{ "ticker": { "uuid": "66295498-33e4-4d59-9dae-b464d030fbdd", "symbol": "AVNW", "name": "Aviat Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/66295498-33e4-4d59-9dae-b464d030fbdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/66295498-33e4-4d59-9dae-b464d030fbdd/" }, "latest_snapshot": { "ticker": { "uuid": "66295498-33e4-4d59-9dae-b464d030fbdd", "symbol": "AVNW", "name": "Aviat Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/66295498-33e4-4d59-9dae-b464d030fbdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/66295498-33e4-4d59-9dae-b464d030fbdd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.87, "quality": 0.12, "momentum": 0.18, "coverage": 0.939, "confidence": 0.9, "delta": -3 }, "headline_factors": { "price": 20.25, "market_cap": 262024125.75, "pe_ratio": 29.075, "earnings_yield": 0.0887, "ebitda_to_ev": 0.1106, "shareholder_yield": -0.0001, "roe": 0.0332, "piotroski_f_score": 3, "momentum_12_1": -0.1173, "volatility_252d": 0.5215 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.075, "ev_ebitda": 9.0439, "earnings_yield": 0.0887, "fcf_yield": 0.1036, "shareholder_yield": -0.0001 }, "quality": { "roe": 0.0332, "roic": 0.0418, "gross_margin": 0.3237, "fcf_margin": 0.0693, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0023, "eps_growth_1y": null, "fcf_growth_1y": 1.0025 }, "momentum": { "price_return_12m": -0.1268, "momentum_12_1": -0.1173, "relative_strength": -0.343 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.12, "momentum_percentile": 0.18, "growth_composite": 28, "yield_composite": 86, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.04, "os": 0.55, "value": 0.89, "quality": 0.12, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9019, "earnings_yield": 0.0984, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.2833 }, { "week_end_date": "2026-06-14", "price": 19.37, "os": 0.52, "value": 0.87, "quality": 0.12, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8115, "earnings_yield": 0.0923, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.2734 }, { "week_end_date": "2026-06-21", "price": 20.04, "os": 0.52, "value": 0.85, "quality": 0.12, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.7735, "earnings_yield": 0.0895, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.2217 }, { "week_end_date": "2026-06-28", "price": 20.47, "os": 0.5, "value": 0.86, "quality": 0.13, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3909, "earnings_yield": 0.0878, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.2577 }, { "week_end_date": "2026-07-05", "price": 21.17, "os": 0.52, "value": 0.85, "quality": 0.13, "momentum": 0.15, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 30.396, "earnings_yield": 0.0852, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.2732 }, { "week_end_date": "2026-07-12", "price": 21.65, "os": 0.56, "value": 0.83, "quality": 0.13, "momentum": 0.26, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.0852, "earnings_yield": 0.0835, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.1912 }, { "week_end_date": "2026-07-19", "price": 20.79, "os": 0.53, "value": 0.85, "quality": 0.11, "momentum": 0.17, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.8432, "earnings_yield": 0.0866, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.1523 }, { "week_end_date": "2026-07-26", "price": 20.25, "os": 0.56, "value": 0.87, "quality": 0.12, "momentum": 0.18, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 29.075, "earnings_yield": 0.0887, "shareholder_yield": -0.0001, "roe": 0.0332, "momentum_12_1": -0.1173 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 90921000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": -597000, "shares_issued": 228000, "net_debt_issued": 39375000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408083000, "cost_of_revenue": 263351000, "gross_profit": 144732000, "ebit": 19243000, "ebitda": 24236000, "pretax_income": 16906000, "tax_provision": 6146000, "net_income": 10760000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64622000, "total_current_assets": 405223000, "total_assets": 535223000, "short_term_debt": 3402000, "long_term_debt": 45954000, "total_debt": 52179000, "total_liabilities": 279338000, "total_equity": 255885000, "shares_outstanding": 12456000, "goodwill_and_intangibles": 21861000 }, "cash_flow": { "operating_cash_flow": 30540000, "capital_expenditure": 2675000, "free_cash_flow": 33215000, "dividends_paid": null, "share_repurchases": -332000, "shares_issued": 1058000, "net_debt_issued": 48750000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 106668000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 340000, "net_debt_issued": -1152000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 108360000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1152000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 108360000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1152000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 108360000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1152000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 108360000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1152000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 108360000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1152000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }