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32067000", "currentAccountsPayable": "20480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14924000", "shortLongTermDebtTotal": "17500000", "totalShareholderEquity": "22705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33620000", "totalCurrentLiabilities": "61061000", "otherNonCurrentLiabilities": "822000", "totalNonCurrentLiabilities": "23091000", "cashAndShortTermInvestments": "4815000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "4243000", "cashAndCashEquivalentsAtCarryingValue": "4815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9924000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14407000", "operatingCashflow": "13033000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3061000", "cashflowFromInvestment": "-7813000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 108355000, "cost_of_revenue": 74344000, "gross_profit": 34011000, "ebit": -21173000, "ebitda": -10545000, "pretax_income": -25535000, "tax_provision": -507000, "net_income": -25535000, "net_income_to_common": -25535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655000, "total_current_assets": 52878000, "total_assets": 86662000, "short_term_debt": 22539000, "long_term_debt": 65955000, "total_debt": 88494000, "total_liabilities": 124859000, "total_equity": -83197000, "shares_outstanding": 58935559, "goodwill_and_intangibles": 17897000 }, "cash_flow": { "operating_cash_flow": 3463000, "capital_expenditure": 8773000, "free_cash_flow": 12236000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59426, "ticker_id": 5728, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21173000", "ebitda": "-10545000", "netIncome": "-25535000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "108355000", "costOfRevenue": "74344000", "interestIncome": "None", "incomeBeforeTax": "-25535000", "interestExpense": "4362000", "operatingIncome": "-20666000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-507000", "reportedCurrency": "USD", "netInterestIncome": "-4362000", "nonInterestIncome": "None", "operatingExpenses": "54677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10628000", "sellingGeneralAndAdministrative": "18326000", "netIncomeFromContinuingOperations": "-25535000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86662000", "longTermDebt": "65955000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "-85206000", "totalLiabilities": "124859000", "otherCurrentAssets": "1726000", "totalCurrentAssets": "52878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33784000", "currentAccountsPayable": "17752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15709000", "shortLongTermDebtTotal": "65955000", "totalShareholderEquity": "-83197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23337000", "totalCurrentLiabilities": "45861000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "78998000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25535000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2854000", "operatingCashflow": "3463000", "capitalExpenditures": "8773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568000", "cashflowFromInvestment": "-8773000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108355000, "cost_of_revenue": 74344000, "gross_profit": 34011000, "research_and_development": 9585000, "selling_general_admin": 18326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21173000, "depreciation_amortisation": 10628000, "ebitda": -10545000, "interest_expense": 4362000, "interest_income": null, "other_non_operating": null, "pretax_income": -25535000, "tax_provision": -507000, "effective_tax_rate": null, "net_income": -25535000, "net_income_continuing_ops": -25535000, "net_income_to_common": -25535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655000, "short_term_investments": null, "net_receivables": 48497000, "inventory": 1, "other_current_assets": null, "total_current_assets": 52878000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 5475000, "goodwill_and_intangibles": 17897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33784000, "total_assets": 86662000, "short_term_debt": 22539000, "accounts_payable": 17752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45861000, "long_term_debt": 65955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78998000, "total_liabilities": 124859000, "total_debt": 88494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85206000, "total_equity": -83197000, "shares_outstanding": 58935559, "operating_cash_flow": 3463000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8773000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2568000, "free_cash_flow": 12236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21173000", "ebitda": "-10545000", "netIncome": "-25535000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "108355000", "costOfRevenue": "74344000", "interestIncome": "None", "incomeBeforeTax": "-25535000", "interestExpense": "4362000", "operatingIncome": "-20666000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-507000", "reportedCurrency": "USD", "netInterestIncome": "-4362000", "nonInterestIncome": "None", "operatingExpenses": "54677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10628000", "sellingGeneralAndAdministrative": "18326000", "netIncomeFromContinuingOperations": "-25535000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86662000", "longTermDebt": "65955000", "shortTermDebt": "22539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "-85206000", "totalLiabilities": "124859000", "otherCurrentAssets": "1726000", "totalCurrentAssets": "52878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33784000", "currentAccountsPayable": "17752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15709000", "shortLongTermDebtTotal": "65955000", "totalShareholderEquity": "-83197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23337000", "totalCurrentLiabilities": "45861000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "78998000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "58935559", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25535000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2854000", "operatingCashflow": "3463000", "capitalExpenditures": "8773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568000", "cashflowFromInvestment": "-8773000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 88538000, "cost_of_revenue": 14580000, "gross_profit": 73958000, "ebit": 35944000, "ebitda": 41417000, "pretax_income": -2596000, "tax_provision": -406000, "net_income": -455000, "net_income_to_common": -455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185687000, "total_current_assets": 337915000, "total_assets": 439005000, "short_term_debt": 5098000, "long_term_debt": null, "total_debt": 5098000, "total_liabilities": 148606000, "total_equity": 85310000, "shares_outstanding": 63452000, "goodwill_and_intangibles": 21918000 }, "cash_flow": { "operating_cash_flow": 2925000, "capital_expenditure": 313000, "free_cash_flow": 3238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59390, "ticker_id": 5728, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35944000", "ebitda": "41417000", "netIncome": "-455000", "grossProfit": "73958000", "depreciation": "None", "totalRevenue": "88538000", "costOfRevenue": "14580000", "interestIncome": "1362000", "incomeBeforeTax": "-2596000", "interestExpense": "None", "operatingIncome": "35944000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "1362000", "nonInterestIncome": "None", "operatingExpenses": "38014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473000", "sellingGeneralAndAdministrative": "16916000", "netIncomeFromContinuingOperations": "-2190000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "439005000", "longTermDebt": "None", "shortTermDebt": "5098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2728000", "reportedCurrency": "USD", "retainedEarnings": "-98749000", "totalLiabilities": "148606000", "otherCurrentAssets": "5998000", "totalCurrentAssets": "337915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101090000", "currentAccountsPayable": "53711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23384000", "totalShareholderEquity": "85310000", "capitalLeaseObligations": "23384000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "117834000", "otherNonCurrentLiabilities": "12486000", "totalNonCurrentLiabilities": "30772000", "cashAndShortTermInvestments": "185687000", "commonStockSharesOutstanding": "63452000", "intangibleAssetsExcludingGoodwill": "2728000", "cashAndCashEquivalentsAtCarryingValue": "185687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2925000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4459000", "cashflowFromInvestment": "-3930000", "stockBasedCompensation": "6577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4107999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88538000, "cost_of_revenue": 14580000, "gross_profit": 73958000, "research_and_development": 6664000, "selling_general_admin": 16916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35944000, "depreciation_amortisation": 5473000, "ebitda": 41417000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2596000, "tax_provision": -406000, "effective_tax_rate": null, "net_income": -455000, "net_income_continuing_ops": -2190000, "net_income_to_common": -455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185687000, "short_term_investments": null, "net_receivables": 146230000, "inventory": null, "other_current_assets": null, "total_current_assets": 337915000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 2728000, "goodwill_and_intangibles": 21918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101090000, "total_assets": 439005000, "short_term_debt": 5098000, "accounts_payable": 53711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30772000, "total_liabilities": 148606000, "total_debt": 5098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98749000, "total_equity": 85310000, "shares_outstanding": 63452000, "operating_cash_flow": 2925000, "stock_based_compensation": 6577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4459000, "free_cash_flow": 3238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35944000", "ebitda": "41417000", "netIncome": "-455000", "grossProfit": "73958000", "depreciation": "None", "totalRevenue": "88538000", "costOfRevenue": "14580000", "interestIncome": "1362000", "incomeBeforeTax": "-2596000", "interestExpense": "None", "operatingIncome": "35944000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "1362000", "nonInterestIncome": "None", "operatingExpenses": "38014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473000", "sellingGeneralAndAdministrative": "16916000", "netIncomeFromContinuingOperations": "-2190000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "439005000", "longTermDebt": "None", "shortTermDebt": "5098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2728000", "reportedCurrency": "USD", "retainedEarnings": "-98749000", "totalLiabilities": "148606000", "otherCurrentAssets": "5998000", "totalCurrentAssets": "337915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101090000", "currentAccountsPayable": "53711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23384000", "totalShareholderEquity": "85310000", "capitalLeaseObligations": "23384000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "117834000", "otherNonCurrentLiabilities": "12486000", "totalNonCurrentLiabilities": "30772000", "cashAndShortTermInvestments": "185687000", "commonStockSharesOutstanding": "63452000", "intangibleAssetsExcludingGoodwill": "2728000", "cashAndCashEquivalentsAtCarryingValue": "185687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2925000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4459000", "cashflowFromInvestment": "-3930000", "stockBasedCompensation": "6577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4107999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 110124000, "cost_of_revenue": 58823000, "gross_profit": 51301000, "ebit": 12694000, "ebitda": 17706000, "pretax_income": 6401000, "tax_provision": -14062000, "net_income": 8256000, "net_income_to_common": 8256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191151000, "total_current_assets": 376192000, "total_assets": 474663000, "short_term_debt": 5080000, "long_term_debt": null, "total_debt": 5080000, "total_liabilities": 185862000, "total_equity": 82137000, "shares_outstanding": 62636216, "goodwill_and_intangibles": 22089000 }, "cash_flow": { "operating_cash_flow": 33076000, "capital_expenditure": 3700000, "free_cash_flow": 36776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59391, "ticker_id": 5728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12694000", "ebitda": "17706000", "netIncome": "8256000", "grossProfit": "51301000", "depreciation": "None", "totalRevenue": "110124000", "costOfRevenue": "58823000", "interestIncome": "None", "incomeBeforeTax": "6401000", "interestExpense": "None", "operatingIncome": "12694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14062000", "reportedCurrency": "USD", "netInterestIncome": "1428000", "nonInterestIncome": "None", "operatingExpenses": "38607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "12300000", "netIncomeFromContinuingOperations": "20463000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "474663000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "-91751000", "totalLiabilities": "185862000", "otherCurrentAssets": "7902000", "totalCurrentAssets": "376192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98471000", "currentAccountsPayable": "83520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21748000", "totalShareholderEquity": "82137000", "capitalLeaseObligations": "21748000", "otherCurrentLiabilities": "67852000", "totalCurrentLiabilities": "157035000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "28827000", "cashAndShortTermInvestments": "191151000", "commonStockSharesOutstanding": "62636216", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "191151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33076000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1693000", "cashflowFromInvestment": "-4904000", "stockBasedCompensation": "6430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110124000, "cost_of_revenue": 58823000, "gross_profit": 51301000, "research_and_development": 8229000, "selling_general_admin": 12300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12694000, "depreciation_amortisation": 5012000, "ebitda": 17706000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6401000, "tax_provision": -14062000, "effective_tax_rate": null, "net_income": 8256000, "net_income_continuing_ops": 20463000, "net_income_to_common": 8256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191151000, "short_term_investments": null, "net_receivables": 177139000, "inventory": null, "other_current_assets": null, "total_current_assets": 376192000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 2899000, "goodwill_and_intangibles": 22089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98471000, "total_assets": 474663000, "short_term_debt": 5080000, "accounts_payable": 83520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28827000, "total_liabilities": 185862000, "total_debt": 5080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91751000, "total_equity": 82137000, "shares_outstanding": 62636216, "operating_cash_flow": 33076000, "stock_based_compensation": 6430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1693000, "free_cash_flow": 36776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12694000", "ebitda": "17706000", "netIncome": "8256000", "grossProfit": "51301000", "depreciation": "None", "totalRevenue": "110124000", "costOfRevenue": "58823000", "interestIncome": "None", "incomeBeforeTax": "6401000", "interestExpense": "None", "operatingIncome": "12694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14062000", "reportedCurrency": "USD", "netInterestIncome": "1428000", "nonInterestIncome": "None", "operatingExpenses": "38607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "12300000", "netIncomeFromContinuingOperations": "20463000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "474663000", "longTermDebt": "None", "shortTermDebt": "5080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2899000", "reportedCurrency": "USD", "retainedEarnings": "-91751000", "totalLiabilities": "185862000", "otherCurrentAssets": "7902000", "totalCurrentAssets": "376192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98471000", "currentAccountsPayable": "83520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21748000", "totalShareholderEquity": "82137000", "capitalLeaseObligations": "21748000", "otherCurrentLiabilities": "67852000", "totalCurrentLiabilities": "157035000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "28827000", "cashAndShortTermInvestments": "191151000", "commonStockSharesOutstanding": "62636216", "intangibleAssetsExcludingGoodwill": "2899000", "cashAndCashEquivalentsAtCarryingValue": "191151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33076000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1693000", "cashflowFromInvestment": "-4904000", "stockBasedCompensation": "6430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 85582000, "cost_of_revenue": 45743000, "gross_profit": 39839000, "ebit": 5694000, "ebitda": 10501000, "pretax_income": 5694000, "tax_provision": 541000, "net_income": 996000, "net_income_to_common": 996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161286000, "total_current_assets": 313583000, "total_assets": 395886000, "short_term_debt": 4896000, "long_term_debt": null, "total_debt": 4896000, "total_liabilities": 137476000, "total_equity": 23319000, "shares_outstanding": 64933716, "goodwill_and_intangibles": 22267000 }, "cash_flow": { "operating_cash_flow": 3049000, "capital_expenditure": 4867000, "free_cash_flow": 7916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59393, "ticker_id": 5728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5694000", "ebitda": "10501000", "netIncome": "996000", "grossProfit": "39839000", "depreciation": "None", "totalRevenue": "85582000", "costOfRevenue": "45743000", "interestIncome": "1463000", "incomeBeforeTax": "5694000", "interestExpense": "None", "operatingIncome": "4231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1463000", "nonInterestIncome": "None", "operatingExpenses": "35608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4807000", "sellingGeneralAndAdministrative": "11165000", "netIncomeFromContinuingOperations": "5153000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "395886000", "longTermDebt": "None", "shortTermDebt": "4896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3077000", "reportedCurrency": "USD", "retainedEarnings": "-90294000", "totalLiabilities": "137476000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "313583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82303000", "currentAccountsPayable": "60914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22628000", "totalShareholderEquity": "23319000", "capitalLeaseObligations": "22628000", "otherCurrentLiabilities": "53323000", "totalCurrentLiabilities": "119744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17732000", "cashAndShortTermInvestments": "161286000", "commonStockSharesOutstanding": "64933716", "intangibleAssetsExcludingGoodwill": "3077000", "cashAndCashEquivalentsAtCarryingValue": "161286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3049000", "capitalExpenditures": "4867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9707000", "cashflowFromInvestment": "-4872000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85582000, "cost_of_revenue": 45743000, "gross_profit": 39839000, "research_and_development": 7703000, "selling_general_admin": 11165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5694000, "depreciation_amortisation": 4807000, "ebitda": 10501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5694000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 996000, "net_income_continuing_ops": 5153000, "net_income_to_common": 996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161286000, "short_term_investments": null, "net_receivables": 142799000, "inventory": null, "other_current_assets": null, "total_current_assets": 313583000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 3077000, "goodwill_and_intangibles": 22267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82303000, "total_assets": 395886000, "short_term_debt": 4896000, "accounts_payable": 60914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17732000, "total_liabilities": 137476000, "total_debt": 4896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90294000, "total_equity": 23319000, "shares_outstanding": 64933716, "operating_cash_flow": 3049000, "stock_based_compensation": 6428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9707000, "free_cash_flow": 7916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5694000", "ebitda": "10501000", "netIncome": "996000", "grossProfit": "39839000", "depreciation": "None", "totalRevenue": "85582000", "costOfRevenue": "45743000", "interestIncome": "1463000", "incomeBeforeTax": "5694000", "interestExpense": "None", "operatingIncome": "4231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1463000", "nonInterestIncome": "None", "operatingExpenses": "35608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4807000", "sellingGeneralAndAdministrative": "11165000", "netIncomeFromContinuingOperations": "5153000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "395886000", "longTermDebt": "None", "shortTermDebt": "4896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3077000", "reportedCurrency": "USD", "retainedEarnings": "-90294000", "totalLiabilities": "137476000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "313583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82303000", "currentAccountsPayable": "60914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22628000", "totalShareholderEquity": "23319000", "capitalLeaseObligations": "22628000", "otherCurrentLiabilities": "53323000", "totalCurrentLiabilities": "119744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17732000", "cashAndShortTermInvestments": "161286000", "commonStockSharesOutstanding": "64933716", "intangibleAssetsExcludingGoodwill": "3077000", "cashAndCashEquivalentsAtCarryingValue": "161286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3049000", "capitalExpenditures": "4867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9707000", "cashflowFromInvestment": "-4872000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 77853000, "cost_of_revenue": 41970000, "gross_profit": 35883000, "ebit": 12000, "ebitda": 4571000, "pretax_income": 1496000, "tax_provision": -291000, "net_income": 290000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172816000, "total_current_assets": 315750000, "total_assets": 397972000, "short_term_debt": 4725000, "long_term_debt": null, "total_debt": 4725000, "total_liabilities": 142369000, "total_equity": 27477000, "shares_outstanding": 66599492, "goodwill_and_intangibles": 22445000 }, "cash_flow": { "operating_cash_flow": 20934000, "capital_expenditure": 4799000, "free_cash_flow": 25733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59394, "ticker_id": 5728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000", "ebitda": "4571000", "netIncome": "290000", "grossProfit": "35883000", "depreciation": "None", "totalRevenue": "77853000", "costOfRevenue": "41970000", "interestIncome": "1484000", "incomeBeforeTax": "1496000", "interestExpense": "None", "operatingIncome": "12000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-291000", "reportedCurrency": "USD", "netInterestIncome": "1484000", "nonInterestIncome": "None", "operatingExpenses": "35871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4559000", "sellingGeneralAndAdministrative": "12696000", "netIncomeFromContinuingOperations": "1787000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "397972000", "longTermDebt": "None", "shortTermDebt": "4725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3255000", "reportedCurrency": "USD", "retainedEarnings": "-75767000", "totalLiabilities": "142369000", "otherCurrentAssets": "7596000", "totalCurrentAssets": "315750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82221000", "currentAccountsPayable": "66968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23715000", "totalShareholderEquity": "27477000", "capitalLeaseObligations": "23715000", "otherCurrentLiabilities": "51100000", "totalCurrentLiabilities": "123379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18990000", "cashAndShortTermInvestments": "172816000", "commonStockSharesOutstanding": "66599492", "intangibleAssetsExcludingGoodwill": "3255000", "cashAndCashEquivalentsAtCarryingValue": "172816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20934000", "capitalExpenditures": "4799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13468000", "cashflowFromInvestment": "-8528000", "stockBasedCompensation": "6343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77853000, "cost_of_revenue": 41970000, "gross_profit": 35883000, "research_and_development": 7691000, "selling_general_admin": 12696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000, "depreciation_amortisation": 4559000, "ebitda": 4571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1496000, "tax_provision": -291000, "effective_tax_rate": null, "net_income": 290000, "net_income_continuing_ops": 1787000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172816000, "short_term_investments": null, "net_receivables": 135338000, "inventory": null, "other_current_assets": null, "total_current_assets": 315750000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 3255000, "goodwill_and_intangibles": 22445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82221000, "total_assets": 397972000, "short_term_debt": 4725000, "accounts_payable": 66968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18990000, "total_liabilities": 142369000, "total_debt": 4725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75767000, "total_equity": 27477000, "shares_outstanding": 66599492, "operating_cash_flow": 20934000, "stock_based_compensation": 6343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13468000, "free_cash_flow": 25733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000", "ebitda": "4571000", "netIncome": "290000", "grossProfit": "35883000", "depreciation": "None", "totalRevenue": "77853000", "costOfRevenue": "41970000", "interestIncome": "1484000", "incomeBeforeTax": "1496000", "interestExpense": "None", "operatingIncome": "12000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-291000", "reportedCurrency": "USD", "netInterestIncome": "1484000", "nonInterestIncome": "None", "operatingExpenses": "35871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4559000", "sellingGeneralAndAdministrative": "12696000", "netIncomeFromContinuingOperations": "1787000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "397972000", "longTermDebt": "None", "shortTermDebt": "4725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3255000", "reportedCurrency": "USD", "retainedEarnings": "-75767000", "totalLiabilities": "142369000", "otherCurrentAssets": "7596000", "totalCurrentAssets": "315750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82221000", "currentAccountsPayable": "66968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23715000", "totalShareholderEquity": "27477000", "capitalLeaseObligations": "23715000", "otherCurrentLiabilities": "51100000", "totalCurrentLiabilities": "123379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18990000", "cashAndShortTermInvestments": "172816000", "commonStockSharesOutstanding": "66599492", "intangibleAssetsExcludingGoodwill": "3255000", "cashAndCashEquivalentsAtCarryingValue": "172816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20934000", "capitalExpenditures": "4799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13468000", "cashflowFromInvestment": "-8528000", "stockBasedCompensation": "6343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 70642000, "cost_of_revenue": 40080000, "gross_profit": 30562000, "ebit": -4859000, "ebitda": -535000, "pretax_income": -3460000, "tax_provision": -153000, "net_income": -1190000, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173878000, "total_current_assets": 315762000, "total_assets": 394515000, "short_term_debt": 4715000, "long_term_debt": null, "total_debt": 4715000, "total_liabilities": 137000000, "total_equity": 36451000, "shares_outstanding": 63159212, "goodwill_and_intangibles": 22624000 }, "cash_flow": { "operating_cash_flow": -4452000, "capital_expenditure": 3723000, "free_cash_flow": -729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59395, "ticker_id": 5728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4859000", "ebitda": "-535000", "netIncome": "-1190000", "grossProfit": "30562000", "depreciation": "None", "totalRevenue": "70642000", "costOfRevenue": "40080000", "interestIncome": "1724000", "incomeBeforeTax": "-3460000", "interestExpense": "None", "operatingIncome": "-4859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "35421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "-3307000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "394515000", "longTermDebt": "None", "shortTermDebt": "4715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3434000", "reportedCurrency": "USD", "retainedEarnings": "-64660000", "totalLiabilities": "137000000", "otherCurrentAssets": "10593000", "totalCurrentAssets": "315762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78753000", "currentAccountsPayable": "59993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24993000", "totalShareholderEquity": "36451000", "capitalLeaseObligations": "24993000", "otherCurrentLiabilities": "51763000", "totalCurrentLiabilities": "116722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "173878000", "commonStockSharesOutstanding": "63159212", "intangibleAssetsExcludingGoodwill": "3434000", "cashAndCashEquivalentsAtCarryingValue": "173878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4452000", "capitalExpenditures": "3723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22680000", "cashflowFromInvestment": "-4038000", "stockBasedCompensation": "5639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70642000, "cost_of_revenue": 40080000, "gross_profit": 30562000, "research_and_development": 6911000, "selling_general_admin": 14281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4859000, "depreciation_amortisation": 4324000, "ebitda": -535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3460000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": -1190000, "net_income_continuing_ops": -3307000, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173878000, "short_term_investments": null, "net_receivables": 131291000, "inventory": null, "other_current_assets": null, "total_current_assets": 315762000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 3434000, "goodwill_and_intangibles": 22624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78753000, "total_assets": 394515000, "short_term_debt": 4715000, "accounts_payable": 59993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20278000, "total_liabilities": 137000000, "total_debt": 4715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64660000, "total_equity": 36451000, "shares_outstanding": 63159212, "operating_cash_flow": -4452000, "stock_based_compensation": 5639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22680000, "free_cash_flow": -729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4859000", "ebitda": "-535000", "netIncome": "-1190000", "grossProfit": "30562000", "depreciation": "None", "totalRevenue": "70642000", "costOfRevenue": "40080000", "interestIncome": "1724000", "incomeBeforeTax": "-3460000", "interestExpense": "None", "operatingIncome": "-4859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "35421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "-3307000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "394515000", "longTermDebt": "None", "shortTermDebt": "4715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3434000", "reportedCurrency": "USD", "retainedEarnings": "-64660000", "totalLiabilities": "137000000", "otherCurrentAssets": "10593000", "totalCurrentAssets": "315762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78753000", "currentAccountsPayable": "59993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24993000", "totalShareholderEquity": "36451000", "capitalLeaseObligations": "24993000", "otherCurrentLiabilities": "51763000", "totalCurrentLiabilities": "116722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20278000", "cashAndShortTermInvestments": "173878000", "commonStockSharesOutstanding": "63159212", "intangibleAssetsExcludingGoodwill": "3434000", "cashAndCashEquivalentsAtCarryingValue": "173878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4452000", "capitalExpenditures": "3723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22680000", "cashflowFromInvestment": "-4038000", "stockBasedCompensation": "5639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 90054000, "cost_of_revenue": 47564000, "gross_profit": 42490000, "ebit": 5903000, "ebitda": 10013000, "pretax_income": 7983000, "tax_provision": 263000, "net_income": 1747000, "net_income_to_common": 1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205048000, "total_current_assets": 362489000, "total_assets": 440804000, "short_term_debt": 4730000, "long_term_debt": null, "total_debt": 4730000, "total_liabilities": 166729000, "total_equity": 53839000, "shares_outstanding": 68386841, "goodwill_and_intangibles": 22238000 }, "cash_flow": { "operating_cash_flow": 16491000, "capital_expenditure": 218000, "free_cash_flow": 16709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59396, "ticker_id": 5728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5903000", "ebitda": "10013000", "netIncome": "1747000", "grossProfit": "42490000", "depreciation": "None", "totalRevenue": "90054000", "costOfRevenue": "47564000", "interestIncome": "None", "incomeBeforeTax": "7983000", "interestExpense": "None", "operatingIncome": "5903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "2088000", "nonInterestIncome": "None", "operatingExpenses": "36587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4110000", "sellingGeneralAndAdministrative": "14769000", "netIncomeFromContinuingOperations": "7720000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "440804000", "longTermDebt": "None", "shortTermDebt": "4730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-50566000", "totalLiabilities": "166729000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "362489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78315000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26008000", "totalShareholderEquity": "53839000", "capitalLeaseObligations": "26008000", "otherCurrentLiabilities": "69401000", "totalCurrentLiabilities": "145451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21278000", "cashAndShortTermInvestments": "205048000", "commonStockSharesOutstanding": "68386841", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "205048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16491000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11752000", "cashflowFromInvestment": "-14323000", "stockBasedCompensation": "5728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90054000, "cost_of_revenue": 47564000, "gross_profit": 42490000, "research_and_development": 7062000, "selling_general_admin": 14769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5903000, "depreciation_amortisation": 4110000, "ebitda": 10013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7983000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": 1747000, "net_income_continuing_ops": 7720000, "net_income_to_common": 1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205048000, "short_term_investments": null, "net_receivables": 146951000, "inventory": null, "other_current_assets": null, "total_current_assets": 362489000, "net_ppe": null, "goodwill": 19190000, "intangible_assets": 3048000, "goodwill_and_intangibles": 22238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78315000, "total_assets": 440804000, "short_term_debt": 4730000, "accounts_payable": 71320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21278000, "total_liabilities": 166729000, "total_debt": 4730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50566000, "total_equity": 53839000, "shares_outstanding": 68386841, "operating_cash_flow": 16491000, "stock_based_compensation": 5728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11752000, "free_cash_flow": 16709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5903000", "ebitda": "10013000", "netIncome": "1747000", "grossProfit": "42490000", "depreciation": "None", "totalRevenue": "90054000", "costOfRevenue": "47564000", "interestIncome": "None", "incomeBeforeTax": "7983000", "interestExpense": "None", "operatingIncome": "5903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "2088000", "nonInterestIncome": "None", "operatingExpenses": "36587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4110000", "sellingGeneralAndAdministrative": "14769000", "netIncomeFromContinuingOperations": "7720000" }, "balance": { "goodwill": "19190000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "440804000", "longTermDebt": "None", "shortTermDebt": "4730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3048000", "reportedCurrency": "USD", "retainedEarnings": "-50566000", "totalLiabilities": "166729000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "362489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78315000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26008000", "totalShareholderEquity": "53839000", "capitalLeaseObligations": "26008000", "otherCurrentLiabilities": "69401000", "totalCurrentLiabilities": "145451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21278000", "cashAndShortTermInvestments": "205048000", "commonStockSharesOutstanding": "68386841", "intangibleAssetsExcludingGoodwill": "3048000", "cashAndCashEquivalentsAtCarryingValue": "205048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16491000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11752000", "cashflowFromInvestment": "-14323000", "stockBasedCompensation": "5728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 79922000, "cost_of_revenue": 44598000, "gross_profit": 35324000, "ebit": 4038000, "ebitda": 8076000, "pretax_income": 6444000, "tax_provision": -14000, "net_income": 1507000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214632000, "total_current_assets": 360410000, "total_assets": 429741000, "short_term_debt": 4548000, "long_term_debt": null, "total_debt": 4548000, "total_liabilities": 152517000, "total_equity": 59421000, "shares_outstanding": 66843053, "goodwill_and_intangibles": 12535000 }, "cash_flow": { "operating_cash_flow": 17069000, "capital_expenditure": 4663000, "free_cash_flow": 21732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59398, "ticker_id": 5728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4038000", "ebitda": "8076000", "netIncome": "1507000", "grossProfit": "35324000", "depreciation": "None", "totalRevenue": "79922000", "costOfRevenue": "44598000", "interestIncome": "2407000", "incomeBeforeTax": "6444000", "interestExpense": "None", "operatingIncome": "4038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "31286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "6458000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "429741000", "longTermDebt": "None", "shortTermDebt": "4548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-50049000", "totalLiabilities": "152517000", "otherCurrentAssets": "10131000", "totalCurrentAssets": "360410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69331000", "currentAccountsPayable": "65974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26865000", "totalShareholderEquity": "59421000", "capitalLeaseObligations": "26865000", "otherCurrentLiabilities": "59333000", "totalCurrentLiabilities": "130200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22317000", "cashAndShortTermInvestments": "214632000", "commonStockSharesOutstanding": "66843053", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "214632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17069000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7518000", "cashflowFromInvestment": "-4663000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79922000, "cost_of_revenue": 44598000, "gross_profit": 35324000, "research_and_development": 5631000, "selling_general_admin": 12648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4038000, "depreciation_amortisation": 4038000, "ebitda": 8076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6444000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": 1507000, "net_income_continuing_ops": 6458000, "net_income_to_common": 1507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214632000, "short_term_investments": null, "net_receivables": 135647000, "inventory": null, "other_current_assets": null, "total_current_assets": 360410000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 113000, "goodwill_and_intangibles": 12535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69331000, "total_assets": 429741000, "short_term_debt": 4548000, "accounts_payable": 65974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22317000, "total_liabilities": 152517000, "total_debt": 4548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50049000, "total_equity": 59421000, "shares_outstanding": 66843053, "operating_cash_flow": 17069000, "stock_based_compensation": 5329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7518000, "free_cash_flow": 21732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4038000", "ebitda": "8076000", "netIncome": "1507000", "grossProfit": "35324000", "depreciation": "None", "totalRevenue": "79922000", "costOfRevenue": "44598000", "interestIncome": "2407000", "incomeBeforeTax": "6444000", "interestExpense": "None", "operatingIncome": "4038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "31286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "6458000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "429741000", "longTermDebt": "None", "shortTermDebt": "4548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-50049000", "totalLiabilities": "152517000", "otherCurrentAssets": "10131000", "totalCurrentAssets": "360410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69331000", "currentAccountsPayable": "65974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26865000", "totalShareholderEquity": "59421000", "capitalLeaseObligations": "26865000", "otherCurrentLiabilities": "59333000", "totalCurrentLiabilities": "130200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22317000", "cashAndShortTermInvestments": "214632000", "commonStockSharesOutstanding": "66843053", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "214632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17069000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7518000", "cashflowFromInvestment": "-4663000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 65866000, "cost_of_revenue": 35122000, "gross_profit": 30744000, "ebit": -771000, "ebitda": 3396000, "pretax_income": 1587000, "tax_provision": 99000, "net_income": 55000, "net_income_to_common": 55000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209744000, "total_current_assets": 341349000, "total_assets": 408550000, "short_term_debt": 4063000, "long_term_debt": null, "total_debt": 4063000, "total_liabilities": 136608000, "total_equity": 63064000, "shares_outstanding": 63359805, "goodwill_and_intangibles": 12555000 }, "cash_flow": { "operating_cash_flow": 14369000, "capital_expenditure": 4696000, "free_cash_flow": 19065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59399, "ticker_id": 5728, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-771000", "ebitda": "3396000", "netIncome": "55000", "grossProfit": "30744000", "depreciation": "None", "totalRevenue": "65866000", "costOfRevenue": "35122000", "interestIncome": "2359000", "incomeBeforeTax": "1587000", "interestExpense": "None", "operatingIncome": "-771000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "2359000", "nonInterestIncome": "None", "operatingExpenses": "31515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000", "sellingGeneralAndAdministrative": "12612000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "408550000", "longTermDebt": "None", "shortTermDebt": "4063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-49162000", "totalLiabilities": "136608000", "otherCurrentAssets": "8683000", "totalCurrentAssets": "341349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67201000", "currentAccountsPayable": "62624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26593000", "totalShareholderEquity": "63064000", "capitalLeaseObligations": "26593000", "otherCurrentLiabilities": "47183000", "totalCurrentLiabilities": "114078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22530000", "cashAndShortTermInvestments": "209744000", "commonStockSharesOutstanding": "63359805", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "209744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14369000", "capitalExpenditures": "4696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5986000", "cashflowFromInvestment": "-4696000", "stockBasedCompensation": "5537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65866000, "cost_of_revenue": 35122000, "gross_profit": 30744000, "research_and_development": 5815000, "selling_general_admin": 12612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -771000, "depreciation_amortisation": 4167000, "ebitda": 3396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1587000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": 55000, "net_income_continuing_ops": 1488000, "net_income_to_common": 55000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209744000, "short_term_investments": null, "net_receivables": 122922000, "inventory": null, "other_current_assets": null, "total_current_assets": 341349000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 133000, "goodwill_and_intangibles": 12555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67201000, "total_assets": 408550000, "short_term_debt": 4063000, "accounts_payable": 62624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22530000, "total_liabilities": 136608000, "total_debt": 4063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49162000, "total_equity": 63064000, "shares_outstanding": 63359805, "operating_cash_flow": 14369000, "stock_based_compensation": 5537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5986000, "free_cash_flow": 19065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-771000", "ebitda": "3396000", "netIncome": "55000", "grossProfit": "30744000", "depreciation": "None", "totalRevenue": "65866000", "costOfRevenue": "35122000", "interestIncome": "2359000", "incomeBeforeTax": "1587000", "interestExpense": "None", "operatingIncome": "-771000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "2359000", "nonInterestIncome": "None", "operatingExpenses": "31515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000", "sellingGeneralAndAdministrative": "12612000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "408550000", "longTermDebt": "None", "shortTermDebt": "4063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-49162000", "totalLiabilities": "136608000", "otherCurrentAssets": "8683000", "totalCurrentAssets": "341349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67201000", "currentAccountsPayable": "62624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26593000", "totalShareholderEquity": "63064000", "capitalLeaseObligations": "26593000", "otherCurrentLiabilities": "47183000", "totalCurrentLiabilities": "114078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22530000", "cashAndShortTermInvestments": "209744000", "commonStockSharesOutstanding": "63359805", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "209744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14369000", "capitalExpenditures": "4696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5986000", "cashflowFromInvestment": "-4696000", "stockBasedCompensation": "5537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 53393000, "cost_of_revenue": 29880000, "gross_profit": 23513000, "ebit": -5692000, "ebitda": -1546000, "pretax_income": -3313000, "tax_provision": -99000, "net_income": -947000, "net_income_to_common": -947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206057000, "total_current_assets": 327543000, "total_assets": 395041000, "short_term_debt": 3748000, "long_term_debt": null, "total_debt": 3748000, "total_liabilities": 124585000, "total_equity": 65588000, "shares_outstanding": 63425771, "goodwill_and_intangibles": 12575000 }, "cash_flow": { "operating_cash_flow": 3838000, "capital_expenditure": 4062000, "free_cash_flow": 7900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59400, "ticker_id": 5728, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5692000", "ebitda": "-1546000", "netIncome": "-947000", "grossProfit": "23513000", "depreciation": "None", "totalRevenue": "53393000", "costOfRevenue": "29880000", "interestIncome": "2381000", "incomeBeforeTax": "-3313000", "interestExpense": "None", "operatingIncome": "-5692000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "2381000", "nonInterestIncome": "None", "operatingExpenses": "29205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "11074000", "netIncomeFromContinuingOperations": "-3214000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "395041000", "longTermDebt": "None", "shortTermDebt": "3748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-45589000", "totalLiabilities": "124585000", "otherCurrentAssets": "7978000", "totalCurrentAssets": "327543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67498000", "currentAccountsPayable": "51972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27305000", "totalShareholderEquity": "65588000", "capitalLeaseObligations": "27305000", "otherCurrentLiabilities": "45127000", "totalCurrentLiabilities": "101028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23557000", "cashAndShortTermInvestments": "206057000", "commonStockSharesOutstanding": "63425771", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "206057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3838000", "capitalExpenditures": "4062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10177000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "4440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53393000, "cost_of_revenue": 29880000, "gross_profit": 23513000, "research_and_development": 5232000, "selling_general_admin": 11074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5692000, "depreciation_amortisation": 4146000, "ebitda": -1546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3313000, "tax_provision": -99000, "effective_tax_rate": null, "net_income": -947000, "net_income_continuing_ops": -3214000, "net_income_to_common": -947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206057000, "short_term_investments": null, "net_receivables": 113508000, "inventory": null, "other_current_assets": null, "total_current_assets": 327543000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 153000, "goodwill_and_intangibles": 12575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67498000, "total_assets": 395041000, "short_term_debt": 3748000, "accounts_payable": 51972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23557000, "total_liabilities": 124585000, "total_debt": 3748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45589000, "total_equity": 65588000, "shares_outstanding": 63425771, "operating_cash_flow": 3838000, "stock_based_compensation": 4440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10177000, "free_cash_flow": 7900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5692000", "ebitda": "-1546000", "netIncome": "-947000", "grossProfit": "23513000", "depreciation": "None", "totalRevenue": "53393000", "costOfRevenue": "29880000", "interestIncome": "2381000", "incomeBeforeTax": "-3313000", "interestExpense": "None", "operatingIncome": "-5692000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "2381000", "nonInterestIncome": "None", "operatingExpenses": "29205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "11074000", "netIncomeFromContinuingOperations": "-3214000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "395041000", "longTermDebt": "None", "shortTermDebt": "3748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-45589000", "totalLiabilities": "124585000", "otherCurrentAssets": "7978000", "totalCurrentAssets": "327543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67498000", "currentAccountsPayable": "51972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27305000", "totalShareholderEquity": "65588000", "capitalLeaseObligations": "27305000", "otherCurrentLiabilities": "45127000", "totalCurrentLiabilities": "101028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23557000", "cashAndShortTermInvestments": "206057000", "commonStockSharesOutstanding": "63425771", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "206057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3838000", "capitalExpenditures": "4062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10177000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "4440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 64406000, "cost_of_revenue": 32654000, "gross_profit": 31752000, "ebit": 882000, "ebitda": 4882000, "pretax_income": 3278000, "tax_provision": -30000, "net_income": 627000, "net_income_to_common": 627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216458000, "total_current_assets": 340417000, "total_assets": 404911000, "short_term_debt": 3762000, "long_term_debt": null, "total_debt": 3762000, "total_liabilities": 130522000, "total_equity": 68257000, "shares_outstanding": 62816201, "goodwill_and_intangibles": 12623000 }, "cash_flow": { "operating_cash_flow": 23249000, "capital_expenditure": 476000, "free_cash_flow": 23725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59401, "ticker_id": 5728, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882000", "ebitda": "4882000", "netIncome": "627000", "grossProfit": "31752000", "depreciation": "None", "totalRevenue": "64406000", "costOfRevenue": "32654000", "interestIncome": "None", "incomeBeforeTax": "3278000", "interestExpense": "4726000", "operatingIncome": "882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "2397000", "nonInterestIncome": "None", "operatingExpenses": "30870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "3308000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "404911000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-43509000", "totalLiabilities": "130522000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "340417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64494000", "currentAccountsPayable": "47342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "68257000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "57746000", "totalCurrentLiabilities": "108850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21672000", "cashAndShortTermInvestments": "216458000", "commonStockSharesOutstanding": "62816201", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "216458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6552000", "operatingCashflow": "23249000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5982000", "cashflowFromInvestment": "-3816000", "stockBasedCompensation": "7556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64406000, "cost_of_revenue": 32654000, "gross_profit": 31752000, "research_and_development": 6539000, "selling_general_admin": 11687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000, "depreciation_amortisation": 4000000, "ebitda": 4882000, "interest_expense": 4726000, "interest_income": null, "other_non_operating": null, "pretax_income": 3278000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": 627000, "net_income_continuing_ops": 3308000, "net_income_to_common": 627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216458000, "short_term_investments": null, "net_receivables": 117473000, "inventory": 1, "other_current_assets": null, "total_current_assets": 340417000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 201000, "goodwill_and_intangibles": 12623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64494000, "total_assets": 404911000, "short_term_debt": 3762000, "accounts_payable": 47342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21672000, "total_liabilities": 130522000, "total_debt": 3762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43509000, "total_equity": 68257000, "shares_outstanding": 62816201, "operating_cash_flow": 23249000, "stock_based_compensation": 7556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5982000, "free_cash_flow": 23725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882000", "ebitda": "4882000", "netIncome": "627000", "grossProfit": "31752000", "depreciation": "None", "totalRevenue": "64406000", "costOfRevenue": "32654000", "interestIncome": "None", "incomeBeforeTax": "3278000", "interestExpense": "4726000", "operatingIncome": "882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "2397000", "nonInterestIncome": "None", "operatingExpenses": "30870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "3308000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "404911000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-43509000", "totalLiabilities": "130522000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "340417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64494000", "currentAccountsPayable": "47342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "68257000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "57746000", "totalCurrentLiabilities": "108850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21672000", "cashAndShortTermInvestments": "216458000", "commonStockSharesOutstanding": "62816201", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "216458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6552000", "operatingCashflow": "23249000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5982000", "cashflowFromInvestment": "-3816000", "stockBasedCompensation": "7556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 59585000, "cost_of_revenue": 30965000, "gross_profit": 28620000, "ebit": -2819000, "ebitda": 961000, "pretax_income": -491000, "tax_provision": 181000, "net_income": -526000, "net_income_to_common": -526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203007000, "total_current_assets": 314074000, "total_assets": 378488000, "short_term_debt": 3807000, "long_term_debt": null, "total_debt": 3807000, "total_liabilities": 109800000, "total_equity": 64704999, "shares_outstanding": 62623353, "goodwill_and_intangibles": 12725000 }, "cash_flow": { "operating_cash_flow": 3648000, "capital_expenditure": 371000, "free_cash_flow": 4019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59403, "ticker_id": 5728, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2819000", "ebitda": "961000", "netIncome": "-526000", "grossProfit": "28620000", "depreciation": "None", "totalRevenue": "59585000", "costOfRevenue": "30965000", "interestIncome": "2329000", "incomeBeforeTax": "-491000", "interestExpense": "None", "operatingIncome": "-2819000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "31439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000", "sellingGeneralAndAdministrative": "10895000", "netIncomeFromContinuingOperations": "-672000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "378488000", "longTermDebt": "None", "shortTermDebt": "3807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "-42993000", "totalLiabilities": "109800000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "314074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64414000", "currentAccountsPayable": "31579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26343000", "totalShareholderEquity": "64704999", "capitalLeaseObligations": "26343000", "otherCurrentLiabilities": "51878000", "totalCurrentLiabilities": "87264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22536000", "cashAndShortTermInvestments": "203007000", "commonStockSharesOutstanding": "62623353", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "203007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5826000", "operatingCashflow": "3648000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344000", "cashflowFromInvestment": "-3198000", "stockBasedCompensation": "8734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59585000, "cost_of_revenue": 30965000, "gross_profit": 28620000, "research_and_development": 6151000, "selling_general_admin": 10895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2819000, "depreciation_amortisation": 3780000, "ebitda": 961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -491000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": -526000, "net_income_continuing_ops": -672000, "net_income_to_common": -526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203007000, "short_term_investments": null, "net_receivables": 106039000, "inventory": null, "other_current_assets": null, "total_current_assets": 314074000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 303000, "goodwill_and_intangibles": 12725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64414000, "total_assets": 378488000, "short_term_debt": 3807000, "accounts_payable": 31579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22536000, "total_liabilities": 109800000, "total_debt": 3807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42993000, "total_equity": 64704999, "shares_outstanding": 62623353, "operating_cash_flow": 3648000, "stock_based_compensation": 8734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1344000, "free_cash_flow": 4019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2819000", "ebitda": "961000", "netIncome": "-526000", "grossProfit": "28620000", "depreciation": "None", "totalRevenue": "59585000", "costOfRevenue": "30965000", "interestIncome": "2329000", "incomeBeforeTax": "-491000", "interestExpense": "None", "operatingIncome": "-2819000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "31439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000", "sellingGeneralAndAdministrative": "10895000", "netIncomeFromContinuingOperations": "-672000" }, "balance": { "goodwill": "12422000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "378488000", "longTermDebt": "None", "shortTermDebt": "3807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "-42993000", "totalLiabilities": "109800000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "314074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64414000", "currentAccountsPayable": "31579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26343000", "totalShareholderEquity": "64704999", "capitalLeaseObligations": "26343000", "otherCurrentLiabilities": "51878000", "totalCurrentLiabilities": "87264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22536000", "cashAndShortTermInvestments": "203007000", "commonStockSharesOutstanding": "62623353", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "203007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5826000", "operatingCashflow": "3648000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344000", "cashflowFromInvestment": "-3198000", "stockBasedCompensation": "8734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "income_statement": { "revenue": 57223000, "cost_of_revenue": 33523000, "gross_profit": 23700000, "ebit": -5251000, "ebitda": -1712000, "pretax_income": -3203000, "tax_provision": -4189000, "net_income": -1063000, "net_income_to_common": -1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203901000, "total_current_assets": 298058000, "total_assets": 361455000, "short_term_debt": 3918000, "long_term_debt": null, "total_debt": 3918000, "total_liabilities": 97400000, "total_equity": 60238000, "shares_outstanding": 62424823, "goodwill_and_intangibles": 12827000 }, "cash_flow": { "operating_cash_flow": 11420000, "capital_expenditure": 3789000, "free_cash_flow": 15209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59404, "ticker_id": 5728, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:16.266300+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5251000", "ebitda": "-1712000", "netIncome": "-1063000", "grossProfit": "23700000", "depreciation": "None", "totalRevenue": "57223000", "costOfRevenue": "33523000", "interestIncome": "2049000", "incomeBeforeTax": "-3203000", "interestExpense": "2049000", "operatingIncome": "-5251000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4189000", "reportedCurrency": "USD", "netInterestIncome": "2049000", "nonInterestIncome": "None", "operatingExpenses": "28951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6172000", "otherNonOperatingIncome": "-1000", "costofGoodsAndServicesSold": "33523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "11088000", "netIncomeFromContinuingOperations": "-3203000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "361455000", "longTermDebt": "None", "shortTermDebt": "3918000", "treasuryStock": "-1074000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "405000", "reportedCurrency": "USD", "retainedEarnings": "-41636000", "totalLiabilities": "97400000", "otherCurrentAssets": "4190000", "totalCurrentAssets": "298058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63397000", "currentAccountsPayable": "31765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25829000", "shortLongTermDebtTotal": "27252000", "totalShareholderEquity": "60238000", "capitalLeaseObligations": "27252000", "otherCurrentLiabilities": "38383000", "totalCurrentLiabilities": "74066000", "otherNonCurrentLiabilities": "23334000", "totalNonCurrentLiabilities": "23334000", "cashAndShortTermInvestments": "203901000", "commonStockSharesOutstanding": "62424823", "intangibleAssetsExcludingGoodwill": "405000", "cashAndCashEquivalentsAtCarryingValue": "203901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "11420000", "capitalExpenditures": "3789000", "changeInReceivables": "-9185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5472000", "cashflowFromInvestment": "-3789000", "stockBasedCompensation": "8529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57223000, "cost_of_revenue": 33523000, "gross_profit": 23700000, "research_and_development": 6172000, "selling_general_admin": 11088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5251000, "depreciation_amortisation": 3539000, "ebitda": -1712000, "interest_expense": 2049000, "interest_income": null, "other_non_operating": null, "pretax_income": -3203000, "tax_provision": -4189000, "effective_tax_rate": null, "net_income": -1063000, "net_income_continuing_ops": -3203000, "net_income_to_common": -1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203901000, "short_term_investments": null, "net_receivables": 89967000, "inventory": 1, "other_current_assets": null, "total_current_assets": 298058000, "net_ppe": null, "goodwill": 12422000, "intangible_assets": 405000, "goodwill_and_intangibles": 12827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63397000, "total_assets": 361455000, "short_term_debt": 3918000, "accounts_payable": 31765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23334000, "total_liabilities": 97400000, "total_debt": 3918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41636000, "total_equity": 60238000, "shares_outstanding": 62424823, "operating_cash_flow": 11420000, "stock_based_compensation": 8529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5472000, "free_cash_flow": 15209000, "net_change_in_cash": 2159000 }, "raw_data": { "income": { "ebit": "-5251000", "ebitda": "-1712000", "netIncome": "-1063000", "grossProfit": "23700000", "depreciation": "None", "totalRevenue": "57223000", "costOfRevenue": "33523000", "interestIncome": "2049000", "incomeBeforeTax": "-3203000", "interestExpense": "2049000", "operatingIncome": "-5251000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4189000", "reportedCurrency": "USD", "netInterestIncome": "2049000", "nonInterestIncome": "None", "operatingExpenses": "28951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6172000", "otherNonOperatingIncome": "-1000", "costofGoodsAndServicesSold": "33523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "11088000", "netIncomeFromContinuingOperations": "-3203000" }, "balance": { "goodwill": "12422000", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "361455000", "longTermDebt": "None", "shortTermDebt": "3918000", "treasuryStock": "-1074000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "405000", "reportedCurrency": "USD", "retainedEarnings": "-41636000", "totalLiabilities": "97400000", "otherCurrentAssets": "4190000", "totalCurrentAssets": "298058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63397000", "currentAccountsPayable": "31765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25829000", "shortLongTermDebtTotal": "27252000", "totalShareholderEquity": "60238000", "capitalLeaseObligations": "27252000", "otherCurrentLiabilities": "38383000", "totalCurrentLiabilities": "74066000", "otherNonCurrentLiabilities": "23334000", "totalNonCurrentLiabilities": "23334000", "cashAndShortTermInvestments": "203901000", "commonStockSharesOutstanding": "62424823", "intangibleAssetsExcludingGoodwill": "405000", "cashAndCashEquivalentsAtCarryingValue": "203901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "11420000", "capitalExpenditures": "3789000", "changeInReceivables": "-9185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5472000", "cashflowFromInvestment": "-3789000", "stockBasedCompensation": "8529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }