{ "ticker": { "uuid": "6618f662-7bd1-4654-8918-d951a7a489b6", "symbol": "ESSARSHPNG", "name": "Essar Shipping Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/6618f662-7bd1-4654-8918-d951a7a489b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6618f662-7bd1-4654-8918-d951a7a489b6/" }, "ticker_metadata": { "id": 13433, "uuid": "6618f662-7bd1-4654-8918-d951a7a489b6", "symbol": "ESSARSHPNG", "name": "Essar Shipping Limited", "asset_type": "equity", "market_cap": 4972597760, "stock_exchange_id": 7, "industry": "Marine Shipping", "sector": "Industrials", "description": "Essar Shipping Limited, a shipping company, provides sea transportation, logistics, and oilfields services in India, Mauritius, and Indonesia. It operates through Fleet operating and chartering and Oilfields services segments. The company engages in the fleet operating and chartering activities consisting of tankers and dry bulkers; oilfields services, such as land and semi- submersible rigs; and logistics services, including trucks, trailers, and tippers. It also offers contract drilling services to oil and gas companies, and operates international and coastal voyages. The company was formerly known as Essar Shipping Ports & Logistics Ltd., Shipping, Logistics & Oilfields Services Businesses. The company was incorporated in 2010 and is based in Mumbai, India. Essar Shipping Limited is a subsidiary of Essar Shipping Mauritius Holdings Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6618f662-7bd1-4654-8918-d951a7a489b6", "symbol": "ESSARSHPNG", "name": "Essar Shipping Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/6618f662-7bd1-4654-8918-d951a7a489b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6618f662-7bd1-4654-8918-d951a7a489b6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 23.28, "market_cap": 4818403163.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.011, "shareholder_yield": 0, "roe": 0.0269, "piotroski_f_score": 4, "momentum_12_1": -0.1853, "volatility_252d": 0.5391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.134020+00:00", "batch_id": "" }, "size": { "price_close": 23.28, "market_cap": 4818403163.1361, "market_cap_usd": 4818403163.1361, "enterprise_value": 21215503163.1361, "shares_outstanding": 206976072, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 0.9081, "pfcf_ratio": 1.3757, "ev_ebitda": 91.1319, "ev_ebit": -136.8742, "ev_sales": null, "ev_fcf": 6.0571, "earnings_yield": null, "fcf_yield": 0.1651, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": 0.9081, "ebitda_to_ev": 0.011, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.051, "total_yield": 1.051 }, "quality": { "gross_margin": 1.056, "operating_margin": 0.1023, "net_margin": 0.4204, "ebitda_margin": -0.1536, "fcf_margin": -2.3115, "roe": 0.0269, "roa": -0.2143, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.5096, "cash_conversion": -5.4977, "accruals_ratio": -1.9988, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.6169, "revenue_stability_5y": 1.5307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.5381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 70.4343, "debt_to_assets": 5.5321, "interest_coverage": -0.1782, "current_ratio": 0.0448, "quick_ratio": 0.0448, "net_debt": 16397100000, "local_beta": 1.5795, "volatility_252d": 0.5391, "volatility_60d": 1.3149, "max_drawdown_12m": -0.449, "risk_adjusted_momentum": -0.3436 }, "growth": { "revenue_growth_1y": -0.9883, "revenue_growth_3y_cagr": -0.9228, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9883, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0888, "price_return_3m": -0.0755, "price_return_6m": -0.2159, "price_return_9m": -0.0681, "price_return_12m": -0.2577, "price_return_12m_ex1m": -0.1853, "momentum_6m": -0.2159, "momentum_12m": -0.2577, "momentum_12_1": -0.1853, "distance_from_52w_high": -0.419, "distance_from_52w_low": 0.0543, "relative_strength": -0.15 }, "raw_ttm": { "revenue_ttm": -1515300000, "gross_profit_ttm": -1600100000, "ebit_ttm": -155000000, "ebitda_ttm": 232800000, "net_income_ttm": -637100000, "eps_diluted_ttm": -3.0781, "operating_cash_flow_ttm": 5306300000, "capital_expenditure_ttm": -1803700000, "fcf_ttm": 3502600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 869900000, "cash_and_equivalents": 52600000, "total_current_assets": 513000000, "total_current_liabilities": 11448200000, "net_ppe": null, "total_assets": 2973500000, "total_debt": 16449700000, "total_equity": -23707700000, "net_working_capital": -9771600000, "book_value_per_share": -114.5432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.53, "os_score": 0.61, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5922, "ticker_id": 13433, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.134020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.28, "market_cap": 4818403163.1361, "market_cap_usd": 4818403163.1361, "enterprise_value": 21215503163.1361, "shares_outstanding": 206976072, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 0.90805329, "pfcf_ratio": 1.3756647, "ev_ebitda": 91.13188644, "ev_ebit": -136.87421396, "ev_sales": null, "ev_fcf": 6.05707279, "earnings_yield": null, "fcf_yield": 0.16509625, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.05103285, "total_yield": 1.05103285, "gross_margin": 1.05596252, "operating_margin": 0.10228998, "net_margin": 0.4204448, "ebitda_margin": -0.15363294, "fcf_margin": -2.31148947, "roe": 0.02687313, "roa": -0.21425929, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.50960148, "cash_conversion": -5.49772406, "accruals_ratio": -1.99878931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 70.43427835, "debt_to_assets": 5.53210022, "interest_coverage": -0.1781814, "current_ratio": 0.04481054, "quick_ratio": 0.04481054, "net_debt": 16397100000, "revenue_growth_1y": -0.98825372, "revenue_growth_3y_cagr": -0.92275525, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.616927, "revenue_stability_5y": 1.530691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08884533, "price_return_3m": -0.07545667, "price_return_6m": -0.2158976, "price_return_9m": -0.0680544, "price_return_12m": -0.25765305, "price_return_12m_ex1m": -0.18526792, "distance_from_52w_high": -0.4190167, "distance_from_52w_low": 0.05434787, "relative_strength": -0.14997331, "local_beta": 1.5795, "volatility_252d": 0.539149, "volatility_60d": 1.314943, "max_drawdown_12m": -0.44896431, "revenue_ttm": -1515300000, "gross_profit_ttm": -1600100000, "ebit_ttm": -155000000, "ebitda_ttm": 232800000, "net_income_ttm": -637100000, "eps_diluted_ttm": -3.07813359, "operating_cash_flow_ttm": 5306300000, "capital_expenditure_ttm": -1803700000, "fcf_ttm": 3502600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 869900000, "cash_and_equivalents": 52600000, "total_current_assets": 513000000, "total_current_liabilities": 11448200000, "net_ppe": null, "total_assets": 2973500000, "total_debt": 16449700000, "total_equity": -23707700000, "net_working_capital": -9771600000, "book_value_per_share": -114.54319222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.28, "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0269, "momentum_12_1": -0.1853, "complete_fields": { "id": 5922, "ticker_id": 13433, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.134020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.28, "market_cap": 4818403163.1361, "market_cap_usd": 4818403163.1361, "enterprise_value": 21215503163.1361, "shares_outstanding": 206976072, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 0.90805329, "pfcf_ratio": 1.3756647, "ev_ebitda": 91.13188644, "ev_ebit": -136.87421396, "ev_sales": null, "ev_fcf": 6.05707279, "earnings_yield": null, "fcf_yield": 0.16509625, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.05103285, "total_yield": 1.05103285, "gross_margin": 1.05596252, "operating_margin": 0.10228998, "net_margin": 0.4204448, "ebitda_margin": -0.15363294, "fcf_margin": -2.31148947, "roe": 0.02687313, "roa": -0.21425929, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.50960148, "cash_conversion": -5.49772406, "accruals_ratio": -1.99878931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 70.43427835, "debt_to_assets": 5.53210022, "interest_coverage": -0.1781814, "current_ratio": 0.04481054, "quick_ratio": 0.04481054, "net_debt": 16397100000, "revenue_growth_1y": -0.98825372, "revenue_growth_3y_cagr": -0.92275525, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.616927, "revenue_stability_5y": 1.530691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08884533, "price_return_3m": -0.07545667, "price_return_6m": -0.2158976, "price_return_9m": -0.0680544, "price_return_12m": -0.25765305, "price_return_12m_ex1m": -0.18526792, "distance_from_52w_high": -0.4190167, "distance_from_52w_low": 0.05434787, "relative_strength": -0.14997331, "local_beta": 1.5795, "volatility_252d": 0.539149, "volatility_60d": 1.314943, "max_drawdown_12m": -0.44896431, "revenue_ttm": -1515300000, "gross_profit_ttm": -1600100000, "ebit_ttm": -155000000, "ebitda_ttm": 232800000, "net_income_ttm": -637100000, "eps_diluted_ttm": -3.07813359, "operating_cash_flow_ttm": 5306300000, "capital_expenditure_ttm": -1803700000, "fcf_ttm": 3502600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 869900000, "cash_and_equivalents": 52600000, "total_current_assets": 513000000, "total_current_liabilities": 11448200000, "net_ppe": null, "total_assets": 2973500000, "total_debt": 16449700000, "total_equity": -23707700000, "net_working_capital": -9771600000, "book_value_per_share": -114.54319222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": 157600000, "gross_profit": -156100000, "ebit": -222500000, "ebitda": 7575500000, "pretax_income": null, "tax_provision": null, "net_income": 6600800000, "net_income_to_common": 6600800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41700000, "total_current_assets": 871400000, "total_assets": 2995700000, "short_term_debt": 2255900000, "long_term_debt": 14056400000, "total_debt": 16312300000, "total_liabilities": null, "total_equity": -23796300000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5306300000, "capital_expenditure": -1803700000, "free_cash_flow": 3502600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5064300000 }, "complete_fields": { "id": 366052, "ticker_id": 13433, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7575500000", "netIncome": "6600800000", "grossProfit": "-156100000", "totalRevenue": "1500000", "costOfRevenue": "157600000", "interestExpense": "1002200000", "operatingIncome": "-222500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "16312300000", "totalAssets": "2995700000", "longTermDebt": "14056400000", "shortTermDebt": "2255900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "871400000", "totalShareholderEquity": "-23796300000", "totalCurrentLiabilities": "12734000000", "cashAndShortTermInvestments": "41700000" }, "cashflow": { "freeCashFlow": "3502600000", "dividendsPaid": null, "issuanceOfDebt": "11231800000", "issuanceOfStock": null, "repaymentOfDebt": "-16296100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5306300000", "repurchaseOfStock": null, "capitalExpenditures": "-1803700000" } }, "revenue": 1500000, "cost_of_revenue": 157600000, "gross_profit": -156100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222500000, "depreciation_amortisation": 7600000, "ebitda": 7575500000, "interest_expense": 1002200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6600800000, "net_income_continuing_ops": null, "net_income_to_common": 6600800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2995700000, "short_term_debt": 2255900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12734000000, "long_term_debt": 14056400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16312300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23796300000, "shares_outstanding": 206976072, "operating_cash_flow": 5306300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1803700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5064300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3502600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7575500000", "netIncome": "6600800000", "grossProfit": "-156100000", "totalRevenue": "1500000", "costOfRevenue": "157600000", "interestExpense": "1002200000", "operatingIncome": "-222500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "16312300000", "totalAssets": "2995700000", "longTermDebt": "14056400000", "shortTermDebt": "2255900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "871400000", "totalShareholderEquity": "-23796300000", "totalCurrentLiabilities": "12734000000", "cashAndShortTermInvestments": "41700000" }, "cashflow": { "freeCashFlow": "3502600000", "dividendsPaid": null, "issuanceOfDebt": "11231800000", "issuanceOfStock": null, "repaymentOfDebt": "-16296100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5306300000", "repurchaseOfStock": null, "capitalExpenditures": "-1803700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 127700000, "cost_of_revenue": 825200000, "gross_profit": -697500000, "ebit": -940800000, "ebitda": 63500000, "pretax_income": null, "tax_provision": null, "net_income": -1181000000, "net_income_to_common": -1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228200000, "total_current_assets": 8848000000, "total_assets": 9110200000, "short_term_debt": 20192500000, "long_term_debt": 6227400000, "total_debt": 26419900000, "total_liabilities": null, "total_equity": -28073100000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465000000, "capital_expenditure": -4600000, "free_cash_flow": -469600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -688100000 }, "complete_fields": { "id": 366055, "ticker_id": 13433, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63500000", "netIncome": "-1181000000", "grossProfit": "-697500000", "totalRevenue": "127700000", "costOfRevenue": "825200000", "interestExpense": "794100000", "operatingIncome": "-940800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320800000" }, "balance": { "totalDebt": "26419900000", "totalAssets": "9110200000", "longTermDebt": "6227400000", "shortTermDebt": "20192500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "8848000000", "totalShareholderEquity": "-28073100000", "totalCurrentLiabilities": "29619300000", "cashAndShortTermInvestments": "228200000" }, "cashflow": { "freeCashFlow": "-469600000", "dividendsPaid": null, "issuanceOfDebt": "10619000000", "issuanceOfStock": null, "repaymentOfDebt": "-11307100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-465000000", "repurchaseOfStock": null, "capitalExpenditures": "-4600000" } }, "revenue": 127700000, "cost_of_revenue": 825200000, "gross_profit": -697500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -940800000, "depreciation_amortisation": 320800000, "ebitda": 63500000, "interest_expense": 794100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1181000000, "net_income_continuing_ops": null, "net_income_to_common": -1181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8848000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9110200000, "short_term_debt": 20192500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29619300000, "long_term_debt": 6227400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26419900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28073100000, "shares_outstanding": 206976072, "operating_cash_flow": -465000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -688100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -469600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63500000", "netIncome": "-1181000000", "grossProfit": "-697500000", "totalRevenue": "127700000", "costOfRevenue": "825200000", "interestExpense": "794100000", "operatingIncome": "-940800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320800000" }, "balance": { "totalDebt": "26419900000", "totalAssets": "9110200000", "longTermDebt": "6227400000", "shortTermDebt": "20192500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "8848000000", "totalShareholderEquity": "-28073100000", "totalCurrentLiabilities": "29619300000", "cashAndShortTermInvestments": "228200000" }, "cashflow": { "freeCashFlow": "-469600000", "dividendsPaid": null, "issuanceOfDebt": "10619000000", "issuanceOfStock": null, "repaymentOfDebt": "-11307100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-465000000", "repurchaseOfStock": null, "capitalExpenditures": "-4600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 606700000, "cost_of_revenue": 454700000, "gross_profit": 152000000, "ebit": -65600000, "ebitda": 17942900000, "pretax_income": null, "tax_provision": null, "net_income": 16502100000, "net_income_to_common": 16502100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253800000, "total_current_assets": 9475600000, "total_assets": 10465200000, "short_term_debt": 23057400000, "long_term_debt": 3981800000, "total_debt": 27039200000, "total_liabilities": null, "total_equity": -27420700000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5136100000, "capital_expenditure": null, "free_cash_flow": 5136100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9689200000 }, "complete_fields": { "id": 366056, "ticker_id": 13433, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17942900000", "netIncome": "16502100000", "grossProfit": "152000000", "totalRevenue": "606700000", "costOfRevenue": "454700000", "interestExpense": "1294000000", "operatingIncome": "-65600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411400000" }, "balance": { "totalDebt": "27039200000", "totalAssets": "10465200000", "longTermDebt": "3981800000", "shortTermDebt": "23057400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "9475600000", "totalShareholderEquity": "-27420700000", "totalCurrentLiabilities": "32719500000", "cashAndShortTermInvestments": "253800000" }, "cashflow": { "freeCashFlow": "5136100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9689200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5136100000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 606700000, "cost_of_revenue": 454700000, "gross_profit": 152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65600000, "depreciation_amortisation": 411400000, "ebitda": 17942900000, "interest_expense": 1294000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16502100000, "net_income_continuing_ops": null, "net_income_to_common": 16502100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9475600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10465200000, "short_term_debt": 23057400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32719500000, "long_term_debt": 3981800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27039200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -27420700000, "shares_outstanding": 206976072, "operating_cash_flow": 5136100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9689200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5136100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17942900000", "netIncome": "16502100000", "grossProfit": "152000000", "totalRevenue": "606700000", "costOfRevenue": "454700000", "interestExpense": "1294000000", "operatingIncome": "-65600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411400000" }, "balance": { "totalDebt": "27039200000", "totalAssets": "10465200000", "longTermDebt": "3981800000", "shortTermDebt": "23057400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "9475600000", "totalShareholderEquity": "-27420700000", "totalCurrentLiabilities": "32719500000", "cashAndShortTermInvestments": "253800000" }, "cashflow": { "freeCashFlow": "5136100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9689200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5136100000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 3254500000, "cost_of_revenue": 3352500000, "gross_profit": -98000000, "ebit": -400200000, "ebitda": 3786300000, "pretax_income": null, "tax_provision": null, "net_income": -784900000, "net_income_to_common": -784900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255600000, "total_current_assets": 10174100000, "total_assets": 11699300000, "short_term_debt": 22343000000, "long_term_debt": 16780600000, "total_debt": 39123600000, "total_liabilities": null, "total_equity": -49137900000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1403000000, "capital_expenditure": null, "free_cash_flow": 1403000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4941100000 }, "complete_fields": { "id": 366057, "ticker_id": 13433, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3786300000", "netIncome": "-784900000", "grossProfit": "-98000000", "totalRevenue": "3254500000", "costOfRevenue": "3352500000", "interestExpense": "3534800000", "operatingIncome": "-400200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059200000" }, "balance": { "totalDebt": "39123600000", "totalAssets": "11699300000", "longTermDebt": "16780600000", "shortTermDebt": "22343000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "10174100000", "totalShareholderEquity": "-49137900000", "totalCurrentLiabilities": "41377700000", "cashAndShortTermInvestments": "255600000" }, "cashflow": { "freeCashFlow": "1403000000", "dividendsPaid": null, "issuanceOfDebt": "1296600000", "issuanceOfStock": null, "repaymentOfDebt": "-6237700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1403000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3254500000, "cost_of_revenue": 3352500000, "gross_profit": -98000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400200000, "depreciation_amortisation": 1059200000, "ebitda": 3786300000, "interest_expense": 3534800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -784900000, "net_income_continuing_ops": null, "net_income_to_common": -784900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10174100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11699300000, "short_term_debt": 22343000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41377700000, "long_term_debt": 16780600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39123600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -49137900000, "shares_outstanding": 206976072, "operating_cash_flow": 1403000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4941100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3786300000", "netIncome": "-784900000", "grossProfit": "-98000000", "totalRevenue": "3254500000", "costOfRevenue": "3352500000", "interestExpense": "3534800000", "operatingIncome": "-400200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059200000" }, "balance": { "totalDebt": "39123600000", "totalAssets": "11699300000", "longTermDebt": "16780600000", "shortTermDebt": "22343000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "10174100000", "totalShareholderEquity": "-49137900000", "totalCurrentLiabilities": "41377700000", "cashAndShortTermInvestments": "255600000" }, "cashflow": { "freeCashFlow": "1403000000", "dividendsPaid": null, "issuanceOfDebt": "1296600000", "issuanceOfStock": null, "repaymentOfDebt": "-6237700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1403000000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": 13800000, "gross_profit": -13400000, "ebit": -46600000, "ebitda": -551000000, "pretax_income": null, "tax_provision": null, "net_income": -882000000, "net_income_to_common": -882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366048, "ticker_id": 13433, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-551000000", "netIncome": "-882000000", "grossProfit": "-13400000", "totalRevenue": "400000", "costOfRevenue": "13800000", "interestExpense": "331000000", "operatingIncome": "-46600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 400000, "cost_of_revenue": 13800000, "gross_profit": -13400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46600000, "depreciation_amortisation": null, "ebitda": -551000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -882000000, "net_income_continuing_ops": null, "net_income_to_common": -882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-551000000", "netIncome": "-882000000", "grossProfit": "-13400000", "totalRevenue": "400000", "costOfRevenue": "13800000", "interestExpense": "331000000", "operatingIncome": "-46600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 17000000, "gross_profit": -16900000, "ebit": -33800000, "ebitda": 21500000, "pretax_income": null, "tax_provision": null, "net_income": -156500000, "net_income_to_common": -156500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52600000, "total_current_assets": 513000000, "total_assets": 2973500000, "short_term_debt": 1216200000, "long_term_debt": null, "total_debt": 16449700000, "total_liabilities": null, "total_equity": -23707700000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366049, "ticker_id": 13433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21500000", "netIncome": "-156500000", "grossProfit": "-16900000", "totalRevenue": "100000", "costOfRevenue": "17000000", "interestExpense": "178000000", "operatingIncome": "-33800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16449700000", "totalAssets": "2973500000", "longTermDebt": null, "shortTermDebt": "1216200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "513000000", "totalShareholderEquity": "-23707700000", "totalCurrentLiabilities": "11448200000", "cashAndShortTermInvestments": "52600000" } }, "revenue": 100000, "cost_of_revenue": 17000000, "gross_profit": -16900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33800000, "depreciation_amortisation": null, "ebitda": 21500000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -156500000, "net_income_continuing_ops": null, "net_income_to_common": -156500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 513000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2973500000, "short_term_debt": 1216200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11448200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16449700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23707700000, "shares_outstanding": 206976072, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21500000", "netIncome": "-156500000", "grossProfit": "-16900000", "totalRevenue": "100000", "costOfRevenue": "17000000", "interestExpense": "178000000", "operatingIncome": "-33800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16449700000", "totalAssets": "2973500000", "longTermDebt": null, "shortTermDebt": "1216200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "513000000", "totalShareholderEquity": "-23707700000", "totalCurrentLiabilities": "11448200000", "cashAndShortTermInvestments": "52600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 16900000, "cost_of_revenue": 17300000, "gross_profit": -400000, "ebit": -49100000, "ebitda": 429000000, "pretax_income": null, "tax_provision": null, "net_income": 273600000, "net_income_to_common": 273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366050, "ticker_id": 13433, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429000000", "netIncome": "273600000", "grossProfit": "-400000", "totalRevenue": "16900000", "costOfRevenue": "17300000", "interestExpense": "155400000", "operatingIncome": "-49100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 16900000, "cost_of_revenue": 17300000, "gross_profit": -400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49100000, "depreciation_amortisation": null, "ebitda": 429000000, "interest_expense": 155400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273600000, "net_income_continuing_ops": null, "net_income_to_common": 273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429000000", "netIncome": "273600000", "grossProfit": "-400000", "totalRevenue": "16900000", "costOfRevenue": "17300000", "interestExpense": "155400000", "operatingIncome": "-49100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": -1532700000, "cost_of_revenue": 36700000, "gross_profit": -1569400000, "ebit": -25500000, "ebitda": 333300000, "pretax_income": null, "tax_provision": null, "net_income": 127800000, "net_income_to_common": 127800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41700000, "total_current_assets": 871400000, "total_assets": 2995700000, "short_term_debt": 2255900000, "long_term_debt": 14056400000, "total_debt": 16312300000, "total_liabilities": null, "total_equity": -23796300000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366051, "ticker_id": 13433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333300000", "netIncome": "127800000", "grossProfit": "-1569400000", "totalRevenue": "-1532700000", "costOfRevenue": "36700000", "interestExpense": "205500000", "operatingIncome": "-25500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16312300000", "totalAssets": "2995700000", "longTermDebt": "14056400000", "shortTermDebt": "2255900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "871400000", "totalShareholderEquity": "-23796300000", "totalCurrentLiabilities": "12734000000", "cashAndShortTermInvestments": "41700000" } }, "revenue": -1532700000, "cost_of_revenue": 36700000, "gross_profit": -1569400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25500000, "depreciation_amortisation": null, "ebitda": 333300000, "interest_expense": 205500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127800000, "net_income_continuing_ops": null, "net_income_to_common": 127800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2995700000, "short_term_debt": 2255900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12734000000, "long_term_debt": 14056400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16312300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23796300000, "shares_outstanding": 206976072, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333300000", "netIncome": "127800000", "grossProfit": "-1569400000", "totalRevenue": "-1532700000", "costOfRevenue": "36700000", "interestExpense": "205500000", "operatingIncome": "-25500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16312300000", "totalAssets": "2995700000", "longTermDebt": "14056400000", "shortTermDebt": "2255900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "871400000", "totalShareholderEquity": "-23796300000", "totalCurrentLiabilities": "12734000000", "cashAndShortTermInvestments": "41700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": 30700000, "cost_of_revenue": 73200000, "gross_profit": -42500000, "ebit": -83900000, "ebitda": 617500000, "pretax_income": null, "tax_provision": null, "net_income": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366053, "ticker_id": 13433, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "617500000", "netIncome": "397000000", "grossProfit": "-42500000", "totalRevenue": "30700000", "costOfRevenue": "73200000", "interestExpense": "225300000", "operatingIncome": "-83900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 30700000, "cost_of_revenue": 73200000, "gross_profit": -42500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83900000, "depreciation_amortisation": null, "ebitda": 617500000, "interest_expense": 225300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397000000, "net_income_continuing_ops": null, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "617500000", "netIncome": "397000000", "grossProfit": "-42500000", "totalRevenue": "30700000", "costOfRevenue": "73200000", "interestExpense": "225300000", "operatingIncome": "-83900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61400000, "total_current_assets": 3123000000, "total_assets": 3430100000, "short_term_debt": 4040700000, "long_term_debt": 13423800000, "total_debt": 17464500000, "total_liabilities": null, "total_equity": -24083800000, "shares_outstanding": 206976072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366054, "ticker_id": 13433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:47.236163+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17464500000", "totalAssets": "3430100000", "longTermDebt": "13423800000", "shortTermDebt": "4040700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "3123000000", "totalShareholderEquity": "-24083800000", "totalCurrentLiabilities": "14090000000", "cashAndShortTermInvestments": "61400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3123000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3430100000, "short_term_debt": 4040700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14090000000, "long_term_debt": 13423800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17464500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -24083800000, "shares_outstanding": 206976072, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17464500000", "totalAssets": "3430100000", "longTermDebt": "13423800000", "shortTermDebt": "4040700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206976072", "totalCurrentAssets": "3123000000", "totalShareholderEquity": "-24083800000", "totalCurrentLiabilities": "14090000000", "cashAndShortTermInvestments": "61400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }