{ "ticker": { "uuid": "66177168-6b5a-4433-8928-c0cc26efee8e", "symbol": "IIIN", "name": "Insteel Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/66177168-6b5a-4433-8928-c0cc26efee8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/66177168-6b5a-4433-8928-c0cc26efee8e/" }, "latest_snapshot": { "ticker": { "uuid": "66177168-6b5a-4433-8928-c0cc26efee8e", "symbol": "IIIN", "name": "Insteel Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/66177168-6b5a-4433-8928-c0cc26efee8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/66177168-6b5a-4433-8928-c0cc26efee8e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.74, "quality": 0.16, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": 2 }, "headline_factors": { "price": 32.68, "market_cap": 632627511.96, "pe_ratio": 17.3899, "earnings_yield": 0.0771, "ebitda_to_ev": 0.0997, "shareholder_yield": 0.0389, "roe": 0.098, "piotroski_f_score": 6, "momentum_12_1": -0.1347, "volatility_252d": 0.4327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.3899, "ev_ebitda": 10.031, "earnings_yield": 0.0771, "fcf_yield": 0.0158, "shareholder_yield": 0.0389 }, "quality": { "roe": 0.098, "roic": 0.1034, "gross_margin": 0.1177, "fcf_margin": 0.0137, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1706, "eps_growth_1y": 0.1683, "fcf_growth_1y": -0.8591 }, "momentum": { "price_return_12m": -0.0737, "momentum_12_1": -0.1347, "relative_strength": -0.242 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.16, "momentum_percentile": 0.2, "growth_composite": 14, "yield_composite": 24, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.41, "os": 0.51, "value": 0.79, "quality": 0.22, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 12.985, "earnings_yield": 0.1028, "shareholder_yield": 0.0416, "roe": 0.1166, "momentum_12_1": -0.2214 }, { "week_end_date": "2026-06-14", "price": 28.89, "os": 0.54, "value": 0.79, "quality": 0.22, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 13.2041, "earnings_yield": 0.101, "shareholder_yield": 0.0409, "roe": 0.1166, "momentum_12_1": -0.2323 }, { "week_end_date": "2026-06-21", "price": 29.09, "os": 0.5, "value": 0.78, "quality": 0.22, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 13.2955, "earnings_yield": 0.1003, "shareholder_yield": 0.0406, "roe": 0.1166, "momentum_12_1": -0.2139 }, { "week_end_date": "2026-06-28", "price": 30.53, "os": 0.53, "value": 0.77, "quality": 0.24, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 13.9537, "earnings_yield": 0.0955, "shareholder_yield": 0.0387, "roe": 0.1166, "momentum_12_1": -0.246 }, { "week_end_date": "2026-07-05", "price": 29.92, "os": 0.48, "value": 0.78, "quality": 0.21, "momentum": 0.14, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6749, "earnings_yield": 0.0975, "shareholder_yield": 0.0395, "roe": 0.1166, "momentum_12_1": -0.2493 }, { "week_end_date": "2026-07-12", "price": 29.27, "os": 0.44, "value": 0.78, "quality": 0.21, "momentum": 0.06, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.3778, "earnings_yield": 0.0997, "shareholder_yield": 0.0404, "roe": 0.1166, "momentum_12_1": -0.2438 }, { "week_end_date": "2026-07-19", "price": 31, "os": 0.46, "value": 0.77, "quality": 0.16, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4959, "earnings_yield": 0.0815, "shareholder_yield": 0.041, "roe": 0.098, "momentum_12_1": -0.1675 }, { "week_end_date": "2026-07-26", "price": 32.68, "os": 0.44, "value": 0.74, "quality": 0.16, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3899, "earnings_yield": 0.0771, "shareholder_yield": 0.0389, "roe": 0.098, "momentum_12_1": -0.1347 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647706000, "cost_of_revenue": 554268000, "gross_profit": 93438000, "ebit": 53857000, "ebitda": 72247000, "pretax_income": 53805000, "tax_provision": 12785000, "net_income": 41020000, "net_income_to_common": 41020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38630000, "total_current_assets": 261947000, "total_assets": 462650000, "short_term_debt": 1852000, "long_term_debt": 2051000, "total_debt": 3903000, "total_liabilities": 91118000, "total_equity": 371532000, "shares_outstanding": 19558000, "goodwill_and_intangibles": 54308000 }, "cash_flow": { "operating_cash_flow": 27163000, "capital_expenditure": 8213000, "free_cash_flow": 35376000, "dividends_paid": 21761000, "share_repurchases": -2273000, "shares_issued": 62000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529198000, "cost_of_revenue": 479566000, "gross_profit": 49632000, "ebit": 25376000, "ebitda": 40789000, "pretax_income": 25287000, "tax_provision": 5982000, "net_income": 19305000, "net_income_to_common": 19305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111538000, "total_current_assets": 267294000, "total_assets": 422552000, "short_term_debt": 877000, "long_term_debt": 811000, "total_debt": 1688000, "total_liabilities": 71697000, "total_equity": 350855000, "shares_outstanding": 19575000, "goodwill_and_intangibles": 15086000 }, "cash_flow": { "operating_cash_flow": 58207000, "capital_expenditure": 19149000, "free_cash_flow": 77356000, "dividends_paid": 50942000, "share_repurchases": -1836000, "shares_issued": 428000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197659000, "cost_of_revenue": 177555000, "gross_profit": 20104000, "ebit": 11510000, "ebitda": 11698000, "pretax_income": 11686000, "tax_provision": 2667000, "net_income": 9019000, "net_income_to_common": 9019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22947000, "total_current_assets": 278851000, "total_assets": 473942000, "short_term_debt": 1563000, "long_term_debt": 1016000, "total_debt": 2579000, "total_liabilities": 102542000, "total_equity": 371400000, "shares_outstanding": 19494000, "goodwill_and_intangibles": 53106000 }, "cash_flow": { "operating_cash_flow": 11520000, "capital_expenditure": 3165000, "free_cash_flow": 14685000, "dividends_paid": 581000, "share_repurchases": -1949000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197659000, "cost_of_revenue": 177555000, "gross_profit": 20104000, "ebit": 11510000, "ebitda": 11698000, "pretax_income": 11686000, "tax_provision": 2667000, "net_income": 9019000, "net_income_to_common": 9019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22947000, "total_current_assets": 278851000, "total_assets": 473942000, "short_term_debt": 1563000, "long_term_debt": 1016000, "total_debt": 2579000, "total_liabilities": 102542000, "total_equity": 371400000, "shares_outstanding": 19494000, "goodwill_and_intangibles": 53106000 }, "cash_flow": { "operating_cash_flow": 11520000, "capital_expenditure": 3165000, "free_cash_flow": 14685000, "dividends_paid": 581000, "share_repurchases": -1949000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6824000, "ebitda": 11231000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172653000, "cost_of_revenue": 156160000, "gross_profit": 16493000, "ebit": 6740000, "ebitda": 6824000, "pretax_income": 6801000, "tax_provision": 1584000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15088000, "total_current_assets": 263534000, "total_assets": 460487000, "short_term_debt": 1676000, "long_term_debt": 1365000, "total_debt": 3041000, "total_liabilities": 95971000, "total_equity": 364516000, "shares_outstanding": 19566000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 4400000, "free_cash_flow": 9471000, "dividends_paid": 583000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159924000, "cost_of_revenue": 141864000, "gross_profit": 18060000, "ebit": 9630000, "ebitda": 14183000, "pretax_income": 9617000, "tax_provision": 2024000, "net_income": 7593000, "net_income_to_common": 7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15589000, "total_current_assets": 258219000, "total_assets": 456133000, "short_term_debt": 1807000, "long_term_debt": 1744000, "total_debt": 3551000, "total_liabilities": 97290000, "total_equity": 358843000, "shares_outstanding": 19551000, "goodwill_and_intangibles": 53893000 }, "cash_flow": { "operating_cash_flow": -701000, "capital_expenditure": 1494000, "free_cash_flow": 793000, "dividends_paid": 19978000, "share_repurchases": -745000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159924000, "cost_of_revenue": 141864000, "gross_profit": 18060000, "ebit": 9630000, "ebitda": 14183000, "pretax_income": 9617000, "tax_provision": 2024000, "net_income": 7593000, "net_income_to_common": 7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15589000, "total_current_assets": 258219000, "total_assets": 456133000, "short_term_debt": 1807000, "long_term_debt": 1744000, "total_debt": 3551000, "total_liabilities": 97290000, "total_equity": 358843000, "shares_outstanding": 19551000, "goodwill_and_intangibles": 53893000 }, "cash_flow": { "operating_cash_flow": -701000, "capital_expenditure": 1494000, "free_cash_flow": 793000, "dividends_paid": 19978000, "share_repurchases": -745000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159924000, "cost_of_revenue": 141864000, "gross_profit": 18060000, "ebit": 9630000, "ebitda": 14183000, "pretax_income": 9617000, "tax_provision": 2024000, "net_income": 7593000, "net_income_to_common": 7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15589000, "total_current_assets": 258219000, "total_assets": 456133000, "short_term_debt": 1807000, "long_term_debt": 1744000, "total_debt": 3551000, "total_liabilities": 97290000, "total_equity": 358843000, "shares_outstanding": 19551000, "goodwill_and_intangibles": 53893000 }, "cash_flow": { "operating_cash_flow": -701000, "capital_expenditure": 1494000, "free_cash_flow": 793000, "dividends_paid": 19978000, "share_repurchases": -745000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }