{ "ticker": { "uuid": "66295498-33e4-4d59-9dae-b464d030fbdd", "symbol": "AVNW", "name": "Aviat Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/66295498-33e4-4d59-9dae-b464d030fbdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/66295498-33e4-4d59-9dae-b464d030fbdd/" }, "ticker_metadata": { "id": 4934, "uuid": "66295498-33e4-4d59-9dae-b464d030fbdd", "symbol": "AVNW", "name": "Aviat Networks Inc", "asset_type": "equity", "market_cap": 232652000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Aviat Networks, Inc. designs, manufactures, and sells a range of wireless networking products, solutions, and services in North America, Africa, the Middle East, Europe, Russia, Latin America, and Asia Pacific. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66295498-33e4-4d59-9dae-b464d030fbdd", "symbol": "AVNW", "name": "Aviat Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/66295498-33e4-4d59-9dae-b464d030fbdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/66295498-33e4-4d59-9dae-b464d030fbdd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.83, "quality": 0.08, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.04, "market_cap": 233040720, "pe_ratio": 25.8589, "earnings_yield": 0.0387, "ebitda_to_ev": 0.1237, "shareholder_yield": 0, "roe": 0.0332, "piotroski_f_score": 3, "momentum_12_1": -0.2833, "volatility_252d": 0.528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.631465+00:00", "batch_id": "" }, "size": { "price_close": 18.04, "market_cap": 233040720, "market_cap_usd": 233040720, "enterprise_value": 259721720, "shares_outstanding": 12918000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8589, "pb_ratio": 0.8575, "ptbv_ratio": 1.0225, "ps_ratio": 0.5368, "pcf_ratio": 11.1062, "pfcf_ratio": 7.7414, "ev_ebitda": 8.084, "ev_ebit": 10.0781, "ev_sales": 0.5983, "ev_fcf": 8.6278, "earnings_yield": 0.0387, "fcf_yield": 0.1159, "price_to_sales": 0.5368, "price_to_book": 0.8575, "price_to_cashflow": 11.1062, "ebitda_to_ev": 0.1237, "sales_yield": 1.6715 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3237, "operating_margin": 0.0594, "net_margin": 0.0208, "ebitda_margin": 0.074, "fcf_margin": 0.0693, "roe": 0.0332, "roa": 0.0146, "roic": 0.0421, "roc_greenblatt": null, "asset_turnover": 0.7041, "cash_conversion": 3.3403, "accruals_ratio": -0.0194, "sbc_to_revenue": 0.0136, "piotroski_f_score": 3, "altman_z_score": 0.3818, "earnings_stability_5y": 8.2558, "revenue_stability_5y": 0.2326, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2686, "net_debt_to_ebitda": 0.8305, "debt_to_assets": 0.17, "interest_coverage": 3.6685, "current_ratio": 1.9902, "quick_ratio": 1.6693, "net_debt": 26681000, "local_beta": 0.0013, "volatility_252d": 0.528, "volatility_60d": 1.2691, "max_drawdown_12m": -0.4002, "risk_adjusted_momentum": -0.5365 }, "growth": { "revenue_growth_1y": 0.0023, "revenue_growth_3y_cagr": 0.1278, "revenue_growth_5y_cagr": 0.1274, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6013, "eps_growth_5y_cagr": 0.3916, "fcf_growth_1y": 1.0025, "book_value_growth_1y": -0.0011, "revenue_growth": 0.0023, "earnings_growth": null }, "momentum": { "price_return_1m": 0.141, "price_return_3m": -0.277, "price_return_6m": -0.1418, "price_return_9m": -0.1928, "price_return_12m": -0.1822, "price_return_12m_ex1m": -0.2833, "momentum_6m": -0.1418, "momentum_12m": -0.1822, "momentum_12_1": -0.2833, "distance_from_52w_high": -0.3156, "distance_from_52w_low": 0.141, "relative_strength": -0.3402 }, "raw_ttm": { "revenue_ttm": 434135000, "gross_profit_ttm": 140513000, "ebit_ttm": 25771000, "ebitda_ttm": 32128000, "net_income_ttm": 9012000, "eps_diluted_ttm": 0.6976, "operating_cash_flow_ttm": 20983000, "capital_expenditure_ttm": 9120000, "fcf_ttm": 30103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7025000, "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_current_liabilities": 226292000, "net_ppe": null, "total_assets": 616545000, "total_debt": 104810000, "total_equity": 271776000, "net_working_capital": 152083000, "book_value_per_share": 21.0386, "retained_earnings": -573357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227908000, "tangible_book_per_share": 17.6427 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 16, "rank_ptbv": 18, "rank_ps": 15, "rank_pcf": 49, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 64, "rank_fcf_yield": 34, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 67, "rank_fcf_margin": 76, "rank_piotroski": 86, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81 }, "composites": { "value_composite": 17, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 82, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.2577, "os_score": 0.46, "value_percentile": 0.83, "quality_percentile": 0.08, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 43, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 352, "ticker_id": 4934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.631465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.04, "market_cap": 233040720, "market_cap_usd": 233040720, "enterprise_value": 259721720, "shares_outstanding": 12918000, "fx_rate_to_usd": null, "pe_ratio": 25.85893475, "pb_ratio": 0.85747351, "ptbv_ratio": 1.02252102, "ps_ratio": 0.53679321, "pcf_ratio": 11.10616785, "pfcf_ratio": 7.74144504, "ev_ebitda": 8.08396788, "ev_ebit": 10.07806139, "ev_sales": 0.59825105, "ev_fcf": 8.62776866, "earnings_yield": 0.03867135, "fcf_yield": 0.11590482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32366199, "operating_margin": 0.05936172, "net_margin": 0.02075852, "ebitda_margin": 0.07400463, "fcf_margin": 0.06934018, "roe": 0.03315966, "roa": 0.01461694, "roic": 0.0420697, "roc_greenblatt": null, "asset_turnover": 0.70414163, "cash_conversion": 3.34032401, "accruals_ratio": -0.01941626, "sbc_to_revenue": 0.01364553, "debt_to_equity": 1.2685778, "net_debt_to_ebitda": 0.83045941, "debt_to_assets": 0.1699957, "interest_coverage": 3.66846975, "current_ratio": 1.99018083, "quick_ratio": 1.66931664, "net_debt": 26681000, "revenue_growth_1y": 0.00231106, "revenue_growth_3y_cagr": 0.12781349, "revenue_growth_5y_cagr": 0.12737855, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.60130783, "eps_growth_5y_cagr": 0.39155101, "fcf_growth_1y": 1.00246125, "book_value_growth_1y": -0.00114978, "piotroski_f_score": 3, "altman_z_score": 0.38182021, "earnings_stability_5y": 8.255792, "revenue_stability_5y": 0.232611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14104997, "price_return_3m": -0.27695391, "price_return_6m": -0.14176974, "price_return_9m": -0.19284116, "price_return_12m": -0.18223028, "price_return_12m_ex1m": -0.28331822, "distance_from_52w_high": -0.31562974, "distance_from_52w_low": 0.14104997, "relative_strength": -0.34017133, "local_beta": 0.0013, "volatility_252d": 0.528047, "volatility_60d": 1.269057, "max_drawdown_12m": -0.40022762, "revenue_ttm": 434135000, "gross_profit_ttm": 140513000, "ebit_ttm": 25771000, "ebitda_ttm": 32128000, "net_income_ttm": 9012000, "eps_diluted_ttm": 0.69763121, "operating_cash_flow_ttm": 20983000, "capital_expenditure_ttm": 9120000, "fcf_ttm": 30103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7025000, "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_current_liabilities": 226292000, "net_ppe": null, "total_assets": 616545000, "total_debt": 104810000, "total_equity": 271776000, "net_working_capital": 152083000, "book_value_per_share": 21.03855086, "retained_earnings": -573357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227908000, "tangible_book_per_share": 17.64266914, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 16, "rank_ptbv": 18, "rank_ps": 15, "rank_pcf": 49, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 64, "rank_fcf_yield": 34, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 67, "rank_fcf_margin": 76, "rank_piotroski": 86, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 17, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 82, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 43, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.04, "os": 0.46, "value": 0.83, "quality": 0.08, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.8589, "earnings_yield": 0.0387, "shareholder_yield": 0, "roe": 0.0332, "momentum_12_1": -0.2833, "complete_fields": { "id": 352, "ticker_id": 4934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.631465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.04, "market_cap": 233040720, "market_cap_usd": 233040720, "enterprise_value": 259721720, "shares_outstanding": 12918000, "fx_rate_to_usd": null, "pe_ratio": 25.85893475, "pb_ratio": 0.85747351, "ptbv_ratio": 1.02252102, "ps_ratio": 0.53679321, "pcf_ratio": 11.10616785, "pfcf_ratio": 7.74144504, "ev_ebitda": 8.08396788, "ev_ebit": 10.07806139, "ev_sales": 0.59825105, "ev_fcf": 8.62776866, "earnings_yield": 0.03867135, "fcf_yield": 0.11590482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32366199, "operating_margin": 0.05936172, "net_margin": 0.02075852, "ebitda_margin": 0.07400463, "fcf_margin": 0.06934018, "roe": 0.03315966, "roa": 0.01461694, "roic": 0.0420697, "roc_greenblatt": null, "asset_turnover": 0.70414163, "cash_conversion": 3.34032401, "accruals_ratio": -0.01941626, "sbc_to_revenue": 0.01364553, "debt_to_equity": 1.2685778, "net_debt_to_ebitda": 0.83045941, "debt_to_assets": 0.1699957, "interest_coverage": 3.66846975, "current_ratio": 1.99018083, "quick_ratio": 1.66931664, "net_debt": 26681000, "revenue_growth_1y": 0.00231106, "revenue_growth_3y_cagr": 0.12781349, "revenue_growth_5y_cagr": 0.12737855, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.60130783, "eps_growth_5y_cagr": 0.39155101, "fcf_growth_1y": 1.00246125, "book_value_growth_1y": -0.00114978, "piotroski_f_score": 3, "altman_z_score": 0.38182021, "earnings_stability_5y": 8.255792, "revenue_stability_5y": 0.232611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14104997, "price_return_3m": -0.27695391, "price_return_6m": -0.14176974, "price_return_9m": -0.19284116, "price_return_12m": -0.18223028, "price_return_12m_ex1m": -0.28331822, "distance_from_52w_high": -0.31562974, "distance_from_52w_low": 0.14104997, "relative_strength": -0.34017133, "local_beta": 0.0013, "volatility_252d": 0.528047, "volatility_60d": 1.269057, "max_drawdown_12m": -0.40022762, "revenue_ttm": 434135000, "gross_profit_ttm": 140513000, "ebit_ttm": 25771000, "ebitda_ttm": 32128000, "net_income_ttm": 9012000, "eps_diluted_ttm": 0.69763121, "operating_cash_flow_ttm": 20983000, "capital_expenditure_ttm": 9120000, "fcf_ttm": 30103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7025000, "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_current_liabilities": 226292000, "net_ppe": null, "total_assets": 616545000, "total_debt": 104810000, "total_equity": 271776000, "net_working_capital": 152083000, "book_value_per_share": 21.03855086, "retained_earnings": -573357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227908000, "tangible_book_per_share": 17.64266914, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 16, "rank_ptbv": 18, "rank_ps": 15, "rank_pcf": 49, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 64, "rank_fcf_yield": 34, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 67, "rank_fcf_margin": 76, "rank_piotroski": 86, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 17, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 82, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 43, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "ebit": 9634000, "ebitda": 17679000, "pretax_income": 3576000, "tax_provision": 2235000, "net_income": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 88680000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12826000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 12970000, "free_cash_flow": 18691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24134, "ticker_id": 4934, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9634000", "ebitda": "17679000", "netIncome": "1341000", "grossProfit": "139436000", "depreciation": "None", "totalRevenue": "434606000", "costOfRevenue": "295170000", "interestIncome": "None", "incomeBeforeTax": "3576000", "interestExpense": "6058000", "operatingIncome": "-10575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2235000", "reportedCurrency": "USD", "netInterestIncome": "-6058000", "nonInterestIncome": "None", "operatingExpenses": "150011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045000", "sellingGeneralAndAdministrative": "89482000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "19655000", "inventory": "83979000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "633296000", "longTermDebt": "68966000", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26897000", "reportedCurrency": "USD", "retainedEarnings": "-577172000", "totalLiabilities": "370113000", "otherCurrentAssets": "14423000", "totalCurrentAssets": "463575000", "currentLongTermDebt": "18624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169721000", "currentAccountsPayable": "148093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90921000", "totalShareholderEquity": "263183000", "capitalLeaseObligations": "3331000", "otherCurrentLiabilities": "28187000", "totalCurrentLiabilities": "282196000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "87917000", "cashAndShortTermInvestments": "59690000", "commonStockSharesOutstanding": "12826000", "intangibleAssetsExcludingGoodwill": "26897000", "cashAndCashEquivalentsAtCarryingValue": "59690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-24363000", "operatingCashflow": "5721000", "capitalExpenditures": "12970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18680000", "cashflowFromInvestment": "-28531000", "stockBasedCompensation": "7067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434606000, "cost_of_revenue": 295170000, "gross_profit": 139436000, "research_and_development": 35768000, "selling_general_admin": 89482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9634000, "depreciation_amortisation": 8045000, "ebitda": 17679000, "interest_expense": 6058000, "interest_income": null, "other_non_operating": null, "pretax_income": 3576000, "tax_provision": 2235000, "effective_tax_rate": null, "net_income": 1341000, "net_income_continuing_ops": 1341000, "net_income_to_common": 1341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59690000, "short_term_investments": null, "net_receivables": 305483000, "inventory": 83979000, "other_current_assets": null, "total_current_assets": 463575000, "net_ppe": null, "goodwill": 19655000, "intangible_assets": 26897000, "goodwill_and_intangibles": 46552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169721000, "total_assets": 633296000, "short_term_debt": 19714000, "accounts_payable": 148093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282196000, "long_term_debt": 68966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87917000, "total_liabilities": 370113000, "total_debt": 88680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577172000, "total_equity": 263183000, "shares_outstanding": 12826000, "operating_cash_flow": 5721000, "stock_based_compensation": 7067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18680000, "free_cash_flow": 18691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9634000", "ebitda": "17679000", "netIncome": "1341000", "grossProfit": "139436000", "depreciation": "None", "totalRevenue": "434606000", "costOfRevenue": "295170000", "interestIncome": "None", "incomeBeforeTax": "3576000", "interestExpense": "6058000", "operatingIncome": "-10575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2235000", "reportedCurrency": "USD", "netInterestIncome": "-6058000", "nonInterestIncome": "None", "operatingExpenses": "150011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045000", "sellingGeneralAndAdministrative": "89482000", "netIncomeFromContinuingOperations": "1341000" }, "balance": { "goodwill": "19655000", "inventory": "83979000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "633296000", "longTermDebt": "68966000", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26897000", "reportedCurrency": "USD", "retainedEarnings": "-577172000", "totalLiabilities": "370113000", "otherCurrentAssets": "14423000", "totalCurrentAssets": "463575000", "currentLongTermDebt": "18624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169721000", "currentAccountsPayable": "148093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90921000", "totalShareholderEquity": "263183000", "capitalLeaseObligations": "3331000", "otherCurrentLiabilities": "28187000", "totalCurrentLiabilities": "282196000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "87917000", "cashAndShortTermInvestments": "59690000", "commonStockSharesOutstanding": "12826000", "intangibleAssetsExcludingGoodwill": "26897000", "cashAndCashEquivalentsAtCarryingValue": "59690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-24363000", "operatingCashflow": "5721000", "capitalExpenditures": "12970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18680000", "cashflowFromInvestment": "-28531000", "stockBasedCompensation": "7067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 408083000, "cost_of_revenue": 263351000, "gross_profit": 144732000, "ebit": 19243000, "ebitda": 24236000, "pretax_income": 16906000, "tax_provision": 6146000, "net_income": 10760000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64622000, "total_current_assets": 405223000, "total_assets": 535223000, "short_term_debt": 3402000, "long_term_debt": 45954000, "total_debt": 49356000, "total_liabilities": 279338000, "total_equity": 255885000, "shares_outstanding": 12456000, "goodwill_and_intangibles": 21861000 }, "cash_flow": { "operating_cash_flow": 30540000, "capital_expenditure": 2675000, "free_cash_flow": 33215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24139, "ticker_id": 4934, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19243000", "ebitda": "24236000", "netIncome": "10760000", "grossProfit": "144732000", "depreciation": "None", "totalRevenue": "408083000", "costOfRevenue": "263351000", "interestIncome": "None", "incomeBeforeTax": "16906000", "interestExpense": "2337000", "operatingIncome": "-19401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6146000", "reportedCurrency": "USD", "netInterestIncome": "-2337000", "nonInterestIncome": "None", "operatingExpenses": "164133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "85038000", "netIncomeFromContinuingOperations": "10760000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "45954000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "2396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52179000", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "3829000", "otherCurrentLiabilities": "51295000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "12456000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1589000", "operatingCashflow": "30540000", "capitalExpenditures": "2675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48701000", "cashflowFromInvestment": "-35223000", "stockBasedCompensation": "7341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408083000, "cost_of_revenue": 263351000, "gross_profit": 144732000, "research_and_development": 36426000, "selling_general_admin": 85038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19243000, "depreciation_amortisation": 4993000, "ebitda": 24236000, "interest_expense": 2337000, "interest_income": null, "other_non_operating": null, "pretax_income": 16906000, "tax_provision": 6146000, "effective_tax_rate": null, "net_income": 10760000, "net_income_continuing_ops": 10760000, "net_income_to_common": 10760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64622000, "short_term_investments": null, "net_receivables": 262055000, "inventory": 62267000, "other_current_assets": null, "total_current_assets": 405223000, "net_ppe": null, "goodwill": 8217000, "intangible_assets": 13644000, "goodwill_and_intangibles": 21861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130000000, "total_assets": 535223000, "short_term_debt": 3402000, "accounts_payable": 92854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218857000, "long_term_debt": 45954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60481000, "total_liabilities": 279338000, "total_debt": 49356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578513000, "total_equity": 255885000, "shares_outstanding": 12456000, "operating_cash_flow": 30540000, "stock_based_compensation": 7341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48701000, "free_cash_flow": 33215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19243000", "ebitda": "24236000", "netIncome": "10760000", "grossProfit": "144732000", "depreciation": "None", "totalRevenue": "408083000", "costOfRevenue": "263351000", "interestIncome": "None", "incomeBeforeTax": "16906000", "interestExpense": "2337000", "operatingIncome": "-19401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6146000", "reportedCurrency": "USD", "netInterestIncome": "-2337000", "nonInterestIncome": "None", "operatingExpenses": "164133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "85038000", "netIncomeFromContinuingOperations": "10760000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "45954000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "2396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52179000", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "3829000", "otherCurrentLiabilities": "51295000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "12456000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1589000", "operatingCashflow": "30540000", "capitalExpenditures": "2675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48701000", "cashflowFromInvestment": "-35223000", "stockBasedCompensation": "7341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 344433000, "cost_of_revenue": 222051000, "gross_profit": 122382000, "ebit": 21846000, "ebitda": 28025000, "pretax_income": 21314000, "tax_provision": 11145000, "net_income": 10169000, "net_income_to_common": 10169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22242000, "total_current_assets": 235915000, "total_assets": 363137000, "short_term_debt": 610000, "long_term_debt": null, "total_debt": 610000, "total_liabilities": 144398000, "total_equity": 218739000, "shares_outstanding": 11855000, "goodwill_and_intangibles": 14158000 }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": 5335000, "free_cash_flow": 3691000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24144, "ticker_id": 4934, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21846000", "ebitda": "28025000", "netIncome": "10169000", "grossProfit": "122382000", "depreciation": "None", "totalRevenue": "344433000", "costOfRevenue": "222051000", "interestIncome": "None", "incomeBeforeTax": "21314000", "interestExpense": "532000", "operatingIncome": "-24620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11145000", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "147002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24908000", "otherNonOperatingIncome": "-3306000", "costofGoodsAndServicesSold": "222051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6179000", "sellingGeneralAndAdministrative": "69842000", "netIncomeFromContinuingOperations": "11528000" }, "balance": { "goodwill": "5112000", "inventory": "33428000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "363137000", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "-589273000", "totalLiabilities": "144398000", "otherCurrentAssets": "13260000", "totalCurrentAssets": "235915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "166985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127222000", "currentAccountsPayable": "60141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9452000", "shortLongTermDebtTotal": "2750000", "totalShareholderEquity": "218739000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "16215000", "totalCurrentLiabilities": "130061000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "14337000", "cashAndShortTermInvestments": "22242000", "commonStockSharesOutstanding": "11855000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "22242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10169000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4892000", "operatingCashflow": "-1644000", "capitalExpenditures": "5335000", "changeInReceivables": "-25496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000", "cashflowFromInvestment": "-11947000", "stockBasedCompensation": "6720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344433000, "cost_of_revenue": 222051000, "gross_profit": 122382000, "research_and_development": 24908000, "selling_general_admin": 69842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21846000, "depreciation_amortisation": 6179000, "ebitda": 28025000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": 21314000, "tax_provision": 11145000, "effective_tax_rate": null, "net_income": 10169000, "net_income_continuing_ops": 11528000, "net_income_to_common": 10169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22242000, "short_term_investments": 2000, "net_receivables": 166985000, "inventory": 33428000, "other_current_assets": null, "total_current_assets": 235915000, "net_ppe": null, "goodwill": 5112000, "intangible_assets": 9046000, "goodwill_and_intangibles": 14158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127222000, "total_assets": 363137000, "short_term_debt": 610000, "accounts_payable": 60141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14337000, "total_liabilities": 144398000, "total_debt": 610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589273000, "total_equity": 218739000, "shares_outstanding": 11855000, "operating_cash_flow": -1644000, "stock_based_compensation": 6720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11947000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681000, "free_cash_flow": 3691000, "net_change_in_cash": -14272000 }, "raw_data": { "income": { "ebit": "21846000", "ebitda": "28025000", "netIncome": "10169000", "grossProfit": "122382000", "depreciation": "None", "totalRevenue": "344433000", "costOfRevenue": "222051000", "interestIncome": "None", "incomeBeforeTax": "21314000", "interestExpense": "532000", "operatingIncome": "-24620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11145000", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "147002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24908000", "otherNonOperatingIncome": "-3306000", "costofGoodsAndServicesSold": "222051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6179000", "sellingGeneralAndAdministrative": "69842000", "netIncomeFromContinuingOperations": "11528000" }, "balance": { "goodwill": "5112000", "inventory": "33428000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "363137000", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "-589273000", "totalLiabilities": "144398000", "otherCurrentAssets": "13260000", "totalCurrentAssets": "235915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "166985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127222000", "currentAccountsPayable": "60141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9452000", "shortLongTermDebtTotal": "2750000", "totalShareholderEquity": "218739000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "16215000", "totalCurrentLiabilities": "130061000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "14337000", "cashAndShortTermInvestments": "22242000", "commonStockSharesOutstanding": "11855000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "22242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10169000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4892000", "operatingCashflow": "-1644000", "capitalExpenditures": "5335000", "changeInReceivables": "-25496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000", "cashflowFromInvestment": "-11947000", "stockBasedCompensation": "6720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 302959000, "cost_of_revenue": 193724000, "gross_profit": 109235000, "ebit": 28983000, "ebitda": 33446000, "pretax_income": 30435000, "tax_provision": 9275000, "net_income": 21160000, "net_income_to_common": 21160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36877000, "total_current_assets": 206401000, "total_assets": 323904000, "short_term_debt": 513000, "long_term_debt": null, "total_debt": 513000, "total_liabilities": 122151000, "total_equity": 201753000, "shares_outstanding": 11820000, "goodwill_and_intangibles": 14158000 }, "cash_flow": { "operating_cash_flow": 2789000, "capital_expenditure": 1792000, "free_cash_flow": 4581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24149, "ticker_id": 4934, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28983000", "ebitda": "33446000", "netIncome": "21160000", "grossProfit": "109235000", "depreciation": "None", "totalRevenue": "302959000", "costOfRevenue": "193724000", "interestIncome": "None", "incomeBeforeTax": "30435000", "interestExpense": "5677000", "operatingIncome": "28745000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9275000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "80490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22596000", "otherNonOperatingIncome": "1690000", "costofGoodsAndServicesSold": "193724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "57656000", "netIncomeFromContinuingOperations": "21160000" }, "balance": { "goodwill": "5112000", "inventory": "27169000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "323904000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "-599442000", "totalLiabilities": "122151000", "otherCurrentAssets": "12437000", "totalCurrentAssets": "206401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10893000", "currentNetReceivables": "119025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117503000", "currentAccountsPayable": "42394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11646000", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "201753000", "capitalLeaseObligations": "2925000", "otherCurrentLiabilities": "27832000", "totalCurrentLiabilities": "104479000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "17672000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "11820000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3901000", "operatingCashflow": "2789000", "capitalExpenditures": "1792000", "changeInReceivables": "-25719000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4874000", "cashflowFromInvestment": "-7787000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302959000, "cost_of_revenue": 193724000, "gross_profit": 109235000, "research_and_development": 22596000, "selling_general_admin": 57656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28983000, "depreciation_amortisation": 4463000, "ebitda": 33446000, "interest_expense": 5677000, "interest_income": null, "other_non_operating": null, "pretax_income": 30435000, "tax_provision": 9275000, "effective_tax_rate": null, "net_income": 21160000, "net_income_continuing_ops": 21160000, "net_income_to_common": 21160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36877000, "short_term_investments": 10893000, "net_receivables": 119025000, "inventory": 27169000, "other_current_assets": null, "total_current_assets": 206401000, "net_ppe": null, "goodwill": 5112000, "intangible_assets": 9046000, "goodwill_and_intangibles": 14158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117503000, "total_assets": 323904000, "short_term_debt": 513000, "accounts_payable": 42394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17672000, "total_liabilities": 122151000, "total_debt": 513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599442000, "total_equity": 201753000, "shares_outstanding": 11820000, "operating_cash_flow": 2789000, "stock_based_compensation": 3834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4874000, "free_cash_flow": 4581000, "net_change_in_cash": -9872000 }, "raw_data": { "income": { "ebit": "28983000", "ebitda": "33446000", "netIncome": "21160000", "grossProfit": "109235000", "depreciation": "None", "totalRevenue": "302959000", "costOfRevenue": "193724000", "interestIncome": "None", "incomeBeforeTax": "30435000", "interestExpense": "5677000", "operatingIncome": "28745000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9275000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "80490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22596000", "otherNonOperatingIncome": "1690000", "costofGoodsAndServicesSold": "193724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "57656000", "netIncomeFromContinuingOperations": "21160000" }, "balance": { "goodwill": "5112000", "inventory": "27169000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "323904000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "-599442000", "totalLiabilities": "122151000", "otherCurrentAssets": "12437000", "totalCurrentAssets": "206401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10893000", "currentNetReceivables": "119025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117503000", "currentAccountsPayable": "42394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11646000", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "201753000", "capitalLeaseObligations": "2925000", "otherCurrentLiabilities": "27832000", "totalCurrentLiabilities": "104479000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "17672000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "11820000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3901000", "operatingCashflow": "2789000", "capitalExpenditures": "1792000", "changeInReceivables": "-25719000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4874000", "cashflowFromInvestment": "-7787000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 302959000, "cost_of_revenue": 193724000, "gross_profit": 109235000, "ebit": 28983000, "ebitda": 33446000, "pretax_income": 30435000, "tax_provision": 9275000, "net_income": 21160000, "net_income_to_common": 21160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36877000, "total_current_assets": 206401000, "total_assets": 323904000, "short_term_debt": 513000, "long_term_debt": null, "total_debt": 513000, "total_liabilities": 122151000, "total_equity": 201753000, "shares_outstanding": 11820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17298000, "capital_expenditure": 2847000, "free_cash_flow": 20145000, "dividends_paid": 1739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24154, "ticker_id": 4934, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28983000", "ebitda": "33446000", "netIncome": "21160000", "grossProfit": "109235000", "depreciation": "None", "totalRevenue": "302959000", "costOfRevenue": "193724000", "interestIncome": "230000", "incomeBeforeTax": "30435000", "interestExpense": "3112000", "operatingIncome": "28745000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9275000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "80490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22596000", "otherNonOperatingIncome": "230000", "costofGoodsAndServicesSold": "193724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "56324000", "netIncomeFromContinuingOperations": "110139000" }, "balance": { "goodwill": "None", "inventory": "27169000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "323904000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "-787000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599442000", "totalLiabilities": "122151000", "otherCurrentAssets": "12437000", "totalCurrentAssets": "206401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10893000", "currentNetReceivables": "119025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117503000", "currentAccountsPayable": "42394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15517000", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "201753000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "27832000", "totalCurrentLiabilities": "104479000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "17672000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "11820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110139000", "profitLoss": "None", "dividendPayout": "1739000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-11091000", "operatingCashflow": "17298000", "capitalExpenditures": "2847000", "changeInReceivables": "-4232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8048000", "cashflowFromInvestment": "-2847000", "stockBasedCompensation": "2921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302959000, "cost_of_revenue": 193724000, "gross_profit": 109235000, "research_and_development": 22596000, "selling_general_admin": 56324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28983000, "depreciation_amortisation": 4463000, "ebitda": 33446000, "interest_expense": 3112000, "interest_income": null, "other_non_operating": null, "pretax_income": 30435000, "tax_provision": 9275000, "effective_tax_rate": null, "net_income": 21160000, "net_income_continuing_ops": 110139000, "net_income_to_common": 21160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36877000, "short_term_investments": 10893000, "net_receivables": 119025000, "inventory": 27169000, "other_current_assets": null, "total_current_assets": 206401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117503000, "total_assets": 323904000, "short_term_debt": 513000, "accounts_payable": 42394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17672000, "total_liabilities": 122151000, "total_debt": 513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599442000, "total_equity": 201753000, "shares_outstanding": 11820000, "operating_cash_flow": 17298000, "stock_based_compensation": 2921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2847000, "dividends_paid": 1739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8048000, "free_cash_flow": 20145000, "net_change_in_cash": 6403000 }, "raw_data": { "income": { "ebit": "28983000", "ebitda": "33446000", "netIncome": "21160000", "grossProfit": "109235000", "depreciation": "None", "totalRevenue": "302959000", "costOfRevenue": "193724000", "interestIncome": "230000", "incomeBeforeTax": "30435000", "interestExpense": "3112000", "operatingIncome": "28745000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9275000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "80490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22596000", "otherNonOperatingIncome": "230000", "costofGoodsAndServicesSold": "193724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "56324000", "netIncomeFromContinuingOperations": "110139000" }, "balance": { "goodwill": "None", "inventory": "27169000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "323904000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "-787000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599442000", "totalLiabilities": "122151000", "otherCurrentAssets": "12437000", "totalCurrentAssets": "206401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10893000", "currentNetReceivables": "119025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117503000", "currentAccountsPayable": "42394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15517000", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "201753000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "27832000", "totalCurrentLiabilities": "104479000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "17672000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "11820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110139000", "profitLoss": "None", "dividendPayout": "1739000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-11091000", "operatingCashflow": "17298000", "capitalExpenditures": "2847000", "changeInReceivables": "-4232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8048000", "cashflowFromInvestment": "-2847000", "stockBasedCompensation": "2921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 238642000, "cost_of_revenue": 153946000, "gross_profit": 84696000, "ebit": 7427000, "ebitda": 11814000, "pretax_income": 3709000, "tax_provision": 3452000, "net_income": 257000, "net_income_to_common": 257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41618000, "total_current_assets": 139950000, "total_assets": 179801000, "short_term_debt": 10445000, "long_term_debt": null, "total_debt": 10445000, "total_liabilities": 111120000, "total_equity": 68681000, "shares_outstanding": 10936000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17493000, "capital_expenditure": 4608000, "free_cash_flow": 22101000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24159, "ticker_id": 4934, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7427000", "ebitda": "11814000", "netIncome": "257000", "grossProfit": "84696000", "depreciation": "None", "totalRevenue": "238642000", "costOfRevenue": "153946000", "interestIncome": "385000", "incomeBeforeTax": "3709000", "interestExpense": "54000", "operatingIncome": "3378000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3452000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "81318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000", "sellingGeneralAndAdministrative": "57985000", "netIncomeFromContinuingOperations": "257000" }, "balance": { "goodwill": "None", "inventory": "15231000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "179801000", "longTermDebt": "None", "shortTermDebt": "10445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730741000", "totalLiabilities": "111120000", "otherCurrentAssets": "10355000", "totalCurrentAssets": "139950000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39851000", "currentAccountsPayable": "31995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20385000", "shortLongTermDebtTotal": "12748000", "totalShareholderEquity": "68681000", "capitalLeaseObligations": "3748000", "otherCurrentLiabilities": "29658000", "totalCurrentLiabilities": "93970000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "17150000", "cashAndShortTermInvestments": "41618000", "commonStockSharesOutstanding": "10936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-6674000", "operatingCashflow": "17493000", "capitalExpenditures": "4608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2545000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238642000, "cost_of_revenue": 153946000, "gross_profit": 84696000, "research_and_development": 19284000, "selling_general_admin": 57985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7427000, "depreciation_amortisation": 4387000, "ebitda": 11814000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": 3709000, "tax_provision": 3452000, "effective_tax_rate": null, "net_income": 257000, "net_income_continuing_ops": 257000, "net_income_to_common": 257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41618000, "short_term_investments": null, "net_receivables": 72746000, "inventory": 15231000, "other_current_assets": null, "total_current_assets": 139950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39851000, "total_assets": 179801000, "short_term_debt": 10445000, "accounts_payable": 31995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17150000, "total_liabilities": 111120000, "total_debt": 10445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730741000, "total_equity": 68681000, "shares_outstanding": 10936000, "operating_cash_flow": 17493000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4608000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2545000, "free_cash_flow": 22101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7427000", "ebitda": "11814000", "netIncome": "257000", "grossProfit": "84696000", "depreciation": "None", "totalRevenue": "238642000", "costOfRevenue": "153946000", "interestIncome": "385000", "incomeBeforeTax": "3709000", "interestExpense": "54000", "operatingIncome": "3378000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3452000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "81318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000", "sellingGeneralAndAdministrative": "57985000", "netIncomeFromContinuingOperations": "257000" }, "balance": { "goodwill": "None", "inventory": "15231000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "179801000", "longTermDebt": "None", "shortTermDebt": "10445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730741000", "totalLiabilities": "111120000", "otherCurrentAssets": "10355000", "totalCurrentAssets": "139950000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39851000", "currentAccountsPayable": "31995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20385000", "shortLongTermDebtTotal": "12748000", "totalShareholderEquity": "68681000", "capitalLeaseObligations": "3748000", "otherCurrentLiabilities": "29658000", "totalCurrentLiabilities": "93970000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "17150000", "cashAndShortTermInvestments": "41618000", "commonStockSharesOutstanding": "10936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-6674000", "operatingCashflow": "17493000", "capitalExpenditures": "4608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2545000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 243858000, "cost_of_revenue": 164588000, "gross_profit": 79270000, "ebit": 1652000, "ebitda": 6120000, "pretax_income": 1550000, "tax_provision": -8188000, "net_income": 9738000, "net_income_to_common": 9738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31946000, "total_current_assets": 125997000, "total_assets": 169193000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 97677000, "total_equity": 71516000, "shares_outstanding": 11236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2944000, "capital_expenditure": 5246000, "free_cash_flow": 8190000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24164, "ticker_id": 4934, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1652000", "ebitda": "6120000", "netIncome": "9738000", "grossProfit": "79270000", "depreciation": "None", "totalRevenue": "243858000", "costOfRevenue": "164588000", "interestIncome": "267000", "incomeBeforeTax": "1550000", "interestExpense": "102000", "operatingIncome": "1368000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-8188000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "77902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21111000", "otherNonOperatingIncome": "284000", "costofGoodsAndServicesSold": "164588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "56055000", "netIncomeFromContinuingOperations": "9750000" }, "balance": { "goodwill": "None", "inventory": "9509000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "169193000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730998000", "totalLiabilities": "97677000", "otherCurrentAssets": "4825000", "totalCurrentAssets": "125997000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43196000", "currentAccountsPayable": "35605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17255000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "71516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23644000", "totalCurrentLiabilities": "82211000", "otherNonCurrentLiabilities": "14088000", "totalNonCurrentLiabilities": "15466000", "cashAndShortTermInvestments": "31946000", "commonStockSharesOutstanding": "11236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9738000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "871000", "operatingCashflow": "2944000", "capitalExpenditures": "5246000", "changeInReceivables": "-11371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2952000", "cashflowFromInvestment": "-5246000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243858000, "cost_of_revenue": 164588000, "gross_profit": 79270000, "research_and_development": 21111000, "selling_general_admin": 56055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1652000, "depreciation_amortisation": 4468000, "ebitda": 6120000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": 1550000, "tax_provision": -8188000, "effective_tax_rate": null, "net_income": 9738000, "net_income_continuing_ops": 9750000, "net_income_to_common": 9738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31946000, "short_term_investments": null, "net_receivables": 79717000, "inventory": 9509000, "other_current_assets": null, "total_current_assets": 125997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43196000, "total_assets": 169193000, "short_term_debt": 9000000, "accounts_payable": 35605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15466000, "total_liabilities": 97677000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730998000, "total_equity": 71516000, "shares_outstanding": 11236000, "operating_cash_flow": 2944000, "stock_based_compensation": 1723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5246000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2952000, "free_cash_flow": 8190000, "net_change_in_cash": -5254000 }, "raw_data": { "income": { "ebit": "1652000", "ebitda": "6120000", "netIncome": "9738000", "grossProfit": "79270000", "depreciation": "None", "totalRevenue": "243858000", "costOfRevenue": "164588000", "interestIncome": "267000", "incomeBeforeTax": "1550000", "interestExpense": "102000", "operatingIncome": "1368000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-8188000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "77902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21111000", "otherNonOperatingIncome": "284000", "costofGoodsAndServicesSold": "164588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "56055000", "netIncomeFromContinuingOperations": "9750000" }, "balance": { "goodwill": "None", "inventory": "9509000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "169193000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730998000", "totalLiabilities": "97677000", "otherCurrentAssets": "4825000", "totalCurrentAssets": "125997000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43196000", "currentAccountsPayable": "35605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17255000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "71516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23644000", "totalCurrentLiabilities": "82211000", "otherNonCurrentLiabilities": "14088000", "totalNonCurrentLiabilities": "15466000", "cashAndShortTermInvestments": "31946000", "commonStockSharesOutstanding": "11236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9738000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "871000", "operatingCashflow": "2944000", "capitalExpenditures": "5246000", "changeInReceivables": "-11371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2952000", "cashflowFromInvestment": "-5246000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 242506000, "cost_of_revenue": 162003000, "gross_profit": 80503000, "ebit": 2596000, "ebitda": 7795000, "pretax_income": 1266000, "tax_provision": -1036000, "net_income": 1845000, "net_income_to_common": 1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37425000, "total_current_assets": 123466000, "total_assets": 156061000, "short_term_debt": 9000000, "long_term_debt": 0, "total_debt": 9000000, "total_liabilities": 98545000, "total_equity": 57516000, "shares_outstanding": 11294000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 8209000, "capital_expenditure": 6563000, "free_cash_flow": 14772000, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24169, "ticker_id": 4934, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2596000", "ebitda": "7795000", "netIncome": "1845000", "grossProfit": "80503000", "depreciation": "None", "totalRevenue": "242506000", "costOfRevenue": "162003000", "interestIncome": "198000", "incomeBeforeTax": "1266000", "interestExpense": "29000", "operatingIncome": "1317000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "79186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19750000", "otherNonOperatingIncome": "-22000", "costofGoodsAndServicesSold": "162003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5199000", "sellingGeneralAndAdministrative": "58157000", "netIncomeFromContinuingOperations": "2302000" }, "balance": { "goodwill": "0", "inventory": "22797000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "156061000", "longTermDebt": "0", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-746359000", "totalLiabilities": "98545000", "otherCurrentAssets": "6009000", "totalCurrentAssets": "123466000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "57235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32595000", "currentAccountsPayable": "30878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17179000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "57516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27290000", "totalCurrentLiabilities": "86468000", "otherNonCurrentLiabilities": "4191000", "totalNonCurrentLiabilities": "12077000", "cashAndShortTermInvestments": "37425000", "commonStockSharesOutstanding": "11294000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "37425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2302000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "8209000", "capitalExpenditures": "6563000", "changeInReceivables": "761000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242506000, "cost_of_revenue": 162003000, "gross_profit": 80503000, "research_and_development": 19750000, "selling_general_admin": 58157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2596000, "depreciation_amortisation": 5199000, "ebitda": 7795000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 1266000, "tax_provision": -1036000, "effective_tax_rate": null, "net_income": 1845000, "net_income_continuing_ops": 2302000, "net_income_to_common": 1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37425000, "short_term_investments": 3000, "net_receivables": 57235000, "inventory": 22797000, "other_current_assets": null, "total_current_assets": 123466000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32595000, "total_assets": 156061000, "short_term_debt": 9000000, "accounts_payable": 30878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86468000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12077000, "total_liabilities": 98545000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746359000, "total_equity": 57516000, "shares_outstanding": 11294000, "operating_cash_flow": 8209000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6299000, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": 14772000, "net_change_in_cash": 1922000 }, "raw_data": { "income": { "ebit": "2596000", "ebitda": "7795000", "netIncome": "1845000", "grossProfit": "80503000", "depreciation": "None", "totalRevenue": "242506000", "costOfRevenue": "162003000", "interestIncome": "198000", "incomeBeforeTax": "1266000", "interestExpense": "29000", "operatingIncome": "1317000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1036000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "79186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19750000", "otherNonOperatingIncome": "-22000", "costofGoodsAndServicesSold": "162003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5199000", "sellingGeneralAndAdministrative": "58157000", "netIncomeFromContinuingOperations": "2302000" }, "balance": { "goodwill": "0", "inventory": "22797000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "156061000", "longTermDebt": "0", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-746359000", "totalLiabilities": "98545000", "otherCurrentAssets": "6009000", "totalCurrentAssets": "123466000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "57235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32595000", "currentAccountsPayable": "30878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17179000", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "57516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27290000", "totalCurrentLiabilities": "86468000", "otherNonCurrentLiabilities": "4191000", "totalNonCurrentLiabilities": "12077000", "cashAndShortTermInvestments": "37425000", "commonStockSharesOutstanding": "11294000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "37425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2302000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "8209000", "capitalExpenditures": "6563000", "changeInReceivables": "761000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "ebit": -461000, "ebitda": 964000, "pretax_income": -2309000, "tax_provision": -244000, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78129000, "total_current_assets": 450362000, "total_assets": 616545000, "short_term_debt": 6142000, "long_term_debt": 98668000, "total_debt": 104810000, "total_liabilities": 344769000, "total_equity": 271776000, "shares_outstanding": 12918000, "goodwill_and_intangibles": 43868000 }, "cash_flow": { "operating_cash_flow": -1703000, "capital_expenditure": 3685000, "free_cash_flow": 1982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24130, "ticker_id": 4934, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-461000", "ebitda": "964000", "netIncome": "-2065000", "grossProfit": "29283000", "depreciation": "None", "totalRevenue": "100003000", "costOfRevenue": "70720000", "interestIncome": "None", "incomeBeforeTax": "-2309000", "interestExpense": "1848000", "operatingIncome": "1262000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "28021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "20365000", "netIncomeFromContinuingOperations": "-2065000" }, "balance": { "goodwill": "19473000", "inventory": "72609000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "616545000", "longTermDebt": "98668000", "shortTermDebt": "6142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24395000", "reportedCurrency": "USD", "retainedEarnings": "-573357000", "totalLiabilities": "344769000", "otherCurrentAssets": "26740000", "totalCurrentAssets": "450362000", "currentLongTermDebt": "5595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166183000", "currentAccountsPayable": "112063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106668000", "totalShareholderEquity": "271776000", "capitalLeaseObligations": "2405000", "otherCurrentLiabilities": "40242000", "totalCurrentLiabilities": "226292000", "otherNonCurrentLiabilities": "328000", "totalNonCurrentLiabilities": "118477000", "cashAndShortTermInvestments": "78129000", "commonStockSharesOutstanding": "12918000", "intangibleAssetsExcludingGoodwill": "24395000", "cashAndCashEquivalentsAtCarryingValue": "78129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3293000", "operatingCashflow": "-1703000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000", "cashflowFromInvestment": "-4659000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100003000, "cost_of_revenue": 70720000, "gross_profit": 29283000, "research_and_development": 7656000, "selling_general_admin": 20365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -461000, "depreciation_amortisation": 1425000, "ebitda": 964000, "interest_expense": 1848000, "interest_income": null, "other_non_operating": null, "pretax_income": -2309000, "tax_provision": -244000, "effective_tax_rate": null, "net_income": -2065000, "net_income_continuing_ops": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78129000, "short_term_investments": null, "net_receivables": 272884000, "inventory": 72609000, "other_current_assets": null, "total_current_assets": 450362000, "net_ppe": null, "goodwill": 19473000, "intangible_assets": 24395000, "goodwill_and_intangibles": 43868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166183000, "total_assets": 616545000, "short_term_debt": 6142000, "accounts_payable": 112063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226292000, "long_term_debt": 98668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118477000, "total_liabilities": 344769000, "total_debt": 104810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573357000, "total_equity": 271776000, "shares_outstanding": 12918000, "operating_cash_flow": -1703000, "stock_based_compensation": 1580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1315000, "free_cash_flow": 1982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-461000", "ebitda": "964000", "netIncome": "-2065000", "grossProfit": "29283000", "depreciation": "None", "totalRevenue": "100003000", "costOfRevenue": "70720000", "interestIncome": "None", "incomeBeforeTax": "-2309000", "interestExpense": "1848000", "operatingIncome": "1262000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "28021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "20365000", "netIncomeFromContinuingOperations": "-2065000" }, "balance": { "goodwill": "19473000", "inventory": "72609000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "616545000", "longTermDebt": "98668000", "shortTermDebt": "6142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24395000", "reportedCurrency": "USD", "retainedEarnings": "-573357000", "totalLiabilities": "344769000", "otherCurrentAssets": "26740000", "totalCurrentAssets": "450362000", "currentLongTermDebt": "5595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166183000", "currentAccountsPayable": "112063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106668000", "totalShareholderEquity": "271776000", "capitalLeaseObligations": "2405000", "otherCurrentLiabilities": "40242000", "totalCurrentLiabilities": "226292000", "otherNonCurrentLiabilities": "328000", "totalNonCurrentLiabilities": "118477000", "cashAndShortTermInvestments": "78129000", "commonStockSharesOutstanding": "12918000", "intangibleAssetsExcludingGoodwill": "24395000", "cashAndCashEquivalentsAtCarryingValue": "78129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3293000", "operatingCashflow": "-1703000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000", "cashflowFromInvestment": "-4659000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "ebit": 10031000, "ebitda": 11671000, "pretax_income": 8123000, "tax_provision": 2405000, "net_income": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86466000, "total_current_assets": 493854000, "total_assets": 659355000, "short_term_debt": 5230000, "long_term_debt": 100931000, "total_debt": 106161000, "total_liabilities": 387744000, "total_equity": 271611000, "shares_outstanding": 13005000, "goodwill_and_intangibles": 44717000 }, "cash_flow": { "operating_cash_flow": 23917000, "capital_expenditure": 1441000, "free_cash_flow": 25358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24131, "ticker_id": 4934, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10031000", "ebitda": "11671000", "netIncome": "5718000", "grossProfit": "36101000", "depreciation": "None", "totalRevenue": "111472000", "costOfRevenue": "75371000", "interestIncome": "None", "incomeBeforeTax": "8123000", "interestExpense": "1908000", "operatingIncome": "7308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2405000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "28793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "22384000", "netIncomeFromContinuingOperations": "5718000" }, "balance": { "goodwill": "19544000", "inventory": "76637000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "659355000", "longTermDebt": "100931000", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25173000", "reportedCurrency": "USD", "retainedEarnings": "-571292000", "totalLiabilities": "387744000", "otherCurrentAssets": "13822000", "totalCurrentAssets": "493854000", "currentLongTermDebt": "4443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165501000", "currentAccountsPayable": "145412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108360000", "totalShareholderEquity": "271611000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "32004000", "totalCurrentLiabilities": "267098000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "120646000", "cashAndShortTermInvestments": "86466000", "commonStockSharesOutstanding": "13005000", "intangibleAssetsExcludingGoodwill": "25173000", "cashAndCashEquivalentsAtCarryingValue": "86466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1503000", "operatingCashflow": "23917000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000", "cashflowFromInvestment": "-1441000", "stockBasedCompensation": "1348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111472000, "cost_of_revenue": 75371000, "gross_profit": 36101000, "research_and_development": 6409000, "selling_general_admin": 22384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10031000, "depreciation_amortisation": 1640000, "ebitda": 11671000, "interest_expense": 1908000, "interest_income": null, "other_non_operating": null, "pretax_income": 8123000, "tax_provision": 2405000, "effective_tax_rate": null, "net_income": 5718000, "net_income_continuing_ops": 5718000, "net_income_to_common": 5718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86466000, "short_term_investments": null, "net_receivables": 316929000, "inventory": 76637000, "other_current_assets": null, "total_current_assets": 493854000, "net_ppe": null, "goodwill": 19544000, "intangible_assets": 25173000, "goodwill_and_intangibles": 44717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165501000, "total_assets": 659355000, "short_term_debt": 5230000, "accounts_payable": 145412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267098000, "long_term_debt": 100931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120646000, "total_liabilities": 387744000, "total_debt": 106161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571292000, "total_equity": 271611000, "shares_outstanding": 13005000, "operating_cash_flow": 23917000, "stock_based_compensation": 1348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1395000, "free_cash_flow": 25358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10031000", "ebitda": "11671000", "netIncome": "5718000", "grossProfit": "36101000", "depreciation": "None", "totalRevenue": "111472000", "costOfRevenue": "75371000", "interestIncome": "None", "incomeBeforeTax": "8123000", "interestExpense": "1908000", "operatingIncome": "7308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2405000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "28793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "22384000", "netIncomeFromContinuingOperations": "5718000" }, "balance": { "goodwill": "19544000", "inventory": "76637000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "659355000", "longTermDebt": "100931000", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25173000", "reportedCurrency": "USD", "retainedEarnings": "-571292000", "totalLiabilities": "387744000", "otherCurrentAssets": "13822000", "totalCurrentAssets": "493854000", "currentLongTermDebt": "4443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165501000", "currentAccountsPayable": "145412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108360000", "totalShareholderEquity": "271611000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "32004000", "totalCurrentLiabilities": "267098000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "120646000", "cashAndShortTermInvestments": "86466000", "commonStockSharesOutstanding": "13005000", "intangibleAssetsExcludingGoodwill": "25173000", "cashAndCashEquivalentsAtCarryingValue": "86466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1503000", "operatingCashflow": "23917000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000", "cashflowFromInvestment": "-1441000", "stockBasedCompensation": "1348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 107320000, "cost_of_revenue": 71657000, "gross_profit": 35663000, "ebit": 4216000, "ebitda": 5398000, "pretax_income": 2504000, "tax_provision": 2342000, "net_income": 162000, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64831000, "total_current_assets": 474541000, "total_assets": 643316000, "short_term_debt": 5440000, "long_term_debt": 102042000, "total_debt": 107482000, "total_liabilities": 379680000, "total_equity": 263636000, "shares_outstanding": 12976000, "goodwill_and_intangibles": 45316000 }, "cash_flow": { "operating_cash_flow": -11742000, "capital_expenditure": 1727000, "free_cash_flow": -10015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24132, "ticker_id": 4934, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4216000", "ebitda": "5398000", "netIncome": "162000", "grossProfit": "35663000", "depreciation": "None", "totalRevenue": "107320000", "costOfRevenue": "71657000", "interestIncome": "None", "incomeBeforeTax": "2504000", "interestExpense": "1712000", "operatingIncome": "5189000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2342000", "reportedCurrency": "USD", "netInterestIncome": "-1712000", "nonInterestIncome": "None", "operatingExpenses": "30474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000", "sellingGeneralAndAdministrative": "23376000", "netIncomeFromContinuingOperations": "162000" }, "balance": { "goodwill": "19482000", "inventory": "84011000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "643316000", "longTermDebt": "102042000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25834000", "reportedCurrency": "USD", "retainedEarnings": "-577010000", "totalLiabilities": "379680000", "otherCurrentAssets": "13398000", "totalCurrentAssets": "474541000", "currentLongTermDebt": "4443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168775000", "currentAccountsPayable": "142417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109406000", "totalShareholderEquity": "263636000", "capitalLeaseObligations": "2921000", "otherCurrentLiabilities": "36898000", "totalCurrentLiabilities": "258202000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "121478000", "cashAndShortTermInvestments": "64831000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "25834000", "cashAndCashEquivalentsAtCarryingValue": "64831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-11742000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18504000", "cashflowFromInvestment": "-1727000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107320000, "cost_of_revenue": 71657000, "gross_profit": 35663000, "research_and_development": 7098000, "selling_general_admin": 23376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4216000, "depreciation_amortisation": 1182000, "ebitda": 5398000, "interest_expense": 1712000, "interest_income": null, "other_non_operating": null, "pretax_income": 2504000, "tax_provision": 2342000, "effective_tax_rate": null, "net_income": 162000, "net_income_continuing_ops": 162000, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64831000, "short_term_investments": null, "net_receivables": 312301000, "inventory": 84011000, "other_current_assets": null, "total_current_assets": 474541000, "net_ppe": null, "goodwill": 19482000, "intangible_assets": 25834000, "goodwill_and_intangibles": 45316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168775000, "total_assets": 643316000, "short_term_debt": 5440000, "accounts_payable": 142417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258202000, "long_term_debt": 102042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121478000, "total_liabilities": 379680000, "total_debt": 107482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577010000, "total_equity": 263636000, "shares_outstanding": 12976000, "operating_cash_flow": -11742000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18504000, "free_cash_flow": -10015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4216000", "ebitda": "5398000", "netIncome": "162000", "grossProfit": "35663000", "depreciation": "None", "totalRevenue": "107320000", "costOfRevenue": "71657000", "interestIncome": "None", "incomeBeforeTax": "2504000", "interestExpense": "1712000", "operatingIncome": "5189000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2342000", "reportedCurrency": "USD", "netInterestIncome": "-1712000", "nonInterestIncome": "None", "operatingExpenses": "30474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000", "sellingGeneralAndAdministrative": "23376000", "netIncomeFromContinuingOperations": "162000" }, "balance": { "goodwill": "19482000", "inventory": "84011000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "643316000", "longTermDebt": "102042000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25834000", "reportedCurrency": "USD", "retainedEarnings": "-577010000", "totalLiabilities": "379680000", "otherCurrentAssets": "13398000", "totalCurrentAssets": "474541000", "currentLongTermDebt": "4443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168775000", "currentAccountsPayable": "142417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109406000", "totalShareholderEquity": "263636000", "capitalLeaseObligations": "2921000", "otherCurrentLiabilities": "36898000", "totalCurrentLiabilities": "258202000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "121478000", "cashAndShortTermInvestments": "64831000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "25834000", "cashAndCashEquivalentsAtCarryingValue": "64831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-11742000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18504000", "cashflowFromInvestment": "-1727000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 115340000, "cost_of_revenue": 75874000, "gross_profit": 39466000, "ebit": 11985000, "ebitda": 14095000, "pretax_income": 10179000, "tax_provision": 4982000, "net_income": 5197000, "net_income_to_common": 5197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59690000, "total_current_assets": 463575000, "total_assets": 633296000, "short_term_debt": 19714000, "long_term_debt": 68966000, "total_debt": 88680000, "total_liabilities": 370113000, "total_equity": 263183000, "shares_outstanding": 12838000, "goodwill_and_intangibles": 46552000 }, "cash_flow": { "operating_cash_flow": 10511000, "capital_expenditure": 2267000, "free_cash_flow": 12778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24133, "ticker_id": 4934, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11985000", "ebitda": "14095000", "netIncome": "5197000", "grossProfit": "39466000", "depreciation": "None", "totalRevenue": "115340000", "costOfRevenue": "75874000", "interestIncome": "None", "incomeBeforeTax": "10179000", "interestExpense": "1557000", "operatingIncome": "-12271000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4982000", "reportedCurrency": "USD", "netInterestIncome": "-1806000", "nonInterestIncome": "None", "operatingExpenses": "51737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "21134000", "netIncomeFromContinuingOperations": "5197000" }, "balance": { "goodwill": "19655000", "inventory": "83979000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "633296000", "longTermDebt": "68966000", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26897000", "reportedCurrency": "USD", "retainedEarnings": "-577172000", "totalLiabilities": "370113000", "otherCurrentAssets": "14423000", "totalCurrentAssets": "463575000", "currentLongTermDebt": "18624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169721000", "currentAccountsPayable": "148093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90921000", "totalShareholderEquity": "263183000", "capitalLeaseObligations": "3331000", "otherCurrentLiabilities": "28407000", "totalCurrentLiabilities": "282196000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "87917000", "cashAndShortTermInvestments": "59690000", "commonStockSharesOutstanding": "12838000", "intangibleAssetsExcludingGoodwill": "26897000", "cashAndCashEquivalentsAtCarryingValue": "59690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6584000", "operatingCashflow": "10511000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000", "cashflowFromInvestment": "-2267000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115340000, "cost_of_revenue": 75874000, "gross_profit": 39466000, "research_and_development": 7434000, "selling_general_admin": 21134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11985000, "depreciation_amortisation": 2110000, "ebitda": 14095000, "interest_expense": 1557000, "interest_income": null, "other_non_operating": null, "pretax_income": 10179000, "tax_provision": 4982000, "effective_tax_rate": null, "net_income": 5197000, "net_income_continuing_ops": 5197000, "net_income_to_common": 5197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59690000, "short_term_investments": null, "net_receivables": 305483000, "inventory": 83979000, "other_current_assets": null, "total_current_assets": 463575000, "net_ppe": null, "goodwill": 19655000, "intangible_assets": 26897000, "goodwill_and_intangibles": 46552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169721000, "total_assets": 633296000, "short_term_debt": 19714000, "accounts_payable": 148093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282196000, "long_term_debt": 68966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87917000, "total_liabilities": 370113000, "total_debt": 88680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577172000, "total_equity": 263183000, "shares_outstanding": 12838000, "operating_cash_flow": 10511000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095000, "free_cash_flow": 12778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11985000", "ebitda": "14095000", "netIncome": "5197000", "grossProfit": "39466000", "depreciation": "None", "totalRevenue": "115340000", "costOfRevenue": "75874000", "interestIncome": "None", "incomeBeforeTax": "10179000", "interestExpense": "1557000", "operatingIncome": "-12271000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4982000", "reportedCurrency": "USD", "netInterestIncome": "-1806000", "nonInterestIncome": "None", "operatingExpenses": "51737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "21134000", "netIncomeFromContinuingOperations": "5197000" }, "balance": { "goodwill": "19655000", "inventory": "83979000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "633296000", "longTermDebt": "68966000", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26897000", "reportedCurrency": "USD", "retainedEarnings": "-577172000", "totalLiabilities": "370113000", "otherCurrentAssets": "14423000", "totalCurrentAssets": "463575000", "currentLongTermDebt": "18624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169721000", "currentAccountsPayable": "148093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90921000", "totalShareholderEquity": "263183000", "capitalLeaseObligations": "3331000", "otherCurrentLiabilities": "28407000", "totalCurrentLiabilities": "282196000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "87917000", "cashAndShortTermInvestments": "59690000", "commonStockSharesOutstanding": "12838000", "intangibleAssetsExcludingGoodwill": "26897000", "cashAndCashEquivalentsAtCarryingValue": "59690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6584000", "operatingCashflow": "10511000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000", "cashflowFromInvestment": "-2267000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 112640000, "cost_of_revenue": 73344000, "gross_profit": 39296000, "ebit": 6226000, "ebitda": 8056000, "pretax_income": 4669000, "tax_provision": 1141000, "net_income": 3528000, "net_income_to_common": 3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49429000, "total_current_assets": 456604000, "total_assets": 628337000, "short_term_debt": 4882000, "long_term_debt": 70204000, "total_debt": 75086000, "total_liabilities": 372221000, "total_equity": 256116000, "shares_outstanding": 12838000, "goodwill_and_intangibles": 46005000 }, "cash_flow": { "operating_cash_flow": 1624000, "capital_expenditure": 2795000, "free_cash_flow": 4419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24135, "ticker_id": 4934, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6226000", "ebitda": "8056000", "netIncome": "3528000", "grossProfit": "39296000", "depreciation": "None", "totalRevenue": "112640000", "costOfRevenue": "73344000", "interestIncome": "None", "incomeBeforeTax": "4669000", "interestExpense": "1557000", "operatingIncome": "9294000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "-1557000", "nonInterestIncome": "None", "operatingExpenses": "30002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "22121000", "netIncomeFromContinuingOperations": "3528000" }, "balance": { "goodwill": "19188000", "inventory": "93158000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "628337000", "longTermDebt": "70204000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26817000", "reportedCurrency": "USD", "retainedEarnings": "-582369000", "totalLiabilities": "372221000", "otherCurrentAssets": "14545000", "totalCurrentAssets": "456604000", "currentLongTermDebt": "3719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171733000", "currentAccountsPayable": "137730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77488000", "totalShareholderEquity": "256116000", "capitalLeaseObligations": "3565000", "otherCurrentLiabilities": "40759000", "totalCurrentLiabilities": "282094000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "90127000", "cashAndShortTermInvestments": "49429000", "commonStockSharesOutstanding": "12838000", "intangibleAssetsExcludingGoodwill": "26817000", "cashAndCashEquivalentsAtCarryingValue": "49429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16987000", "operatingCashflow": "1624000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112640000, "cost_of_revenue": 73344000, "gross_profit": 39296000, "research_and_development": 7704000, "selling_general_admin": 22121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6226000, "depreciation_amortisation": 1830000, "ebitda": 8056000, "interest_expense": 1557000, "interest_income": null, "other_non_operating": null, "pretax_income": 4669000, "tax_provision": 1141000, "effective_tax_rate": null, "net_income": 3528000, "net_income_continuing_ops": 3528000, "net_income_to_common": 3528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49429000, "short_term_investments": null, "net_receivables": 299472000, "inventory": 93158000, "other_current_assets": null, "total_current_assets": 456604000, "net_ppe": null, "goodwill": 19188000, "intangible_assets": 26817000, "goodwill_and_intangibles": 46005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171733000, "total_assets": 628337000, "short_term_debt": 4882000, "accounts_payable": 137730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282094000, "long_term_debt": 70204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90127000, "total_liabilities": 372221000, "total_debt": 75086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582369000, "total_equity": 256116000, "shares_outstanding": 12838000, "operating_cash_flow": 1624000, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032000, "free_cash_flow": 4419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6226000", "ebitda": "8056000", "netIncome": "3528000", "grossProfit": "39296000", "depreciation": "None", "totalRevenue": "112640000", "costOfRevenue": "73344000", "interestIncome": "None", "incomeBeforeTax": "4669000", "interestExpense": "1557000", "operatingIncome": "9294000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "-1557000", "nonInterestIncome": "None", "operatingExpenses": "30002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "22121000", "netIncomeFromContinuingOperations": "3528000" }, "balance": { "goodwill": "19188000", "inventory": "93158000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "628337000", "longTermDebt": "70204000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26817000", "reportedCurrency": "USD", "retainedEarnings": "-582369000", "totalLiabilities": "372221000", "otherCurrentAssets": "14545000", "totalCurrentAssets": "456604000", "currentLongTermDebt": "3719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171733000", "currentAccountsPayable": "137730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77488000", "totalShareholderEquity": "256116000", "capitalLeaseObligations": "3565000", "otherCurrentLiabilities": "40759000", "totalCurrentLiabilities": "282094000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "90127000", "cashAndShortTermInvestments": "49429000", "commonStockSharesOutstanding": "12838000", "intangibleAssetsExcludingGoodwill": "26817000", "cashAndCashEquivalentsAtCarryingValue": "49429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16987000", "operatingCashflow": "1624000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 118197000, "cost_of_revenue": 77311000, "gross_profit": 40886000, "ebit": 7701000, "ebitda": 9976000, "pretax_income": 6121000, "tax_provision": 1626000, "net_income": 4495000, "net_income_to_common": 4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52583000, "total_current_assets": 422907000, "total_assets": 594111000, "short_term_debt": 4994000, "long_term_debt": 71134000, "total_debt": 76128000, "total_liabilities": 344524000, "total_equity": 249587000, "shares_outstanding": 12784000, "goodwill_and_intangibles": 46506000 }, "cash_flow": { "operating_cash_flow": 20751000, "capital_expenditure": 2487000, "free_cash_flow": 23238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24136, "ticker_id": 4934, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7701000", "ebitda": "9976000", "netIncome": "4495000", "grossProfit": "40886000", "depreciation": "None", "totalRevenue": "118197000", "costOfRevenue": "77311000", "interestIncome": "None", "incomeBeforeTax": "6121000", "interestExpense": "1580000", "operatingIncome": "7970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "32916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000", "sellingGeneralAndAdministrative": "21279000", "netIncomeFromContinuingOperations": "4495000" }, "balance": { "goodwill": "18329000", "inventory": "76497000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "594111000", "longTermDebt": "71134000", "shortTermDebt": "4994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28177000", "reportedCurrency": "USD", "retainedEarnings": "-585897000", "totalLiabilities": "344524000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "422907000", "currentLongTermDebt": "3719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171204000", "currentAccountsPayable": "124142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78639000", "totalShareholderEquity": "249587000", "capitalLeaseObligations": "3786000", "otherCurrentLiabilities": "40308000", "totalCurrentLiabilities": "252290000", "otherNonCurrentLiabilities": "417000", "totalNonCurrentLiabilities": "92234000", "cashAndShortTermInvestments": "52583000", "commonStockSharesOutstanding": "12784000", "intangibleAssetsExcludingGoodwill": "28177000", "cashAndCashEquivalentsAtCarryingValue": "52583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "20751000", "capitalExpenditures": "2487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15672000", "cashflowFromInvestment": "-2294000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118197000, "cost_of_revenue": 77311000, "gross_profit": 40886000, "research_and_development": 10222000, "selling_general_admin": 21279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7701000, "depreciation_amortisation": 2275000, "ebitda": 9976000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": 6121000, "tax_provision": 1626000, "effective_tax_rate": null, "net_income": 4495000, "net_income_continuing_ops": 4495000, "net_income_to_common": 4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52583000, "short_term_investments": null, "net_receivables": 278988000, "inventory": 76497000, "other_current_assets": null, "total_current_assets": 422907000, "net_ppe": null, "goodwill": 18329000, "intangible_assets": 28177000, "goodwill_and_intangibles": 46506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171204000, "total_assets": 594111000, "short_term_debt": 4994000, "accounts_payable": 124142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252290000, "long_term_debt": 71134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92234000, "total_liabilities": 344524000, "total_debt": 76128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585897000, "total_equity": 249587000, "shares_outstanding": 12784000, "operating_cash_flow": 20751000, "stock_based_compensation": 1974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15672000, "free_cash_flow": 23238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7701000", "ebitda": "9976000", "netIncome": "4495000", "grossProfit": "40886000", "depreciation": "None", "totalRevenue": "118197000", "costOfRevenue": "77311000", "interestIncome": "None", "incomeBeforeTax": "6121000", "interestExpense": "1580000", "operatingIncome": "7970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "32916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000", "sellingGeneralAndAdministrative": "21279000", "netIncomeFromContinuingOperations": "4495000" }, "balance": { "goodwill": "18329000", "inventory": "76497000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "594111000", "longTermDebt": "71134000", "shortTermDebt": "4994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28177000", "reportedCurrency": "USD", "retainedEarnings": "-585897000", "totalLiabilities": "344524000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "422907000", "currentLongTermDebt": "3719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171204000", "currentAccountsPayable": "124142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78639000", "totalShareholderEquity": "249587000", "capitalLeaseObligations": "3786000", "otherCurrentLiabilities": "40308000", "totalCurrentLiabilities": "252290000", "otherNonCurrentLiabilities": "417000", "totalNonCurrentLiabilities": "92234000", "cashAndShortTermInvestments": "52583000", "commonStockSharesOutstanding": "12784000", "intangibleAssetsExcludingGoodwill": "28177000", "cashAndCashEquivalentsAtCarryingValue": "52583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "20751000", "capitalExpenditures": "2487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15672000", "cashflowFromInvestment": "-2294000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 88429000, "cost_of_revenue": 68641000, "gross_profit": 19788000, "ebit": -16278000, "ebitda": -14448000, "pretax_income": -17393000, "tax_provision": -5514000, "net_income": -11879000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51034000, "total_current_assets": 427262000, "total_assets": 590857000, "short_term_debt": 3520000, "long_term_debt": 80980000, "total_debt": 84500000, "total_liabilities": 343745000, "total_equity": 247112000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 43907000 }, "cash_flow": { "operating_cash_flow": -27165000, "capital_expenditure": 5421000, "free_cash_flow": -21744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24137, "ticker_id": 4934, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16278000", "ebitda": "-14448000", "netIncome": "-11879000", "grossProfit": "19788000", "depreciation": "None", "totalRevenue": "88429000", "costOfRevenue": "68641000", "interestIncome": "None", "incomeBeforeTax": "-17393000", "interestExpense": "1364000", "operatingIncome": "-15568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5514000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "35356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "24948000", "netIncomeFromContinuingOperations": "-11879000" }, "balance": { "goodwill": "15153000", "inventory": "79559000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "590857000", "longTermDebt": "80980000", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28754000", "reportedCurrency": "USD", "retainedEarnings": "-590392000", "totalLiabilities": "343745000", "otherCurrentAssets": "15076000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163595000", "currentAccountsPayable": "104926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87282000", "totalShareholderEquity": "247112000", "capitalLeaseObligations": "3907000", "otherCurrentLiabilities": "48653000", "totalCurrentLiabilities": "248197000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "95548000", "cashAndShortTermInvestments": "51034000", "commonStockSharesOutstanding": "12646000", "intangibleAssetsExcludingGoodwill": "28754000", "cashAndCashEquivalentsAtCarryingValue": "51034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27165000", "capitalExpenditures": "5421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34289000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88429000, "cost_of_revenue": 68641000, "gross_profit": 19788000, "research_and_development": 10408000, "selling_general_admin": 24948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16278000, "depreciation_amortisation": 1830000, "ebitda": -14448000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": -17393000, "tax_provision": -5514000, "effective_tax_rate": null, "net_income": -11879000, "net_income_continuing_ops": -11879000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51034000, "short_term_investments": null, "net_receivables": 281593000, "inventory": 79559000, "other_current_assets": null, "total_current_assets": 427262000, "net_ppe": null, "goodwill": 15153000, "intangible_assets": 28754000, "goodwill_and_intangibles": 43907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163595000, "total_assets": 590857000, "short_term_debt": 3520000, "accounts_payable": 104926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248197000, "long_term_debt": 80980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95548000, "total_liabilities": 343745000, "total_debt": 84500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590392000, "total_equity": 247112000, "shares_outstanding": 12646000, "operating_cash_flow": -27165000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34289000, "free_cash_flow": -21744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16278000", "ebitda": "-14448000", "netIncome": "-11879000", "grossProfit": "19788000", "depreciation": "None", "totalRevenue": "88429000", "costOfRevenue": "68641000", "interestIncome": "None", "incomeBeforeTax": "-17393000", "interestExpense": "1364000", "operatingIncome": "-15568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5514000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "35356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "24948000", "netIncomeFromContinuingOperations": "-11879000" }, "balance": { "goodwill": "15153000", "inventory": "79559000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "590857000", "longTermDebt": "80980000", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28754000", "reportedCurrency": "USD", "retainedEarnings": "-590392000", "totalLiabilities": "343745000", "otherCurrentAssets": "15076000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163595000", "currentAccountsPayable": "104926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87282000", "totalShareholderEquity": "247112000", "capitalLeaseObligations": "3907000", "otherCurrentLiabilities": "48653000", "totalCurrentLiabilities": "248197000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "95548000", "cashAndShortTermInvestments": "51034000", "commonStockSharesOutstanding": "12646000", "intangibleAssetsExcludingGoodwill": "28754000", "cashAndCashEquivalentsAtCarryingValue": "51034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27165000", "capitalExpenditures": "5421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34289000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 113868000, "cost_of_revenue": 74352000, "gross_profit": 39516000, "ebit": 5472000, "ebitda": null, "pretax_income": 2986000, "tax_provision": null, "net_income": 447000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64622000, "total_current_assets": 405223000, "total_assets": 535223000, "short_term_debt": null, "long_term_debt": 45954000, "total_debt": 45954000, "total_liabilities": 279338000, "total_equity": 255885000, "shares_outstanding": 12622000, "goodwill_and_intangibles": 21861000 }, "cash_flow": { "operating_cash_flow": 8311000, "capital_expenditure": 809000, "free_cash_flow": 9120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24138, "ticker_id": 4934, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "447000", "grossProfit": "39516000", "depreciation": "None", "totalRevenue": "113868000", "costOfRevenue": "74352000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "None", "operatingIncome": "5472000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "108396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23059000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "45954000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "13559000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "2396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "3829000", "otherCurrentLiabilities": "21614000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "12622000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5448000", "operatingCashflow": "8311000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113868000, "cost_of_revenue": 74352000, "gross_profit": 39516000, "research_and_development": 10985000, "selling_general_admin": 23059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5472000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000, "tax_provision": null, "effective_tax_rate": null, "net_income": 447000, "net_income_continuing_ops": 447000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64622000, "short_term_investments": null, "net_receivables": 158013000, "inventory": 62267000, "other_current_assets": null, "total_current_assets": 405223000, "net_ppe": null, "goodwill": 8217000, "intangible_assets": 13644000, "goodwill_and_intangibles": 21861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130000000, "total_assets": 535223000, "short_term_debt": null, "accounts_payable": 92854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218857000, "long_term_debt": 45954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60481000, "total_liabilities": 279338000, "total_debt": 45954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578513000, "total_equity": 255885000, "shares_outstanding": 12622000, "operating_cash_flow": 8311000, "stock_based_compensation": 1796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578000, "free_cash_flow": 9120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "447000", "grossProfit": "39516000", "depreciation": "None", "totalRevenue": "113868000", "costOfRevenue": "74352000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "None", "operatingIncome": "5472000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "108396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23059000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "45954000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "13559000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "2396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "3829000", "otherCurrentLiabilities": "21614000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "12622000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5448000", "operatingCashflow": "8311000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 88429000, "cost_of_revenue": 68641000, "gross_profit": 19788000, "ebit": -15568000, "ebitda": -13738000, "pretax_income": -17393000, "tax_provision": -5514000, "net_income": -11879000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49429000, "total_current_assets": 456604000, "total_assets": 628337000, "short_term_debt": 4882000, "long_term_debt": 46552000, "total_debt": 51434000, "total_liabilities": 372221000, "total_equity": 256116000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 46005000 }, "cash_flow": { "operating_cash_flow": 1624000, "capital_expenditure": 2795000, "free_cash_flow": 4419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24140, "ticker_id": 4934, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15568000", "ebitda": "-13738000", "netIncome": "-11879000", "grossProfit": "19788000", "depreciation": "None", "totalRevenue": "88429000", "costOfRevenue": "68641000", "interestIncome": "None", "incomeBeforeTax": "-17393000", "interestExpense": "928000", "operatingIncome": "-15568000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5514000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "35356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "21300000", "netIncomeFromContinuingOperations": "3418000" }, "balance": { "goodwill": "19188000", "inventory": "93158000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "628337000", "longTermDebt": "46552000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26817000", "reportedCurrency": "USD", "retainedEarnings": "-582369000", "totalLiabilities": "372221000", "otherCurrentAssets": "14545000", "totalCurrentAssets": "456604000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "988000", "currentNetReceivables": "299472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171733000", "currentAccountsPayable": "137730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77488000", "totalShareholderEquity": "256116000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "47591000", "totalCurrentLiabilities": "282094000", "otherNonCurrentLiabilities": "405000", "totalNonCurrentLiabilities": "90127000", "cashAndShortTermInvestments": "49429000", "commonStockSharesOutstanding": "12646000", "intangibleAssetsExcludingGoodwill": "26817000", "cashAndCashEquivalentsAtCarryingValue": "49429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16987000", "operatingCashflow": "1624000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88429000, "cost_of_revenue": 68641000, "gross_profit": 19788000, "research_and_development": 10408000, "selling_general_admin": 21300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15568000, "depreciation_amortisation": 1830000, "ebitda": -13738000, "interest_expense": 928000, "interest_income": null, "other_non_operating": null, "pretax_income": -17393000, "tax_provision": -5514000, "effective_tax_rate": null, "net_income": -11879000, "net_income_continuing_ops": 3418000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49429000, "short_term_investments": 988000, "net_receivables": 299472000, "inventory": 93158000, "other_current_assets": null, "total_current_assets": 456604000, "net_ppe": null, "goodwill": 19188000, "intangible_assets": 26817000, "goodwill_and_intangibles": 46005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171733000, "total_assets": 628337000, "short_term_debt": 4882000, "accounts_payable": 137730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282094000, "long_term_debt": 46552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90127000, "total_liabilities": 372221000, "total_debt": 51434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582369000, "total_equity": 256116000, "shares_outstanding": 12646000, "operating_cash_flow": 1624000, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032000, "free_cash_flow": 4419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15568000", "ebitda": "-13738000", "netIncome": "-11879000", "grossProfit": "19788000", "depreciation": "None", "totalRevenue": "88429000", "costOfRevenue": "68641000", "interestIncome": "None", "incomeBeforeTax": "-17393000", "interestExpense": "928000", "operatingIncome": "-15568000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5514000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "35356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000", "sellingGeneralAndAdministrative": "21300000", "netIncomeFromContinuingOperations": "3418000" }, "balance": { "goodwill": "19188000", "inventory": "93158000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "628337000", "longTermDebt": "46552000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26817000", "reportedCurrency": "USD", "retainedEarnings": "-582369000", "totalLiabilities": "372221000", "otherCurrentAssets": "14545000", "totalCurrentAssets": "456604000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "988000", "currentNetReceivables": "299472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171733000", "currentAccountsPayable": "137730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77488000", "totalShareholderEquity": "256116000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "47591000", "totalCurrentLiabilities": "282094000", "otherNonCurrentLiabilities": "405000", "totalNonCurrentLiabilities": "90127000", "cashAndShortTermInvestments": "49429000", "commonStockSharesOutstanding": "12646000", "intangibleAssetsExcludingGoodwill": "26817000", "cashAndCashEquivalentsAtCarryingValue": "49429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16987000", "operatingCashflow": "1624000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 113868000, "cost_of_revenue": 74352000, "gross_profit": 39516000, "ebit": 7927000, "ebitda": 9192000, "pretax_income": 2986000, "tax_provision": 2539000, "net_income": 447000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52583000, "total_current_assets": 422907000, "total_assets": 594111000, "short_term_debt": 4994000, "long_term_debt": 47151000, "total_debt": 52145000, "total_liabilities": 344524000, "total_equity": 249587000, "shares_outstanding": 12829000, "goodwill_and_intangibles": 46506000 }, "cash_flow": { "operating_cash_flow": 20751000, "capital_expenditure": 2487000, "free_cash_flow": 23238000, "dividends_paid": 332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24141, "ticker_id": 4934, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7927000", "ebitda": "9192000", "netIncome": "447000", "grossProfit": "39516000", "depreciation": "None", "totalRevenue": "113868000", "costOfRevenue": "74352000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "394000", "operatingIncome": "3832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2539000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "35684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "2890000" }, "balance": { "goodwill": "18329000", "inventory": "76497000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "594111000", "longTermDebt": "47151000", "shortTermDebt": "4994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28177000", "reportedCurrency": "USD", "retainedEarnings": "-585897000", "totalLiabilities": "344524000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "422907000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171204000", "currentAccountsPayable": "124142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78639000", "totalShareholderEquity": "249587000", "capitalLeaseObligations": "3295000", "otherCurrentLiabilities": "45218000", "totalCurrentLiabilities": "252290000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "92234000", "cashAndShortTermInvestments": "52583000", "commonStockSharesOutstanding": "12829000", "intangibleAssetsExcludingGoodwill": "28177000", "cashAndCashEquivalentsAtCarryingValue": "52583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "332000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "20751000", "capitalExpenditures": "2487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15672000", "cashflowFromInvestment": "-2294000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113868000, "cost_of_revenue": 74352000, "gross_profit": 39516000, "research_and_development": 10985000, "selling_general_admin": 21442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7927000, "depreciation_amortisation": 1265000, "ebitda": 9192000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000, "tax_provision": 2539000, "effective_tax_rate": null, "net_income": 447000, "net_income_continuing_ops": 2890000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52583000, "short_term_investments": null, "net_receivables": 278988000, "inventory": 76497000, "other_current_assets": null, "total_current_assets": 422907000, "net_ppe": null, "goodwill": 18329000, "intangible_assets": 28177000, "goodwill_and_intangibles": 46506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171204000, "total_assets": 594111000, "short_term_debt": 4994000, "accounts_payable": 124142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252290000, "long_term_debt": 47151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92234000, "total_liabilities": 344524000, "total_debt": 52145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585897000, "total_equity": 249587000, "shares_outstanding": 12829000, "operating_cash_flow": 20751000, "stock_based_compensation": 1974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2294000, "dividends_paid": 332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15672000, "free_cash_flow": 23238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7927000", "ebitda": "9192000", "netIncome": "447000", "grossProfit": "39516000", "depreciation": "None", "totalRevenue": "113868000", "costOfRevenue": "74352000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "394000", "operatingIncome": "3832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2539000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "35684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "2890000" }, "balance": { "goodwill": "18329000", "inventory": "76497000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "594111000", "longTermDebt": "47151000", "shortTermDebt": "4994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28177000", "reportedCurrency": "USD", "retainedEarnings": "-585897000", "totalLiabilities": "344524000", "otherCurrentAssets": "14839000", "totalCurrentAssets": "422907000", "currentLongTermDebt": "2395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171204000", "currentAccountsPayable": "124142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78639000", "totalShareholderEquity": "249587000", "capitalLeaseObligations": "3295000", "otherCurrentLiabilities": "45218000", "totalCurrentLiabilities": "252290000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "92234000", "cashAndShortTermInvestments": "52583000", "commonStockSharesOutstanding": "12829000", "intangibleAssetsExcludingGoodwill": "28177000", "cashAndCashEquivalentsAtCarryingValue": "52583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "332000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "20751000", "capitalExpenditures": "2487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15672000", "cashflowFromInvestment": "-2294000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 87566000, "cost_of_revenue": 55714000, "gross_profit": 31852000, "ebit": 6191000, "ebitda": 7535000, "pretax_income": 4646000, "tax_provision": 641000, "net_income": 4005000, "net_income_to_common": 4005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51034000, "total_current_assets": 427262000, "total_assets": 590857000, "short_term_debt": 3520000, "long_term_debt": null, "total_debt": 3520000, "total_liabilities": 343745000, "total_equity": 247112000, "shares_outstanding": 11943000, "goodwill_and_intangibles": 43907000 }, "cash_flow": { "operating_cash_flow": -27165000, "capital_expenditure": 5421000, "free_cash_flow": -21744000, "dividends_paid": 180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24142, "ticker_id": 4934, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6191000", "ebitda": "7535000", "netIncome": "4005000", "grossProfit": "31852000", "depreciation": "None", "totalRevenue": "87566000", "costOfRevenue": "55714000", "interestIncome": "None", "incomeBeforeTax": "4646000", "interestExpense": "99000", "operatingIncome": "5547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000", "sellingGeneralAndAdministrative": "19237000", "netIncomeFromContinuingOperations": "4005000" }, "balance": { "goodwill": "15153000", "inventory": "79559000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "590857000", "longTermDebt": "None", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28754000", "reportedCurrency": "USD", "retainedEarnings": "-590392000", "totalLiabilities": "343745000", "otherCurrentAssets": "15076000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163595000", "currentAccountsPayable": "104926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87282000", "totalShareholderEquity": "247112000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "48653000", "totalCurrentLiabilities": "248197000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "95548000", "cashAndShortTermInvestments": "51034000", "commonStockSharesOutstanding": "11943000", "intangibleAssetsExcludingGoodwill": "28754000", "cashAndCashEquivalentsAtCarryingValue": "51034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "180000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27165000", "capitalExpenditures": "5421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34289000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87566000, "cost_of_revenue": 55714000, "gross_profit": 31852000, "research_and_development": 6424000, "selling_general_admin": 19237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6191000, "depreciation_amortisation": 1344000, "ebitda": 7535000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 4646000, "tax_provision": 641000, "effective_tax_rate": null, "net_income": 4005000, "net_income_continuing_ops": 4005000, "net_income_to_common": 4005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51034000, "short_term_investments": null, "net_receivables": 281593000, "inventory": 79559000, "other_current_assets": null, "total_current_assets": 427262000, "net_ppe": null, "goodwill": 15153000, "intangible_assets": 28754000, "goodwill_and_intangibles": 43907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163595000, "total_assets": 590857000, "short_term_debt": 3520000, "accounts_payable": 104926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95548000, "total_liabilities": 343745000, "total_debt": 3520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590392000, "total_equity": 247112000, "shares_outstanding": 11943000, "operating_cash_flow": -27165000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21175000, "dividends_paid": 180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34289000, "free_cash_flow": -21744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6191000", "ebitda": "7535000", "netIncome": "4005000", "grossProfit": "31852000", "depreciation": "None", "totalRevenue": "87566000", "costOfRevenue": "55714000", "interestIncome": "None", "incomeBeforeTax": "4646000", "interestExpense": "99000", "operatingIncome": "5547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000", "sellingGeneralAndAdministrative": "19237000", "netIncomeFromContinuingOperations": "4005000" }, "balance": { "goodwill": "15153000", "inventory": "79559000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "590857000", "longTermDebt": "None", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28754000", "reportedCurrency": "USD", "retainedEarnings": "-590392000", "totalLiabilities": "343745000", "otherCurrentAssets": "15076000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163595000", "currentAccountsPayable": "104926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87282000", "totalShareholderEquity": "247112000", "capitalLeaseObligations": "3159000", "otherCurrentLiabilities": "48653000", "totalCurrentLiabilities": "248197000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "95548000", "cashAndShortTermInvestments": "51034000", "commonStockSharesOutstanding": "11943000", "intangibleAssetsExcludingGoodwill": "28754000", "cashAndCashEquivalentsAtCarryingValue": "51034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "180000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27165000", "capitalExpenditures": "5421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34289000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "income_statement": { "revenue": 91179000, "cost_of_revenue": 58515000, "gross_profit": 32664000, "ebit": 6479000, "ebitda": 8093000, "pretax_income": 5766000, "tax_provision": 2427000, "net_income": 3339000, "net_income_to_common": 3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64622000, "total_current_assets": 405223000, "total_assets": 535223000, "short_term_debt": 3402000, "long_term_debt": null, "total_debt": 3402000, "total_liabilities": 279338000, "total_equity": 255885000, "shares_outstanding": 11920000, "goodwill_and_intangibles": 21861000 }, "cash_flow": { "operating_cash_flow": 8311000, "capital_expenditure": 809000, "free_cash_flow": 9120000, "dividends_paid": 143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24143, "ticker_id": 4934, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:28.422255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6479000", "ebitda": "8093000", "netIncome": "3339000", "grossProfit": "32664000", "depreciation": "None", "totalRevenue": "91179000", "costOfRevenue": "58515000", "interestIncome": "None", "incomeBeforeTax": "5766000", "interestExpense": "6961000", "operatingIncome": "6322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2427000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6256000", "otherNonOperatingIncome": "-556000", "costofGoodsAndServicesSold": "58515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "19929000", "netIncomeFromContinuingOperations": "3339000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "None", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "262055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9452000", "shortLongTermDebtTotal": "52179000", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "54935000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "11920000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5448000", "operatingCashflow": "8311000", "capitalExpenditures": "809000", "changeInReceivables": "-13284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91179000, "cost_of_revenue": 58515000, "gross_profit": 32664000, "research_and_development": 6256000, "selling_general_admin": 19929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6479000, "depreciation_amortisation": 1614000, "ebitda": 8093000, "interest_expense": 6961000, "interest_income": null, "other_non_operating": null, "pretax_income": 5766000, "tax_provision": 2427000, "effective_tax_rate": null, "net_income": 3339000, "net_income_continuing_ops": 3339000, "net_income_to_common": 3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64622000, "short_term_investments": 2000, "net_receivables": 262055000, "inventory": 62267000, "other_current_assets": null, "total_current_assets": 405223000, "net_ppe": null, "goodwill": 8217000, "intangible_assets": 13644000, "goodwill_and_intangibles": 21861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130000000, "total_assets": 535223000, "short_term_debt": 3402000, "accounts_payable": 92854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60481000, "total_liabilities": 279338000, "total_debt": 3402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578513000, "total_equity": 255885000, "shares_outstanding": 11920000, "operating_cash_flow": 8311000, "stock_based_compensation": 1796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": 143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578000, "free_cash_flow": 9120000, "net_change_in_cash": 175000 }, "raw_data": { "income": { "ebit": "6479000", "ebitda": "8093000", "netIncome": "3339000", "grossProfit": "32664000", "depreciation": "None", "totalRevenue": "91179000", "costOfRevenue": "58515000", "interestIncome": "None", "incomeBeforeTax": "5766000", "interestExpense": "6961000", "operatingIncome": "6322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2427000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6256000", "otherNonOperatingIncome": "-556000", "costofGoodsAndServicesSold": "58515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1614000", "sellingGeneralAndAdministrative": "19929000", "netIncomeFromContinuingOperations": "3339000" }, "balance": { "goodwill": "8217000", "inventory": "62267000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "535223000", "longTermDebt": "None", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13644000", "reportedCurrency": "USD", "retainedEarnings": "-578513000", "totalLiabilities": "279338000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "405223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "262055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000000", "currentAccountsPayable": "92854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9452000", "shortLongTermDebtTotal": "52179000", "totalShareholderEquity": "255885000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "54935000", "totalCurrentLiabilities": "218857000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "60481000", "cashAndShortTermInvestments": "64622000", "commonStockSharesOutstanding": "11920000", "intangibleAssetsExcludingGoodwill": "13644000", "cashAndCashEquivalentsAtCarryingValue": "64622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5448000", "operatingCashflow": "8311000", "capitalExpenditures": "809000", "changeInReceivables": "-13284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }