{ "ticker": { "uuid": "66167929-c861-4eb8-bd4f-96c0b38e697b", "symbol": "SHFS", "name": "SHF Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/66167929-c861-4eb8-bd4f-96c0b38e697b/", "api_url": "https://sharemaestro.com/factors/api/tickers/66167929-c861-4eb8-bd4f-96c0b38e697b/" }, "ticker_metadata": { "id": 8208, "uuid": "66167929-c861-4eb8-bd4f-96c0b38e697b", "symbol": "SHFS", "name": "SHF Holdings Inc", "asset_type": "equity", "market_cap": 3164000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "SHF Holdings, Inc., provides access to banking, credit and other financial services to financial institutions serving the cannabis industry. The company is headquartered in Arvada, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66167929-c861-4eb8-bd4f-96c0b38e697b", "symbol": "SHFS", "name": "SHF Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/66167929-c861-4eb8-bd4f-96c0b38e697b/", "api_url": "https://sharemaestro.com/factors/api/tickers/66167929-c861-4eb8-bd4f-96c0b38e697b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 1678990.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4629, "piotroski_f_score": 2, "momentum_12_1": -0.814, "volatility_252d": 1.9631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.068426+00:00", "batch_id": "" }, "size": { "price_close": 0.3857, "market_cap": 1678990.2843, "market_cap_usd": 1678990.2843, "enterprise_value": 1678990.2843, "shares_outstanding": 4353099, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2497, "ptbv_ratio": 0.2497, "ps_ratio": 0.1498, "pcf_ratio": null, "pfcf_ratio": -0.5004, "ev_ebitda": null, "ev_ebit": -0.3108, "ev_sales": 0.1498, "ev_fcf": -0.5004, "earnings_yield": null, "fcf_yield": -1.9986, "price_to_sales": 0.1498, "price_to_book": 0.2497, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.6735 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3878, "operating_margin": -0.4821, "net_margin": -0.2778, "ebitda_margin": -0.4819, "fcf_margin": -0.2995, "roe": -0.4629, "roa": -0.1984, "roic": -3.997, "roc_greenblatt": null, "asset_turnover": 0.7142, "cash_conversion": 1.0779, "accruals_ratio": 0.0155, "sbc_to_revenue": 0.0743, "piotroski_f_score": 2, "altman_z_score": -11.0148, "earnings_stability_5y": 2.674, "revenue_stability_5y": 3.8742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3326, "net_debt_to_ebitda": 1.0579, "debt_to_assets": 0.0118, "interest_coverage": -14.0527, "current_ratio": 1.8072, "quick_ratio": 1.8072, "net_debt": -5711571, "local_beta": 0.0081, "volatility_252d": 1.9631, "volatility_60d": 4.1596, "max_drawdown_12m": -0.9471, "risk_adjusted_momentum": -0.4147 }, "growth": { "revenue_growth_1y": -0.3016, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.0092, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0002, "book_value_growth_1y": null, "revenue_growth": -0.3016, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1604, "price_return_3m": -0.5634, "price_return_6m": -0.7559, "price_return_9m": -0.9143, "price_return_12m": -0.8438, "price_return_12m_ex1m": -0.814, "momentum_6m": -0.7559, "momentum_12m": -0.8438, "momentum_12_1": -0.814, "distance_from_52w_high": -0.9471, "distance_from_52w_low": 0, "relative_strength": -1.0018 }, "raw_ttm": { "revenue_ttm": 11204785, "gross_profit_ttm": 4345310, "ebit_ttm": -5402365, "ebitda_ttm": -5399210, "net_income_ttm": -3113016, "eps_diluted_ttm": -0.7151, "operating_cash_flow_ttm": -3355627, "capital_expenditure_ttm": 6, "fcf_ttm": -3355621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384437, "cash_and_equivalents": 5897470, "total_current_assets": 12381092, "total_current_liabilities": 6850871, "net_ppe": null, "total_assets": 15687691, "total_debt": 185899, "total_equity": 6725281, "net_working_capital": -181350, "book_value_per_share": 1.5449, "retained_earnings": -124695760, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5449 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2629, "ticker_id": 8208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.068426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3857, "market_cap": 1678990.2843, "market_cap_usd": 1678990.2843, "enterprise_value": 1678990.2843, "shares_outstanding": 4353099, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24965355, "ptbv_ratio": 0.24965355, "ps_ratio": 0.14984583, "pcf_ratio": null, "pfcf_ratio": -0.50035158, "ev_ebitda": null, "ev_ebit": -0.31078801, "ev_sales": 0.14984583, "ev_fcf": -0.50035158, "earnings_yield": null, "fcf_yield": -1.99859465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38780842, "operating_margin": -0.48214803, "net_margin": -0.27782916, "ebitda_margin": -0.48186645, "fcf_margin": -0.29948107, "roe": -0.46288267, "roa": -0.19843685, "roic": -3.99697522, "roc_greenblatt": null, "asset_turnover": 0.71424055, "cash_conversion": 1.07793246, "accruals_ratio": 0.01546505, "sbc_to_revenue": 0.07428701, "debt_to_equity": 1.33264469, "net_debt_to_ebitda": 1.05785309, "debt_to_assets": 0.01184999, "interest_coverage": -14.05266663, "current_ratio": 1.80722889, "quick_ratio": 1.80722889, "net_debt": -5711571, "revenue_growth_1y": -0.30159527, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.00924113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00019378, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -11.01484521, "earnings_stability_5y": 2.673962, "revenue_stability_5y": 3.874208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16042664, "price_return_3m": -0.56344086, "price_return_6m": -0.75588608, "price_return_9m": -0.91428889, "price_return_12m": -0.84384615, "price_return_12m_ex1m": -0.8140081, "distance_from_52w_high": -0.94709191, "distance_from_52w_low": 0, "relative_strength": -1.0017872, "local_beta": 0.0081, "volatility_252d": 1.963063, "volatility_60d": 4.159576, "max_drawdown_12m": -0.94709191, "revenue_ttm": 11204785, "gross_profit_ttm": 4345310, "ebit_ttm": -5402365, "ebitda_ttm": -5399210, "net_income_ttm": -3113016, "eps_diluted_ttm": -0.7151264, "operating_cash_flow_ttm": -3355627, "capital_expenditure_ttm": 6, "fcf_ttm": -3355621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384437, "cash_and_equivalents": 5897470, "total_current_assets": 12381092, "total_current_liabilities": 6850871, "net_ppe": null, "total_assets": 15687691, "total_debt": 185899, "total_equity": 6725281, "net_working_capital": -181350, "book_value_per_share": 1.54494097, "retained_earnings": -124695760, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.54494097, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4629, "momentum_12_1": -0.814, "complete_fields": { "id": 2629, "ticker_id": 8208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.068426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3857, "market_cap": 1678990.2843, "market_cap_usd": 1678990.2843, "enterprise_value": 1678990.2843, "shares_outstanding": 4353099, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24965355, "ptbv_ratio": 0.24965355, "ps_ratio": 0.14984583, "pcf_ratio": null, "pfcf_ratio": -0.50035158, "ev_ebitda": null, "ev_ebit": -0.31078801, "ev_sales": 0.14984583, "ev_fcf": -0.50035158, "earnings_yield": null, "fcf_yield": -1.99859465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38780842, "operating_margin": -0.48214803, "net_margin": -0.27782916, "ebitda_margin": -0.48186645, "fcf_margin": -0.29948107, "roe": -0.46288267, "roa": -0.19843685, "roic": -3.99697522, "roc_greenblatt": null, "asset_turnover": 0.71424055, "cash_conversion": 1.07793246, "accruals_ratio": 0.01546505, "sbc_to_revenue": 0.07428701, "debt_to_equity": 1.33264469, "net_debt_to_ebitda": 1.05785309, "debt_to_assets": 0.01184999, "interest_coverage": -14.05266663, "current_ratio": 1.80722889, "quick_ratio": 1.80722889, "net_debt": -5711571, "revenue_growth_1y": -0.30159527, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.00924113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00019378, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -11.01484521, "earnings_stability_5y": 2.673962, "revenue_stability_5y": 3.874208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16042664, "price_return_3m": -0.56344086, "price_return_6m": -0.75588608, "price_return_9m": -0.91428889, "price_return_12m": -0.84384615, "price_return_12m_ex1m": -0.8140081, "distance_from_52w_high": -0.94709191, "distance_from_52w_low": 0, "relative_strength": -1.0017872, "local_beta": 0.0081, "volatility_252d": 1.963063, "volatility_60d": 4.159576, "max_drawdown_12m": -0.94709191, "revenue_ttm": 11204785, "gross_profit_ttm": 4345310, "ebit_ttm": -5402365, "ebitda_ttm": -5399210, "net_income_ttm": -3113016, "eps_diluted_ttm": -0.7151264, "operating_cash_flow_ttm": -3355627, "capital_expenditure_ttm": 6, "fcf_ttm": -3355621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384437, "cash_and_equivalents": 5897470, "total_current_assets": 12381092, "total_current_liabilities": 6850871, "net_ppe": null, "total_assets": 15687691, "total_debt": 185899, "total_equity": 6725281, "net_working_capital": -181350, "book_value_per_share": 1.54494097, "retained_earnings": -124695760, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.54494097, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 7673532, "cost_of_revenue": 3328222, "gross_profit": 4345310, "ebit": -5402365, "ebitda": -5399210, "pretax_income": -2219468, "tax_provision": -58470, "net_income": -2160998, "net_income_to_common": -2160998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6779040, "total_current_assets": 12198582, "total_assets": 17207024, "short_term_debt": 181963, "long_term_debt": null, "total_debt": 181963, "total_liabilities": 8971116, "total_equity": 8235908, "shares_outstanding": 2921648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3417700, "capital_expenditure": 0, "free_cash_flow": -3417700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168823, "ticker_id": 8208, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5402365", "ebitda": "-5399210", "netIncome": "-2160998", "grossProfit": "4345310", "depreciation": "None", "totalRevenue": "7673532", "costOfRevenue": "3328222", "interestIncome": "2478082", "incomeBeforeTax": "-2219468", "interestExpense": "492643", "operatingIncome": "-5399210", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-58470", "reportedCurrency": "USD", "netInterestIncome": "1985439", "nonInterestIncome": "None", "operatingExpenses": "9744520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155", "sellingGeneralAndAdministrative": "3294275", "netIncomeFromContinuingOperations": "-2160998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "17207024", "longTermDebt": "None", "shortTermDebt": "181963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122916543", "totalLiabilities": "8971116", "otherCurrentAssets": "3862400", "totalCurrentAssets": "12198582", "currentLongTermDebt": "0", "longTermInvestments": "1450000", "shortTermInvestments": "None", "currentNetReceivables": "1557142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008442", "currentAccountsPayable": "361193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710515", "totalShareholderEquity": "8235908", "capitalLeaseObligations": "710515", "otherCurrentLiabilities": "5941153", "totalCurrentLiabilities": "6499724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2471392", "cashAndShortTermInvestments": "6779040", "commonStockSharesOutstanding": "2921648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6779040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2402433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3417700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429907", "cashflowFromInvestment": "442186", "stockBasedCompensation": "1523489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7673532, "cost_of_revenue": 3328222, "gross_profit": 4345310, "research_and_development": null, "selling_general_admin": 3294275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5402365, "depreciation_amortisation": 3155, "ebitda": -5399210, "interest_expense": 492643, "interest_income": null, "other_non_operating": null, "pretax_income": -2219468, "tax_provision": -58470, "effective_tax_rate": null, "net_income": -2160998, "net_income_continuing_ops": -2160998, "net_income_to_common": -2160998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6779040, "short_term_investments": null, "net_receivables": 1557142, "inventory": null, "other_current_assets": null, "total_current_assets": 12198582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008442, "total_assets": 17207024, "short_term_debt": 181963, "accounts_payable": 361193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2471392, "total_liabilities": 8971116, "total_debt": 181963, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122916543, "total_equity": 8235908, "shares_outstanding": 2921648, "operating_cash_flow": -3417700, "stock_based_compensation": 1523489, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 442186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7429907, "free_cash_flow": -3417700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5402365", "ebitda": "-5399210", "netIncome": "-2160998", "grossProfit": "4345310", "depreciation": "None", "totalRevenue": "7673532", "costOfRevenue": "3328222", "interestIncome": "2478082", "incomeBeforeTax": "-2219468", "interestExpense": "492643", "operatingIncome": "-5399210", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-58470", "reportedCurrency": "USD", "netInterestIncome": "1985439", "nonInterestIncome": "None", "operatingExpenses": "9744520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155", "sellingGeneralAndAdministrative": "3294275", "netIncomeFromContinuingOperations": "-2160998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "17207024", "longTermDebt": "None", "shortTermDebt": "181963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122916543", "totalLiabilities": "8971116", "otherCurrentAssets": "3862400", "totalCurrentAssets": "12198582", "currentLongTermDebt": "0", "longTermInvestments": "1450000", "shortTermInvestments": "None", "currentNetReceivables": "1557142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008442", "currentAccountsPayable": "361193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710515", "totalShareholderEquity": "8235908", "capitalLeaseObligations": "710515", "otherCurrentLiabilities": "5941153", "totalCurrentLiabilities": "6499724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2471392", "cashAndShortTermInvestments": "6779040", "commonStockSharesOutstanding": "2921648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6779040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2402433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3417700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429907", "cashflowFromInvestment": "442186", "stockBasedCompensation": "1523489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 18407647, "cost_of_revenue": -859741, "gross_profit": 19267388, "ebit": -4459789, "ebitda": -3747860, "pretax_income": -4459789, "tax_provision": 43859686, "net_income": -48319475, "net_income_to_common": -48319475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344215, "total_current_assets": 4535202, "total_assets": 13218287, "short_term_debt": 417717, "long_term_debt": 10748408, "total_debt": 11166125, "total_liabilities": 25506301, "total_equity": -12288014, "shares_outstanding": 2772867, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 430477, "capital_expenditure": 3, "free_cash_flow": 430480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168828, "ticker_id": 8208, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4459789", "ebitda": "-3747860", "netIncome": "-48319475", "grossProfit": "19267388", "depreciation": "None", "totalRevenue": "18407647", "costOfRevenue": "-859741", "interestIncome": "6625576", "incomeBeforeTax": "-4459789", "interestExpense": "533390", "operatingIncome": "-4459789", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43859686", "reportedCurrency": "USD", "netInterestIncome": "6092186", "nonInterestIncome": "None", "operatingExpenses": "23727177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-859741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711929", "sellingGeneralAndAdministrative": "12059902", "netIncomeFromContinuingOperations": "-48319475" }, "balance": { "goodwill": "0", "inventory": "-1072036", "commonStock": "278", "currentDebt": "None", "investments": "None", "totalAssets": "13218287", "longTermDebt": "10748408", "shortTermDebt": "417717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120755545", "totalLiabilities": "25506301", "otherCurrentAssets": "1072036", "totalCurrentAssets": "4535202", "currentLongTermDebt": "255765", "longTermInvestments": "None", "shortTermInvestments": "2324644655785", "currentNetReceivables": "1118951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683085", "currentAccountsPayable": "216331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11879007", "totalShareholderEquity": "-12288014", "capitalLeaseObligations": "874834", "otherCurrentLiabilities": "1301378", "totalCurrentLiabilities": "5302104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20204197", "cashAndShortTermInvestments": "2344215", "commonStockSharesOutstanding": "2772867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2344215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48319475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430477", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006993", "cashflowFromInvestment": "12394", "stockBasedCompensation": "1575952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18407647, "cost_of_revenue": -859741, "gross_profit": 19267388, "research_and_development": null, "selling_general_admin": 12059902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4459789, "depreciation_amortisation": 711929, "ebitda": -3747860, "interest_expense": 533390, "interest_income": null, "other_non_operating": null, "pretax_income": -4459789, "tax_provision": 43859686, "effective_tax_rate": null, "net_income": -48319475, "net_income_continuing_ops": -48319475, "net_income_to_common": -48319475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344215, "short_term_investments": 2324644655785, "net_receivables": 1118951, "inventory": -1072036, "other_current_assets": null, "total_current_assets": 4535202, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683085, "total_assets": 13218287, "short_term_debt": 417717, "accounts_payable": 216331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5302104, "long_term_debt": 10748408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20204197, "total_liabilities": 25506301, "total_debt": 11166125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120755545, "total_equity": -12288014, "shares_outstanding": 2772867, "operating_cash_flow": 430477, "stock_based_compensation": 1575952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3006993, "free_cash_flow": 430480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4459789", "ebitda": "-3747860", "netIncome": "-48319475", "grossProfit": "19267388", "depreciation": "None", "totalRevenue": "18407647", "costOfRevenue": "-859741", "interestIncome": "6625576", "incomeBeforeTax": "-4459789", "interestExpense": "533390", "operatingIncome": "-4459789", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43859686", "reportedCurrency": "USD", "netInterestIncome": "6092186", "nonInterestIncome": "None", "operatingExpenses": "23727177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-859741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711929", "sellingGeneralAndAdministrative": "12059902", "netIncomeFromContinuingOperations": "-48319475" }, "balance": { "goodwill": "0", "inventory": "-1072036", "commonStock": "278", "currentDebt": "None", "investments": "None", "totalAssets": "13218287", "longTermDebt": "10748408", "shortTermDebt": "417717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120755545", "totalLiabilities": "25506301", "otherCurrentAssets": "1072036", "totalCurrentAssets": "4535202", "currentLongTermDebt": "255765", "longTermInvestments": "None", "shortTermInvestments": "2324644655785", "currentNetReceivables": "1118951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683085", "currentAccountsPayable": "216331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11879007", "totalShareholderEquity": "-12288014", "capitalLeaseObligations": "874834", "otherCurrentLiabilities": "1301378", "totalCurrentLiabilities": "5302104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20204197", "cashAndShortTermInvestments": "2344215", "commonStockSharesOutstanding": "2772867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2344215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48319475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430477", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006993", "cashflowFromInvestment": "12394", "stockBasedCompensation": "1575952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 20279140, "cost_of_revenue": 1385593, "gross_profit": 18893547, "ebit": -19109548, "ebitda": -17735841, "pretax_income": -19109548, "tax_provision": -1829701, "net_income": -17279847, "net_income_to_common": -17279847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907420, "total_current_assets": 12831553, "total_assets": 67860909, "short_term_debt": 3139537, "long_term_debt": 11004175, "total_debt": 14143712, "total_liabilities": 33505598, "total_equity": 34355311, "shares_outstanding": 2128728, "goodwill_and_intangibles": 9779745 }, "cash_flow": { "operating_cash_flow": -832144, "capital_expenditure": 208434, "free_cash_flow": -623710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168833, "ticker_id": 8208, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19109548", "ebitda": "-17735841", "netIncome": "-17279847", "grossProfit": "18893547", "depreciation": "None", "totalRevenue": "20279140", "costOfRevenue": "1385593", "interestIncome": "2445385", "incomeBeforeTax": "-19109548", "interestExpense": "1094736", "operatingIncome": "-19109548", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1829701", "reportedCurrency": "USD", "netInterestIncome": "133811", "nonInterestIncome": "None", "operatingExpenses": "38003095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373707", "sellingGeneralAndAdministrative": "17237218", "netIncomeFromContinuingOperations": "-56788343" }, "balance": { "goodwill": "6058000", "inventory": "-2872460", "commonStock": "273", "currentDebt": "None", "investments": "None", "totalAssets": "67860909", "longTermDebt": "11004175", "shortTermDebt": "3139537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3721745", "reportedCurrency": "USD", "retainedEarnings": "-71569821", "totalLiabilities": "33505598", "otherCurrentAssets": "1108937", "totalCurrentAssets": "12831553", "currentLongTermDebt": "3006991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6815196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55029356", "currentAccountsPayable": "794707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15019159", "totalShareholderEquity": "34355311", "capitalLeaseObligations": "1007993", "otherCurrentLiabilities": "1008987", "totalCurrentLiabilities": "7854945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25650653", "cashAndShortTermInvestments": "4907420", "commonStockSharesOutstanding": "2128728", "intangibleAssetsExcludingGoodwill": "3721745", "cashAndCashEquivalentsAtCarryingValue": "4907420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17279847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-832144", "capitalExpenditures": "208434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488834", "cashflowFromInvestment": "-2180448", "stockBasedCompensation": "3739156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20279140, "cost_of_revenue": 1385593, "gross_profit": 18893547, "research_and_development": 960620, "selling_general_admin": 17237218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19109548, "depreciation_amortisation": 1373707, "ebitda": -17735841, "interest_expense": 1094736, "interest_income": null, "other_non_operating": null, "pretax_income": -19109548, "tax_provision": -1829701, "effective_tax_rate": null, "net_income": -17279847, "net_income_continuing_ops": -56788343, "net_income_to_common": -17279847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4907420, "short_term_investments": null, "net_receivables": 6815196, "inventory": -2872460, "other_current_assets": null, "total_current_assets": 12831553, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 3721745, "goodwill_and_intangibles": 9779745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55029356, "total_assets": 67860909, "short_term_debt": 3139537, "accounts_payable": 794707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7854945, "long_term_debt": 11004175, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25650653, "total_liabilities": 33505598, "total_debt": 14143712, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71569821, "total_equity": 34355311, "shares_outstanding": 2128728, "operating_cash_flow": -832144, "stock_based_compensation": 3739156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208434, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2180448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488834, "free_cash_flow": -623710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19109548", "ebitda": "-17735841", "netIncome": "-17279847", "grossProfit": "18893547", "depreciation": "None", "totalRevenue": "20279140", "costOfRevenue": "1385593", "interestIncome": "2445385", "incomeBeforeTax": "-19109548", "interestExpense": "1094736", "operatingIncome": "-19109548", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1829701", "reportedCurrency": "USD", "netInterestIncome": "133811", "nonInterestIncome": "None", "operatingExpenses": "38003095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373707", "sellingGeneralAndAdministrative": "17237218", "netIncomeFromContinuingOperations": "-56788343" }, "balance": { "goodwill": "6058000", "inventory": "-2872460", "commonStock": "273", "currentDebt": "None", "investments": "None", "totalAssets": "67860909", "longTermDebt": "11004175", "shortTermDebt": "3139537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3721745", "reportedCurrency": "USD", "retainedEarnings": "-71569821", "totalLiabilities": "33505598", "otherCurrentAssets": "1108937", "totalCurrentAssets": "12831553", "currentLongTermDebt": "3006991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6815196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55029356", "currentAccountsPayable": "794707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15019159", "totalShareholderEquity": "34355311", "capitalLeaseObligations": "1007993", "otherCurrentLiabilities": "1008987", "totalCurrentLiabilities": "7854945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25650653", "cashAndShortTermInvestments": "4907420", "commonStockSharesOutstanding": "2128728", "intangibleAssetsExcludingGoodwill": "3721745", "cashAndCashEquivalentsAtCarryingValue": "4907420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17279847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-832144", "capitalExpenditures": "208434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488834", "cashflowFromInvestment": "-2180448", "stockBasedCompensation": "3739156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": -31999113, "cost_of_revenue": 1211416, "gross_profit": -33210529, "ebit": -44380976, "ebitda": -44191702, "pretax_income": -44380976, "tax_provision": -9252893, "net_income": -35128083, "net_income_to_common": -35128083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8390195, "total_current_assets": 10231172, "total_assets": 99451937, "short_term_debt": 25993141, "long_term_debt": null, "total_debt": 25993141, "total_liabilities": 94338812, "total_equity": 5113125, "shares_outstanding": 949427, "goodwill_and_intangibles": 29887363 }, "cash_flow": { "operating_cash_flow": 1697380, "capital_expenditure": 17318, "free_cash_flow": 1714698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168838, "ticker_id": 8208, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44380976", "ebitda": "-44191702", "netIncome": "-35128083", "grossProfit": "-33210529", "depreciation": "None", "totalRevenue": "-31999113", "costOfRevenue": "1211416", "interestIncome": "1130178", "incomeBeforeTax": "-44380976", "interestExpense": "705204", "operatingIncome": "-44380976", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9252893", "reportedCurrency": "USD", "netInterestIncome": "327381", "nonInterestIncome": "None", "operatingExpenses": "11170447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189274", "sellingGeneralAndAdministrative": "9185104", "netIncomeFromContinuingOperations": "-35128083" }, "balance": { "goodwill": "19266276", "inventory": "-4584221", "commonStock": "2374", "currentDebt": "None", "investments": "None", "totalAssets": "99451937", "longTermDebt": "None", "shortTermDebt": "25993141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10621087", "reportedCurrency": "USD", "retainedEarnings": "-39695281", "totalLiabilities": "94338812", "otherCurrentAssets": "326402", "totalCurrentAssets": "10231172", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "-17795", "currentNetReceivables": "1514575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89220765", "currentAccountsPayable": "2654489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065812", "shortLongTermDebtTotal": "58586579", "totalShareholderEquity": "5113125", "capitalLeaseObligations": "1028233", "otherCurrentLiabilities": "20922566", "totalCurrentLiabilities": "49571192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44767620", "cashAndShortTermInvestments": "8390195", "commonStockSharesOutstanding": "949427", "intangibleAssetsExcludingGoodwill": "10621087", "cashAndCashEquivalentsAtCarryingValue": "8390195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35128083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697380", "capitalExpenditures": "17318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094339", "cashflowFromInvestment": "-2897429", "stockBasedCompensation": "2806336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -31999113, "cost_of_revenue": 1211416, "gross_profit": -33210529, "research_and_development": 120626, "selling_general_admin": 9185104, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44380976, "depreciation_amortisation": 189274, "ebitda": -44191702, "interest_expense": 705204, "interest_income": null, "other_non_operating": null, "pretax_income": -44380976, "tax_provision": -9252893, "effective_tax_rate": null, "net_income": -35128083, "net_income_continuing_ops": -35128083, "net_income_to_common": -35128083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8390195, "short_term_investments": -17795, "net_receivables": 1514575, "inventory": -4584221, "other_current_assets": null, "total_current_assets": 10231172, "net_ppe": null, "goodwill": 19266276, "intangible_assets": 10621087, "goodwill_and_intangibles": 29887363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89220765, "total_assets": 99451937, "short_term_debt": 25993141, "accounts_payable": 2654489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49571192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44767620, "total_liabilities": 94338812, "total_debt": 25993141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39695281, "total_equity": 5113125, "shares_outstanding": 949427, "operating_cash_flow": 1697380, "stock_based_compensation": 2806336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17318, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2897429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4094339, "free_cash_flow": 1714698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44380976", "ebitda": "-44191702", "netIncome": "-35128083", "grossProfit": "-33210529", "depreciation": "None", "totalRevenue": "-31999113", "costOfRevenue": "1211416", "interestIncome": "1130178", "incomeBeforeTax": "-44380976", "interestExpense": "705204", "operatingIncome": "-44380976", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9252893", "reportedCurrency": "USD", "netInterestIncome": "327381", "nonInterestIncome": "None", "operatingExpenses": "11170447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189274", "sellingGeneralAndAdministrative": "9185104", "netIncomeFromContinuingOperations": "-35128083" }, "balance": { "goodwill": "19266276", "inventory": "-4584221", "commonStock": "2374", "currentDebt": "None", "investments": "None", "totalAssets": "99451937", "longTermDebt": "None", "shortTermDebt": "25993141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10621087", "reportedCurrency": "USD", "retainedEarnings": "-39695281", "totalLiabilities": "94338812", "otherCurrentAssets": "326402", "totalCurrentAssets": "10231172", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "-17795", "currentNetReceivables": "1514575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89220765", "currentAccountsPayable": "2654489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065812", "shortLongTermDebtTotal": "58586579", "totalShareholderEquity": "5113125", "capitalLeaseObligations": "1028233", "otherCurrentLiabilities": "20922566", "totalCurrentLiabilities": "49571192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44767620", "cashAndShortTermInvestments": "8390195", "commonStockSharesOutstanding": "949427", "intangibleAssetsExcludingGoodwill": "10621087", "cashAndCashEquivalentsAtCarryingValue": "8390195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35128083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697380", "capitalExpenditures": "17318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094339", "cashflowFromInvestment": "-2897429", "stockBasedCompensation": "2806336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 7005579, "cost_of_revenue": 1399, "gross_profit": 7004180, "ebit": 3286887, "ebitda": 3288808, "pretax_income": 3286887, "tax_provision": -3, "net_income": 3286887, "net_income_to_common": 3286887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5495905, "total_current_assets": 6044674, "total_assets": 7520606, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 181505, "total_equity": 7339101, "shares_outstanding": 935795, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 2946383, "capital_expenditure": 5920, "free_cash_flow": 2952303, "dividends_paid": 1487498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168843, "ticker_id": 8208, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3286887", "ebitda": "3288808", "netIncome": "3286887", "grossProfit": "7004180", "depreciation": "None", "totalRevenue": "7005579", "costOfRevenue": "1399", "interestIncome": "102961", "incomeBeforeTax": "3286887", "interestExpense": "0", "operatingIncome": "3286887", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "102961", "nonInterestIncome": "None", "operatingExpenses": "3717293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921", "sellingGeneralAndAdministrative": "2776617", "netIncomeFromContinuingOperations": "3286887" }, "balance": { "goodwill": "0", "inventory": "-6021", "commonStock": "7339101", "currentDebt": "None", "investments": "None", "totalAssets": "7520606", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6781746", "totalLiabilities": "181505", "otherCurrentAssets": "6021", "totalCurrentAssets": "6044674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "548769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469911", "currentAccountsPayable": "43626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6351", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7339101", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "129546", "totalCurrentLiabilities": "181505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51959", "cashAndShortTermInvestments": "5495905", "commonStockSharesOutstanding": "935795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5495905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3286887", "profitLoss": "None", "dividendPayout": "1487498", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2946383", "capitalExpenditures": "5920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487498", "cashflowFromInvestment": "1035657", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1487498", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7005579, "cost_of_revenue": 1399, "gross_profit": 7004180, "research_and_development": null, "selling_general_admin": 2776617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3286887, "depreciation_amortisation": 1921, "ebitda": 3288808, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3286887, "tax_provision": -3, "effective_tax_rate": null, "net_income": 3286887, "net_income_continuing_ops": 3286887, "net_income_to_common": 3286887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5495905, "short_term_investments": null, "net_receivables": 548769, "inventory": -6021, "other_current_assets": null, "total_current_assets": 6044674, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469911, "total_assets": 7520606, "short_term_debt": null, "accounts_payable": 43626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51959, "total_liabilities": 181505, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6781746, "total_equity": 7339101, "shares_outstanding": 935795, "operating_cash_flow": 2946383, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5920, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1035657, "dividends_paid": 1487498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487498, "free_cash_flow": 2952303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3286887", "ebitda": "3288808", "netIncome": "3286887", "grossProfit": "7004180", "depreciation": "None", "totalRevenue": "7005579", "costOfRevenue": "1399", "interestIncome": "102961", "incomeBeforeTax": "3286887", "interestExpense": "0", "operatingIncome": "3286887", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "102961", "nonInterestIncome": "None", "operatingExpenses": "3717293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921", "sellingGeneralAndAdministrative": "2776617", "netIncomeFromContinuingOperations": "3286887" }, "balance": { "goodwill": "0", "inventory": "-6021", "commonStock": "7339101", "currentDebt": "None", "investments": "None", "totalAssets": "7520606", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6781746", "totalLiabilities": "181505", "otherCurrentAssets": "6021", "totalCurrentAssets": "6044674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "548769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469911", "currentAccountsPayable": "43626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6351", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7339101", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "129546", "totalCurrentLiabilities": "181505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51959", "cashAndShortTermInvestments": "5495905", "commonStockSharesOutstanding": "935795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5495905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3286887", "profitLoss": "None", "dividendPayout": "1487498", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2946383", "capitalExpenditures": "5920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487498", "cashflowFromInvestment": "1035657", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1487498", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 8038138, "cost_of_revenue": 15853, "gross_profit": 8022285, "ebit": 5115306, "ebitda": 5121165, "pretax_income": 5115306, "tax_provision": -200438, "net_income": 5115306, "net_income_to_common": 5115306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001363, "total_current_assets": 3249221, "total_assets": 4574971, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 220950, "total_equity": 4354021, "shares_outstanding": 935795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4950203, "capital_expenditure": 981, "free_cash_flow": 4951184, "dividends_paid": 3381266, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168847, "ticker_id": 8208, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5115306", "ebitda": "5121165", "netIncome": "5115306", "grossProfit": "8022285", "depreciation": "None", "totalRevenue": "8038138", "costOfRevenue": "15853", "interestIncome": "25280", "incomeBeforeTax": "5115306", "interestExpense": "2511", "operatingIncome": "5115306", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-200438", "reportedCurrency": "USD", "netInterestIncome": "22769", "nonInterestIncome": "None", "operatingExpenses": "2906979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859", "sellingGeneralAndAdministrative": "1942766", "netIncomeFromContinuingOperations": "5115306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4354021", "currentDebt": "None", "investments": "None", "totalAssets": "4574971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "220950", "otherCurrentAssets": "2553", "totalCurrentAssets": "3249221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323197", "currentAccountsPayable": "108526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2352", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4354021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91804", "totalCurrentLiabilities": "220950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129146", "cashAndShortTermInvestments": "3001363", "commonStockSharesOutstanding": "935795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3001363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5115306", "profitLoss": "None", "dividendPayout": "3381266", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4950203", "capitalExpenditures": "981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3574098", "cashflowFromInvestment": "5832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3381266", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8038138, "cost_of_revenue": 15853, "gross_profit": 8022285, "research_and_development": 127311, "selling_general_admin": 1942766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5115306, "depreciation_amortisation": 5859, "ebitda": 5121165, "interest_expense": 2511, "interest_income": null, "other_non_operating": null, "pretax_income": 5115306, "tax_provision": -200438, "effective_tax_rate": null, "net_income": 5115306, "net_income_continuing_ops": 5115306, "net_income_to_common": 5115306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001363, "short_term_investments": null, "net_receivables": 247858, "inventory": null, "other_current_assets": null, "total_current_assets": 3249221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323197, "total_assets": 4574971, "short_term_debt": null, "accounts_payable": 108526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129146, "total_liabilities": 220950, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4354021, "shares_outstanding": 935795, "operating_cash_flow": 4950203, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5832, "dividends_paid": 3381266, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3574098, "free_cash_flow": 4951184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5115306", "ebitda": "5121165", "netIncome": "5115306", "grossProfit": "8022285", "depreciation": "None", "totalRevenue": "8038138", "costOfRevenue": "15853", "interestIncome": "25280", "incomeBeforeTax": "5115306", "interestExpense": "2511", "operatingIncome": "5115306", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-200438", "reportedCurrency": "USD", "netInterestIncome": "22769", "nonInterestIncome": "None", "operatingExpenses": "2906979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859", "sellingGeneralAndAdministrative": "1942766", "netIncomeFromContinuingOperations": "5115306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4354021", "currentDebt": "None", "investments": "None", "totalAssets": "4574971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "220950", "otherCurrentAssets": "2553", "totalCurrentAssets": "3249221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323197", "currentAccountsPayable": "108526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2352", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4354021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91804", "totalCurrentLiabilities": "220950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129146", "cashAndShortTermInvestments": "3001363", "commonStockSharesOutstanding": "935795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3001363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5115306", "profitLoss": "None", "dividendPayout": "3381266", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4950203", "capitalExpenditures": "981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3574098", "cashflowFromInvestment": "5832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3381266", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 1975439, "cost_of_revenue": 1145809, "gross_profit": 829630, "ebit": -1219427, "ebitda": -1763356, "pretax_income": -1779217, "tax_provision": -116940, "net_income": -1779217, "net_income_to_common": -1779217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5897470, "total_current_assets": 12381092, "total_assets": 15687691, "short_term_debt": 185899, "long_term_debt": null, "total_debt": 185899, "total_liabilities": 8962410, "total_equity": 6725281, "shares_outstanding": 4353099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1078657, "capital_expenditure": 3, "free_cash_flow": -1078654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168821, "ticker_id": 8208, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1219427", "ebitda": "-1763356", "netIncome": "-1779217", "grossProfit": "829630", "depreciation": "None", "totalRevenue": "1975439", "costOfRevenue": "1145809", "interestIncome": "840672", "incomeBeforeTax": "-1779217", "interestExpense": "4580", "operatingIncome": "-1763356", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-116940", "reportedCurrency": "USD", "netInterestIncome": "836092", "nonInterestIncome": "None", "operatingExpenses": "2592986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129071", "sellingGeneralAndAdministrative": "1068400", "netIncomeFromContinuingOperations": "-1779217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "15687691", "longTermDebt": "None", "shortTermDebt": "185899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124695760", "totalLiabilities": "8962410", "otherCurrentAssets": "3787189", "totalCurrentAssets": "12381092", "currentLongTermDebt": "None", "longTermInvestments": "1424983", "shortTermInvestments": "1424983", "currentNetReceivables": "1271450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3306599", "currentAccountsPayable": "1035403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666673", "totalShareholderEquity": "6725281", "capitalLeaseObligations": "666673", "otherCurrentLiabilities": "5614051", "totalCurrentLiabilities": "6850871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111539", "cashAndShortTermInvestments": "5897470", "commonStockSharesOutstanding": "4353099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5897470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1779217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1078657", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172070", "cashflowFromInvestment": "25017", "stockBasedCompensation": "58908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1975439, "cost_of_revenue": 1145809, "gross_profit": 829630, "research_and_development": null, "selling_general_admin": 1068400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1219427, "depreciation_amortisation": 129071, "ebitda": -1763356, "interest_expense": 4580, "interest_income": null, "other_non_operating": null, "pretax_income": -1779217, "tax_provision": -116940, "effective_tax_rate": null, "net_income": -1779217, "net_income_continuing_ops": -1779217, "net_income_to_common": -1779217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5897470, "short_term_investments": 1424983, "net_receivables": 1271450, "inventory": null, "other_current_assets": null, "total_current_assets": 12381092, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3306599, "total_assets": 15687691, "short_term_debt": 185899, "accounts_payable": 1035403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6850871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111539, "total_liabilities": 8962410, "total_debt": 185899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124695760, "total_equity": 6725281, "shares_outstanding": 4353099, "operating_cash_flow": -1078657, "stock_based_compensation": 58908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172070, "free_cash_flow": -1078654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1219427", "ebitda": "-1763356", "netIncome": "-1779217", "grossProfit": "829630", "depreciation": "None", "totalRevenue": "1975439", "costOfRevenue": "1145809", "interestIncome": "840672", "incomeBeforeTax": "-1779217", "interestExpense": "4580", "operatingIncome": "-1763356", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-116940", "reportedCurrency": "USD", "netInterestIncome": "836092", "nonInterestIncome": "None", "operatingExpenses": "2592986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129071", "sellingGeneralAndAdministrative": "1068400", "netIncomeFromContinuingOperations": "-1779217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "15687691", "longTermDebt": "None", "shortTermDebt": "185899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124695760", "totalLiabilities": "8962410", "otherCurrentAssets": "3787189", "totalCurrentAssets": "12381092", "currentLongTermDebt": "None", "longTermInvestments": "1424983", "shortTermInvestments": "1424983", "currentNetReceivables": "1271450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3306599", "currentAccountsPayable": "1035403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666673", "totalShareholderEquity": "6725281", "capitalLeaseObligations": "666673", "otherCurrentLiabilities": "5614051", "totalCurrentLiabilities": "6850871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111539", "cashAndShortTermInvestments": "5897470", "commonStockSharesOutstanding": "4353099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5897470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1779217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1078657", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172070", "cashflowFromInvestment": "25017", "stockBasedCompensation": "58908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 6110461, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -582592, "tax_provision": null, "net_income": -582592, "net_income_to_common": -582592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6779040, "total_current_assets": null, "total_assets": 17207024, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8971116, "total_equity": 8235908, "shares_outstanding": 4281523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1064325, "capital_expenditure": 0, "free_cash_flow": -1064325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168822, "ticker_id": 8208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-582592", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6110461", "costOfRevenue": "None", "interestIncome": "871135", "incomeBeforeTax": "-582592", "interestExpense": "11876", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859259", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2656309", "netIncomeFromContinuingOperations": "-582592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17207024", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122916543", "totalLiabilities": "8971116", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "1450000", "shortTermInvestments": "None", "currentNetReceivables": "1040859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "361193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8235908", "capitalLeaseObligations": "710515", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6779040", "commonStockSharesOutstanding": "4281523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6779040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-582592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064325", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931643", "cashflowFromInvestment": "None", "stockBasedCompensation": "143609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6110461, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2656309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11876, "interest_income": null, "other_non_operating": null, "pretax_income": -582592, "tax_provision": null, "effective_tax_rate": null, "net_income": -582592, "net_income_continuing_ops": -582592, "net_income_to_common": -582592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6779040, "short_term_investments": null, "net_receivables": 1040859, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17207024, "short_term_debt": null, "accounts_payable": 361193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8971116, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122916543, "total_equity": 8235908, "shares_outstanding": 4281523, "operating_cash_flow": -1064325, "stock_based_compensation": 143609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6931643, "free_cash_flow": -1064325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-582592", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6110461", "costOfRevenue": "None", "interestIncome": "871135", "incomeBeforeTax": "-582592", "interestExpense": "11876", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859259", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2656309", "netIncomeFromContinuingOperations": "-582592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17207024", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122916543", "totalLiabilities": "8971116", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "1450000", "shortTermInvestments": "None", "currentNetReceivables": "1040859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "361193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8235908", "capitalLeaseObligations": "710515", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6779040", "commonStockSharesOutstanding": "4281523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6779040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-582592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064325", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931643", "cashflowFromInvestment": "None", "stockBasedCompensation": "143609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 1176353, "cost_of_revenue": 252640, "gross_profit": 923713, "ebit": 179508, "ebitda": 180145, "pretax_income": 179508, "tax_provision": null, "net_income": 179508, "net_income_to_common": 179508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861722, "total_current_assets": 11096887, "total_assets": 13664414, "short_term_debt": 180009, "long_term_debt": null, "total_debt": 180009, "total_liabilities": 6667803, "total_equity": 6996611, "shares_outstanding": 2907219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -538037, "capital_expenditure": 3, "free_cash_flow": -538034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168824, "ticker_id": 8208, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179508", "ebitda": "180145", "netIncome": "179508", "grossProfit": "923713", "depreciation": "None", "totalRevenue": "1176353", "costOfRevenue": "252640", "interestIncome": "510754", "incomeBeforeTax": "179508", "interestExpense": "252640", "operatingIncome": "179508", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "258114", "nonInterestIncome": "None", "operatingExpenses": "744205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2608704", "netIncomeFromContinuingOperations": "179508" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291", "currentDebt": "None", "investments": "None", "totalAssets": "13664414", "longTermDebt": "None", "shortTermDebt": "180009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122333951", "totalLiabilities": "6667803", "otherCurrentAssets": "3610589", "totalCurrentAssets": "11096887", "currentLongTermDebt": "0", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "6624576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567527", "currentAccountsPayable": "946398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753431", "totalShareholderEquity": "6996611", "capitalLeaseObligations": "753431", "otherCurrentLiabilities": "4179094", "totalCurrentLiabilities": "5330713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1337090", "cashAndShortTermInvestments": "861722", "commonStockSharesOutstanding": "2907219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-538037", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766800", "cashflowFromInvestment": "385641", "stockBasedCompensation": "596118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176353, "cost_of_revenue": 252640, "gross_profit": 923713, "research_and_development": null, "selling_general_admin": 2608704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179508, "depreciation_amortisation": 637, "ebitda": 180145, "interest_expense": 252640, "interest_income": null, "other_non_operating": null, "pretax_income": 179508, "tax_provision": null, "effective_tax_rate": null, "net_income": 179508, "net_income_continuing_ops": 179508, "net_income_to_common": 179508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861722, "short_term_investments": null, "net_receivables": 6624576, "inventory": null, "other_current_assets": null, "total_current_assets": 11096887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2567527, "total_assets": 13664414, "short_term_debt": 180009, "accounts_payable": 946398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5330713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1337090, "total_liabilities": 6667803, "total_debt": 180009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122333951, "total_equity": 6996611, "shares_outstanding": 2907219, "operating_cash_flow": -538037, "stock_based_compensation": 596118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 385641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 766800, "free_cash_flow": -538034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179508", "ebitda": "180145", "netIncome": "179508", "grossProfit": "923713", "depreciation": "None", "totalRevenue": "1176353", "costOfRevenue": "252640", "interestIncome": "510754", "incomeBeforeTax": "179508", "interestExpense": "252640", "operatingIncome": "179508", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "258114", "nonInterestIncome": "None", "operatingExpenses": "744205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637", "sellingGeneralAndAdministrative": "2608704", "netIncomeFromContinuingOperations": "179508" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291", "currentDebt": "None", "investments": "None", "totalAssets": "13664414", "longTermDebt": "None", "shortTermDebt": "180009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122333951", "totalLiabilities": "6667803", "otherCurrentAssets": "3610589", "totalCurrentAssets": "11096887", "currentLongTermDebt": "0", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "6624576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567527", "currentAccountsPayable": "946398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753431", "totalShareholderEquity": "6996611", "capitalLeaseObligations": "753431", "otherCurrentLiabilities": "4179094", "totalCurrentLiabilities": "5330713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1337090", "cashAndShortTermInvestments": "861722", "commonStockSharesOutstanding": "2907219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-538037", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766800", "cashflowFromInvestment": "385641", "stockBasedCompensation": "596118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 1942532, "cost_of_revenue": 115341, "gross_profit": 1827191, "ebit": -989185, "ebitda": -988108, "pretax_income": -989185, "tax_provision": -58470, "net_income": -930715, "net_income_to_common": -930715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247318, "total_current_assets": 1637704, "total_assets": 5955577, "short_term_debt": 174319, "long_term_debt": 10748408, "total_debt": 10922727, "total_liabilities": 23814748, "total_equity": -17859171, "shares_outstanding": 2826468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -674608, "capital_expenditure": 0, "free_cash_flow": -674608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168825, "ticker_id": 8208, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989185", "ebitda": "-988108", "netIncome": "-930715", "grossProfit": "1827191", "depreciation": "None", "totalRevenue": "1942532", "costOfRevenue": "115341", "interestIncome": "555971", "incomeBeforeTax": "-989185", "interestExpense": "115341", "operatingIncome": "-989185", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-58470", "reportedCurrency": "USD", "netInterestIncome": "440630", "nonInterestIncome": "None", "operatingExpenses": "2816376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077", "sellingGeneralAndAdministrative": "2104039", "netIncomeFromContinuingOperations": "-930715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "5955577", "longTermDebt": "10748408", "shortTermDebt": "174319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122513459", "totalLiabilities": "23814748", "otherCurrentAssets": "754491", "totalCurrentAssets": "1637704", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317873", "currentAccountsPayable": "792458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11542901", "totalShareholderEquity": "-17859171", "capitalLeaseObligations": "794493", "otherCurrentLiabilities": "820568", "totalCurrentLiabilities": "5015856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18798892", "cashAndShortTermInvestments": "247318", "commonStockSharesOutstanding": "2826468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-674608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12771", "cashflowFromInvestment": "3300", "stockBasedCompensation": "33735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1942532, "cost_of_revenue": 115341, "gross_profit": 1827191, "research_and_development": null, "selling_general_admin": 2104039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989185, "depreciation_amortisation": 1077, "ebitda": -988108, "interest_expense": 115341, "interest_income": null, "other_non_operating": null, "pretax_income": -989185, "tax_provision": -58470, "effective_tax_rate": null, "net_income": -930715, "net_income_continuing_ops": -930715, "net_income_to_common": -930715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247318, "short_term_investments": null, "net_receivables": 635895, "inventory": null, "other_current_assets": null, "total_current_assets": 1637704, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4317873, "total_assets": 5955577, "short_term_debt": 174319, "accounts_payable": 792458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5015856, "long_term_debt": 10748408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18798892, "total_liabilities": 23814748, "total_debt": 10922727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122513459, "total_equity": -17859171, "shares_outstanding": 2826468, "operating_cash_flow": -674608, "stock_based_compensation": 33735, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12771, "free_cash_flow": -674608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989185", "ebitda": "-988108", "netIncome": "-930715", "grossProfit": "1827191", "depreciation": "None", "totalRevenue": "1942532", "costOfRevenue": "115341", "interestIncome": "555971", "incomeBeforeTax": "-989185", "interestExpense": "115341", "operatingIncome": "-989185", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-58470", "reportedCurrency": "USD", "netInterestIncome": "440630", "nonInterestIncome": "None", "operatingExpenses": "2816376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077", "sellingGeneralAndAdministrative": "2104039", "netIncomeFromContinuingOperations": "-930715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "5955577", "longTermDebt": "10748408", "shortTermDebt": "174319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122513459", "totalLiabilities": "23814748", "otherCurrentAssets": "754491", "totalCurrentAssets": "1637704", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317873", "currentAccountsPayable": "792458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11542901", "totalShareholderEquity": "-17859171", "capitalLeaseObligations": "794493", "otherCurrentLiabilities": "820568", "totalCurrentLiabilities": "5015856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18798892", "cashAndShortTermInvestments": "247318", "commonStockSharesOutstanding": "2826468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-674608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12771", "cashflowFromInvestment": "3300", "stockBasedCompensation": "33735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12771", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 3209434, "cost_of_revenue": 112786, "gross_profit": 3096648, "ebit": -827199, "ebitda": -825758, "pretax_income": -827199, "tax_provision": 43804107, "net_income": -827199, "net_income_to_common": -827199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951201, "total_current_assets": 2600005, "total_assets": 6655102, "short_term_debt": 165842, "long_term_debt": 10748408, "total_debt": 10914250, "total_liabilities": 23604509, "total_equity": -16949407, "shares_outstanding": 2786538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1140730, "capital_expenditure": 4, "free_cash_flow": -1140726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168826, "ticker_id": 8208, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-827199", "ebitda": "-825758", "netIncome": "-827199", "grossProfit": "3096648", "depreciation": "None", "totalRevenue": "3209434", "costOfRevenue": "112786", "interestIncome": "540222", "incomeBeforeTax": "-827199", "interestExpense": "112786", "operatingIncome": "-827199", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43804107", "reportedCurrency": "USD", "netInterestIncome": "427436", "nonInterestIncome": "None", "operatingExpenses": "3923847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441", "sellingGeneralAndAdministrative": "2424313", "netIncomeFromContinuingOperations": "-313627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278", "currentDebt": "None", "investments": "None", "totalAssets": "6655102", "longTermDebt": "10748408", "shortTermDebt": "165842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121069172", "totalLiabilities": "23604509", "otherCurrentAssets": "921031", "totalCurrentAssets": "2600005", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "-19568", "currentNetReceivables": "727773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4055097", "currentAccountsPayable": "425475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11583266", "totalShareholderEquity": "-16949407", "capitalLeaseObligations": "834858", "otherCurrentLiabilities": "765476", "totalCurrentLiabilities": "4543241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19061268", "cashAndShortTermInvestments": "951201", "commonStockSharesOutstanding": "2786538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140730", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255765", "cashflowFromInvestment": "3245", "stockBasedCompensation": "236455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3209434, "cost_of_revenue": 112786, "gross_profit": 3096648, "research_and_development": 152628, "selling_general_admin": 2424313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -827199, "depreciation_amortisation": 1441, "ebitda": -825758, "interest_expense": 112786, "interest_income": null, "other_non_operating": null, "pretax_income": -827199, "tax_provision": 43804107, "effective_tax_rate": null, "net_income": -827199, "net_income_continuing_ops": -313627, "net_income_to_common": -827199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951201, "short_term_investments": -19568, "net_receivables": 727773, "inventory": null, "other_current_assets": null, "total_current_assets": 2600005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4055097, "total_assets": 6655102, "short_term_debt": 165842, "accounts_payable": 425475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543241, "long_term_debt": 10748408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19061268, "total_liabilities": 23604509, "total_debt": 10914250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121069172, "total_equity": -16949407, "shares_outstanding": 2786538, "operating_cash_flow": -1140730, "stock_based_compensation": 236455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255765, "free_cash_flow": -1140726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-827199", "ebitda": "-825758", "netIncome": "-827199", "grossProfit": "3096648", "depreciation": "None", "totalRevenue": "3209434", "costOfRevenue": "112786", "interestIncome": "540222", "incomeBeforeTax": "-827199", "interestExpense": "112786", "operatingIncome": "-827199", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43804107", "reportedCurrency": "USD", "netInterestIncome": "427436", "nonInterestIncome": "None", "operatingExpenses": "3923847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441", "sellingGeneralAndAdministrative": "2424313", "netIncomeFromContinuingOperations": "-313627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278", "currentDebt": "None", "investments": "None", "totalAssets": "6655102", "longTermDebt": "10748408", "shortTermDebt": "165842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121069172", "totalLiabilities": "23604509", "otherCurrentAssets": "921031", "totalCurrentAssets": "2600005", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "-19568", "currentNetReceivables": "727773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4055097", "currentAccountsPayable": "425475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11583266", "totalShareholderEquity": "-16949407", "capitalLeaseObligations": "834858", "otherCurrentLiabilities": "765476", "totalCurrentLiabilities": "4543241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19061268", "cashAndShortTermInvestments": "951201", "commonStockSharesOutstanding": "2786538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140730", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255765", "cashflowFromInvestment": "3245", "stockBasedCompensation": "236455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 3670517, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -7860388, "tax_provision": null, "net_income": -51664495, "net_income_to_common": -51664495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324647, "total_current_assets": null, "total_assets": 13218287, "short_term_debt": null, "long_term_debt": 10748408, "total_debt": 10748408, "total_liabilities": 25506301, "total_equity": -12288014, "shares_outstanding": 2783667, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2776592, "capital_expenditure": 0, "free_cash_flow": -2776592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168827, "ticker_id": 8208, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51664495", "grossProfit": "None", "depreciation": "None", "totalRevenue": "3670517", "costOfRevenue": "None", "interestIncome": "1811227", "incomeBeforeTax": "-7860388", "interestExpense": "48672", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1762555", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2560494", "netIncomeFromContinuingOperations": "-51664495" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13218287", "longTermDebt": "10748408", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120755545", "totalLiabilities": "25506301", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "255765", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1118951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "216331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12288014", "capitalLeaseObligations": "874834", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2324647", "commonStockSharesOutstanding": "2783667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2324647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51664495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2776592", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764457", "cashflowFromInvestment": "None", "stockBasedCompensation": "73823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3670517, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2560494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 48672, "interest_income": null, "other_non_operating": null, "pretax_income": -7860388, "tax_provision": null, "effective_tax_rate": null, "net_income": -51664495, "net_income_continuing_ops": -51664495, "net_income_to_common": -51664495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2324647, "short_term_investments": null, "net_receivables": 1118951, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13218287, "short_term_debt": null, "accounts_payable": 216331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10748408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 25506301, "total_debt": 10748408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120755545, "total_equity": -12288014, "shares_outstanding": 2783667, "operating_cash_flow": -2776592, "stock_based_compensation": 73823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764457, "free_cash_flow": -2776592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-51664495", "grossProfit": "None", "depreciation": "None", "totalRevenue": "3670517", "costOfRevenue": "None", "interestIncome": "1811227", "incomeBeforeTax": "-7860388", "interestExpense": "48672", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1762555", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2560494", "netIncomeFromContinuingOperations": "-51664495" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13218287", "longTermDebt": "10748408", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120755545", "totalLiabilities": "25506301", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "255765", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1118951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "216331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12288014", "capitalLeaseObligations": "874834", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2324647", "commonStockSharesOutstanding": "2783667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2324647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51664495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2776592", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764457", "cashflowFromInvestment": "None", "stockBasedCompensation": "73823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 3828091, "cost_of_revenue": 169165, "gross_profit": 3658926, "ebit": 360654, "ebitda": 521511, "pretax_income": 360654, "tax_provision": 6837, "net_income": 353817, "net_income_to_common": 353817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5861475, "total_current_assets": 8043184, "total_assets": 66873071, "short_term_debt": 3265314, "long_term_debt": 8662724, "total_debt": 11928038, "total_liabilities": 27520611, "total_equity": 39352460, "shares_outstanding": 2827514, "goodwill_and_intangibles": 9307459 }, "cash_flow": { "operating_cash_flow": 502432, "capital_expenditure": 17318548671, "free_cash_flow": 17319051103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168829, "ticker_id": 8208, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360654", "ebitda": "521511", "netIncome": "353817", "grossProfit": "3658926", "depreciation": "None", "totalRevenue": "3828091", "costOfRevenue": "169165", "interestIncome": "1341501", "incomeBeforeTax": "360654", "interestExpense": "161716", "operatingIncome": "360654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6837", "reportedCurrency": "USD", "netInterestIncome": "1179785", "nonInterestIncome": "None", "operatingExpenses": "3298272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160857", "sellingGeneralAndAdministrative": "2834820", "netIncomeFromContinuingOperations": "353817" }, "balance": { "goodwill": "6058000", "inventory": "-6056330", "commonStock": "5569", "currentDebt": "None", "investments": "None", "totalAssets": "66873071", "longTermDebt": "8662724", "shortTermDebt": "3265314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3249459", "reportedCurrency": "USD", "retainedEarnings": "-69091050", "totalLiabilities": "27520611", "otherCurrentAssets": "-3622513", "totalCurrentAssets": "8043184", "currentLongTermDebt": "3105906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58829887", "currentAccountsPayable": "231874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12681838", "totalShareholderEquity": "39352460", "capitalLeaseObligations": "913208", "otherCurrentLiabilities": "788052", "totalCurrentLiabilities": "7317338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20203273", "cashAndShortTermInvestments": "5861475", "commonStockSharesOutstanding": "2827514", "intangibleAssetsExcludingGoodwill": "3249459", "cashAndCashEquivalentsAtCarryingValue": "5861475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "502432", "capitalExpenditures": "17318548671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755029", "cashflowFromInvestment": "2090", "stockBasedCompensation": "387662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3828091, "cost_of_revenue": 169165, "gross_profit": 3658926, "research_and_development": null, "selling_general_admin": 2834820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360654, "depreciation_amortisation": 160857, "ebitda": 521511, "interest_expense": 161716, "interest_income": null, "other_non_operating": null, "pretax_income": 360654, "tax_provision": 6837, "effective_tax_rate": null, "net_income": 353817, "net_income_continuing_ops": 353817, "net_income_to_common": 353817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5861475, "short_term_investments": null, "net_receivables": 5804222, "inventory": -6056330, "other_current_assets": null, "total_current_assets": 8043184, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 3249459, "goodwill_and_intangibles": 9307459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58829887, "total_assets": 66873071, "short_term_debt": 3265314, "accounts_payable": 231874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7317338, "long_term_debt": 8662724, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20203273, "total_liabilities": 27520611, "total_debt": 11928038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69091050, "total_equity": 39352460, "shares_outstanding": 2827514, "operating_cash_flow": 502432, "stock_based_compensation": 387662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17318548671, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755029, "free_cash_flow": 17319051103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360654", "ebitda": "521511", "netIncome": "353817", "grossProfit": "3658926", "depreciation": "None", "totalRevenue": "3828091", "costOfRevenue": "169165", "interestIncome": "1341501", "incomeBeforeTax": "360654", "interestExpense": "161716", "operatingIncome": "360654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6837", "reportedCurrency": "USD", "netInterestIncome": "1179785", "nonInterestIncome": "None", "operatingExpenses": "3298272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160857", "sellingGeneralAndAdministrative": "2834820", "netIncomeFromContinuingOperations": "353817" }, "balance": { "goodwill": "6058000", "inventory": "-6056330", "commonStock": "5569", "currentDebt": "None", "investments": "None", "totalAssets": "66873071", "longTermDebt": "8662724", "shortTermDebt": "3265314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3249459", "reportedCurrency": "USD", "retainedEarnings": "-69091050", "totalLiabilities": "27520611", "otherCurrentAssets": "-3622513", "totalCurrentAssets": "8043184", "currentLongTermDebt": "3105906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58829887", "currentAccountsPayable": "231874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12681838", "totalShareholderEquity": "39352460", "capitalLeaseObligations": "913208", "otherCurrentLiabilities": "788052", "totalCurrentLiabilities": "7317338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20203273", "cashAndShortTermInvestments": "5861475", "commonStockSharesOutstanding": "2827514", "intangibleAssetsExcludingGoodwill": "3249459", "cashAndCashEquivalentsAtCarryingValue": "5861475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "502432", "capitalExpenditures": "17318548671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755029", "cashflowFromInvestment": "2090", "stockBasedCompensation": "387662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 5335356, "cost_of_revenue": 71582, "gross_profit": 5263774, "ebit": 1429154, "ebitda": 1623944, "pretax_income": 1429154, "tax_provision": 487627, "net_income": 941527, "net_income_to_common": 941527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6111982, "total_current_assets": 12910157, "total_assets": 67348514, "short_term_debt": 3226228, "long_term_debt": 9450788, "total_debt": 12677016, "total_liabilities": 28887533, "total_equity": 38460981, "shares_outstanding": 2824273, "goodwill_and_intangibles": 9466036 }, "cash_flow": { "operating_cash_flow": 1229514, "capital_expenditure": 4, "free_cash_flow": 1229518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168830, "ticker_id": 8208, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1429154", "ebitda": "1623944", "netIncome": "941527", "grossProfit": "5263774", "depreciation": "None", "totalRevenue": "5335356", "costOfRevenue": "71582", "interestIncome": "1836092", "incomeBeforeTax": "1429154", "interestExpense": "168830", "operatingIncome": "1429154", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "487627", "reportedCurrency": "USD", "netInterestIncome": "1667262", "nonInterestIncome": "None", "operatingExpenses": "3834620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194790", "sellingGeneralAndAdministrative": "3330893", "netIncomeFromContinuingOperations": "941527" }, "balance": { "goodwill": "6058000", "inventory": "None", "commonStock": "5545", "currentDebt": "None", "investments": "None", "totalAssets": "67348514", "longTermDebt": "9450788", "shortTermDebt": "3226228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3408036", "reportedCurrency": "USD", "retainedEarnings": "-69444867", "totalLiabilities": "28887533", "otherCurrentAssets": "884704", "totalCurrentAssets": "12910157", "currentLongTermDebt": "3072871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5913471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54438357", "currentAccountsPayable": "257703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13472078", "totalShareholderEquity": "38460981", "capitalLeaseObligations": "948419", "otherCurrentLiabilities": "949686", "totalCurrentLiabilities": "7453134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21357084", "cashAndShortTermInvestments": "6111982", "commonStockSharesOutstanding": "2824273", "intangibleAssetsExcludingGoodwill": "3408036", "cashAndCashEquivalentsAtCarryingValue": "6111982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1229514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746963", "cashflowFromInvestment": "3069", "stockBasedCompensation": "552137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5335356, "cost_of_revenue": 71582, "gross_profit": 5263774, "research_and_development": null, "selling_general_admin": 3330893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429154, "depreciation_amortisation": 194790, "ebitda": 1623944, "interest_expense": 168830, "interest_income": null, "other_non_operating": null, "pretax_income": 1429154, "tax_provision": 487627, "effective_tax_rate": null, "net_income": 941527, "net_income_continuing_ops": 941527, "net_income_to_common": 941527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6111982, "short_term_investments": null, "net_receivables": 5913471, "inventory": null, "other_current_assets": null, "total_current_assets": 12910157, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 3408036, "goodwill_and_intangibles": 9466036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54438357, "total_assets": 67348514, "short_term_debt": 3226228, "accounts_payable": 257703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7453134, "long_term_debt": 9450788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21357084, "total_liabilities": 28887533, "total_debt": 12677016, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69444867, "total_equity": 38460981, "shares_outstanding": 2824273, "operating_cash_flow": 1229514, "stock_based_compensation": 552137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746963, "free_cash_flow": 1229518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1429154", "ebitda": "1623944", "netIncome": "941527", "grossProfit": "5263774", "depreciation": "None", "totalRevenue": "5335356", "costOfRevenue": "71582", "interestIncome": "1836092", "incomeBeforeTax": "1429154", "interestExpense": "168830", "operatingIncome": "1429154", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "487627", "reportedCurrency": "USD", "netInterestIncome": "1667262", "nonInterestIncome": "None", "operatingExpenses": "3834620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194790", "sellingGeneralAndAdministrative": "3330893", "netIncomeFromContinuingOperations": "941527" }, "balance": { "goodwill": "6058000", "inventory": "None", "commonStock": "5545", "currentDebt": "None", "investments": "None", "totalAssets": "67348514", "longTermDebt": "9450788", "shortTermDebt": "3226228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3408036", "reportedCurrency": "USD", "retainedEarnings": "-69444867", "totalLiabilities": "28887533", "otherCurrentAssets": "884704", "totalCurrentAssets": "12910157", "currentLongTermDebt": "3072871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5913471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54438357", "currentAccountsPayable": "257703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13472078", "totalShareholderEquity": "38460981", "capitalLeaseObligations": "948419", "otherCurrentLiabilities": "949686", "totalCurrentLiabilities": "7453134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21357084", "cashAndShortTermInvestments": "6111982", "commonStockSharesOutstanding": "2824273", "intangibleAssetsExcludingGoodwill": "3408036", "cashAndCashEquivalentsAtCarryingValue": "6111982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1229514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746963", "cashflowFromInvestment": "3069", "stockBasedCompensation": "552137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 5490821, "cost_of_revenue": 85385, "gross_profit": 5405436, "ebit": 1610791, "ebitda": 1806500, "pretax_income": 1610791, "tax_provision": -438885, "net_income": 2049676, "net_income_to_common": 2049676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5626362, "total_current_assets": 12542581, "total_assets": 67702471, "short_term_debt": 3171601, "long_term_debt": 10241884, "total_debt": 13413485, "total_liabilities": 30735154, "total_equity": 36967317, "shares_outstanding": 2813404, "goodwill_and_intangibles": 9622890 }, "cash_flow": { "operating_cash_flow": 1475123, "capital_expenditure": 3, "free_cash_flow": 1475126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168831, "ticker_id": 8208, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1610791", "ebitda": "1806500", "netIncome": "2049676", "grossProfit": "5405436", "depreciation": "None", "totalRevenue": "5490821", "costOfRevenue": "85385", "interestIncome": "1636756", "incomeBeforeTax": "1610791", "interestExpense": "154172", "operatingIncome": "1610791", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-438885", "reportedCurrency": "USD", "netInterestIncome": "1482584", "nonInterestIncome": "None", "operatingExpenses": "3794645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5003828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195709", "sellingGeneralAndAdministrative": "3333695", "netIncomeFromContinuingOperations": "2049676" }, "balance": { "goodwill": "6058000", "inventory": "-1800743", "commonStock": "5545", "currentDebt": "None", "investments": "None", "totalAssets": "67702471", "longTermDebt": "10241884", "shortTermDebt": "3171601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3564890", "reportedCurrency": "USD", "retainedEarnings": "-70386394", "totalLiabilities": "30735154", "otherCurrentAssets": "1050509", "totalCurrentAssets": "12542581", "currentLongTermDebt": "3028738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55159890", "currentAccountsPayable": "304935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14249083", "totalShareholderEquity": "36967317", "capitalLeaseObligations": "978461", "otherCurrentLiabilities": "707795", "totalCurrentLiabilities": "7108280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23626874", "cashAndShortTermInvestments": "5626362", "commonStockSharesOutstanding": "2813404", "intangibleAssetsExcludingGoodwill": "3564890", "cashAndCashEquivalentsAtCarryingValue": "5626362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1475123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740544", "cashflowFromInvestment": "3014", "stockBasedCompensation": "562330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5490821, "cost_of_revenue": 85385, "gross_profit": 5405436, "research_and_development": 5003828, "selling_general_admin": 3333695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1610791, "depreciation_amortisation": 195709, "ebitda": 1806500, "interest_expense": 154172, "interest_income": null, "other_non_operating": null, "pretax_income": 1610791, "tax_provision": -438885, "effective_tax_rate": null, "net_income": 2049676, "net_income_continuing_ops": 2049676, "net_income_to_common": 2049676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5626362, "short_term_investments": null, "net_receivables": 5865710, "inventory": -1800743, "other_current_assets": null, "total_current_assets": 12542581, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 3564890, "goodwill_and_intangibles": 9622890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55159890, "total_assets": 67702471, "short_term_debt": 3171601, "accounts_payable": 304935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7108280, "long_term_debt": 10241884, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23626874, "total_liabilities": 30735154, "total_debt": 13413485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70386394, "total_equity": 36967317, "shares_outstanding": 2813404, "operating_cash_flow": 1475123, "stock_based_compensation": 562330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740544, "free_cash_flow": 1475126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1610791", "ebitda": "1806500", "netIncome": "2049676", "grossProfit": "5405436", "depreciation": "None", "totalRevenue": "5490821", "costOfRevenue": "85385", "interestIncome": "1636756", "incomeBeforeTax": "1610791", "interestExpense": "154172", "operatingIncome": "1610791", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-438885", "reportedCurrency": "USD", "netInterestIncome": "1482584", "nonInterestIncome": "None", "operatingExpenses": "3794645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5003828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195709", "sellingGeneralAndAdministrative": "3333695", "netIncomeFromContinuingOperations": "2049676" }, "balance": { "goodwill": "6058000", "inventory": "-1800743", "commonStock": "5545", "currentDebt": "None", "investments": "None", "totalAssets": "67702471", "longTermDebt": "10241884", "shortTermDebt": "3171601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3564890", "reportedCurrency": "USD", "retainedEarnings": "-70386394", "totalLiabilities": "30735154", "otherCurrentAssets": "1050509", "totalCurrentAssets": "12542581", "currentLongTermDebt": "3028738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55159890", "currentAccountsPayable": "304935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14249083", "totalShareholderEquity": "36967317", "capitalLeaseObligations": "978461", "otherCurrentLiabilities": "707795", "totalCurrentLiabilities": "7108280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23626874", "cashAndShortTermInvestments": "5626362", "commonStockSharesOutstanding": "2813404", "intangibleAssetsExcludingGoodwill": "3564890", "cashAndCashEquivalentsAtCarryingValue": "5626362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1475123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740544", "cashflowFromInvestment": "3014", "stockBasedCompensation": "562330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 8042390, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 1856016, "tax_provision": null, "net_income": 2486234, "net_income_to_common": 2486234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907420, "total_current_assets": null, "total_assets": 67860909, "short_term_debt": null, "long_term_debt": 11004175, "total_debt": 11004175, "total_liabilities": 33505598, "total_equity": 34355311, "shares_outstanding": 2728168, "goodwill_and_intangibles": 9779745 }, "cash_flow": { "operating_cash_flow": -607112, "capital_expenditure": 0, "free_cash_flow": -607112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168832, "ticker_id": 8208, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2486234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "8042390", "costOfRevenue": "None", "interestIncome": "995097", "incomeBeforeTax": "1856016", "interestExpense": "431313", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1426410", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3827779", "netIncomeFromContinuingOperations": "2486234" }, "balance": { "goodwill": "6058000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67860909", "longTermDebt": "11004175", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3721745", "reportedCurrency": "USD", "retainedEarnings": "-71569821", "totalLiabilities": "33505598", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "3006991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2230975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "794707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34355311", "capitalLeaseObligations": "1007993", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4907420", "commonStockSharesOutstanding": "2728168", "intangibleAssetsExcludingGoodwill": "3721745", "cashAndCashEquivalentsAtCarryingValue": "4907420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607112", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488834", "cashflowFromInvestment": "None", "stockBasedCompensation": "760031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8042390, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3827779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 431313, "interest_income": null, "other_non_operating": null, "pretax_income": 1856016, "tax_provision": null, "effective_tax_rate": null, "net_income": 2486234, "net_income_continuing_ops": 2486234, "net_income_to_common": 2486234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4907420, "short_term_investments": null, "net_receivables": 2230975, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 3721745, "goodwill_and_intangibles": 9779745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67860909, "short_term_debt": null, "accounts_payable": 794707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11004175, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 33505598, "total_debt": 11004175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71569821, "total_equity": 34355311, "shares_outstanding": 2728168, "operating_cash_flow": -607112, "stock_based_compensation": 760031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488834, "free_cash_flow": -607112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2486234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "8042390", "costOfRevenue": "None", "interestIncome": "995097", "incomeBeforeTax": "1856016", "interestExpense": "431313", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1426410", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3827779", "netIncomeFromContinuingOperations": "2486234" }, "balance": { "goodwill": "6058000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67860909", "longTermDebt": "11004175", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3721745", "reportedCurrency": "USD", "retainedEarnings": "-71569821", "totalLiabilities": "33505598", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "3006991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2230975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "794707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34355311", "capitalLeaseObligations": "1007993", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4907420", "commonStockSharesOutstanding": "2728168", "intangibleAssetsExcludingGoodwill": "3721745", "cashAndCashEquivalentsAtCarryingValue": "4907420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607112", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488834", "cashflowFromInvestment": "None", "stockBasedCompensation": "760031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 3274932, "cost_of_revenue": -41399, "gross_profit": 3316331, "ebit": -686126, "ebitda": -397255, "pretax_income": -686126, "tax_provision": 61941, "net_income": -748067, "net_income_to_common": -748067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8967145, "total_current_assets": 15791156, "total_assets": 72378285, "short_term_debt": 2853877, "long_term_debt": 11768631, "total_debt": 14622508, "total_liabilities": 45354318, "total_equity": 27023967, "shares_outstanding": 2462899, "goodwill_and_intangibles": 12043773 }, "cash_flow": { "operating_cash_flow": 739754, "capital_expenditure": 0, "free_cash_flow": 739754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168834, "ticker_id": 8208, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-686126", "ebitda": "-397255", "netIncome": "-748067", "grossProfit": "3316331", "depreciation": "None", "totalRevenue": "3274932", "costOfRevenue": "-41399", "interestIncome": "906213", "incomeBeforeTax": "-686126", "interestExpense": "159533", "operatingIncome": "-686126", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61941", "reportedCurrency": "USD", "netInterestIncome": "549373", "nonInterestIncome": "None", "operatingExpenses": "4002457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-41399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288871", "sellingGeneralAndAdministrative": "3640653", "netIncomeFromContinuingOperations": "-748067" }, "balance": { "goodwill": "6058000", "inventory": "-189488", "commonStock": "4660", "currentDebt": "None", "investments": "None", "totalAssets": "72378285", "longTermDebt": "11768631", "shortTermDebt": "2853877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5985773", "reportedCurrency": "USD", "retainedEarnings": "-71684807", "totalLiabilities": "45354318", "otherCurrentAssets": "803608", "totalCurrentAssets": "15791156", "currentLongTermDebt": "2731369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6020403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56587129", "currentAccountsPayable": "933719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15521253", "totalShareholderEquity": "27023967", "capitalLeaseObligations": "1021253", "otherCurrentLiabilities": "1323651", "totalCurrentLiabilities": "19896796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25457522", "cashAndShortTermInvestments": "8967145", "commonStockSharesOutstanding": "2462899", "intangibleAssetsExcludingGoodwill": "5985773", "cashAndCashEquivalentsAtCarryingValue": "8967145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739754", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-30206", "stockBasedCompensation": "422294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3274932, "cost_of_revenue": -41399, "gross_profit": 3316331, "research_and_development": null, "selling_general_admin": 3640653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -686126, "depreciation_amortisation": 288871, "ebitda": -397255, "interest_expense": 159533, "interest_income": null, "other_non_operating": null, "pretax_income": -686126, "tax_provision": 61941, "effective_tax_rate": null, "net_income": -748067, "net_income_continuing_ops": -748067, "net_income_to_common": -748067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8967145, "short_term_investments": null, "net_receivables": 6020403, "inventory": -189488, "other_current_assets": null, "total_current_assets": 15791156, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 5985773, "goodwill_and_intangibles": 12043773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56587129, "total_assets": 72378285, "short_term_debt": 2853877, "accounts_payable": 933719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19896796, "long_term_debt": 11768631, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25457522, "total_liabilities": 45354318, "total_debt": 14622508, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71684807, "total_equity": 27023967, "shares_outstanding": 2462899, "operating_cash_flow": 739754, "stock_based_compensation": 422294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 739754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-686126", "ebitda": "-397255", "netIncome": "-748067", "grossProfit": "3316331", "depreciation": "None", "totalRevenue": "3274932", "costOfRevenue": "-41399", "interestIncome": "906213", "incomeBeforeTax": "-686126", "interestExpense": "159533", "operatingIncome": "-686126", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61941", "reportedCurrency": "USD", "netInterestIncome": "549373", "nonInterestIncome": "None", "operatingExpenses": "4002457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-41399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288871", "sellingGeneralAndAdministrative": "3640653", "netIncomeFromContinuingOperations": "-748067" }, "balance": { "goodwill": "6058000", "inventory": "-189488", "commonStock": "4660", "currentDebt": "None", "investments": "None", "totalAssets": "72378285", "longTermDebt": "11768631", "shortTermDebt": "2853877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5985773", "reportedCurrency": "USD", "retainedEarnings": "-71684807", "totalLiabilities": "45354318", "otherCurrentAssets": "803608", "totalCurrentAssets": "15791156", "currentLongTermDebt": "2731369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6020403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56587129", "currentAccountsPayable": "933719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15521253", "totalShareholderEquity": "27023967", "capitalLeaseObligations": "1021253", "otherCurrentLiabilities": "1323651", "totalCurrentLiabilities": "19896796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25457522", "cashAndShortTermInvestments": "8967145", "commonStockSharesOutstanding": "2462899", "intangibleAssetsExcludingGoodwill": "5985773", "cashAndCashEquivalentsAtCarryingValue": "8967145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739754", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-30206", "stockBasedCompensation": "422294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "income_statement": { "revenue": 4389232, "cost_of_revenue": 672551, "gross_profit": 3716681, "ebit": -18256714, "ebitda": -18228037, "pretax_income": -18256714, "tax_provision": -652147, "net_income": -17604567, "net_income_to_common": -17604567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8261890, "total_current_assets": 15118970, "total_assets": 72080343, "short_term_debt": 2160463, "long_term_debt": 12523660, "total_debt": 14684123, "total_liabilities": 44730603, "total_equity": 27349740, "shares_outstanding": 2192965, "goodwill_and_intangibles": 12288802 }, "cash_flow": { "operating_cash_flow": -732746, "capital_expenditure": 340237, "free_cash_flow": -392509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168835, "ticker_id": 8208, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:49.167273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18256714", "ebitda": "-18228037", "netIncome": "-17604567", "grossProfit": "3716681", "depreciation": "None", "totalRevenue": "4389232", "costOfRevenue": "672551", "interestIncome": "604831", "incomeBeforeTax": "-18256714", "interestExpense": "160671", "operatingIncome": "-18256714", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-652147", "reportedCurrency": "USD", "netInterestIncome": "251095", "nonInterestIncome": "None", "operatingExpenses": "21973395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28677", "sellingGeneralAndAdministrative": "4463921", "netIncomeFromContinuingOperations": "-17604567" }, "balance": { "goodwill": "6058000", "inventory": "-4584221", "commonStock": "4627", "currentDebt": "None", "investments": "None", "totalAssets": "72080343", "longTermDebt": "12523660", "shortTermDebt": "2160463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6230802", "reportedCurrency": "USD", "retainedEarnings": "-70577990", "totalLiabilities": "44730603", "otherCurrentAssets": "810041", "totalCurrentAssets": "15118970", "currentLongTermDebt": "1976340", "longTermInvestments": "None", "shortTermInvestments": "-22795", "currentNetReceivables": "6047039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56961373", "currentAccountsPayable": "1170250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108235", "shortLongTermDebtTotal": "15558006", "totalShareholderEquity": "27349740", "capitalLeaseObligations": "1058006", "otherCurrentLiabilities": "1195872", "totalCurrentLiabilities": "19312175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25418428", "cashAndShortTermInvestments": "8261890", "commonStockSharesOutstanding": "2192965", "intangibleAssetsExcludingGoodwill": "6230802", "cashAndCashEquivalentsAtCarryingValue": "8261890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17604567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-732746", "capitalExpenditures": "340237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "343089", "stockBasedCompensation": "958261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4389232, "cost_of_revenue": 672551, "gross_profit": 3716681, "research_and_development": null, "selling_general_admin": 4463921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18256714, "depreciation_amortisation": 28677, "ebitda": -18228037, "interest_expense": 160671, "interest_income": null, "other_non_operating": null, "pretax_income": -18256714, "tax_provision": -652147, "effective_tax_rate": null, "net_income": -17604567, "net_income_continuing_ops": -17604567, "net_income_to_common": -17604567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8261890, "short_term_investments": -22795, "net_receivables": 6047039, "inventory": -4584221, "other_current_assets": null, "total_current_assets": 15118970, "net_ppe": null, "goodwill": 6058000, "intangible_assets": 6230802, "goodwill_and_intangibles": 12288802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56961373, "total_assets": 72080343, "short_term_debt": 2160463, "accounts_payable": 1170250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19312175, "long_term_debt": 12523660, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25418428, "total_liabilities": 44730603, "total_debt": 14684123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70577990, "total_equity": 27349740, "shares_outstanding": 2192965, "operating_cash_flow": -732746, "stock_based_compensation": 958261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340237, "acquisitions": null, "other_investing": null, "investing_cash_flow": 343089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -392509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18256714", "ebitda": "-18228037", "netIncome": "-17604567", "grossProfit": "3716681", "depreciation": "None", "totalRevenue": "4389232", "costOfRevenue": "672551", "interestIncome": "604831", "incomeBeforeTax": "-18256714", "interestExpense": "160671", "operatingIncome": "-18256714", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-652147", "reportedCurrency": "USD", "netInterestIncome": "251095", "nonInterestIncome": "None", "operatingExpenses": "21973395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28677", "sellingGeneralAndAdministrative": "4463921", "netIncomeFromContinuingOperations": "-17604567" }, "balance": { "goodwill": "6058000", "inventory": "-4584221", "commonStock": "4627", "currentDebt": "None", "investments": "None", "totalAssets": "72080343", "longTermDebt": "12523660", "shortTermDebt": "2160463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6230802", "reportedCurrency": "USD", "retainedEarnings": "-70577990", "totalLiabilities": "44730603", "otherCurrentAssets": "810041", "totalCurrentAssets": "15118970", "currentLongTermDebt": "1976340", "longTermInvestments": "None", "shortTermInvestments": "-22795", "currentNetReceivables": "6047039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56961373", "currentAccountsPayable": "1170250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108235", "shortLongTermDebtTotal": "15558006", "totalShareholderEquity": "27349740", "capitalLeaseObligations": "1058006", "otherCurrentLiabilities": "1195872", "totalCurrentLiabilities": "19312175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25418428", "cashAndShortTermInvestments": "8261890", "commonStockSharesOutstanding": "2192965", "intangibleAssetsExcludingGoodwill": "6230802", "cashAndCashEquivalentsAtCarryingValue": "8261890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17604567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-732746", "capitalExpenditures": "340237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "343089", "stockBasedCompensation": "958261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }