{ "ticker": { "uuid": "660f60ee-84e7-4a1e-97e8-2fea191df290", "symbol": "DXR", "name": "Daxor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/660f60ee-84e7-4a1e-97e8-2fea191df290/", "api_url": "https://sharemaestro.com/factors/api/tickers/660f60ee-84e7-4a1e-97e8-2fea191df290/" }, "ticker_metadata": { "id": 5773, "uuid": "660f60ee-84e7-4a1e-97e8-2fea191df290", "symbol": "DXR", "name": "Daxor Corporation", "asset_type": "equity", "market_cap": 59239000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Daxor Corporation, a medical device company, provides cryobank and biotechnology services in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "660f60ee-84e7-4a1e-97e8-2fea191df290", "symbol": "DXR", "name": "Daxor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/660f60ee-84e7-4a1e-97e8-2fea191df290/", "api_url": "https://sharemaestro.com/factors/api/tickers/660f60ee-84e7-4a1e-97e8-2fea191df290/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.69, "quality": 0.17, "momentum": 0.3, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 10.6, "market_cap": 53632184, "pe_ratio": 5.8488, "earnings_yield": 0.171, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1998, "piotroski_f_score": 4, "momentum_12_1": 0.0757, "volatility_252d": 0.3853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.366957+00:00", "batch_id": "" }, "size": { "price_close": 10.6, "market_cap": 53632184, "market_cap_usd": 53632184, "enterprise_value": 53895111, "shares_outstanding": 5059640, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.8488, "pb_ratio": 1.1688, "ptbv_ratio": 1.1688, "ps_ratio": 5.2053, "pcf_ratio": 93.9373, "pfcf_ratio": 93.9373, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.2308, "ev_fcf": 94.3978, "earnings_yield": 0.171, "fcf_yield": 0.0106, "price_to_sales": 5.2053, "price_to_book": 1.1688, "price_to_cashflow": 93.9373, "ebitda_to_ev": null, "sales_yield": 0.1912 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0136, "total_yield": 0.0136 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.89, "ebitda_margin": null, "fcf_margin": 0.0554, "roe": 0.1998, "roa": 0.1993, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2239, "cash_conversion": 0.0623, "accruals_ratio": 0.1869, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0057, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 262927, "local_beta": -0.0016, "volatility_252d": 0.3853, "volatility_60d": 0.8182, "max_drawdown_12m": -0.3409, "risk_adjusted_momentum": 0.1964 }, "growth": { "revenue_growth_1y": 3.8353, "revenue_growth_3y_cagr": 0.1775, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.2223, "book_value_growth_1y": 0.2503, "revenue_growth": 3.8353, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0653, "price_return_3m": -0.0681, "price_return_6m": -0.1751, "price_return_9m": -0.0416, "price_return_12m": 0.1459, "price_return_12m_ex1m": 0.0757, "momentum_6m": -0.1751, "momentum_12m": 0.1459, "momentum_12_1": 0.0757, "distance_from_52w_high": -0.2618, "distance_from_52w_low": 0.2114, "relative_strength": -0.012 }, "raw_ttm": { "revenue_ttm": 10303455, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9169774, "eps_diluted_ttm": 1.8123, "operating_cash_flow_ttm": 570936, "capital_expenditure_ttm": null, "fcf_ttm": 570936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15963, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46009861, "total_debt": 262927, "total_equity": 45887266, "net_working_capital": null, "book_value_per_share": 9.0693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.0693 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 9, "rank_fcf_yield": 83, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 42, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 79, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 53 }, "composites": { "value_composite": 31, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 70, "svqf_composite": 5, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3425, "os_score": 0.45, "value_percentile": 0.69, "quality_percentile": 0.17, "momentum_percentile": 0.3, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 881, "ticker_id": 5773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.366957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 53632184, "market_cap_usd": 53632184, "enterprise_value": 53895111, "shares_outstanding": 5059640, "fx_rate_to_usd": null, "pe_ratio": 5.84880107, "pb_ratio": 1.16878142, "ptbv_ratio": 1.16878142, "ps_ratio": 5.20526212, "pcf_ratio": 93.93729595, "pfcf_ratio": 93.93729595, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.23078045, "ev_fcf": 94.39781517, "earnings_yield": 0.17097521, "fcf_yield": 0.01059347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01361535, "total_yield": 0.01361535, "gross_margin": null, "operating_margin": null, "net_margin": 0.88997079, "ebitda_margin": null, "fcf_margin": 0.05541209, "roe": 0.19983265, "roa": 0.19930019, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22394015, "cash_conversion": 0.06226282, "accruals_ratio": 0.1868912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00571458, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 262927, "revenue_growth_1y": 3.83527563, "revenue_growth_3y_cagr": 0.17754567, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2098415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.22232602, "book_value_growth_1y": 0.25025359, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.830898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06532663, "price_return_3m": -0.06813187, "price_return_6m": -0.17509728, "price_return_9m": -0.04159132, "price_return_12m": 0.14594595, "price_return_12m_ex1m": 0.07567568, "distance_from_52w_high": -0.26183844, "distance_from_52w_low": 0.21142857, "relative_strength": -0.0119951, "local_beta": -0.0016, "volatility_252d": 0.385348, "volatility_60d": 0.818159, "max_drawdown_12m": -0.34087744, "revenue_ttm": 10303455, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9169774, "eps_diluted_ttm": 1.81233724, "operating_cash_flow_ttm": 570936, "capital_expenditure_ttm": null, "fcf_ttm": 570936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15963, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46009861, "total_debt": 262927, "total_equity": 45887266, "net_working_capital": null, "book_value_per_share": 9.06927489, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.06927489, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 9, "rank_fcf_yield": 83, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 42, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 79, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 53, "value_composite": 31, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 70, "svqf_composite": 5, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.6, "os": 0.45, "value": 0.69, "quality": 0.17, "momentum": 0.3, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 5.8488, "earnings_yield": 0.171, "shareholder_yield": 0, "roe": 0.1998, "momentum_12_1": 0.0757, "complete_fields": { "id": 881, "ticker_id": 5773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.366957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 53632184, "market_cap_usd": 53632184, "enterprise_value": 53895111, "shares_outstanding": 5059640, "fx_rate_to_usd": null, "pe_ratio": 5.84880107, "pb_ratio": 1.16878142, "ptbv_ratio": 1.16878142, "ps_ratio": 5.20526212, "pcf_ratio": 93.93729595, "pfcf_ratio": 93.93729595, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.23078045, "ev_fcf": 94.39781517, "earnings_yield": 0.17097521, "fcf_yield": 0.01059347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01361535, "total_yield": 0.01361535, "gross_margin": null, "operating_margin": null, "net_margin": 0.88997079, "ebitda_margin": null, "fcf_margin": 0.05541209, "roe": 0.19983265, "roa": 0.19930019, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22394015, "cash_conversion": 0.06226282, "accruals_ratio": 0.1868912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00571458, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 262927, "revenue_growth_1y": 3.83527563, "revenue_growth_3y_cagr": 0.17754567, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2098415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.22232602, "book_value_growth_1y": 0.25025359, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.830898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06532663, "price_return_3m": -0.06813187, "price_return_6m": -0.17509728, "price_return_9m": -0.04159132, "price_return_12m": 0.14594595, "price_return_12m_ex1m": 0.07567568, "distance_from_52w_high": -0.26183844, "distance_from_52w_low": 0.21142857, "relative_strength": -0.0119951, "local_beta": -0.0016, "volatility_252d": 0.385348, "volatility_60d": 0.818159, "max_drawdown_12m": -0.34087744, "revenue_ttm": 10303455, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9169774, "eps_diluted_ttm": 1.81233724, "operating_cash_flow_ttm": 570936, "capital_expenditure_ttm": null, "fcf_ttm": 570936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15963, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46009861, "total_debt": 262927, "total_equity": 45887266, "net_working_capital": null, "book_value_per_share": 9.06927489, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.06927489, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 27, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 9, "rank_fcf_yield": 83, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 42, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 79, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 53, "value_composite": 31, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 70, "svqf_composite": 5, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": 10303455, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9169774, "net_income_to_common": 9169774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 46009861, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45887266, "shares_outstanding": 5059640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 570936, "capital_expenditure": null, "free_cash_flow": 570936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -730221 }, "complete_fields": { "id": 60502, "ticker_id": 5773, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9169774", "grossProfit": null, "totalRevenue": "10303455", "costOfRevenue": null, "interestExpense": "15963", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "46009861", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5059640", "totalCurrentAssets": null, "totalShareholderEquity": "45887266", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "570936", "dividendsPaid": null, "issuanceOfDebt": "691833", "issuanceOfStock": null, "repaymentOfDebt": "-1422054", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "570936", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10303455, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15963, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9169774, "net_income_continuing_ops": null, "net_income_to_common": 9169774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46009861, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45887266, "shares_outstanding": 5059640, "operating_cash_flow": 570936, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -730221, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 570936, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9169774", "grossProfit": null, "totalRevenue": "10303455", "costOfRevenue": null, "interestExpense": "15963", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "46009861", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5059640", "totalCurrentAssets": null, "totalShareholderEquity": "45887266", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "570936", "dividendsPaid": null, "issuanceOfDebt": "691833", "issuanceOfStock": null, "repaymentOfDebt": "-1422054", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "570936", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": 2130893, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 536334, "net_income_to_common": 536334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 36632597, "short_term_debt": null, "long_term_debt": 729966, "total_debt": 729966, "total_liabilities": null, "total_equity": 35792301, "shares_outstanding": 4934182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25692, "capital_expenditure": null, "free_cash_flow": 25692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25692 }, "complete_fields": { "id": 60505, "ticker_id": 5773, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "536334", "grossProfit": null, "totalRevenue": "2130893", "costOfRevenue": null, "interestExpense": "85089", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "729966", "totalAssets": "36632597", "longTermDebt": "729966", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4934182", "totalCurrentAssets": null, "totalShareholderEquity": "35792301", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "25692", "dividendsPaid": null, "issuanceOfDebt": "2025934", "issuanceOfStock": null, "repaymentOfDebt": "-2051626", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25692", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2130893, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 85089, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 536334, "net_income_continuing_ops": null, "net_income_to_common": 536334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36632597, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 729966, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729966, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35792301, "shares_outstanding": 4934182, "operating_cash_flow": 25692, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25692, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25692, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "536334", "grossProfit": null, "totalRevenue": "2130893", "costOfRevenue": null, "interestExpense": "85089", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "729966", "totalAssets": "36632597", "longTermDebt": "729966", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4934182", "totalCurrentAssets": null, "totalShareholderEquity": "35792301", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "25692", "dividendsPaid": null, "issuanceOfDebt": "2025934", "issuanceOfStock": null, "repaymentOfDebt": "-2051626", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25692", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": 1280515, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 280640, "net_income_to_common": 280640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 34869142, "short_term_debt": null, "long_term_debt": 755659, "total_debt": 755659, "total_liabilities": null, "total_equity": 34010384, "shares_outstanding": 4806347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3655068, "capital_expenditure": null, "free_cash_flow": -3655068, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4529840, "net_debt_issued": -473506 }, "complete_fields": { "id": 60506, "ticker_id": 5773, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "280640", "grossProfit": null, "totalRevenue": "1280515", "costOfRevenue": null, "interestExpense": "49102", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "755659", "totalAssets": "34869142", "longTermDebt": "755659", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4806347", "totalCurrentAssets": null, "totalShareholderEquity": "34010384", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-3655068", "dividendsPaid": null, "issuanceOfDebt": "4112901", "issuanceOfStock": "4529840", "repaymentOfDebt": "-4586407", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3655068", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1280515, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 49102, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280640, "net_income_continuing_ops": null, "net_income_to_common": 280640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34869142, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 755659, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 755659, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34010384, "shares_outstanding": 4806347, "operating_cash_flow": -3655068, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4529840, "net_debt_issued": -473506, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3655068, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "280640", "grossProfit": null, "totalRevenue": "1280515", "costOfRevenue": null, "interestExpense": "49102", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "755659", "totalAssets": "34869142", "longTermDebt": "755659", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4806347", "totalCurrentAssets": null, "totalShareholderEquity": "34010384", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-3655068", "dividendsPaid": null, "issuanceOfDebt": "4112901", "issuanceOfStock": "4529840", "repaymentOfDebt": "-4586407", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3655068", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": 6310294, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5178133, "net_income_to_common": 5178133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 30261069, "short_term_debt": null, "long_term_debt": 1229164, "total_debt": 1229164, "total_liabilities": null, "total_equity": 28969469, "shares_outstanding": 4291064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -769298, "capital_expenditure": null, "free_cash_flow": -769298, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1851975, "net_debt_issued": -1793377 }, "complete_fields": { "id": 60507, "ticker_id": 5773, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5178133", "grossProfit": null, "totalRevenue": "6310294", "costOfRevenue": null, "interestExpense": "72454", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1229164", "totalAssets": "30261069", "longTermDebt": "1229164", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4291064", "totalCurrentAssets": null, "totalShareholderEquity": "28969469", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-769298", "dividendsPaid": null, "issuanceOfDebt": "4078335", "issuanceOfStock": "1851975", "repaymentOfDebt": "-5871712", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-769298", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6310294, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 72454, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5178133, "net_income_continuing_ops": null, "net_income_to_common": 5178133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30261069, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1229164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1229164, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28969469, "shares_outstanding": 4291064, "operating_cash_flow": -769298, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1851975, "net_debt_issued": -1793377, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -769298, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5178133", "grossProfit": null, "totalRevenue": "6310294", "costOfRevenue": null, "interestExpense": "72454", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1229164", "totalAssets": "30261069", "longTermDebt": "1229164", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4291064", "totalCurrentAssets": null, "totalShareholderEquity": "28969469", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-769298", "dividendsPaid": null, "issuanceOfDebt": "4078335", "issuanceOfStock": "1851975", "repaymentOfDebt": "-5871712", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-769298", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3022542, "total_debt": 3022542, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60508, "ticker_id": 5773, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3022542", "totalAssets": null, "longTermDebt": "3022542", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3022542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3022542, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3022542", "totalAssets": null, "longTermDebt": "3022542", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 46009861, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45887266, "shares_outstanding": 5059640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60501, "ticker_id": 5773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "46009861", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5059640", "totalCurrentAssets": null, "totalShareholderEquity": "45887266", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46009861, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45887266, "shares_outstanding": 5059640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "46009861", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5059640", "totalCurrentAssets": null, "totalShareholderEquity": "45887266", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 35900241, "short_term_debt": null, "long_term_debt": 262927, "total_debt": 262927, "total_liabilities": null, "total_equity": 35627814, "shares_outstanding": 4984452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60503, "ticker_id": 5773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "262927", "totalAssets": "35900241", "longTermDebt": "262927", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4984452", "totalCurrentAssets": null, "totalShareholderEquity": "35627814", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35900241, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 262927, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262927, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35627814, "shares_outstanding": 4984452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "262927", "totalAssets": "35900241", "longTermDebt": "262927", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4984452", "totalCurrentAssets": null, "totalShareholderEquity": "35627814", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 36632597, "short_term_debt": null, "long_term_debt": 729966, "total_debt": 729966, "total_liabilities": null, "total_equity": 35792301, "shares_outstanding": 4934182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60504, "ticker_id": 5773, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:07.442794+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "729966", "totalAssets": "36632597", "longTermDebt": "729966", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4934182", "totalCurrentAssets": null, "totalShareholderEquity": "35792301", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36632597, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 729966, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729966, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35792301, "shares_outstanding": 4934182, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "729966", "totalAssets": "36632597", "longTermDebt": "729966", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4934182", "totalCurrentAssets": null, "totalShareholderEquity": "35792301", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }