{ "ticker": { "uuid": "6618f28c-a65c-402a-bbb7-813aed51d699", "symbol": "CLGN", "name": "Collplant Biotechnologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6618f28c-a65c-402a-bbb7-813aed51d699/", "api_url": "https://sharemaestro.com/factors/api/tickers/6618f28c-a65c-402a-bbb7-813aed51d699/" }, "ticker_metadata": { "id": 5362, "uuid": "6618f28c-a65c-402a-bbb7-813aed51d699", "symbol": "CLGN", "name": "Collplant Biotechnologies Ltd", "asset_type": "equity", "market_cap": 5794900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CollPlant Biotechnologies Ltd., an aesthetic and regenerative medicine company, focuses on three-dimensional (3D) bioprinting of tissues and organs, and medical aesthetics in the United States, Canada, and Europe. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6618f28c-a65c-402a-bbb7-813aed51d699", "symbol": "CLGN", "name": "Collplant Biotechnologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6618f28c-a65c-402a-bbb7-813aed51d699/", "api_url": "https://sharemaestro.com/factors/api/tickers/6618f28c-a65c-402a-bbb7-813aed51d699/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.37, "market_cap": 5100212.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.6881, "piotroski_f_score": 3, "momentum_12_1": -0.7927, "volatility_252d": 1.0494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.093678+00:00", "batch_id": "" }, "size": { "price_close": 0.371, "market_cap": 5100212.684, "market_cap_usd": 5100212.684, "enterprise_value": null, "shares_outstanding": 13747204, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0438, "ptbv_ratio": 1.0566, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4416, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.0438, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.1928, "operating_margin": -33.2288, "net_margin": -33.7635, "ebitda_margin": -30.9717, "fcf_margin": -29.6913, "roe": -2.6881, "roa": -1.4303, "roic": -6.8367, "roc_greenblatt": null, "asset_turnover": 0.0424, "cash_conversion": 0.8794, "accruals_ratio": -0.1697, "sbc_to_revenue": 2.0566, "piotroski_f_score": 3, "altman_z_score": -22.9904, "earnings_stability_5y": 0.2667, "revenue_stability_5y": 1.0696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8795, "net_debt_to_ebitda": 0.2878, "debt_to_assets": 0.0865, "interest_coverage": -861.7333, "current_ratio": 2.2682, "quick_ratio": 1.9902, "net_debt": -3468000, "local_beta": -0.0045, "volatility_252d": 1.0494, "volatility_60d": 2.2539, "max_drawdown_12m": -0.8863, "risk_adjusted_momentum": -0.7554 }, "growth": { "revenue_growth_1y": -0.8426, "revenue_growth_3y_cagr": 0.9941, "revenue_growth_5y_cagr": -0.1732, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5761, "revenue_growth": -0.8426, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0776, "price_return_3m": -0.3878, "price_return_6m": -0.8154, "price_return_9m": -0.8636, "price_return_12m": -0.8088, "price_return_12m_ex1m": -0.7927, "momentum_6m": -0.8154, "momentum_12m": -0.8088, "momentum_12_1": -0.7927, "distance_from_52w_high": -0.8818, "distance_from_52w_low": 0.0392, "relative_strength": -0.9667 }, "raw_ttm": { "revenue_ttm": 389000, "gross_profit_ttm": -1242000, "ebit_ttm": -12926000, "ebitda_ttm": -12048000, "net_income_ttm": -13134000, "eps_diluted_ttm": -0.9554, "operating_cash_flow_ttm": -11576014, "capital_expenditure_ttm": 26106, "fcf_ttm": -11549908, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 4262000, "total_current_assets": 5539000, "total_current_liabilities": 2442000, "net_ppe": null, "total_assets": 9183000, "total_debt": 794000, "total_equity": 4886000, "net_working_capital": -371000, "book_value_per_share": 0.3554, "retained_earnings": -127936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4827000, "tangible_book_per_share": 0.3511 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 757, "ticker_id": 5362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.093678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.371, "market_cap": 5100212.684, "market_cap_usd": 5100212.684, "enterprise_value": null, "shares_outstanding": 13747204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04384214, "ptbv_ratio": 1.05660093, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.44158037, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.19280206, "operating_margin": -33.22879177, "net_margin": -33.76349614, "ebitda_margin": -30.97172237, "fcf_margin": -29.69128021, "roe": -2.68808842, "roa": -1.43025155, "roic": -6.83674189, "roc_greenblatt": null, "asset_turnover": 0.04236088, "cash_conversion": 0.87938998, "accruals_ratio": -0.16965981, "sbc_to_revenue": 2.05655527, "debt_to_equity": 0.87945149, "net_debt_to_ebitda": 0.28784861, "debt_to_assets": 0.08646412, "interest_coverage": -861.73333333, "current_ratio": 2.26822277, "quick_ratio": 1.99017199, "net_debt": -3468000, "revenue_growth_1y": -0.84263754, "revenue_growth_3y_cagr": 0.99412995, "revenue_growth_5y_cagr": -0.17321025, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57610679, "piotroski_f_score": 3, "altman_z_score": -22.99042642, "earnings_stability_5y": 0.266679, "revenue_stability_5y": 1.069611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07757335, "price_return_3m": -0.38778878, "price_return_6m": -0.81542289, "price_return_9m": -0.86360294, "price_return_12m": -0.80876289, "price_return_12m_ex1m": -0.79268041, "distance_from_52w_high": -0.88184713, "distance_from_52w_low": 0.03921569, "relative_strength": -0.96670394, "local_beta": -0.0045, "volatility_252d": 1.049355, "volatility_60d": 2.253857, "max_drawdown_12m": -0.88630573, "revenue_ttm": 389000, "gross_profit_ttm": -1242000, "ebit_ttm": -12926000, "ebitda_ttm": -12048000, "net_income_ttm": -13134000, "eps_diluted_ttm": -0.95539428, "operating_cash_flow_ttm": -11576014, "capital_expenditure_ttm": 26106, "fcf_ttm": -11549908, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 4262000, "total_current_assets": 5539000, "total_current_liabilities": 2442000, "net_ppe": null, "total_assets": 9183000, "total_debt": 794000, "total_equity": 4886000, "net_working_capital": -371000, "book_value_per_share": 0.35541773, "retained_earnings": -127936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4827000, "tangible_book_per_share": 0.35112595, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.37, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.6881, "momentum_12_1": -0.7927, "complete_fields": { "id": 757, "ticker_id": 5362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.093678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.371, "market_cap": 5100212.684, "market_cap_usd": 5100212.684, "enterprise_value": null, "shares_outstanding": 13747204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04384214, "ptbv_ratio": 1.05660093, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.44158037, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.19280206, "operating_margin": -33.22879177, "net_margin": -33.76349614, "ebitda_margin": -30.97172237, "fcf_margin": -29.69128021, "roe": -2.68808842, "roa": -1.43025155, "roic": -6.83674189, "roc_greenblatt": null, "asset_turnover": 0.04236088, "cash_conversion": 0.87938998, "accruals_ratio": -0.16965981, "sbc_to_revenue": 2.05655527, "debt_to_equity": 0.87945149, "net_debt_to_ebitda": 0.28784861, "debt_to_assets": 0.08646412, "interest_coverage": -861.73333333, "current_ratio": 2.26822277, "quick_ratio": 1.99017199, "net_debt": -3468000, "revenue_growth_1y": -0.84263754, "revenue_growth_3y_cagr": 0.99412995, "revenue_growth_5y_cagr": -0.17321025, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57610679, "piotroski_f_score": 3, "altman_z_score": -22.99042642, "earnings_stability_5y": 0.266679, "revenue_stability_5y": 1.069611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07757335, "price_return_3m": -0.38778878, "price_return_6m": -0.81542289, "price_return_9m": -0.86360294, "price_return_12m": -0.80876289, "price_return_12m_ex1m": -0.79268041, "distance_from_52w_high": -0.88184713, "distance_from_52w_low": 0.03921569, "relative_strength": -0.96670394, "local_beta": -0.0045, "volatility_252d": 1.049355, "volatility_60d": 2.253857, "max_drawdown_12m": -0.88630573, "revenue_ttm": 389000, "gross_profit_ttm": -1242000, "ebit_ttm": -12926000, "ebitda_ttm": -12048000, "net_income_ttm": -13134000, "eps_diluted_ttm": -0.95539428, "operating_cash_flow_ttm": -11576014, "capital_expenditure_ttm": 26106, "fcf_ttm": -11549908, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 4262000, "total_current_assets": 5539000, "total_current_liabilities": 2442000, "net_ppe": null, "total_assets": 9183000, "total_debt": 794000, "total_equity": 4886000, "net_working_capital": -371000, "book_value_per_share": 0.35541773, "retained_earnings": -127936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4827000, "tangible_book_per_share": 0.35112595, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 2371000, "cost_of_revenue": 1747000, "gross_profit": 624000, "ebit": -11483000, "ebitda": -10571000, "pretax_income": -11489000, "tax_provision": null, "net_income": -11489000, "net_income_to_common": -11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5950000, "total_current_assets": 6747000, "total_assets": 10785000, "short_term_debt": 814000, "long_term_debt": null, "total_debt": 814000, "total_liabilities": 4704000, "total_equity": 6081000, "shares_outstanding": 12203269, "goodwill_and_intangibles": 73000 }, "cash_flow": { "operating_cash_flow": -9419000, "capital_expenditure": 28000, "free_cash_flow": -9391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43696, "ticker_id": 5362, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11483000", "ebitda": "-10571000", "netIncome": "-11489000", "grossProfit": "624000", "depreciation": "None", "totalRevenue": "2371000", "costOfRevenue": "1747000", "interestIncome": "380000", "incomeBeforeTax": "-11489000", "interestExpense": "15000", "operatingIncome": "-11483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "12107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8186999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "4832000", "netIncomeFromContinuingOperations": "-11489000" }, "balance": { "goodwill": "None", "inventory": "573000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "10785000", "longTermDebt": "None", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-124839000", "totalLiabilities": "4704000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "6081000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "2672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2031999", "cashAndShortTermInvestments": "5950000", "commonStockSharesOutstanding": "12203269", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "5950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000", "operatingCashflow": "-9419000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371000, "cost_of_revenue": 1747000, "gross_profit": 624000, "research_and_development": 8186999, "selling_general_admin": 4832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11483000, "depreciation_amortisation": 912000, "ebitda": -10571000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -11489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11489000, "net_income_continuing_ops": -11489000, "net_income_to_common": -11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5950000, "short_term_investments": null, "net_receivables": 1000, "inventory": 573000, "other_current_assets": null, "total_current_assets": 6747000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000, "goodwill_and_intangibles": 73000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4038000, "total_assets": 10785000, "short_term_debt": 814000, "accounts_payable": 610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2031999, "total_liabilities": 4704000, "total_debt": 814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124839000, "total_equity": 6081000, "shares_outstanding": 12203269, "operating_cash_flow": -9419000, "stock_based_compensation": 999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3102000, "free_cash_flow": -9391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11483000", "ebitda": "-10571000", "netIncome": "-11489000", "grossProfit": "624000", "depreciation": "None", "totalRevenue": "2371000", "costOfRevenue": "1747000", "interestIncome": "380000", "incomeBeforeTax": "-11489000", "interestExpense": "15000", "operatingIncome": "-11483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "12107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8186999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "4832000", "netIncomeFromContinuingOperations": "-11489000" }, "balance": { "goodwill": "None", "inventory": "573000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "10785000", "longTermDebt": "None", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-124839000", "totalLiabilities": "4704000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "6081000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "2672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2031999", "cashAndShortTermInvestments": "5950000", "commonStockSharesOutstanding": "12203269", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "5950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000", "operatingCashflow": "-9419000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 515000, "cost_of_revenue": 2663000, "gross_profit": -2148000, "ebit": -16592000, "ebitda": -15554000, "pretax_income": -16609000, "tax_provision": null, "net_income": -16609000, "net_income_to_common": -16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11909000, "total_current_assets": 13180000, "total_assets": 18710000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 806000, "total_liabilities": 5245000, "total_equity": 13465000, "shares_outstanding": 11454180, "goodwill_and_intangibles": 131000 }, "cash_flow": { "operating_cash_flow": -14093000, "capital_expenditure": 483000, "free_cash_flow": -13610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43701, "ticker_id": 5362, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16592000", "ebitda": "-15554000", "netIncome": "-16609000", "grossProfit": "-2148000", "depreciation": "None", "totalRevenue": "515000", "costOfRevenue": "2663000", "interestIncome": "738000", "incomeBeforeTax": "-16609000", "interestExpense": "17000", "operatingIncome": "-17251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "721000", "nonInterestIncome": "None", "operatingExpenses": "15103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "-16609000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "18710000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "-113350000", "totalLiabilities": "5245000", "otherCurrentAssets": "248000", "totalCurrentAssets": "13180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3081000", "totalShareholderEquity": "13465000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "2970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275000", "cashAndShortTermInvestments": "11909000", "commonStockSharesOutstanding": "11454180", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "11909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-14093000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515000, "cost_of_revenue": 2663000, "gross_profit": -2148000, "research_and_development": 10515000, "selling_general_admin": 5626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16592000, "depreciation_amortisation": 1038000, "ebitda": -15554000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -16609000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16609000, "net_income_continuing_ops": -16609000, "net_income_to_common": -16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11909000, "short_term_investments": null, "net_receivables": 583000, "inventory": 440000, "other_current_assets": null, "total_current_assets": 13180000, "net_ppe": null, "goodwill": null, "intangible_assets": 131000, "goodwill_and_intangibles": 131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530000, "total_assets": 18710000, "short_term_debt": 806000, "accounts_payable": 870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2275000, "total_liabilities": 5245000, "total_debt": 806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113350000, "total_equity": 13465000, "shares_outstanding": 11454180, "operating_cash_flow": -14093000, "stock_based_compensation": 1719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -13610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16592000", "ebitda": "-15554000", "netIncome": "-16609000", "grossProfit": "-2148000", "depreciation": "None", "totalRevenue": "515000", "costOfRevenue": "2663000", "interestIncome": "738000", "incomeBeforeTax": "-16609000", "interestExpense": "17000", "operatingIncome": "-17251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "721000", "nonInterestIncome": "None", "operatingExpenses": "15103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "-16609000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "18710000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "-113350000", "totalLiabilities": "5245000", "otherCurrentAssets": "248000", "totalCurrentAssets": "13180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3081000", "totalShareholderEquity": "13465000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "2970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275000", "cashAndShortTermInvestments": "11909000", "commonStockSharesOutstanding": "11454180", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "11909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-14093000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 10959000, "cost_of_revenue": 3093000, "gross_profit": 7866000, "ebit": -7009000, "ebitda": -5907000, "pretax_income": -7019000, "tax_provision": -1, "net_income": -7019000, "net_income_to_common": -7019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26674000, "total_current_assets": 28022000, "total_assets": 34126000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 624000, "total_liabilities": 5786000, "total_equity": 28340000, "shares_outstanding": 11389168, "goodwill_and_intangibles": 188000 }, "cash_flow": { "operating_cash_flow": -2763000, "capital_expenditure": 954000, "free_cash_flow": -1809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43706, "ticker_id": 5362, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7009000", "ebitda": "-5907000", "netIncome": "-7019000", "grossProfit": "7866000", "depreciation": "None", "totalRevenue": "10959000", "costOfRevenue": "3093000", "interestIncome": "788000", "incomeBeforeTax": "-7019000", "interestExpense": "10000", "operatingIncome": "-7512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "15378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "6550000", "netIncomeFromContinuingOperations": "-6731000" }, "balance": { "goodwill": "None", "inventory": "714000", "commonStock": "4982000", "currentDebt": "None", "investments": "None", "totalAssets": "34126000", "longTermDebt": "None", "shortTermDebt": "624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-96741000", "totalLiabilities": "5786000", "otherCurrentAssets": "241000", "totalCurrentAssets": "28022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241000", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159000", "totalShareholderEquity": "28340000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "3251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2535000", "cashAndShortTermInvestments": "26674000", "commonStockSharesOutstanding": "11389168", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "26674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "749000", "operatingCashflow": "-2763000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "1937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10959000, "cost_of_revenue": 3093000, "gross_profit": 7866000, "research_and_development": 10484000, "selling_general_admin": 6550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7009000, "depreciation_amortisation": 1102000, "ebitda": -5907000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -7019000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -7019000, "net_income_continuing_ops": -6731000, "net_income_to_common": -7019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26674000, "short_term_investments": 241000, "net_receivables": 393000, "inventory": 714000, "other_current_assets": null, "total_current_assets": 28022000, "net_ppe": null, "goodwill": null, "intangible_assets": 188000, "goodwill_and_intangibles": 188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6104000, "total_assets": 34126000, "short_term_debt": 624000, "accounts_payable": 980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2535000, "total_liabilities": 5786000, "total_debt": 624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96741000, "total_equity": 28340000, "shares_outstanding": 11389168, "operating_cash_flow": -2763000, "stock_based_compensation": 1937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1108000, "free_cash_flow": -1809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7009000", "ebitda": "-5907000", "netIncome": "-7019000", "grossProfit": "7866000", "depreciation": "None", "totalRevenue": "10959000", "costOfRevenue": "3093000", "interestIncome": "788000", "incomeBeforeTax": "-7019000", "interestExpense": "10000", "operatingIncome": "-7512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "15378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "6550000", "netIncomeFromContinuingOperations": "-6731000" }, "balance": { "goodwill": "None", "inventory": "714000", "commonStock": "4982000", "currentDebt": "None", "investments": "None", "totalAssets": "34126000", "longTermDebt": "None", "shortTermDebt": "624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-96741000", "totalLiabilities": "5786000", "otherCurrentAssets": "241000", "totalCurrentAssets": "28022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241000", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159000", "totalShareholderEquity": "28340000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "3251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2535000", "cashAndShortTermInvestments": "26674000", "commonStockSharesOutstanding": "11389168", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "26674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "749000", "operatingCashflow": "-2763000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "1937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 299000, "cost_of_revenue": 1476000, "gross_profit": -1177000, "ebit": -16891000, "ebitda": -15815000, "pretax_income": -16925000, "tax_provision": -172000, "net_income": -16925000, "net_income_to_common": -16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29653000, "total_current_assets": 31658000, "total_assets": 37768000, "short_term_debt": 529000, "long_term_debt": null, "total_debt": 529000, "total_liabilities": 5487000, "total_equity": 32281000, "shares_outstanding": 11033310, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": -13698000, "capital_expenditure": 1274000, "free_cash_flow": -12424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43711, "ticker_id": 5362, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16891000", "ebitda": "-15815000", "netIncome": "-16925000", "grossProfit": "-1177000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "1476000", "interestIncome": "321000", "incomeBeforeTax": "-16925000", "interestExpense": "34000", "operatingIncome": "-17097000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "-16925000" }, "balance": { "goodwill": "None", "inventory": "1430000", "commonStock": "4873000", "currentDebt": "None", "investments": "None", "totalAssets": "37768000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "245000", "reportedCurrency": "USD", "retainedEarnings": "-89722000", "totalLiabilities": "5487000", "otherCurrentAssets": "566000", "totalCurrentAssets": "31658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2911000", "totalShareholderEquity": "32281000", "capitalLeaseObligations": "2911000", "otherCurrentLiabilities": "1443000", "totalCurrentLiabilities": "3105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382000", "cashAndShortTermInvestments": "29653000", "commonStockSharesOutstanding": "11033310", "intangibleAssetsExcludingGoodwill": "245000", "cashAndCashEquivalentsAtCarryingValue": "29653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-13698000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1874000", "cashflowFromInvestment": "28922000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299000, "cost_of_revenue": 1476000, "gross_profit": -1177000, "research_and_development": 10255000, "selling_general_admin": 6741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16891000, "depreciation_amortisation": 1076000, "ebitda": -15815000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -16925000, "tax_provision": -172000, "effective_tax_rate": null, "net_income": -16925000, "net_income_continuing_ops": -16925000, "net_income_to_common": -16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29653000, "short_term_investments": 0, "net_receivables": 9000, "inventory": 1430000, "other_current_assets": null, "total_current_assets": 31658000, "net_ppe": null, "goodwill": null, "intangible_assets": 245000, "goodwill_and_intangibles": 245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110000, "total_assets": 37768000, "short_term_debt": 529000, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382000, "total_liabilities": 5487000, "total_debt": 529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89722000, "total_equity": 32281000, "shares_outstanding": 11033310, "operating_cash_flow": -13698000, "stock_based_compensation": 2174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1874000, "free_cash_flow": -12424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16891000", "ebitda": "-15815000", "netIncome": "-16925000", "grossProfit": "-1177000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "1476000", "interestIncome": "321000", "incomeBeforeTax": "-16925000", "interestExpense": "34000", "operatingIncome": "-17097000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "-16925000" }, "balance": { "goodwill": "None", "inventory": "1430000", "commonStock": "4873000", "currentDebt": "None", "investments": "None", "totalAssets": "37768000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "245000", "reportedCurrency": "USD", "retainedEarnings": "-89722000", "totalLiabilities": "5487000", "otherCurrentAssets": "566000", "totalCurrentAssets": "31658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2911000", "totalShareholderEquity": "32281000", "capitalLeaseObligations": "2911000", "otherCurrentLiabilities": "1443000", "totalCurrentLiabilities": "3105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382000", "cashAndShortTermInvestments": "29653000", "commonStockSharesOutstanding": "11033310", "intangibleAssetsExcludingGoodwill": "245000", "cashAndCashEquivalentsAtCarryingValue": "29653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-13698000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1874000", "cashflowFromInvestment": "28922000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 15641000, "cost_of_revenue": 2005000, "gross_profit": 13636000, "ebit": 274000, "ebitda": 1047000, "pretax_income": 237000, "tax_provision": -172000, "net_income": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13148000, "total_current_assets": 45087000, "total_assets": 51224000, "short_term_debt": 519000, "long_term_debt": null, "total_debt": 519000, "total_liabilities": 6103000, "total_equity": 45121000, "shares_outstanding": 11966788, "goodwill_and_intangibles": 243000 }, "cash_flow": { "operating_cash_flow": 2501000, "capital_expenditure": 1428000, "free_cash_flow": 3929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43716, "ticker_id": 5362, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000", "ebitda": "1047000", "netIncome": "237000", "grossProfit": "13636000", "depreciation": "None", "totalRevenue": "15641000", "costOfRevenue": "2005000", "interestIncome": "219000", "incomeBeforeTax": "237000", "interestExpense": "37000", "operatingIncome": "65000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "13571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "5940000", "netIncomeFromContinuingOperations": "237000" }, "balance": { "goodwill": "None", "inventory": "1081000", "commonStock": "4664000", "currentDebt": "None", "investments": "None", "totalAssets": "51224000", "longTermDebt": "None", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "243000", "reportedCurrency": "USD", "retainedEarnings": "-72797000", "totalLiabilities": "6103000", "otherCurrentAssets": "437000", "totalCurrentAssets": "45087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30151000", "currentNetReceivables": "270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6137000", "currentAccountsPayable": "1034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5681000", "shortLongTermDebtTotal": "3608000", "totalShareholderEquity": "45121000", "capitalLeaseObligations": "3608000", "otherCurrentLiabilities": "1429000", "totalCurrentLiabilities": "3014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "13148000", "commonStockSharesOutstanding": "11966788", "intangibleAssetsExcludingGoodwill": "243000", "cashAndCashEquivalentsAtCarryingValue": "13148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "2501000", "capitalExpenditures": "1428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38760000", "cashflowFromInvestment": "-31556000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15641000, "cost_of_revenue": 2005000, "gross_profit": 13636000, "research_and_development": 7631000, "selling_general_admin": 5940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000, "depreciation_amortisation": 773000, "ebitda": 1047000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 237000, "tax_provision": -172000, "effective_tax_rate": null, "net_income": 237000, "net_income_continuing_ops": 237000, "net_income_to_common": 237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13148000, "short_term_investments": 30151000, "net_receivables": 270000, "inventory": 1081000, "other_current_assets": null, "total_current_assets": 45087000, "net_ppe": null, "goodwill": null, "intangible_assets": 243000, "goodwill_and_intangibles": 243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6137000, "total_assets": 51224000, "short_term_debt": 519000, "accounts_payable": 1034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3089000, "total_liabilities": 6103000, "total_debt": 519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72797000, "total_equity": 45121000, "shares_outstanding": 11966788, "operating_cash_flow": 2501000, "stock_based_compensation": 1620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38760000, "free_cash_flow": 3929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000", "ebitda": "1047000", "netIncome": "237000", "grossProfit": "13636000", "depreciation": "None", "totalRevenue": "15641000", "costOfRevenue": "2005000", "interestIncome": "219000", "incomeBeforeTax": "237000", "interestExpense": "37000", "operatingIncome": "65000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "13571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "5940000", "netIncomeFromContinuingOperations": "237000" }, "balance": { "goodwill": "None", "inventory": "1081000", "commonStock": "4664000", "currentDebt": "None", "investments": "None", "totalAssets": "51224000", "longTermDebt": "None", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "243000", "reportedCurrency": "USD", "retainedEarnings": "-72797000", "totalLiabilities": "6103000", "otherCurrentAssets": "437000", "totalCurrentAssets": "45087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30151000", "currentNetReceivables": "270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6137000", "currentAccountsPayable": "1034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5681000", "shortLongTermDebtTotal": "3608000", "totalShareholderEquity": "45121000", "capitalLeaseObligations": "3608000", "otherCurrentLiabilities": "1429000", "totalCurrentLiabilities": "3014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "13148000", "commonStockSharesOutstanding": "11966788", "intangibleAssetsExcludingGoodwill": "243000", "cashAndCashEquivalentsAtCarryingValue": "13148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "2501000", "capitalExpenditures": "1428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38760000", "cashflowFromInvestment": "-31556000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 6137000, "cost_of_revenue": 3458000, "gross_profit": 2679000, "ebit": -5740000, "ebitda": -5080000, "pretax_income": -5774000, "tax_provision": 34000, "net_income": -5774000, "net_income_to_common": -5774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3333000, "total_current_assets": 5676000, "total_assets": 10841000, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 6364000, "total_equity": 4477000, "shares_outstanding": 6886955, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": -4451000, "capital_expenditure": 437000, "free_cash_flow": -4014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43721, "ticker_id": 5362, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5740000", "ebitda": "-5080000", "netIncome": "-5774000", "grossProfit": "2679000", "depreciation": "None", "totalRevenue": "6137000", "costOfRevenue": "3458000", "interestIncome": "40000", "incomeBeforeTax": "-5774000", "interestExpense": "34000", "operatingIncome": "-5599000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "8278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000", "sellingGeneralAndAdministrative": "4621000", "netIncomeFromContinuingOperations": "-5774000" }, "balance": { "goodwill": "None", "inventory": "1262000", "commonStock": "2933000", "currentDebt": "None", "investments": "None", "totalAssets": "10841000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-73034000", "totalLiabilities": "6364000", "otherCurrentAssets": "251000", "totalCurrentAssets": "5676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5165000", "currentAccountsPayable": "798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4902000", "shortLongTermDebtTotal": "3388000", "totalShareholderEquity": "4477000", "capitalLeaseObligations": "3388000", "otherCurrentLiabilities": "1943000", "totalCurrentLiabilities": "3388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "3333000", "commonStockSharesOutstanding": "6886955", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "3333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "-4451000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6137000, "cost_of_revenue": 3458000, "gross_profit": 2679000, "research_and_development": 3657000, "selling_general_admin": 4621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5740000, "depreciation_amortisation": 660000, "ebitda": -5080000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -5774000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -5774000, "net_income_continuing_ops": -5774000, "net_income_to_common": -5774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3333000, "short_term_investments": 0, "net_receivables": 830000, "inventory": 1262000, "other_current_assets": null, "total_current_assets": 5676000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5165000, "total_assets": 10841000, "short_term_debt": 440000, "accounts_payable": 798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2976000, "total_liabilities": 6364000, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73034000, "total_equity": 4477000, "shares_outstanding": 6886955, "operating_cash_flow": -4451000, "stock_based_compensation": 1674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4465000, "free_cash_flow": -4014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5740000", "ebitda": "-5080000", "netIncome": "-5774000", "grossProfit": "2679000", "depreciation": "None", "totalRevenue": "6137000", "costOfRevenue": "3458000", "interestIncome": "40000", "incomeBeforeTax": "-5774000", "interestExpense": "34000", "operatingIncome": "-5599000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "8278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000", "sellingGeneralAndAdministrative": "4621000", "netIncomeFromContinuingOperations": "-5774000" }, "balance": { "goodwill": "None", "inventory": "1262000", "commonStock": "2933000", "currentDebt": "None", "investments": "None", "totalAssets": "10841000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-73034000", "totalLiabilities": "6364000", "otherCurrentAssets": "251000", "totalCurrentAssets": "5676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5165000", "currentAccountsPayable": "798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4902000", "shortLongTermDebtTotal": "3388000", "totalShareholderEquity": "4477000", "capitalLeaseObligations": "3388000", "otherCurrentLiabilities": "1943000", "totalCurrentLiabilities": "3388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "3333000", "commonStockSharesOutstanding": "6886955", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "3333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "-4451000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4465000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 2318000, "cost_of_revenue": 1879000, "gross_profit": 439000, "ebit": -11091000, "ebitda": -10552000, "pretax_income": -11164000, "tax_provision": 3533000, "net_income": -11164000, "net_income_to_common": -11164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 5040000, "total_assets": 10752000, "short_term_debt": 479000, "long_term_debt": null, "total_debt": 479000, "total_liabilities": 6664000, "total_equity": 4088000, "shares_outstanding": 4986381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5703000, "capital_expenditure": 1491000, "free_cash_flow": -4212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43726, "ticker_id": 5362, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11091000", "ebitda": "-10552000", "netIncome": "-11164000", "grossProfit": "439000", "depreciation": "None", "totalRevenue": "2318000", "costOfRevenue": "1879000", "interestIncome": "None", "incomeBeforeTax": "-11164000", "interestExpense": "73000", "operatingIncome": "-7631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3533000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "8070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "3623000", "netIncomeFromContinuingOperations": "-11164000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "2368000", "currentDebt": "None", "investments": "None", "totalAssets": "10752000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67260000", "totalLiabilities": "6664000", "otherCurrentAssets": "282000", "totalCurrentAssets": "5040000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5712000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5544000", "shortLongTermDebtTotal": "3618000", "totalShareholderEquity": "4088000", "capitalLeaseObligations": "3594000", "otherCurrentLiabilities": "1203000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "4986381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-5703000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5410000", "cashflowFromInvestment": "-1461000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2318000, "cost_of_revenue": 1879000, "gross_profit": 439000, "research_and_development": 4414000, "selling_general_admin": 3623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11091000, "depreciation_amortisation": 539000, "ebitda": -10552000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -11164000, "tax_provision": 3533000, "effective_tax_rate": null, "net_income": -11164000, "net_income_continuing_ops": -11164000, "net_income_to_common": -11164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000, "short_term_investments": null, "net_receivables": 79000, "inventory": 888000, "other_current_assets": null, "total_current_assets": 5040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5712000, "total_assets": 10752000, "short_term_debt": 479000, "accounts_payable": 833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3207000, "total_liabilities": 6664000, "total_debt": 479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67260000, "total_equity": 4088000, "shares_outstanding": 4986381, "operating_cash_flow": -5703000, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5410000, "free_cash_flow": -4212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11091000", "ebitda": "-10552000", "netIncome": "-11164000", "grossProfit": "439000", "depreciation": "None", "totalRevenue": "2318000", "costOfRevenue": "1879000", "interestIncome": "None", "incomeBeforeTax": "-11164000", "interestExpense": "73000", "operatingIncome": "-7631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3533000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "8070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "3623000", "netIncomeFromContinuingOperations": "-11164000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "2368000", "currentDebt": "None", "investments": "None", "totalAssets": "10752000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67260000", "totalLiabilities": "6664000", "otherCurrentAssets": "282000", "totalCurrentAssets": "5040000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5712000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5544000", "shortLongTermDebtTotal": "3618000", "totalShareholderEquity": "4088000", "capitalLeaseObligations": "3594000", "otherCurrentLiabilities": "1203000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "4986381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-5703000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5410000", "cashflowFromInvestment": "-1461000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 4788380, "cost_of_revenue": 1902000, "gross_profit": 3112000, "ebit": -6223000, "ebitda": -5881000, "pretax_income": -3687270.99, "tax_provision": 2955229, "net_income": -6249000, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5327651, "total_current_assets": 7139026, "total_assets": 9049439, "short_term_debt": 22000, "long_term_debt": 22303.65, "total_debt": 44303.65, "total_liabilities": 4289735, "total_equity": 4759704, "shares_outstanding": 4384586, "goodwill_and_intangibles": 338006 }, "cash_flow": { "operating_cash_flow": -1217000, "capital_expenditure": 832000, "free_cash_flow": -385000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43731, "ticker_id": 5362, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6223000", "ebitda": "-5881000", "netIncome": "-6249000", "grossProfit": "3112000", "depreciation": "None", "totalRevenue": "4788380", "costOfRevenue": "1902000", "interestIncome": "438107.38", "incomeBeforeTax": "-3687270.99", "interestExpense": "26000", "operatingIncome": "-4065636.45", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2955229", "reportedCurrency": "USD", "netInterestIncome": "-59741.91", "nonInterestIncome": "None", "operatingExpenses": "7684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3292177", "netIncomeFromContinuingOperations": "-3687270.99" }, "balance": { "goodwill": "0", "inventory": "810365", "commonStock": "1517710", "currentDebt": "None", "investments": "None", "totalAssets": "9049439", "longTermDebt": "22303.65", "shortTermDebt": "22000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338006", "reportedCurrency": "USD", "retainedEarnings": "-49030853.38", "totalLiabilities": "4289735", "otherCurrentAssets": "485010", "totalCurrentAssets": "7139026", "currentLongTermDebt": "22303.65", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910413", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1407000", "shortLongTermDebtTotal": "44607", "totalShareholderEquity": "4759704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625449", "totalCurrentLiabilities": "2234878", "otherNonCurrentLiabilities": "314640.75", "totalNonCurrentLiabilities": "2054856", "cashAndShortTermInvestments": "5327651", "commonStockSharesOutstanding": "4384586", "intangibleAssetsExcludingGoodwill": "338006", "cashAndCashEquivalentsAtCarryingValue": "5327651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-653000", "operatingCashflow": "-1217000", "capitalExpenditures": "832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2753000", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4788380, "cost_of_revenue": 1902000, "gross_profit": 3112000, "research_and_development": 5161701, "selling_general_admin": 3292177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6223000, "depreciation_amortisation": 342000, "ebitda": -5881000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -3687270.99, "tax_provision": 2955229, "effective_tax_rate": null, "net_income": -6249000, "net_income_continuing_ops": -3687270.99, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5327651, "short_term_investments": 0, "net_receivables": 516000, "inventory": 810365, "other_current_assets": null, "total_current_assets": 7139026, "net_ppe": null, "goodwill": 0, "intangible_assets": 338006, "goodwill_and_intangibles": 338006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910413, "total_assets": 9049439, "short_term_debt": 22000, "accounts_payable": 622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234878, "long_term_debt": 22303.65, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2054856, "total_liabilities": 4289735, "total_debt": 44303.65, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49030853.38, "total_equity": 4759704, "shares_outstanding": 4384586, "operating_cash_flow": -1217000, "stock_based_compensation": 1434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2753000, "free_cash_flow": -385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6223000", "ebitda": "-5881000", "netIncome": "-6249000", "grossProfit": "3112000", "depreciation": "None", "totalRevenue": "4788380", "costOfRevenue": "1902000", "interestIncome": "438107.38", "incomeBeforeTax": "-3687270.99", "interestExpense": "26000", "operatingIncome": "-4065636.45", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2955229", "reportedCurrency": "USD", "netInterestIncome": "-59741.91", "nonInterestIncome": "None", "operatingExpenses": "7684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3292177", "netIncomeFromContinuingOperations": "-3687270.99" }, "balance": { "goodwill": "0", "inventory": "810365", "commonStock": "1517710", "currentDebt": "None", "investments": "None", "totalAssets": "9049439", "longTermDebt": "22303.65", "shortTermDebt": "22000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338006", "reportedCurrency": "USD", "retainedEarnings": "-49030853.38", "totalLiabilities": "4289735", "otherCurrentAssets": "485010", "totalCurrentAssets": "7139026", "currentLongTermDebt": "22303.65", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910413", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1407000", "shortLongTermDebtTotal": "44607", "totalShareholderEquity": "4759704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625449", "totalCurrentLiabilities": "2234878", "otherNonCurrentLiabilities": "314640.75", "totalNonCurrentLiabilities": "2054856", "cashAndShortTermInvestments": "5327651", "commonStockSharesOutstanding": "4384586", "intangibleAssetsExcludingGoodwill": "338006", "cashAndCashEquivalentsAtCarryingValue": "5327651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6249000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-653000", "operatingCashflow": "-1217000", "capitalExpenditures": "832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2753000", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 73000, "cost_of_revenue": 316000, "gross_profit": -243000, "ebit": -3115000, "ebitda": -2905000, "pretax_income": -3097000, "tax_provision": null, "net_income": -3097000, "net_income_to_common": -3097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4262000, "total_current_assets": 5539000, "total_assets": 9183000, "short_term_debt": 794000, "long_term_debt": null, "total_debt": 794000, "total_liabilities": 4297000, "total_equity": 4886000, "shares_outstanding": 13747204, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -3049000, "capital_expenditure": 6000, "free_cash_flow": -3043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43694, "ticker_id": 5362, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3115000", "ebitda": "-2905000", "netIncome": "-3097000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "316000", "interestIncome": "None", "incomeBeforeTax": "-3097000", "interestExpense": "None", "operatingIncome": "-3115000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "2872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "1194000", "netIncomeFromContinuingOperations": "-3097000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "6265000", "currentDebt": "None", "investments": "None", "totalAssets": "9183000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-127936000", "totalLiabilities": "4297000", "otherCurrentAssets": "365000", "totalCurrentAssets": "5539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3644000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2649000", "totalShareholderEquity": "4886000", "capitalLeaseObligations": "2649000", "otherCurrentLiabilities": "1013000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855000", "cashAndShortTermInvestments": "4262000", "commonStockSharesOutstanding": "13747204", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "4262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-3049000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1719000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73000, "cost_of_revenue": 316000, "gross_profit": -243000, "research_and_development": 1678000, "selling_general_admin": 1194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3115000, "depreciation_amortisation": 210000, "ebitda": -2905000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3097000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3097000, "net_income_continuing_ops": -3097000, "net_income_to_common": -3097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4262000, "short_term_investments": null, "net_receivables": 233000, "inventory": 679000, "other_current_assets": null, "total_current_assets": 5539000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3644000, "total_assets": 9183000, "short_term_debt": 794000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1855000, "total_liabilities": 4297000, "total_debt": 794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127936000, "total_equity": 4886000, "shares_outstanding": 13747204, "operating_cash_flow": -3049000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1719000, "free_cash_flow": -3043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3115000", "ebitda": "-2905000", "netIncome": "-3097000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "316000", "interestIncome": "None", "incomeBeforeTax": "-3097000", "interestExpense": "None", "operatingIncome": "-3115000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "2872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "1194000", "netIncomeFromContinuingOperations": "-3097000" }, "balance": { "goodwill": "None", "inventory": "679000", "commonStock": "6265000", "currentDebt": "None", "investments": "None", "totalAssets": "9183000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-127936000", "totalLiabilities": "4297000", "otherCurrentAssets": "365000", "totalCurrentAssets": "5539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3644000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2649000", "totalShareholderEquity": "4886000", "capitalLeaseObligations": "2649000", "otherCurrentLiabilities": "1013000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855000", "cashAndShortTermInvestments": "4262000", "commonStockSharesOutstanding": "13747204", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "4262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-3049000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1719000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 60000, "cost_of_revenue": 408000, "gross_profit": -348000, "ebit": -3150000, "ebitda": -2934000, "pretax_income": -3207000, "tax_provision": null, "net_income": -3207000, "net_income_to_common": -3207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5950000, "total_current_assets": 6747000, "total_assets": 10785000, "short_term_debt": 814000, "long_term_debt": null, "total_debt": 814000, "total_liabilities": 4704000, "total_equity": 6081000, "shares_outstanding": 12803006, "goodwill_and_intangibles": 73000 }, "cash_flow": { "operating_cash_flow": -3210014, "capital_expenditure": 16106, "free_cash_flow": -3193908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43695, "ticker_id": 5362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3150000", "ebitda": "-2934000", "netIncome": "-3207000", "grossProfit": "-348000", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "408000", "interestIncome": "329000", "incomeBeforeTax": "-3207000", "interestExpense": "57000", "operatingIncome": "-3150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "2802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "1038000", "netIncomeFromContinuingOperations": "-3207000" }, "balance": { "goodwill": "None", "inventory": "573000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "10785000", "longTermDebt": "None", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-124839000", "totalLiabilities": "4704000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "6081000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "2672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2031999", "cashAndShortTermInvestments": "5950000", "commonStockSharesOutstanding": "12803006", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "5950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35392", "operatingCashflow": "-3210014", "capitalExpenditures": "16106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46479", "cashflowFromInvestment": "-16088", "stockBasedCompensation": "-18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000, "cost_of_revenue": 408000, "gross_profit": -348000, "research_and_development": 1980000, "selling_general_admin": 1038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3150000, "depreciation_amortisation": 216000, "ebitda": -2934000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -3207000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3207000, "net_income_continuing_ops": -3207000, "net_income_to_common": -3207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5950000, "short_term_investments": null, "net_receivables": 1000, "inventory": 573000, "other_current_assets": null, "total_current_assets": 6747000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000, "goodwill_and_intangibles": 73000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4038000, "total_assets": 10785000, "short_term_debt": 814000, "accounts_payable": 610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2031999, "total_liabilities": 4704000, "total_debt": 814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124839000, "total_equity": 6081000, "shares_outstanding": 12803006, "operating_cash_flow": -3210014, "stock_based_compensation": -18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46479, "free_cash_flow": -3193908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3150000", "ebitda": "-2934000", "netIncome": "-3207000", "grossProfit": "-348000", "depreciation": "None", "totalRevenue": "60000", "costOfRevenue": "408000", "interestIncome": "329000", "incomeBeforeTax": "-3207000", "interestExpense": "57000", "operatingIncome": "-3150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "2802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "1038000", "netIncomeFromContinuingOperations": "-3207000" }, "balance": { "goodwill": "None", "inventory": "573000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "10785000", "longTermDebt": "None", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-124839000", "totalLiabilities": "4704000", "otherCurrentAssets": "223000", "totalCurrentAssets": "6747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "6081000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "2672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2031999", "cashAndShortTermInvestments": "5950000", "commonStockSharesOutstanding": "12803006", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "5950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35392", "operatingCashflow": "-3210014", "capitalExpenditures": "16106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46479", "cashflowFromInvestment": "-16088", "stockBasedCompensation": "-18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": 492000, "gross_profit": -415000, "ebit": -3483000, "ebitda": -3260000, "pretax_income": -3483000, "tax_provision": null, "net_income": -3483000, "net_income_to_common": -3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8547000, "total_current_assets": 9622000, "total_assets": 14089000, "short_term_debt": 788000, "long_term_debt": null, "total_debt": 788000, "total_liabilities": 4784000, "total_equity": 9305000, "shares_outstanding": 12722203, "goodwill_and_intangibles": 88000 }, "cash_flow": { "operating_cash_flow": -2877000, "capital_expenditure": 1000, "free_cash_flow": -2876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43697, "ticker_id": 5362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3483000", "ebitda": "-3260000", "netIncome": "-3483000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "492000", "interestIncome": "24000", "incomeBeforeTax": "-3483000", "interestExpense": "None", "operatingIncome": "-3507000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "3092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "1226000", "netIncomeFromContinuingOperations": "-3483000" }, "balance": { "goodwill": "None", "inventory": "540000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "14089000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "-121632000", "totalLiabilities": "4784000", "otherCurrentAssets": "524000", "totalCurrentAssets": "9622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "2940000", "otherCurrentLiabilities": "1226000", "totalCurrentLiabilities": "2632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152000", "cashAndShortTermInvestments": "8547000", "commonStockSharesOutstanding": "12722203", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "8547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-2877000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": 492000, "gross_profit": -415000, "research_and_development": 2089000, "selling_general_admin": 1226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3483000, "depreciation_amortisation": 223000, "ebitda": -3260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3483000, "net_income_continuing_ops": -3483000, "net_income_to_common": -3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8547000, "short_term_investments": null, "net_receivables": 11000, "inventory": 540000, "other_current_assets": null, "total_current_assets": 9622000, "net_ppe": null, "goodwill": null, "intangible_assets": 88000, "goodwill_and_intangibles": 88000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467000, "total_assets": 14089000, "short_term_debt": 788000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152000, "total_liabilities": 4784000, "total_debt": 788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121632000, "total_equity": 9305000, "shares_outstanding": 12722203, "operating_cash_flow": -2877000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3483000", "ebitda": "-3260000", "netIncome": "-3483000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "492000", "interestIncome": "24000", "incomeBeforeTax": "-3483000", "interestExpense": "None", "operatingIncome": "-3507000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "3092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "1226000", "netIncomeFromContinuingOperations": "-3483000" }, "balance": { "goodwill": "None", "inventory": "540000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "14089000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "-121632000", "totalLiabilities": "4784000", "otherCurrentAssets": "524000", "totalCurrentAssets": "9622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "2940000", "otherCurrentLiabilities": "1226000", "totalCurrentLiabilities": "2632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152000", "cashAndShortTermInvestments": "8547000", "commonStockSharesOutstanding": "12722203", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "8547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-2877000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 179000, "cost_of_revenue": 415000, "gross_profit": -236000, "ebit": -3178000, "ebitda": -2949000, "pretax_income": -3347000, "tax_provision": null, "net_income": -3347000, "net_income_to_common": -3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11707000, "total_current_assets": 12624000, "total_assets": 17437000, "short_term_debt": 837000, "long_term_debt": null, "total_debt": 837000, "total_liabilities": 4932000, "total_equity": 12505000, "shares_outstanding": 11840829, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -2440000, "capital_expenditure": 3000, "free_cash_flow": -2437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43698, "ticker_id": 5362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3178000", "ebitda": "-2949000", "netIncome": "-3347000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "179000", "costOfRevenue": "415000", "interestIncome": "None", "incomeBeforeTax": "-3347000", "interestExpense": "169000", "operatingIncome": "-3178000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-3347000" }, "balance": { "goodwill": "None", "inventory": "553000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-118149000", "totalLiabilities": "4932000", "otherCurrentAssets": "364000", "totalCurrentAssets": "12624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4813000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3027000", "totalShareholderEquity": "12505000", "capitalLeaseObligations": "3027000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2190000", "cashAndShortTermInvestments": "11707000", "commonStockSharesOutstanding": "11840829", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "11707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "120000", "operatingCashflow": "-2440000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179000, "cost_of_revenue": 415000, "gross_profit": -236000, "research_and_development": 2013000, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3178000, "depreciation_amortisation": 229000, "ebitda": -2949000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -3347000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3347000, "net_income_continuing_ops": -3347000, "net_income_to_common": -3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11707000, "short_term_investments": null, "net_receivables": 364000, "inventory": 553000, "other_current_assets": null, "total_current_assets": 12624000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4813000, "total_assets": 17437000, "short_term_debt": 837000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2190000, "total_liabilities": 4932000, "total_debt": 837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118149000, "total_equity": 12505000, "shares_outstanding": 11840829, "operating_cash_flow": -2440000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3102000, "free_cash_flow": -2437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3178000", "ebitda": "-2949000", "netIncome": "-3347000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "179000", "costOfRevenue": "415000", "interestIncome": "None", "incomeBeforeTax": "-3347000", "interestExpense": "169000", "operatingIncome": "-3178000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-3347000" }, "balance": { "goodwill": "None", "inventory": "553000", "commonStock": "5492000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-118149000", "totalLiabilities": "4932000", "otherCurrentAssets": "364000", "totalCurrentAssets": "12624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4813000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3027000", "totalShareholderEquity": "12505000", "capitalLeaseObligations": "3027000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2190000", "cashAndShortTermInvestments": "11707000", "commonStockSharesOutstanding": "11840829", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "11707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "120000", "operatingCashflow": "-2440000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 2055000, "cost_of_revenue": 432000, "gross_profit": 1623000, "ebit": -1452000, "ebitda": -1208000, "pretax_income": -1452000, "tax_provision": null, "net_income": -1452000, "net_income_to_common": -1452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10735000, "total_current_assets": 12093000, "total_assets": 17208000, "short_term_debt": 732000, "long_term_debt": null, "total_debt": 732000, "total_liabilities": 4811000, "total_equity": 12397000, "shares_outstanding": 11454512, "goodwill_and_intangibles": 116000 }, "cash_flow": { "operating_cash_flow": -1167000, "capital_expenditure": 9000, "free_cash_flow": -1158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43699, "ticker_id": 5362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1452000", "ebitda": "-1208000", "netIncome": "-1452000", "grossProfit": "1623000", "depreciation": "None", "totalRevenue": "2055000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-1452000", "interestExpense": "None", "operatingIncome": "-1648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "3271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "-1452000" }, "balance": { "goodwill": "None", "inventory": "673000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "17208000", "longTermDebt": "None", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "-114802000", "totalLiabilities": "4811000", "otherCurrentAssets": "245000", "totalCurrentAssets": "12093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5115000", "currentAccountsPayable": "770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843000", "totalShareholderEquity": "12397000", "capitalLeaseObligations": "2843000", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "2700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111000", "cashAndShortTermInvestments": "10735000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "10735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-231000", "operatingCashflow": "-1167000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055000, "cost_of_revenue": 432000, "gross_profit": 1623000, "research_and_development": 2105000, "selling_general_admin": 1410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1452000, "depreciation_amortisation": 244000, "ebitda": -1208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1452000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1452000, "net_income_continuing_ops": -1452000, "net_income_to_common": -1452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10735000, "short_term_investments": null, "net_receivables": 440000, "inventory": 673000, "other_current_assets": null, "total_current_assets": 12093000, "net_ppe": null, "goodwill": null, "intangible_assets": 116000, "goodwill_and_intangibles": 116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5115000, "total_assets": 17208000, "short_term_debt": 732000, "accounts_payable": 770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111000, "total_liabilities": 4811000, "total_debt": 732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114802000, "total_equity": 12397000, "shares_outstanding": 11454512, "operating_cash_flow": -1167000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1452000", "ebitda": "-1208000", "netIncome": "-1452000", "grossProfit": "1623000", "depreciation": "None", "totalRevenue": "2055000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-1452000", "interestExpense": "None", "operatingIncome": "-1648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "3271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "-1452000" }, "balance": { "goodwill": "None", "inventory": "673000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "17208000", "longTermDebt": "None", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "-114802000", "totalLiabilities": "4811000", "otherCurrentAssets": "245000", "totalCurrentAssets": "12093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5115000", "currentAccountsPayable": "770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843000", "totalShareholderEquity": "12397000", "capitalLeaseObligations": "2843000", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "2700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111000", "cashAndShortTermInvestments": "10735000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "10735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-231000", "operatingCashflow": "-1167000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 164000, "cost_of_revenue": 514000, "gross_profit": -350000, "ebit": -3878000, "ebitda": -3636000, "pretax_income": -3878000, "tax_provision": null, "net_income": -3878000, "net_income_to_common": -3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11909000, "total_current_assets": 13180000, "total_assets": 18710000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 806000, "total_liabilities": 5245000, "total_equity": 13465000, "shares_outstanding": 11454512, "goodwill_and_intangibles": 131000 }, "cash_flow": { "operating_cash_flow": -3464000, "capital_expenditure": 59000, "free_cash_flow": -3405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43700, "ticker_id": 5362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3878000", "ebitda": "-3636000", "netIncome": "-3878000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "514000", "interestIncome": "192000", "incomeBeforeTax": "-3878000", "interestExpense": "17000", "operatingIncome": "-3974000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "3624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "1323000", "netIncomeFromContinuingOperations": "-3878000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "18710000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "-113350000", "totalLiabilities": "5245000", "otherCurrentAssets": "248000", "totalCurrentAssets": "13180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3081000", "totalShareholderEquity": "13465000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "2970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275000", "cashAndShortTermInvestments": "11909000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "11909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-3464000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164000, "cost_of_revenue": 514000, "gross_profit": -350000, "research_and_development": 2543000, "selling_general_admin": 1323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3878000, "depreciation_amortisation": 242000, "ebitda": -3636000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -3878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3878000, "net_income_continuing_ops": -3878000, "net_income_to_common": -3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11909000, "short_term_investments": null, "net_receivables": 583000, "inventory": 440000, "other_current_assets": null, "total_current_assets": 13180000, "net_ppe": null, "goodwill": null, "intangible_assets": 131000, "goodwill_and_intangibles": 131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530000, "total_assets": 18710000, "short_term_debt": 806000, "accounts_payable": 870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2275000, "total_liabilities": 5245000, "total_debt": 806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113350000, "total_equity": 13465000, "shares_outstanding": 11454512, "operating_cash_flow": -3464000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3878000", "ebitda": "-3636000", "netIncome": "-3878000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "514000", "interestIncome": "192000", "incomeBeforeTax": "-3878000", "interestExpense": "17000", "operatingIncome": "-3974000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "3624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "1323000", "netIncomeFromContinuingOperations": "-3878000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "18710000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "-113350000", "totalLiabilities": "5245000", "otherCurrentAssets": "248000", "totalCurrentAssets": "13180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3081000", "totalShareholderEquity": "13465000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "2970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2275000", "cashAndShortTermInvestments": "11909000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "11909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-3464000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 527000, "gross_profit": -523000, "ebit": -4326000, "ebitda": -4071000, "pretax_income": -4326000, "tax_provision": null, "net_income": -4326000, "net_income_to_common": -4326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15371000, "total_current_assets": 16497000, "total_assets": 22442000, "short_term_debt": 798000, "long_term_debt": null, "total_debt": 798000, "total_liabilities": 5524000, "total_equity": 16918000, "shares_outstanding": 11454512, "goodwill_and_intangibles": 145000 }, "cash_flow": { "operating_cash_flow": -3448000, "capital_expenditure": 140000, "free_cash_flow": -3308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43702, "ticker_id": 5362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4326000", "ebitda": "-4071000", "netIncome": "-4326000", "grossProfit": "-523000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "527000", "interestIncome": "216000", "incomeBeforeTax": "-4326000", "interestExpense": "None", "operatingIncome": "-4542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "4019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "-4326000" }, "balance": { "goodwill": "None", "inventory": "454000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "22442000", "longTermDebt": "None", "shortTermDebt": "798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000", "reportedCurrency": "USD", "retainedEarnings": "-109472000", "totalLiabilities": "5524000", "otherCurrentAssets": "241000", "totalCurrentAssets": "16497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5945000", "currentAccountsPayable": "1009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "3253000", "otherCurrentLiabilities": "1262000", "totalCurrentLiabilities": "3069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2455000", "cashAndShortTermInvestments": "15371000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "145000", "cashAndCashEquivalentsAtCarryingValue": "15371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "-3448000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 527000, "gross_profit": -523000, "research_and_development": 2869000, "selling_general_admin": 1405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4326000, "depreciation_amortisation": 255000, "ebitda": -4071000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4326000, "net_income_continuing_ops": -4326000, "net_income_to_common": -4326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15371000, "short_term_investments": null, "net_receivables": 431000, "inventory": 454000, "other_current_assets": null, "total_current_assets": 16497000, "net_ppe": null, "goodwill": null, "intangible_assets": 145000, "goodwill_and_intangibles": 145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5945000, "total_assets": 22442000, "short_term_debt": 798000, "accounts_payable": 1009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2455000, "total_liabilities": 5524000, "total_debt": 798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109472000, "total_equity": 16918000, "shares_outstanding": 11454512, "operating_cash_flow": -3448000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4326000", "ebitda": "-4071000", "netIncome": "-4326000", "grossProfit": "-523000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "527000", "interestIncome": "216000", "incomeBeforeTax": "-4326000", "interestExpense": "None", "operatingIncome": "-4542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "4019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "-4326000" }, "balance": { "goodwill": "None", "inventory": "454000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "22442000", "longTermDebt": "None", "shortTermDebt": "798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000", "reportedCurrency": "USD", "retainedEarnings": "-109472000", "totalLiabilities": "5524000", "otherCurrentAssets": "241000", "totalCurrentAssets": "16497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5945000", "currentAccountsPayable": "1009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "3253000", "otherCurrentLiabilities": "1262000", "totalCurrentLiabilities": "3069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2455000", "cashAndShortTermInvestments": "15371000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "145000", "cashAndCashEquivalentsAtCarryingValue": "15371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "-3448000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 249000, "cost_of_revenue": 797000, "gross_profit": -548000, "ebit": -4210000, "ebitda": -3949000, "pretax_income": -4210000, "tax_provision": null, "net_income": -4210000, "net_income_to_common": -4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18920000, "total_current_assets": 20335000, "total_assets": 26566000, "short_term_debt": 789000, "long_term_debt": null, "total_debt": 789000, "total_liabilities": 5837000, "total_equity": 20729000, "shares_outstanding": 11454512, "goodwill_and_intangibles": 159000 }, "cash_flow": { "operating_cash_flow": -3928000, "capital_expenditure": 202000, "free_cash_flow": -3726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43703, "ticker_id": 5362, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4210000", "ebitda": "-3949000", "netIncome": "-4210000", "grossProfit": "-548000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-4210000", "interestExpense": "None", "operatingIncome": "-4406000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "1422000", "netIncomeFromContinuingOperations": "-4210000" }, "balance": { "goodwill": "None", "inventory": "439000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "26566000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "-105146000", "totalLiabilities": "5837000", "otherCurrentAssets": "726000", "totalCurrentAssets": "20335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6231000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3385000", "totalShareholderEquity": "20729000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "1314000", "totalCurrentLiabilities": "3241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596000", "cashAndShortTermInvestments": "18920000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "18920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-3928000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000, "cost_of_revenue": 797000, "gross_profit": -548000, "research_and_development": 2697000, "selling_general_admin": 1422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4210000, "depreciation_amortisation": 261000, "ebitda": -3949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4210000, "net_income_continuing_ops": -4210000, "net_income_to_common": -4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18920000, "short_term_investments": null, "net_receivables": 250000, "inventory": 439000, "other_current_assets": null, "total_current_assets": 20335000, "net_ppe": null, "goodwill": null, "intangible_assets": 159000, "goodwill_and_intangibles": 159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6231000, "total_assets": 26566000, "short_term_debt": 789000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2596000, "total_liabilities": 5837000, "total_debt": 789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105146000, "total_equity": 20729000, "shares_outstanding": 11454512, "operating_cash_flow": -3928000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4210000", "ebitda": "-3949000", "netIncome": "-4210000", "grossProfit": "-548000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-4210000", "interestExpense": "None", "operatingIncome": "-4406000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "1422000", "netIncomeFromContinuingOperations": "-4210000" }, "balance": { "goodwill": "None", "inventory": "439000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "26566000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "-105146000", "totalLiabilities": "5837000", "otherCurrentAssets": "726000", "totalCurrentAssets": "20335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6231000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3385000", "totalShareholderEquity": "20729000", "capitalLeaseObligations": "3385000", "otherCurrentLiabilities": "1314000", "totalCurrentLiabilities": "3241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596000", "cashAndShortTermInvestments": "18920000", "commonStockSharesOutstanding": "11454512", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "18920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-3928000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 98000, "cost_of_revenue": 825000, "gross_profit": -727000, "ebit": -4195000, "ebitda": -3915000, "pretax_income": -4195000, "tax_provision": -1, "net_income": -4195000, "net_income_to_common": -4195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23464000, "total_current_assets": 24478000, "total_assets": 30293000, "short_term_debt": 598000, "long_term_debt": null, "total_debt": 598000, "total_liabilities": 5846000, "total_equity": 24447000, "shares_outstanding": 11453177, "goodwill_and_intangibles": 173000 }, "cash_flow": { "operating_cash_flow": -3253000, "capital_expenditure": 82000, "free_cash_flow": -3171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43704, "ticker_id": 5362, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4195000", "ebitda": "-3915000", "netIncome": "-4195000", "grossProfit": "-727000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "825000", "interestIncome": "None", "incomeBeforeTax": "-4195000", "interestExpense": "10000", "operatingIncome": "-4329000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "3602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "-4195000" }, "balance": { "goodwill": "None", "inventory": "645000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "30293000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "173000", "reportedCurrency": "USD", "retainedEarnings": "-100936000", "totalLiabilities": "5846000", "otherCurrentAssets": "279000", "totalCurrentAssets": "24478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3019000", "totalShareholderEquity": "24447000", "capitalLeaseObligations": "3019000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "3425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2421000", "cashAndShortTermInvestments": "23464000", "commonStockSharesOutstanding": "11453177", "intangibleAssetsExcludingGoodwill": "173000", "cashAndCashEquivalentsAtCarryingValue": "23464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-3253000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98000, "cost_of_revenue": 825000, "gross_profit": -727000, "research_and_development": 2406000, "selling_general_admin": 1476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4195000, "depreciation_amortisation": 280000, "ebitda": -3915000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -4195000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -4195000, "net_income_continuing_ops": -4195000, "net_income_to_common": -4195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23464000, "short_term_investments": null, "net_receivables": 90000, "inventory": 645000, "other_current_assets": null, "total_current_assets": 24478000, "net_ppe": null, "goodwill": null, "intangible_assets": 173000, "goodwill_and_intangibles": 173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5815000, "total_assets": 30293000, "short_term_debt": 598000, "accounts_payable": 1119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2421000, "total_liabilities": 5846000, "total_debt": 598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100936000, "total_equity": 24447000, "shares_outstanding": 11453177, "operating_cash_flow": -3253000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -3171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4195000", "ebitda": "-3915000", "netIncome": "-4195000", "grossProfit": "-727000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "825000", "interestIncome": "None", "incomeBeforeTax": "-4195000", "interestExpense": "10000", "operatingIncome": "-4329000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "3602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "-4195000" }, "balance": { "goodwill": "None", "inventory": "645000", "commonStock": "4983000", "currentDebt": "None", "investments": "None", "totalAssets": "30293000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "173000", "reportedCurrency": "USD", "retainedEarnings": "-100936000", "totalLiabilities": "5846000", "otherCurrentAssets": "279000", "totalCurrentAssets": "24478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3019000", "totalShareholderEquity": "24447000", "capitalLeaseObligations": "3019000", "otherCurrentLiabilities": "1708000", "totalCurrentLiabilities": "3425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2421000", "cashAndShortTermInvestments": "23464000", "commonStockSharesOutstanding": "11453177", "intangibleAssetsExcludingGoodwill": "173000", "cashAndCashEquivalentsAtCarryingValue": "23464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-3253000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 299000, "cost_of_revenue": 773000, "gross_profit": -474000, "ebit": -5068000, "ebitda": null, "pretax_income": -4689000, "tax_provision": null, "net_income": -4689000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26674000, "total_current_assets": 28022000, "total_assets": 34126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5786000, "total_equity": 28340000, "shares_outstanding": 11452672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2345000, "capital_expenditure": 229000, "free_cash_flow": -2116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43705, "ticker_id": 5362, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4689000", "grossProfit": "-474000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "773000", "interestIncome": "None", "incomeBeforeTax": "-4689000", "interestExpense": "None", "operatingIncome": "-5068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "5367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1481000", "netIncomeFromContinuingOperations": "-4689000" }, "balance": { "goodwill": "None", "inventory": "714000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96741000", "totalLiabilities": "5786000", "otherCurrentAssets": "None", "totalCurrentAssets": "28022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28340000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2535000", "cashAndShortTermInvestments": "26674000", "commonStockSharesOutstanding": "11452672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17390090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "856000", "operatingCashflow": "-2345000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299000, "cost_of_revenue": 773000, "gross_profit": -474000, "research_and_development": 3113000, "selling_general_admin": 1481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5068000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4689000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4689000, "net_income_continuing_ops": -4689000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26674000, "short_term_investments": null, "net_receivables": 0, "inventory": 714000, "other_current_assets": null, "total_current_assets": 28022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6104000, "total_assets": 34126000, "short_term_debt": null, "accounts_payable": 980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2535000, "total_liabilities": 5786000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96741000, "total_equity": 28340000, "shares_outstanding": 11452672, "operating_cash_flow": -2345000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4689000", "grossProfit": "-474000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "773000", "interestIncome": "None", "incomeBeforeTax": "-4689000", "interestExpense": "None", "operatingIncome": "-5068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "5367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1481000", "netIncomeFromContinuingOperations": "-4689000" }, "balance": { "goodwill": "None", "inventory": "714000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96741000", "totalLiabilities": "5786000", "otherCurrentAssets": "None", "totalCurrentAssets": "28022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28340000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2535000", "cashAndShortTermInvestments": "26674000", "commonStockSharesOutstanding": "11452672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17390090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "856000", "operatingCashflow": "-2345000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 550000, "gross_profit": -507000, "ebit": -4377000, "ebitda": -4105000, "pretax_income": -4377000, "tax_provision": 311586, "net_income": -4377000, "net_income_to_common": -4377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28981000, "total_current_assets": 31207000, "total_assets": 37558000, "short_term_debt": 571000, "long_term_debt": null, "total_debt": 571000, "total_liabilities": 5160000, "total_equity": 32398000, "shares_outstanding": 11443023, "goodwill_and_intangibles": 202000 }, "cash_flow": { "operating_cash_flow": 6776000, "capital_expenditure": 243000, "free_cash_flow": 7019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43707, "ticker_id": 5362, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4377000", "ebitda": "-4105000", "netIncome": "-4377000", "grossProfit": "-507000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "550000", "interestIncome": "225000", "incomeBeforeTax": "-4377000", "interestExpense": "None", "operatingIncome": "-4602000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "311586", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "1672000", "netIncomeFromContinuingOperations": "-4377000" }, "balance": { "goodwill": "None", "inventory": "1503000", "commonStock": "4982000", "currentDebt": "None", "investments": "None", "totalAssets": "37558000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "-92052000", "totalLiabilities": "5160000", "otherCurrentAssets": "719000", "totalCurrentAssets": "31207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6351000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3097000", "totalShareholderEquity": "32398000", "capitalLeaseObligations": "3097000", "otherCurrentLiabilities": "1319000", "totalCurrentLiabilities": "2634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2526000", "cashAndShortTermInvestments": "28981000", "commonStockSharesOutstanding": "11443023", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "28981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "6776000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 550000, "gross_profit": -507000, "research_and_development": 2695000, "selling_general_admin": 1672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4377000, "depreciation_amortisation": 272000, "ebitda": -4105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4377000, "tax_provision": 311586, "effective_tax_rate": null, "net_income": -4377000, "net_income_continuing_ops": -4377000, "net_income_to_common": -4377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28981000, "short_term_investments": null, "net_receivables": 4000, "inventory": 1503000, "other_current_assets": null, "total_current_assets": 31207000, "net_ppe": null, "goodwill": null, "intangible_assets": 202000, "goodwill_and_intangibles": 202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6351000, "total_assets": 37558000, "short_term_debt": 571000, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2526000, "total_liabilities": 5160000, "total_debt": 571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92052000, "total_equity": 32398000, "shares_outstanding": 11443023, "operating_cash_flow": 6776000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216000, "free_cash_flow": 7019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4377000", "ebitda": "-4105000", "netIncome": "-4377000", "grossProfit": "-507000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "550000", "interestIncome": "225000", "incomeBeforeTax": "-4377000", "interestExpense": "None", "operatingIncome": "-4602000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "311586", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "1672000", "netIncomeFromContinuingOperations": "-4377000" }, "balance": { "goodwill": "None", "inventory": "1503000", "commonStock": "4982000", "currentDebt": "None", "investments": "None", "totalAssets": "37558000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "202000", "reportedCurrency": "USD", "retainedEarnings": "-92052000", "totalLiabilities": "5160000", "otherCurrentAssets": "719000", "totalCurrentAssets": "31207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6351000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3097000", "totalShareholderEquity": "32398000", "capitalLeaseObligations": "3097000", "otherCurrentLiabilities": "1319000", "totalCurrentLiabilities": "2634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2526000", "cashAndShortTermInvestments": "28981000", "commonStockSharesOutstanding": "11443023", "intangibleAssetsExcludingGoodwill": "202000", "cashAndCashEquivalentsAtCarryingValue": "28981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "6776000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "income_statement": { "revenue": 10184000, "cost_of_revenue": 881000, "gross_profit": 9303000, "ebit": 5762000, "ebitda": 6028000, "pretax_income": 5762000, "tax_provision": 143915, "net_income": 5762000, "net_income_to_common": 5762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22283000, "total_current_assets": 34858000, "total_assets": 41569000, "short_term_debt": 598000, "long_term_debt": null, "total_debt": 598000, "total_liabilities": 5530000, "total_equity": 36039000, "shares_outstanding": 11777139, "goodwill_and_intangibles": 216000 }, "cash_flow": { "operating_cash_flow": -3744000, "capital_expenditure": 337000, "free_cash_flow": -3407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43708, "ticker_id": 5362, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:32.655546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5762000", "ebitda": "6028000", "netIncome": "5762000", "grossProfit": "9303000", "depreciation": "None", "totalRevenue": "10184000", "costOfRevenue": "881000", "interestIncome": "None", "incomeBeforeTax": "5762000", "interestExpense": "None", "operatingIncome": "5677000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "143915", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "3626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "5762000" }, "balance": { "goodwill": "None", "inventory": "1552000", "commonStock": "4963000", "currentDebt": "None", "investments": "None", "totalAssets": "41569000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-87675000", "totalLiabilities": "5530000", "otherCurrentAssets": "863000", "totalCurrentAssets": "34858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6711000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6258000", "shortLongTermDebtTotal": "3346000", "totalShareholderEquity": "36039000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "2782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "22283000", "commonStockSharesOutstanding": "11777139", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "22283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-3744000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10184000, "cost_of_revenue": 881000, "gross_profit": 9303000, "research_and_development": 2574000, "selling_general_admin": 1318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5762000, "depreciation_amortisation": 266000, "ebitda": 6028000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5762000, "tax_provision": 143915, "effective_tax_rate": null, "net_income": 5762000, "net_income_continuing_ops": 5762000, "net_income_to_common": 5762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22283000, "short_term_investments": null, "net_receivables": 10160000, "inventory": 1552000, "other_current_assets": null, "total_current_assets": 34858000, "net_ppe": null, "goodwill": null, "intangible_assets": 216000, "goodwill_and_intangibles": 216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6711000, "total_assets": 41569000, "short_term_debt": 598000, "accounts_payable": 763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2748000, "total_liabilities": 5530000, "total_debt": 598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87675000, "total_equity": 36039000, "shares_outstanding": 11777139, "operating_cash_flow": -3744000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000, "free_cash_flow": -3407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5762000", "ebitda": "6028000", "netIncome": "5762000", "grossProfit": "9303000", "depreciation": "None", "totalRevenue": "10184000", "costOfRevenue": "881000", "interestIncome": "None", "incomeBeforeTax": "5762000", "interestExpense": "None", "operatingIncome": "5677000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "143915", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "3626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "5762000" }, "balance": { "goodwill": "None", "inventory": "1552000", "commonStock": "4963000", "currentDebt": "None", "investments": "None", "totalAssets": "41569000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-87675000", "totalLiabilities": "5530000", "otherCurrentAssets": "863000", "totalCurrentAssets": "34858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6711000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6258000", "shortLongTermDebtTotal": "3346000", "totalShareholderEquity": "36039000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "2782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "22283000", "commonStockSharesOutstanding": "11777139", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "22283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-3744000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }