{ "ticker": { "uuid": "662a6d77-16cf-419e-bf5d-29b8937044a3", "symbol": "CNA", "name": "CNA Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/662a6d77-16cf-419e-bf5d-29b8937044a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/662a6d77-16cf-419e-bf5d-29b8937044a3/" }, "ticker_metadata": { "id": 771, "uuid": "662a6d77-16cf-419e-bf5d-29b8937044a3", "symbol": "CNA", "name": "CNA Financial Corporation", "asset_type": "equity", "market_cap": 11378552000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "CNA Financial Corporation offers commercial property and casualty insurance products primarily in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "662a6d77-16cf-419e-bf5d-29b8937044a3", "symbol": "CNA", "name": "CNA Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/662a6d77-16cf-419e-bf5d-29b8937044a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/662a6d77-16cf-419e-bf5d-29b8937044a3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.95, "quality": 0.71, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 43.66, "market_cap": 11810589764.86, "pe_ratio": 8.9002, "earnings_yield": 0.1124, "ebitda_to_ev": 0.1211, "shareholder_yield": 0.0894, "roe": 0.1222, "piotroski_f_score": 7, "momentum_12_1": -0.0079, "volatility_252d": 0.2093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.221192+00:00", "batch_id": "" }, "size": { "price_close": 43.66, "market_cap": 11810589764.86, "market_cap_usd": 11810589764.86, "enterprise_value": 14260589764.86, "shares_outstanding": 270512821, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9002, "pb_ratio": 1.0878, "ptbv_ratio": 1.2173, "ps_ratio": 0.797, "pcf_ratio": 5.2608, "pfcf_ratio": 5.0776, "ev_ebitda": 8.2574, "ev_ebit": 8.5189, "ev_sales": 0.9623, "ev_fcf": 6.131, "earnings_yield": 0.1124, "fcf_yield": 0.1631, "price_to_sales": 0.797, "price_to_book": 1.0878, "price_to_cashflow": 5.2608, "ebitda_to_ev": 0.1211, "sales_yield": 1.0392 }, "yield": { "dividend_yield": 0.0894, "buyback_yield": 0, "shareholder_yield": 0.0894, "debt_paydown_yield": null, "total_yield": 0.0894 }, "quality": { "gross_margin": 0.334, "operating_margin": 0.113, "net_margin": 0.0895, "ebitda_margin": 0.1165, "fcf_margin": 0.157, "roe": 0.1222, "roa": 0.0194, "roic": 0.1085, "roc_greenblatt": null, "asset_turnover": 0.2161, "cash_conversion": 1.7528, "accruals_ratio": -0.0134, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.1829, "earnings_stability_5y": 0.3997, "revenue_stability_5y": 0.1277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.3147, "net_debt_to_ebitda": 1.4186, "debt_to_assets": 0.0433, "interest_coverage": 12.3088, "current_ratio": 0.3634, "quick_ratio": 0.3634, "net_debt": 2450000000, "local_beta": 0.0004, "volatility_252d": 0.2093, "volatility_60d": 0.4612, "max_drawdown_12m": -0.118, "risk_adjusted_momentum": -0.0379 }, "growth": { "revenue_growth_1y": 0.0451, "revenue_growth_3y_cagr": 0.0736, "revenue_growth_5y_cagr": 0.066, "eps_growth_1y": 0.4827, "eps_growth_3y_cagr": 0.2329, "eps_growth_5y_cagr": 0.1312, "fcf_growth_1y": -0.1687, "book_value_growth_1y": 0.107, "revenue_growth": 0.0451, "earnings_growth": 0.4827 }, "momentum": { "price_return_1m": 0.0136, "price_return_3m": -0.0836, "price_return_6m": 0.0501, "price_return_9m": -0.0224, "price_return_12m": 0.0055, "price_return_12m_ex1m": -0.0079, "momentum_6m": 0.0501, "momentum_12m": 0.0055, "momentum_12_1": -0.0079, "distance_from_52w_high": -0.0844, "distance_from_52w_low": 0.0798, "relative_strength": -0.0944 }, "raw_ttm": { "revenue_ttm": 14819000000, "gross_profit_ttm": 4950000000, "ebit_ttm": 1674000000, "ebitda_ttm": 1727000000, "net_income_ttm": 1327000000, "eps_diluted_ttm": 4.9055, "operating_cash_flow_ttm": 2245000000, "capital_expenditure_ttm": 81000000, "fcf_ttm": 2326000000, "dividends_paid_ttm": 1056000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 522000000, "total_current_assets": 14012000000, "total_current_liabilities": 38555000000, "net_ppe": null, "total_assets": 68559000000, "total_debt": 2972000000, "total_equity": 10857000000, "net_working_capital": -25031000000, "book_value_per_share": 40.1349, "retained_earnings": 9448000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9702000000, "tangible_book_per_share": 35.8652 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 23, "rank_pcf": 19, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 57, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62 }, "composites": { "value_composite": 5, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 41, "overall_composite": 13, "quality_value_composite": 0.8213, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.71, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3739, "ticker_id": 771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.221192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.66, "market_cap": 11810589764.86, "market_cap_usd": 11810589764.86, "enterprise_value": 14260589764.86, "shares_outstanding": 270512821, "fx_rate_to_usd": null, "pe_ratio": 8.90021836, "pb_ratio": 1.08783179, "ptbv_ratio": 1.21733558, "ps_ratio": 0.79698966, "pcf_ratio": 5.26084177, "pfcf_ratio": 5.07763962, "ev_ebitda": 8.25743472, "ev_ebit": 8.51887083, "ev_sales": 0.96231795, "ev_fcf": 6.13095003, "earnings_yield": 0.11235679, "fcf_yield": 0.16310686, "dividend_yield": 0.08941128, "buyback_yield": 0, "shareholder_yield": 0.08941128, "debt_paydown_yield": null, "total_yield": 0.08941128, "gross_margin": 0.33403064, "operating_margin": 0.11296309, "net_margin": 0.0895472, "ebitda_margin": 0.11653958, "fcf_margin": 0.15696066, "roe": 0.12222529, "roa": 0.01935559, "roic": 0.10854002, "roc_greenblatt": null, "asset_turnover": 0.21614959, "cash_conversion": 1.75282592, "accruals_ratio": -0.01338993, "sbc_to_revenue": null, "debt_to_equity": 5.31472783, "net_debt_to_ebitda": 1.41864505, "debt_to_assets": 0.04334952, "interest_coverage": 12.30882353, "current_ratio": 0.36342887, "quick_ratio": 0.36342887, "net_debt": 2450000000, "revenue_growth_1y": 0.04506347, "revenue_growth_3y_cagr": 0.07356321, "revenue_growth_5y_cagr": 0.06602916, "eps_growth_1y": 0.48268156, "eps_growth_3y_cagr": 0.23286491, "eps_growth_5y_cagr": 0.13119207, "fcf_growth_1y": -0.16869192, "book_value_growth_1y": 0.10701711, "piotroski_f_score": 7, "altman_z_score": 0.18288622, "earnings_stability_5y": 0.399711, "revenue_stability_5y": 0.127707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01359273, "price_return_3m": -0.08364134, "price_return_6m": 0.05010992, "price_return_9m": -0.02240672, "price_return_12m": 0.00554825, "price_return_12m_ex1m": -0.0079366, "distance_from_52w_high": -0.08440233, "distance_from_52w_low": 0.079779, "relative_strength": -0.09441533, "local_beta": 0.0004, "volatility_252d": 0.209284, "volatility_60d": 0.461182, "max_drawdown_12m": -0.11795607, "revenue_ttm": 14819000000, "gross_profit_ttm": 4950000000, "ebit_ttm": 1674000000, "ebitda_ttm": 1727000000, "net_income_ttm": 1327000000, "eps_diluted_ttm": 4.90549762, "operating_cash_flow_ttm": 2245000000, "capital_expenditure_ttm": 81000000, "fcf_ttm": 2326000000, "dividends_paid_ttm": 1056000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 522000000, "total_current_assets": 14012000000, "total_current_liabilities": 38555000000, "net_ppe": null, "total_assets": 68559000000, "total_debt": 2972000000, "total_equity": 10857000000, "net_working_capital": -25031000000, "book_value_per_share": 40.13488144, "retained_earnings": 9448000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9702000000, "tangible_book_per_share": 35.86521321, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 23, "rank_pcf": 19, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 57, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62, "value_composite": 5, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 41, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.66, "os": 0.87, "value": 0.95, "quality": 0.71, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 8.9002, "earnings_yield": 0.1124, "shareholder_yield": 0.0894, "roe": 0.1222, "momentum_12_1": -0.0079, "complete_fields": { "id": 3739, "ticker_id": 771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.221192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.66, "market_cap": 11810589764.86, "market_cap_usd": 11810589764.86, "enterprise_value": 14260589764.86, "shares_outstanding": 270512821, "fx_rate_to_usd": null, "pe_ratio": 8.90021836, "pb_ratio": 1.08783179, "ptbv_ratio": 1.21733558, "ps_ratio": 0.79698966, "pcf_ratio": 5.26084177, "pfcf_ratio": 5.07763962, "ev_ebitda": 8.25743472, "ev_ebit": 8.51887083, "ev_sales": 0.96231795, "ev_fcf": 6.13095003, "earnings_yield": 0.11235679, "fcf_yield": 0.16310686, "dividend_yield": 0.08941128, "buyback_yield": 0, "shareholder_yield": 0.08941128, "debt_paydown_yield": null, "total_yield": 0.08941128, "gross_margin": 0.33403064, "operating_margin": 0.11296309, "net_margin": 0.0895472, "ebitda_margin": 0.11653958, "fcf_margin": 0.15696066, "roe": 0.12222529, "roa": 0.01935559, "roic": 0.10854002, "roc_greenblatt": null, "asset_turnover": 0.21614959, "cash_conversion": 1.75282592, "accruals_ratio": -0.01338993, "sbc_to_revenue": null, "debt_to_equity": 5.31472783, "net_debt_to_ebitda": 1.41864505, "debt_to_assets": 0.04334952, "interest_coverage": 12.30882353, "current_ratio": 0.36342887, "quick_ratio": 0.36342887, "net_debt": 2450000000, "revenue_growth_1y": 0.04506347, "revenue_growth_3y_cagr": 0.07356321, "revenue_growth_5y_cagr": 0.06602916, "eps_growth_1y": 0.48268156, "eps_growth_3y_cagr": 0.23286491, "eps_growth_5y_cagr": 0.13119207, "fcf_growth_1y": -0.16869192, "book_value_growth_1y": 0.10701711, "piotroski_f_score": 7, "altman_z_score": 0.18288622, "earnings_stability_5y": 0.399711, "revenue_stability_5y": 0.127707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01359273, "price_return_3m": -0.08364134, "price_return_6m": 0.05010992, "price_return_9m": -0.02240672, "price_return_12m": 0.00554825, "price_return_12m_ex1m": -0.0079366, "distance_from_52w_high": -0.08440233, "distance_from_52w_low": 0.079779, "relative_strength": -0.09441533, "local_beta": 0.0004, "volatility_252d": 0.209284, "volatility_60d": 0.461182, "max_drawdown_12m": -0.11795607, "revenue_ttm": 14819000000, "gross_profit_ttm": 4950000000, "ebit_ttm": 1674000000, "ebitda_ttm": 1727000000, "net_income_ttm": 1327000000, "eps_diluted_ttm": 4.90549762, "operating_cash_flow_ttm": 2245000000, "capital_expenditure_ttm": 81000000, "fcf_ttm": 2326000000, "dividends_paid_ttm": 1056000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 522000000, "total_current_assets": 14012000000, "total_current_liabilities": 38555000000, "net_ppe": null, "total_assets": 68559000000, "total_debt": 2972000000, "total_equity": 10857000000, "net_working_capital": -25031000000, "book_value_per_share": 40.13488144, "retained_earnings": 9448000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9702000000, "tangible_book_per_share": 35.86521321, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 23, "rank_pcf": 19, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 57, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62, "value_composite": 5, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 41, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 67, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 14713000000, "cost_of_revenue": 10192000000, "gross_profit": 4521000000, "ebit": 1755000000, "ebitda": 1825000000, "pretax_income": 1620000000, "tax_provision": 342000000, "net_income": 1278000000, "net_income_to_common": 1278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 14734000000, "total_assets": 69443000000, "short_term_debt": 34000000, "long_term_debt": 2971000000, "total_debt": 3005000000, "total_liabilities": 57822000000, "total_equity": 11621000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 1134000000 }, "cash_flow": { "operating_cash_flow": 2490000000, "capital_expenditure": 86000000, "free_cash_flow": 2576000000, "dividends_paid": 1047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239898, "ticker_id": 771, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1755000000", "ebitda": "1825000000", "netIncome": "1278000000", "grossProfit": "4521000000", "depreciation": "None", "totalRevenue": "14713000000", "costOfRevenue": "10192000000", "interestIncome": "135000000", "incomeBeforeTax": "1620000000", "interestExpense": "135000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "2901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1278000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69443000000", "longTermDebt": "2971000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "9915000000", "totalLiabilities": "57822000000", "otherCurrentAssets": "-3739000000", "totalCurrentAssets": "14734000000", "currentLongTermDebt": "None", "longTermInvestments": "49263000000", "shortTermInvestments": "3709000000", "currentNetReceivables": "10600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "11621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30737000000", "totalCurrentLiabilities": "38372000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19450000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278000000", "profitLoss": "None", "dividendPayout": "1047000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2490000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-1449000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14713000000, "cost_of_revenue": 10192000000, "gross_profit": 4521000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755000000, "depreciation_amortisation": 70000000, "ebitda": 1825000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1620000000, "tax_provision": 342000000, "effective_tax_rate": null, "net_income": 1278000000, "net_income_continuing_ops": 1278000000, "net_income_to_common": 1278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": 3709000000, "net_receivables": 10600000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14734000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 1134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54709000000, "total_assets": 69443000000, "short_term_debt": 34000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38372000000, "long_term_debt": 2971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19450000000, "total_liabilities": 57822000000, "total_debt": 3005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9915000000, "total_equity": 11621000000, "shares_outstanding": 272300000, "operating_cash_flow": 2490000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1449000000, "dividends_paid": 1047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1104000000, "free_cash_flow": 2576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1755000000", "ebitda": "1825000000", "netIncome": "1278000000", "grossProfit": "4521000000", "depreciation": "None", "totalRevenue": "14713000000", "costOfRevenue": "10192000000", "interestIncome": "135000000", "incomeBeforeTax": "1620000000", "interestExpense": "135000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "2901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1278000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69443000000", "longTermDebt": "2971000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "9915000000", "totalLiabilities": "57822000000", "otherCurrentAssets": "-3739000000", "totalCurrentAssets": "14734000000", "currentLongTermDebt": "None", "longTermInvestments": "49263000000", "shortTermInvestments": "3709000000", "currentNetReceivables": "10600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "11621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30737000000", "totalCurrentLiabilities": "38372000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19450000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278000000", "profitLoss": "None", "dividendPayout": "1047000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2490000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-1449000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 13999000000, "cost_of_revenue": 9536000000, "gross_profit": 4463000000, "ebit": 1344000000, "ebitda": 1411000000, "pretax_income": 1211000000, "tax_provision": 252000000, "net_income": 959000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472000000, "total_current_assets": 4143000000, "total_assets": 60812000000, "short_term_debt": 43000000, "long_term_debt": 2973000000, "total_debt": 3016000000, "total_liabilities": 50299000000, "total_equity": 10513000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 2571000000, "capital_expenditure": 95000000, "free_cash_flow": 2666000000, "dividends_paid": 1025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239903, "ticker_id": 771, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1344000000", "ebitda": "1411000000", "netIncome": "959000000", "grossProfit": "4463000000", "depreciation": "None", "totalRevenue": "13999000000", "costOfRevenue": "9536000000", "interestIncome": "133000000", "incomeBeforeTax": "1211000000", "interestExpense": "133000000", "operatingIncome": "1211000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "3252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "959000000" }, "balance": { "goodwill": "145000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "60812000000", "longTermDebt": "2973000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9686000000", "totalLiabilities": "50299000000", "otherCurrentAssets": "-14035000000", "totalCurrentAssets": "4143000000", "currentLongTermDebt": "0", "longTermInvestments": "46378000000", "shortTermInvestments": "3841000000", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "10513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18968000000", "totalCurrentLiabilities": "18968000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50299000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959000000", "profitLoss": "None", "dividendPayout": "1025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000000", "cashflowFromInvestment": "-1317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13999000000, "cost_of_revenue": 9536000000, "gross_profit": 4463000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1344000000, "depreciation_amortisation": 67000000, "ebitda": 1411000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1211000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 959000000, "net_income_continuing_ops": 959000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472000000, "short_term_investments": 3841000000, "net_receivables": 3671000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4143000000, "net_ppe": null, "goodwill": 145000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56669000000, "total_assets": 60812000000, "short_term_debt": 43000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18968000000, "long_term_debt": 2973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50299000000, "total_liabilities": 50299000000, "total_debt": 3016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9686000000, "total_equity": 10513000000, "shares_outstanding": 272700000, "operating_cash_flow": 2571000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1317000000, "dividends_paid": 1025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1117000000, "free_cash_flow": 2666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1344000000", "ebitda": "1411000000", "netIncome": "959000000", "grossProfit": "4463000000", "depreciation": "None", "totalRevenue": "13999000000", "costOfRevenue": "9536000000", "interestIncome": "133000000", "incomeBeforeTax": "1211000000", "interestExpense": "133000000", "operatingIncome": "1211000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "3252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "959000000" }, "balance": { "goodwill": "145000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "60812000000", "longTermDebt": "2973000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9686000000", "totalLiabilities": "50299000000", "otherCurrentAssets": "-14035000000", "totalCurrentAssets": "4143000000", "currentLongTermDebt": "0", "longTermInvestments": "46378000000", "shortTermInvestments": "3841000000", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "10513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18968000000", "totalCurrentLiabilities": "18968000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50299000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959000000", "profitLoss": "None", "dividendPayout": "1025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000000", "cashflowFromInvestment": "-1317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 13125000000, "cost_of_revenue": 8712000000, "gross_profit": 4413000000, "ebit": 1645000000, "ebitda": 1718000000, "pretax_income": 1518000000, "tax_provision": 313000000, "net_income": 1205000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 3787000000, "total_assets": 59560000000, "short_term_debt": 586000000, "long_term_debt": 2481000000, "total_debt": 3067000000, "total_liabilities": 49667000000, "total_equity": 9893000000, "shares_outstanding": 272200000, "goodwill_and_intangibles": 224000000 }, "cash_flow": { "operating_cash_flow": 2285000000, "capital_expenditure": 90000000, "free_cash_flow": 2375000000, "dividends_paid": 787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239908, "ticker_id": 771, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1645000000", "ebitda": "1718000000", "netIncome": "1205000000", "grossProfit": "4413000000", "depreciation": "None", "totalRevenue": "13125000000", "costOfRevenue": "8712000000", "interestIncome": "127000000", "incomeBeforeTax": "1518000000", "interestExpense": "127000000", "operatingIncome": "1518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "146000000", "inventory": "-7487000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59560000000", "longTermDebt": "2481000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9755000000", "totalLiabilities": "49667000000", "otherCurrentAssets": "40425000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45447000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "-17892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000000", "shortLongTermDebtTotal": "3246000000", "totalShareholderEquity": "9893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920000000", "totalCurrentLiabilities": "18470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49667000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "787000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2285000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000000", "cashflowFromInvestment": "-1843000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13125000000, "cost_of_revenue": 8712000000, "gross_profit": 4413000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645000000, "depreciation_amortisation": 73000000, "ebitda": 1718000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1518000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 1205000000, "net_income_continuing_ops": 1289000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": 2165000000, "net_receivables": 3442000000, "inventory": -7487000000, "other_current_assets": null, "total_current_assets": 3787000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55773000000, "total_assets": 59560000000, "short_term_debt": 586000000, "accounts_payable": -17892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18470000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49667000000, "total_liabilities": 49667000000, "total_debt": 3067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9755000000, "total_equity": 9893000000, "shares_outstanding": 272200000, "operating_cash_flow": 2285000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1843000000, "dividends_paid": 787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -577000000, "free_cash_flow": 2375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1645000000", "ebitda": "1718000000", "netIncome": "1205000000", "grossProfit": "4413000000", "depreciation": "None", "totalRevenue": "13125000000", "costOfRevenue": "8712000000", "interestIncome": "127000000", "incomeBeforeTax": "1518000000", "interestExpense": "127000000", "operatingIncome": "1518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "146000000", "inventory": "-7487000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59560000000", "longTermDebt": "2481000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9755000000", "totalLiabilities": "49667000000", "otherCurrentAssets": "40425000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45447000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "-17892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000000", "shortLongTermDebtTotal": "3246000000", "totalShareholderEquity": "9893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920000000", "totalCurrentLiabilities": "18470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49667000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "787000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2285000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577000000", "cashflowFromInvestment": "-1843000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 11891000000, "cost_of_revenue": 8143000000, "gross_profit": 3748000000, "ebit": 926000000, "ebitda": 977000000, "pretax_income": 814000000, "tax_provision": 132000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 3633000000, "total_assets": 55794000000, "short_term_debt": 243000000, "long_term_debt": 2538000000, "total_debt": 2781000000, "total_liabilities": 47246000000, "total_equity": 8548000000, "shares_outstanding": 272500000, "goodwill_and_intangibles": 215000000 }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": 52000000, "free_cash_flow": 2554000000, "dividends_paid": 982000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239913, "ticker_id": 771, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "926000000", "ebitda": "977000000", "netIncome": "682000000", "grossProfit": "3748000000", "depreciation": "None", "totalRevenue": "11891000000", "costOfRevenue": "8143000000", "interestIncome": "112000000", "incomeBeforeTax": "814000000", "interestExpense": "112000000", "operatingIncome": "814000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "2934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "144000000", "inventory": "-6868000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "55794000000", "longTermDebt": "2538000000", "shortTermDebt": "243000000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "9336000000", "totalLiabilities": "47246000000", "otherCurrentAssets": "-39333000000", "totalCurrentAssets": "3633000000", "currentLongTermDebt": "0", "longTermInvestments": "43579000000", "shortTermInvestments": "39459000000", "currentNetReceivables": "3158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52161000000", "currentAccountsPayable": "-16704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "3001000000", "totalShareholderEquity": "8548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4957000000", "totalCurrentLiabilities": "4957000000", "otherNonCurrentLiabilities": "49321000000", "totalNonCurrentLiabilities": "47246000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "272500000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "982000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "52000000", "changeInReceivables": "-255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000000", "cashflowFromInvestment": "-1512000000", "stockBasedCompensation": "326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11891000000, "cost_of_revenue": 8143000000, "gross_profit": 3748000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926000000, "depreciation_amortisation": 51000000, "ebitda": 977000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 814000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 894000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": 39459000000, "net_receivables": 3158000000, "inventory": -6868000000, "other_current_assets": null, "total_current_assets": 3633000000, "net_ppe": null, "goodwill": 144000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52161000000, "total_assets": 55794000000, "short_term_debt": 243000000, "accounts_payable": -16704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4957000000, "long_term_debt": 2538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47246000000, "total_liabilities": 47246000000, "total_debt": 2781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9336000000, "total_equity": 8548000000, "shares_outstanding": 272500000, "operating_cash_flow": 2502000000, "stock_based_compensation": 326000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000000, "dividends_paid": 982000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032000000, "free_cash_flow": 2554000000, "net_change_in_cash": -42000000 }, "raw_data": { "income": { "ebit": "926000000", "ebitda": "977000000", "netIncome": "682000000", "grossProfit": "3748000000", "depreciation": "None", "totalRevenue": "11891000000", "costOfRevenue": "8143000000", "interestIncome": "112000000", "incomeBeforeTax": "814000000", "interestExpense": "112000000", "operatingIncome": "814000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "2934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "144000000", "inventory": "-6868000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "55794000000", "longTermDebt": "2538000000", "shortTermDebt": "243000000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "9336000000", "totalLiabilities": "47246000000", "otherCurrentAssets": "-39333000000", "totalCurrentAssets": "3633000000", "currentLongTermDebt": "0", "longTermInvestments": "43579000000", "shortTermInvestments": "39459000000", "currentNetReceivables": "3158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52161000000", "currentAccountsPayable": "-16704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "3001000000", "totalShareholderEquity": "8548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4957000000", "totalCurrentLiabilities": "4957000000", "otherNonCurrentLiabilities": "49321000000", "totalNonCurrentLiabilities": "47246000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "272500000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "982000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "52000000", "changeInReceivables": "-255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000000", "cashflowFromInvestment": "-1512000000", "stockBasedCompensation": "326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 11546000000, "cost_of_revenue": 7814000000, "gross_profit": 3732000000, "ebit": 1575000000, "ebitda": 1629000000, "pretax_income": 1462000000, "tax_provision": 278000000, "net_income": 1184000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 2395000000, "total_assets": 66639000000, "short_term_debt": 243000000, "long_term_debt": 2779000000, "total_debt": 3022000000, "total_liabilities": 53830000000, "total_equity": 12809000000, "shares_outstanding": 272800000, "goodwill_and_intangibles": 215000000 }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": 52000000, "free_cash_flow": 2554000000, "dividends_paid": 982000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239918, "ticker_id": 771, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "1629000000", "netIncome": "1184000000", "grossProfit": "3732000000", "depreciation": "None", "totalRevenue": "11546000000", "costOfRevenue": "7814000000", "interestIncome": "113000000", "incomeBeforeTax": "1462000000", "interestExpense": "113000000", "operatingIncome": "1462000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1202000000" }, "balance": { "goodwill": "148000000", "inventory": "-7472000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "66639000000", "longTermDebt": "2779000000", "shortTermDebt": "243000000", "treasuryStock": "-72000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "9663000000", "totalLiabilities": "53830000000", "otherCurrentAssets": "5463000000", "totalCurrentAssets": "2395000000", "currentLongTermDebt": "None", "longTermInvestments": "50705000000", "shortTermInvestments": "1859000000", "currentNetReceivables": "5463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516000000", "currentAccountsPayable": "24174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "3022000000", "totalShareholderEquity": "12809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7073000000", "totalCurrentLiabilities": "4503000000", "otherNonCurrentLiabilities": "51051000000", "totalNonCurrentLiabilities": "2779000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "272800000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "982000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "52000000", "changeInReceivables": "-1355000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "-227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11546000000, "cost_of_revenue": 7814000000, "gross_profit": 3732000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575000000, "depreciation_amortisation": 54000000, "ebitda": 1629000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1462000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 1184000000, "net_income_continuing_ops": 1202000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": 1859000000, "net_receivables": 5463000000, "inventory": -7472000000, "other_current_assets": null, "total_current_assets": 2395000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 67000000, "goodwill_and_intangibles": 215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516000000, "total_assets": 66639000000, "short_term_debt": 243000000, "accounts_payable": 24174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4503000000, "long_term_debt": 2779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2779000000, "total_liabilities": 53830000000, "total_debt": 3022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9663000000, "total_equity": 12809000000, "shares_outstanding": 272800000, "operating_cash_flow": 2502000000, "stock_based_compensation": -227000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228000000, "dividends_paid": 982000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032000000, "free_cash_flow": 2554000000, "net_change_in_cash": 121000000 }, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "1629000000", "netIncome": "1184000000", "grossProfit": "3732000000", "depreciation": "None", "totalRevenue": "11546000000", "costOfRevenue": "7814000000", "interestIncome": "113000000", "incomeBeforeTax": "1462000000", "interestExpense": "113000000", "operatingIncome": "1462000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1202000000" }, "balance": { "goodwill": "148000000", "inventory": "-7472000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "66639000000", "longTermDebt": "2779000000", "shortTermDebt": "243000000", "treasuryStock": "-72000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "9663000000", "totalLiabilities": "53830000000", "otherCurrentAssets": "5463000000", "totalCurrentAssets": "2395000000", "currentLongTermDebt": "None", "longTermInvestments": "50705000000", "shortTermInvestments": "1859000000", "currentNetReceivables": "5463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516000000", "currentAccountsPayable": "24174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "3022000000", "totalShareholderEquity": "12809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7073000000", "totalCurrentLiabilities": "4503000000", "otherNonCurrentLiabilities": "51051000000", "totalNonCurrentLiabilities": "2779000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "272800000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "982000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "52000000", "changeInReceivables": "-1355000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000000", "cashflowFromInvestment": "-1228000000", "stockBasedCompensation": "-227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 10687000000, "cost_of_revenue": 7580000000, "gross_profit": 3107000000, "ebit": 943000000, "ebitda": 1003000000, "pretax_income": 821000000, "tax_provision": 131000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 10934000000, "total_assets": 54150000000, "short_term_debt": 44000000, "long_term_debt": 2776000000, "total_debt": 2820000000, "total_liabilities": 7282000000, "total_equity": 46868000000, "shares_outstanding": 272800000, "goodwill_and_intangibles": 215000000 }, "cash_flow": { "operating_cash_flow": 1997000000, "capital_expenditure": 26000000, "free_cash_flow": 2023000000, "dividends_paid": 621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239923, "ticker_id": 771, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "943000000", "ebitda": "1003000000", "netIncome": "690000000", "grossProfit": "3107000000", "depreciation": "None", "totalRevenue": "10687000000", "costOfRevenue": "7580000000", "interestIncome": "122000000", "incomeBeforeTax": "821000000", "interestExpense": "122000000", "operatingIncome": "821000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "148000000", "inventory": "-6771000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "54150000000", "longTermDebt": "2776000000", "shortTermDebt": "44000000", "treasuryStock": "-71000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "9663000000", "totalLiabilities": "7282000000", "otherCurrentAssets": "6771000000", "totalCurrentAssets": "10934000000", "currentLongTermDebt": "None", "longTermInvestments": "50673000000", "shortTermInvestments": "1990000000", "currentNetReceivables": "8408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49705000000", "currentAccountsPayable": "-18293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252000000", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "46868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18249000000", "totalCurrentLiabilities": "4503000000", "otherNonCurrentLiabilities": "48543000000", "totalNonCurrentLiabilities": "7282000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "272800000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202000000", "profitLoss": "None", "dividendPayout": "621000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1997000000", "capitalExpenditures": "26000000", "changeInReceivables": "-393000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "-227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10687000000, "cost_of_revenue": 7580000000, "gross_profit": 3107000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943000000, "depreciation_amortisation": 60000000, "ebitda": 1003000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 821000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": 1990000000, "net_receivables": 8408000000, "inventory": -6771000000, "other_current_assets": null, "total_current_assets": 10934000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 67000000, "goodwill_and_intangibles": 215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49705000000, "total_assets": 54150000000, "short_term_debt": 44000000, "accounts_payable": -18293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4503000000, "long_term_debt": 2776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7282000000, "total_liabilities": 7282000000, "total_debt": 2820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9663000000, "total_equity": 46868000000, "shares_outstanding": 272800000, "operating_cash_flow": 1997000000, "stock_based_compensation": -227000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000000, "dividends_paid": 621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648000000, "free_cash_flow": 2023000000, "net_change_in_cash": 168000000 }, "raw_data": { "income": { "ebit": "943000000", "ebitda": "1003000000", "netIncome": "690000000", "grossProfit": "3107000000", "depreciation": "None", "totalRevenue": "10687000000", "costOfRevenue": "7580000000", "interestIncome": "122000000", "incomeBeforeTax": "821000000", "interestExpense": "122000000", "operatingIncome": "821000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "148000000", "inventory": "-6771000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "54150000000", "longTermDebt": "2776000000", "shortTermDebt": "44000000", "treasuryStock": "-71000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "9663000000", "totalLiabilities": "7282000000", "otherCurrentAssets": "6771000000", "totalCurrentAssets": "10934000000", "currentLongTermDebt": "None", "longTermInvestments": "50673000000", "shortTermInvestments": "1990000000", "currentNetReceivables": "8408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49705000000", "currentAccountsPayable": "-18293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252000000", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "46868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18249000000", "totalCurrentLiabilities": "4503000000", "otherNonCurrentLiabilities": "48543000000", "totalNonCurrentLiabilities": "7282000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "272800000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202000000", "profitLoss": "None", "dividendPayout": "621000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1997000000", "capitalExpenditures": "26000000", "changeInReceivables": "-393000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "-227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 10767000000, "cost_of_revenue": 7189000000, "gross_profit": 3578000000, "ebit": 1354000000, "ebitda": 1422000000, "pretax_income": 1223000000, "tax_provision": 223000000, "net_income": 1000000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242000000, "total_current_assets": 2691000000, "total_assets": 56868000000, "short_term_debt": 38000000, "long_term_debt": 2679000000, "total_debt": 2717000000, "total_liabilities": 44653000000, "total_equity": 12215000000, "shares_outstanding": 272400000, "goodwill_and_intangibles": 216000000 }, "cash_flow": { "operating_cash_flow": 1775000000, "capital_expenditure": 23000000, "free_cash_flow": 1798000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239928, "ticker_id": 771, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1354000000", "ebitda": "1422000000", "netIncome": "1000000000", "grossProfit": "3578000000", "depreciation": "None", "totalRevenue": "10767000000", "costOfRevenue": "7189000000", "interestIncome": "131000000", "incomeBeforeTax": "1223000000", "interestExpense": "131000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "1446000000" }, "balance": { "goodwill": "147000000", "inventory": "-6324000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "56868000000", "longTermDebt": "2679000000", "shortTermDebt": "38000000", "treasuryStock": "-70000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "9348000000", "totalLiabilities": "44653000000", "otherCurrentAssets": "5627000000", "totalCurrentAssets": "2691000000", "currentLongTermDebt": "None", "longTermInvestments": "48139000000", "shortTermInvestments": "3217000000", "currentNetReceivables": "2449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54177000000", "currentAccountsPayable": "-17579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000000", "shortLongTermDebtTotal": "3047000000", "totalShareholderEquity": "12215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "4023000000", "otherNonCurrentLiabilities": "45718000000", "totalNonCurrentLiabilities": "44653000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "272400000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1775000000", "capitalExpenditures": "23000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10767000000, "cost_of_revenue": 7189000000, "gross_profit": 3578000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1354000000, "depreciation_amortisation": 68000000, "ebitda": 1422000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1223000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 1000000000, "net_income_continuing_ops": 1446000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242000000, "short_term_investments": 3217000000, "net_receivables": 2449000000, "inventory": -6324000000, "other_current_assets": null, "total_current_assets": 2691000000, "net_ppe": null, "goodwill": 147000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54177000000, "total_assets": 56868000000, "short_term_debt": 38000000, "accounts_payable": -17579000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4023000000, "long_term_debt": 2679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44653000000, "total_liabilities": 44653000000, "total_debt": 2717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9348000000, "total_equity": 12215000000, "shares_outstanding": 272400000, "operating_cash_flow": 1775000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -902000000, "free_cash_flow": 1798000000, "net_change_in_cash": -73000000 }, "raw_data": { "income": { "ebit": "1354000000", "ebitda": "1422000000", "netIncome": "1000000000", "grossProfit": "3578000000", "depreciation": "None", "totalRevenue": "10767000000", "costOfRevenue": "7189000000", "interestIncome": "131000000", "incomeBeforeTax": "1223000000", "interestExpense": "131000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "1446000000" }, "balance": { "goodwill": "147000000", "inventory": "-6324000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "56868000000", "longTermDebt": "2679000000", "shortTermDebt": "38000000", "treasuryStock": "-70000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "9348000000", "totalLiabilities": "44653000000", "otherCurrentAssets": "5627000000", "totalCurrentAssets": "2691000000", "currentLongTermDebt": "None", "longTermInvestments": "48139000000", "shortTermInvestments": "3217000000", "currentNetReceivables": "2449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54177000000", "currentAccountsPayable": "-17579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000000", "shortLongTermDebtTotal": "3047000000", "totalShareholderEquity": "12215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "4023000000", "otherNonCurrentLiabilities": "45718000000", "totalNonCurrentLiabilities": "44653000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "272400000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1775000000", "capitalExpenditures": "23000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 10134000000, "cost_of_revenue": 6907000000, "gross_profit": 3227000000, "ebit": 1102000000, "ebitda": 1181000000, "pretax_income": 964000000, "tax_provision": 151000000, "net_income": 813000000, "net_income_to_common": 813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 2633000000, "total_assets": 52918000000, "short_term_debt": 0, "long_term_debt": 2680000000, "total_debt": 2680000000, "total_liabilities": 41701000000, "total_equity": 11217000000, "shares_outstanding": 272500000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 1227000000, "capital_expenditure": 99000000, "free_cash_flow": 1326000000, "dividends_paid": 896000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239933, "ticker_id": 771, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1102000000", "ebitda": "1181000000", "netIncome": "813000000", "grossProfit": "3227000000", "depreciation": "None", "totalRevenue": "10134000000", "costOfRevenue": "6907000000", "interestIncome": "138000000", "incomeBeforeTax": "964000000", "interestExpense": "138000000", "operatingIncome": "964000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "146000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "52918000000", "longTermDebt": "2680000000", "shortTermDebt": "0", "treasuryStock": "-57000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "9277000000", "totalLiabilities": "41701000000", "otherCurrentAssets": "-4932000000", "totalCurrentAssets": "2633000000", "currentLongTermDebt": "0", "longTermInvestments": "44877000000", "shortTermInvestments": "1286000000", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50285000000", "currentAccountsPayable": "21984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000000", "shortLongTermDebtTotal": "2680000000", "totalShareholderEquity": "11217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14156000000", "totalCurrentLiabilities": "43255000000", "otherNonCurrentLiabilities": "43255000000", "totalNonCurrentLiabilities": "41701000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "272500000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813000000", "profitLoss": "None", "dividendPayout": "896000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10134000000, "cost_of_revenue": 6907000000, "gross_profit": 3227000000, "research_and_development": 0, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1102000000, "depreciation_amortisation": 79000000, "ebitda": 1181000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 813000000, "net_income_continuing_ops": 813000000, "net_income_to_common": 813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": 1286000000, "net_receivables": 2323000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2633000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50285000000, "total_assets": 52918000000, "short_term_debt": 0, "accounts_payable": 21984000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43255000000, "long_term_debt": 2680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41701000000, "total_liabilities": 41701000000, "total_debt": 2680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9277000000, "total_equity": 11217000000, "shares_outstanding": 272500000, "operating_cash_flow": 1227000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000000, "dividends_paid": 896000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1085000000, "free_cash_flow": 1326000000, "net_change_in_cash": -45000000 }, "raw_data": { "income": { "ebit": "1102000000", "ebitda": "1181000000", "netIncome": "813000000", "grossProfit": "3227000000", "depreciation": "None", "totalRevenue": "10134000000", "costOfRevenue": "6907000000", "interestIncome": "138000000", "incomeBeforeTax": "964000000", "interestExpense": "138000000", "operatingIncome": "964000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "146000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "52918000000", "longTermDebt": "2680000000", "shortTermDebt": "0", "treasuryStock": "-57000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "9277000000", "totalLiabilities": "41701000000", "otherCurrentAssets": "-4932000000", "totalCurrentAssets": "2633000000", "currentLongTermDebt": "0", "longTermInvestments": "44877000000", "shortTermInvestments": "1286000000", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50285000000", "currentAccountsPayable": "21984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000000", "shortLongTermDebtTotal": "2680000000", "totalShareholderEquity": "11217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14156000000", "totalCurrentLiabilities": "43255000000", "otherNonCurrentLiabilities": "43255000000", "totalNonCurrentLiabilities": "41701000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "272500000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813000000", "profitLoss": "None", "dividendPayout": "896000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3677000000, "cost_of_revenue": 2175000000, "gross_profit": 1502000000, "ebit": 300000000, "ebitda": 300000000, "pretax_income": 267000000, "tax_provision": -56000000, "net_income": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522000000, "total_current_assets": 14012000000, "total_assets": 68559000000, "short_term_debt": null, "long_term_debt": 2972000000, "total_debt": 2972000000, "total_liabilities": 57702000000, "total_equity": 10857000000, "shares_outstanding": 270512821, "goodwill_and_intangibles": 1155000000 }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 13000000, "free_cash_flow": 406000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239896, "ticker_id": 771, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "300000000", "netIncome": "323000000", "grossProfit": "1502000000", "depreciation": "None", "totalRevenue": "3677000000", "costOfRevenue": "2175000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "33000000", "operatingIncome": "300000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "147000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "68559000000", "longTermDebt": "2972000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "9448000000", "totalLiabilities": "57702000000", "otherCurrentAssets": "-1499000000", "totalCurrentAssets": "14012000000", "currentLongTermDebt": "None", "longTermInvestments": "48337000000", "shortTermInvestments": "2896000000", "currentNetReceivables": "10594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54547000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2972000000", "totalShareholderEquity": "10857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30909000000", "totalCurrentLiabilities": "38555000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19147000000", "cashAndShortTermInvestments": "522000000", "commonStockSharesOutstanding": "270512821", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000000", "cashflowFromInvestment": "444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3677000000, "cost_of_revenue": 2175000000, "gross_profit": 1502000000, "research_and_development": null, "selling_general_admin": 370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000000, "depreciation_amortisation": null, "ebitda": 300000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": -56000000, "effective_tax_rate": null, "net_income": 323000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522000000, "short_term_investments": 2896000000, "net_receivables": 10594000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14012000000, "net_ppe": null, "goodwill": 147000000, "intangible_assets": 1008000000, "goodwill_and_intangibles": 1155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54547000000, "total_assets": 68559000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38555000000, "long_term_debt": 2972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19147000000, "total_liabilities": 57702000000, "total_debt": 2972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9448000000, "total_equity": 10857000000, "shares_outstanding": 270512821, "operating_cash_flow": 393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 444000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -736000000, "free_cash_flow": 406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "300000000", "netIncome": "323000000", "grossProfit": "1502000000", "depreciation": "None", "totalRevenue": "3677000000", "costOfRevenue": "2175000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "33000000", "operatingIncome": "300000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "147000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "68559000000", "longTermDebt": "2972000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1008000000", "reportedCurrency": "USD", "retainedEarnings": "9448000000", "totalLiabilities": "57702000000", "otherCurrentAssets": "-1499000000", "totalCurrentAssets": "14012000000", "currentLongTermDebt": "None", "longTermInvestments": "48337000000", "shortTermInvestments": "2896000000", "currentNetReceivables": "10594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54547000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2972000000", "totalShareholderEquity": "10857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30909000000", "totalCurrentLiabilities": "38555000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19147000000", "cashAndShortTermInvestments": "522000000", "commonStockSharesOutstanding": "270512821", "intangibleAssetsExcludingGoodwill": "1008000000", "cashAndCashEquivalentsAtCarryingValue": "522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000000", "cashflowFromInvestment": "444000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3757000000, "cost_of_revenue": 2625000000, "gross_profit": 1132000000, "ebit": 414000000, "ebitda": 431000000, "pretax_income": 378000000, "tax_provision": 76000000, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 14734000000, "total_assets": 69443000000, "short_term_debt": 34000000, "long_term_debt": 2971000000, "total_debt": 3005000000, "total_liabilities": 57822000000, "total_equity": 11621000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 1134000000 }, "cash_flow": { "operating_cash_flow": 570000000, "capital_expenditure": 28000000, "free_cash_flow": 598000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239897, "ticker_id": 771, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414000000", "ebitda": "431000000", "netIncome": "302000000", "grossProfit": "1132000000", "depreciation": "None", "totalRevenue": "3757000000", "costOfRevenue": "2625000000", "interestIncome": "36000000", "incomeBeforeTax": "378000000", "interestExpense": "36000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69443000000", "longTermDebt": "2971000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "9915000000", "totalLiabilities": "57822000000", "otherCurrentAssets": "-3739000000", "totalCurrentAssets": "14734000000", "currentLongTermDebt": "None", "longTermInvestments": "49263000000", "shortTermInvestments": "3709000000", "currentNetReceivables": "10600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000000", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "11621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30737000000", "totalCurrentLiabilities": "38372000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19450000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "570000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3757000000, "cost_of_revenue": 2625000000, "gross_profit": 1132000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414000000, "depreciation_amortisation": 17000000, "ebitda": 431000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": 3709000000, "net_receivables": 10600000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14734000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 1134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54709000000, "total_assets": 69443000000, "short_term_debt": 34000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38372000000, "long_term_debt": 2971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19450000000, "total_liabilities": 57822000000, "total_debt": 3005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9915000000, "total_equity": 11621000000, "shares_outstanding": 272300000, "operating_cash_flow": 570000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626000000, "free_cash_flow": 598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "414000000", "ebitda": "431000000", "netIncome": "302000000", "grossProfit": "1132000000", "depreciation": "None", "totalRevenue": "3757000000", "costOfRevenue": "2625000000", "interestIncome": "36000000", "incomeBeforeTax": "378000000", "interestExpense": "36000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69443000000", "longTermDebt": "2971000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "9915000000", "totalLiabilities": "57822000000", "otherCurrentAssets": "-3739000000", "totalCurrentAssets": "14734000000", "currentLongTermDebt": "None", "longTermInvestments": "49263000000", "shortTermInvestments": "3709000000", "currentNetReceivables": "10600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000000", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "11621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30737000000", "totalCurrentLiabilities": "38372000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19450000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "570000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3749000000, "cost_of_revenue": 2515000000, "gross_profit": 1234000000, "ebit": 549000000, "ebitda": 567000000, "pretax_income": 513000000, "tax_provision": 110000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483000000, "total_current_assets": 14584000000, "total_assets": 69756000000, "short_term_debt": 500000000, "long_term_debt": 2970000000, "total_debt": 3470000000, "total_liabilities": 58434000000, "total_equity": 11322000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 1133000000 }, "cash_flow": { "operating_cash_flow": 720000000, "capital_expenditure": 16000000, "free_cash_flow": 736000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239899, "ticker_id": 771, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "567000000", "netIncome": "403000000", "grossProfit": "1234000000", "depreciation": "None", "totalRevenue": "3749000000", "costOfRevenue": "2515000000", "interestIncome": "36000000", "incomeBeforeTax": "513000000", "interestExpense": "36000000", "operatingIncome": "513000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "403000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69756000000", "longTermDebt": "2970000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000000", "reportedCurrency": "USD", "retainedEarnings": "9739000000", "totalLiabilities": "58434000000", "otherCurrentAssets": "-11378000000", "totalCurrentAssets": "14584000000", "currentLongTermDebt": "500000000", "longTermInvestments": "49369000000", "shortTermInvestments": "3510000000", "currentNetReceivables": "10591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283000000", "shortLongTermDebtTotal": "3470000000", "totalShareholderEquity": "11322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30819000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19537000000", "cashAndShortTermInvestments": "483000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "985000000", "cashAndCashEquivalentsAtCarryingValue": "483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369000000", "cashflowFromInvestment": "-975000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3749000000, "cost_of_revenue": 2515000000, "gross_profit": 1234000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 18000000, "ebitda": 567000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 513000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 403000000, "net_income_continuing_ops": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483000000, "short_term_investments": 3510000000, "net_receivables": 10591000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14584000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 985000000, "goodwill_and_intangibles": 1133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55172000000, "total_assets": 69756000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38897000000, "long_term_debt": 2970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19537000000, "total_liabilities": 58434000000, "total_debt": 3470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9739000000, "total_equity": 11322000000, "shares_outstanding": 272300000, "operating_cash_flow": 720000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -975000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 369000000, "free_cash_flow": 736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "567000000", "netIncome": "403000000", "grossProfit": "1234000000", "depreciation": "None", "totalRevenue": "3749000000", "costOfRevenue": "2515000000", "interestIncome": "36000000", "incomeBeforeTax": "513000000", "interestExpense": "36000000", "operatingIncome": "513000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "403000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "69756000000", "longTermDebt": "2970000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000000", "reportedCurrency": "USD", "retainedEarnings": "9739000000", "totalLiabilities": "58434000000", "otherCurrentAssets": "-11378000000", "totalCurrentAssets": "14584000000", "currentLongTermDebt": "500000000", "longTermInvestments": "49369000000", "shortTermInvestments": "3510000000", "currentNetReceivables": "10591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55172000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283000000", "shortLongTermDebtTotal": "3470000000", "totalShareholderEquity": "11322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30819000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19537000000", "cashAndShortTermInvestments": "483000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "985000000", "cashAndCashEquivalentsAtCarryingValue": "483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369000000", "cashflowFromInvestment": "-975000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3636000000, "cost_of_revenue": 2554000000, "gross_profit": 1082000000, "ebit": 411000000, "ebitda": 429000000, "pretax_income": 380000000, "tax_provision": 81000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 14667000000, "total_assets": 68936000000, "short_term_debt": 500000000, "long_term_debt": 2475000000, "total_debt": 2975000000, "total_liabilities": 58275000000, "total_equity": 10661000000, "shares_outstanding": 272200000, "goodwill_and_intangibles": 1169000000 }, "cash_flow": { "operating_cash_flow": 562000000, "capital_expenditure": 24000000, "free_cash_flow": 586000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239900, "ticker_id": 771, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411000000", "ebitda": "429000000", "netIncome": "299000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "3636000000", "costOfRevenue": "2554000000", "interestIncome": "31000000", "incomeBeforeTax": "380000000", "interestExpense": "31000000", "operatingIncome": "380000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "68936000000", "longTermDebt": "2475000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "9460000000", "totalLiabilities": "58275000000", "otherCurrentAssets": "-14190000000", "totalCurrentAssets": "14667000000", "currentLongTermDebt": "500000000", "longTermInvestments": "47920000000", "shortTermInvestments": "3354000000", "currentNetReceivables": "10940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54269000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "2975000000", "totalShareholderEquity": "10661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30624000000", "totalCurrentLiabilities": "39014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19261000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000000", "cashflowFromInvestment": "-559000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3636000000, "cost_of_revenue": 2554000000, "gross_profit": 1082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411000000, "depreciation_amortisation": 18000000, "ebitda": 429000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373000000, "short_term_investments": 3354000000, "net_receivables": 10940000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14667000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 1021000000, "goodwill_and_intangibles": 1169000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54269000000, "total_assets": 68936000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39014000000, "long_term_debt": 2475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19261000000, "total_liabilities": 58275000000, "total_debt": 2975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9460000000, "total_equity": 10661000000, "shares_outstanding": 272200000, "operating_cash_flow": 562000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -559000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125000000, "free_cash_flow": 586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411000000", "ebitda": "429000000", "netIncome": "299000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "3636000000", "costOfRevenue": "2554000000", "interestIncome": "31000000", "incomeBeforeTax": "380000000", "interestExpense": "31000000", "operatingIncome": "380000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "148000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "68936000000", "longTermDebt": "2475000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "9460000000", "totalLiabilities": "58275000000", "otherCurrentAssets": "-14190000000", "totalCurrentAssets": "14667000000", "currentLongTermDebt": "500000000", "longTermInvestments": "47920000000", "shortTermInvestments": "3354000000", "currentNetReceivables": "10940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54269000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "2975000000", "totalShareholderEquity": "10661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30624000000", "totalCurrentLiabilities": "39014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19261000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000000", "cashflowFromInvestment": "-559000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3571000000, "cost_of_revenue": 2498000000, "gross_profit": 1073000000, "ebit": 381000000, "ebitda": 398000000, "pretax_income": 349000000, "tax_provision": 75000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483000000, "total_current_assets": 14329000000, "total_assets": 67326000000, "short_term_debt": 500000000, "long_term_debt": 2474000000, "total_debt": 2974000000, "total_liabilities": 57047000000, "total_equity": 10279000000, "shares_outstanding": 272600000, "goodwill_and_intangibles": 1145000000 }, "cash_flow": { "operating_cash_flow": 638000000, "capital_expenditure": 18000000, "free_cash_flow": 656000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239901, "ticker_id": 771, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "398000000", "netIncome": "274000000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "3571000000", "costOfRevenue": "2498000000", "interestIncome": "32000000", "incomeBeforeTax": "349000000", "interestExpense": "32000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "146000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "67326000000", "longTermDebt": "2474000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "999000000", "reportedCurrency": "USD", "retainedEarnings": "9287000000", "totalLiabilities": "57047000000", "otherCurrentAssets": "-13862000000", "totalCurrentAssets": "14329000000", "currentLongTermDebt": "500000000", "longTermInvestments": "46824000000", "shortTermInvestments": "3412000000", "currentNetReceivables": "10434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291000000", "shortLongTermDebtTotal": "2974000000", "totalShareholderEquity": "10279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30069000000", "totalCurrentLiabilities": "38073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18974000000", "cashAndShortTermInvestments": "483000000", "commonStockSharesOutstanding": "272600000", "intangibleAssetsExcludingGoodwill": "999000000", "cashAndCashEquivalentsAtCarryingValue": "483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000000", "cashflowFromInvestment": "88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3571000000, "cost_of_revenue": 2498000000, "gross_profit": 1073000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 17000000, "ebitda": 398000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 349000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483000000, "short_term_investments": 3412000000, "net_receivables": 10434000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14329000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 999000000, "goodwill_and_intangibles": 1145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52997000000, "total_assets": 67326000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38073000000, "long_term_debt": 2474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18974000000, "total_liabilities": 57047000000, "total_debt": 2974000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9287000000, "total_equity": 10279000000, "shares_outstanding": 272600000, "operating_cash_flow": 638000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -722000000, "free_cash_flow": 656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "398000000", "netIncome": "274000000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "3571000000", "costOfRevenue": "2498000000", "interestIncome": "32000000", "incomeBeforeTax": "349000000", "interestExpense": "32000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "146000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "67326000000", "longTermDebt": "2474000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "999000000", "reportedCurrency": "USD", "retainedEarnings": "9287000000", "totalLiabilities": "57047000000", "otherCurrentAssets": "-13862000000", "totalCurrentAssets": "14329000000", "currentLongTermDebt": "500000000", "longTermInvestments": "46824000000", "shortTermInvestments": "3412000000", "currentNetReceivables": "10434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291000000", "shortLongTermDebtTotal": "2974000000", "totalShareholderEquity": "10279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30069000000", "totalCurrentLiabilities": "38073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18974000000", "cashAndShortTermInvestments": "483000000", "commonStockSharesOutstanding": "272600000", "intangibleAssetsExcludingGoodwill": "999000000", "cashAndCashEquivalentsAtCarryingValue": "483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "638000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000000", "cashflowFromInvestment": "88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3613000000, "cost_of_revenue": 2492000000, "gross_profit": 1121000000, "ebit": 53000000, "ebitda": 69000000, "pretax_income": 21000000, "tax_provision": null, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472000000, "total_current_assets": 4143000000, "total_assets": 60812000000, "short_term_debt": 43000000, "long_term_debt": 2973000000, "total_debt": 3016000000, "total_liabilities": 50299000000, "total_equity": 10513000000, "shares_outstanding": 272900000, "goodwill_and_intangibles": 222000000 }, "cash_flow": { "operating_cash_flow": 703000000, "capital_expenditure": 38000000, "free_cash_flow": 741000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239902, "ticker_id": 771, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53000000", "ebitda": "69000000", "netIncome": "21000000", "grossProfit": "1121000000", "depreciation": "None", "totalRevenue": "3613000000", "costOfRevenue": "2492000000", "interestIncome": "32000000", "incomeBeforeTax": "21000000", "interestExpense": "32000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "145000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "60812000000", "longTermDebt": "2973000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9686000000", "totalLiabilities": "50299000000", "otherCurrentAssets": "-14035000000", "totalCurrentAssets": "4143000000", "currentLongTermDebt": "0", "longTermInvestments": "46378000000", "shortTermInvestments": "3841000000", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "10513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50299000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "272900000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-555000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3613000000, "cost_of_revenue": 2492000000, "gross_profit": 1121000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000000, "depreciation_amortisation": 16000000, "ebitda": 69000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472000000, "short_term_investments": 3841000000, "net_receivables": 3671000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4143000000, "net_ppe": null, "goodwill": 145000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56669000000, "total_assets": 60812000000, "short_term_debt": 43000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50299000000, "total_liabilities": 50299000000, "total_debt": 3016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9686000000, "total_equity": 10513000000, "shares_outstanding": 272900000, "operating_cash_flow": 703000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 741000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53000000", "ebitda": "69000000", "netIncome": "21000000", "grossProfit": "1121000000", "depreciation": "None", "totalRevenue": "3613000000", "costOfRevenue": "2492000000", "interestIncome": "32000000", "incomeBeforeTax": "21000000", "interestExpense": "32000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "145000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "60812000000", "longTermDebt": "2973000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9686000000", "totalLiabilities": "50299000000", "otherCurrentAssets": "-14035000000", "totalCurrentAssets": "4143000000", "currentLongTermDebt": "0", "longTermInvestments": "46378000000", "shortTermInvestments": "3841000000", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "10513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50299000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "272900000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-555000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3551000000, "cost_of_revenue": 2476000000, "gross_profit": 1075000000, "ebit": 393000000, "ebitda": 410000000, "pretax_income": 361000000, "tax_provision": 78000000, "net_income": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 3945000000, "total_assets": 61558000000, "short_term_debt": 0, "long_term_debt": 2972000000, "total_debt": 2972000000, "total_liabilities": 50800000000, "total_equity": 10758000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1090000000 }, "cash_flow": { "operating_cash_flow": 748000000, "capital_expenditure": 18000000, "free_cash_flow": 766000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239904, "ticker_id": 771, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393000000", "ebitda": "410000000", "netIncome": "283000000", "grossProfit": "1075000000", "depreciation": "None", "totalRevenue": "3551000000", "costOfRevenue": "2476000000", "interestIncome": "32000000", "incomeBeforeTax": "361000000", "interestExpense": "32000000", "operatingIncome": "361000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "147000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "61558000000", "longTermDebt": "2972000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "943000000", "reportedCurrency": "USD", "retainedEarnings": "9785000000", "totalLiabilities": "50800000000", "otherCurrentAssets": "-13208000000", "totalCurrentAssets": "3945000000", "currentLongTermDebt": "0", "longTermInvestments": "47609000000", "shortTermInvestments": "3465000000", "currentNetReceivables": "3489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57613000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258000000", "shortLongTermDebtTotal": "2972000000", "totalShareholderEquity": "10758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4594000000", "totalCurrentLiabilities": "4594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50800000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3551000000, "cost_of_revenue": 2476000000, "gross_profit": 1075000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393000000, "depreciation_amortisation": 17000000, "ebitda": 410000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 361000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 283000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": 3465000000, "net_receivables": 3489000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3945000000, "net_ppe": null, "goodwill": 147000000, "intangible_assets": 943000000, "goodwill_and_intangibles": 1090000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57613000000, "total_assets": 61558000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4594000000, "long_term_debt": 2972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50800000000, "total_liabilities": 50800000000, "total_debt": 2972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9785000000, "total_equity": 10758000000, "shares_outstanding": 272700000, "operating_cash_flow": 748000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000000, "free_cash_flow": 766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393000000", "ebitda": "410000000", "netIncome": "283000000", "grossProfit": "1075000000", "depreciation": "None", "totalRevenue": "3551000000", "costOfRevenue": "2476000000", "interestIncome": "32000000", "incomeBeforeTax": "361000000", "interestExpense": "32000000", "operatingIncome": "361000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "147000000", "inventory": "None", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "61558000000", "longTermDebt": "2972000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "943000000", "reportedCurrency": "USD", "retainedEarnings": "9785000000", "totalLiabilities": "50800000000", "otherCurrentAssets": "-13208000000", "totalCurrentAssets": "3945000000", "currentLongTermDebt": "0", "longTermInvestments": "47609000000", "shortTermInvestments": "3465000000", "currentNetReceivables": "3489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57613000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258000000", "shortLongTermDebtTotal": "2972000000", "totalShareholderEquity": "10758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4594000000", "totalCurrentLiabilities": "4594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50800000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3445000000, "cost_of_revenue": 2317000000, "gross_profit": 1128000000, "ebit": 436000000, "ebitda": 454000000, "pretax_income": 402000000, "tax_provision": 85000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 4191000000, "total_assets": 59542000000, "short_term_debt": null, "long_term_debt": 2971000000, "total_debt": 2971000000, "total_liabilities": 49668000000, "total_equity": 9874000000, "shares_outstanding": 272600000, "goodwill_and_intangibles": 1094000000 }, "cash_flow": { "operating_cash_flow": 616000000, "capital_expenditure": 19000000, "free_cash_flow": 635000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239905, "ticker_id": 771, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436000000", "ebitda": "454000000", "netIncome": "317000000", "grossProfit": "1128000000", "depreciation": "None", "totalRevenue": "3445000000", "costOfRevenue": "2317000000", "interestIncome": "None", "incomeBeforeTax": "402000000", "interestExpense": "34000000", "operatingIncome": "402000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "317000000" }, "balance": { "goodwill": "146000000", "inventory": "-13083000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59542000000", "longTermDebt": "2971000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "948000000", "reportedCurrency": "USD", "retainedEarnings": "9623000000", "totalLiabilities": "49668000000", "otherCurrentAssets": "-13083000000", "totalCurrentAssets": "4191000000", "currentLongTermDebt": "0", "longTermInvestments": "45182000000", "shortTermInvestments": "3240000000", "currentNetReceivables": "3816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55351000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "9874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13699000000", "totalCurrentLiabilities": "18322000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49668000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "272600000", "intangibleAssetsExcludingGoodwill": "948000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "616000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3445000000, "cost_of_revenue": 2317000000, "gross_profit": 1128000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436000000, "depreciation_amortisation": 18000000, "ebitda": 454000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 402000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 317000000, "net_income_continuing_ops": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000000, "short_term_investments": 3240000000, "net_receivables": 3816000000, "inventory": -13083000000, "other_current_assets": null, "total_current_assets": 4191000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 948000000, "goodwill_and_intangibles": 1094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55351000000, "total_assets": 59542000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18322000000, "long_term_debt": 2971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49668000000, "total_liabilities": 49668000000, "total_debt": 2971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9623000000, "total_equity": 9874000000, "shares_outstanding": 272600000, "operating_cash_flow": 616000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000000, "free_cash_flow": 635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "436000000", "ebitda": "454000000", "netIncome": "317000000", "grossProfit": "1128000000", "depreciation": "None", "totalRevenue": "3445000000", "costOfRevenue": "2317000000", "interestIncome": "None", "incomeBeforeTax": "402000000", "interestExpense": "34000000", "operatingIncome": "402000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "317000000" }, "balance": { "goodwill": "146000000", "inventory": "-13083000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59542000000", "longTermDebt": "2971000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "948000000", "reportedCurrency": "USD", "retainedEarnings": "9623000000", "totalLiabilities": "49668000000", "otherCurrentAssets": "-13083000000", "totalCurrentAssets": "4191000000", "currentLongTermDebt": "0", "longTermInvestments": "45182000000", "shortTermInvestments": "3240000000", "currentNetReceivables": "3816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55351000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2971000000", "totalShareholderEquity": "9874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13699000000", "totalCurrentLiabilities": "18322000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49668000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "272600000", "intangibleAssetsExcludingGoodwill": "948000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "616000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3390000000, "cost_of_revenue": 2251000000, "gross_profit": 1139000000, "ebit": 462000000, "ebitda": 478000000, "pretax_income": 427000000, "tax_provision": 89000000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3841000000, "total_assets": 59501000000, "short_term_debt": 550000000, "long_term_debt": 2970000000, "total_debt": 3520000000, "total_liabilities": 49839000000, "total_equity": 9662000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1073000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 20000000, "free_cash_flow": 524000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239906, "ticker_id": 771, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462000000", "ebitda": "478000000", "netIncome": "338000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "3390000000", "costOfRevenue": "2251000000", "interestIncome": "None", "incomeBeforeTax": "427000000", "interestExpense": "35000000", "operatingIncome": "427000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "146000000", "inventory": "-12618000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59501000000", "longTermDebt": "2970000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "927000000", "reportedCurrency": "USD", "retainedEarnings": "9425000000", "totalLiabilities": "49839000000", "otherCurrentAssets": "-12618000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45566000000", "shortTermInvestments": "3203000000", "currentNetReceivables": "3432000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55660000000", "currentAccountsPayable": "-4645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3520000000", "totalShareholderEquity": "9662000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "18564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49839000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "927000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "667000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "667000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3390000000, "cost_of_revenue": 2251000000, "gross_profit": 1139000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462000000, "depreciation_amortisation": 16000000, "ebitda": 478000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 427000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": 3203000000, "net_receivables": 3432000000, "inventory": -12618000000, "other_current_assets": null, "total_current_assets": 3841000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 927000000, "goodwill_and_intangibles": 1073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55660000000, "total_assets": 59501000000, "short_term_debt": 550000000, "accounts_payable": -4645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18564000000, "long_term_debt": 2970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49839000000, "total_liabilities": 49839000000, "total_debt": 3520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9425000000, "total_equity": 9662000000, "shares_outstanding": 272700000, "operating_cash_flow": 504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": 667000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462000000", "ebitda": "478000000", "netIncome": "338000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "3390000000", "costOfRevenue": "2251000000", "interestIncome": "None", "incomeBeforeTax": "427000000", "interestExpense": "35000000", "operatingIncome": "427000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "146000000", "inventory": "-12618000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59501000000", "longTermDebt": "2970000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "927000000", "reportedCurrency": "USD", "retainedEarnings": "9425000000", "totalLiabilities": "49839000000", "otherCurrentAssets": "-12618000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45566000000", "shortTermInvestments": "3203000000", "currentNetReceivables": "3432000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55660000000", "currentAccountsPayable": "-4645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3520000000", "totalShareholderEquity": "9662000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-550000000", "totalCurrentLiabilities": "18564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49839000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "927000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "667000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "667000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3441000000, "cost_of_revenue": 2246000000, "gross_profit": 1195000000, "ebit": 494000000, "ebitda": 523000000, "pretax_income": 460000000, "tax_provision": 93000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 3787000000, "total_assets": 59560000000, "short_term_debt": 586000000, "long_term_debt": 2481000000, "total_debt": 3067000000, "total_liabilities": 49667000000, "total_equity": 9893000000, "shares_outstanding": 272200000, "goodwill_and_intangibles": 224000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": 23000000, "free_cash_flow": 543000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239907, "ticker_id": 771, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "494000000", "ebitda": "523000000", "netIncome": "367000000", "grossProfit": "1195000000", "depreciation": "None", "totalRevenue": "3441000000", "costOfRevenue": "2246000000", "interestIncome": "None", "incomeBeforeTax": "460000000", "interestExpense": "34000000", "operatingIncome": "460000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "146000000", "inventory": "-7487000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59560000000", "longTermDebt": "2481000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9755000000", "totalLiabilities": "49667000000", "otherCurrentAssets": "40425000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45447000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "-4144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3246000000", "totalShareholderEquity": "9893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920000000", "totalCurrentLiabilities": "18470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49667000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3441000000, "cost_of_revenue": 2246000000, "gross_profit": 1195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494000000, "depreciation_amortisation": 29000000, "ebitda": 523000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 460000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": 2165000000, "net_receivables": 3442000000, "inventory": -7487000000, "other_current_assets": null, "total_current_assets": 3787000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55773000000, "total_assets": 59560000000, "short_term_debt": 586000000, "accounts_payable": -4144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18470000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49667000000, "total_liabilities": 49667000000, "total_debt": 3067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9755000000, "total_equity": 9893000000, "shares_outstanding": 272200000, "operating_cash_flow": 520000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359000000, "free_cash_flow": 543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "494000000", "ebitda": "523000000", "netIncome": "367000000", "grossProfit": "1195000000", "depreciation": "None", "totalRevenue": "3441000000", "costOfRevenue": "2246000000", "interestIncome": "None", "incomeBeforeTax": "460000000", "interestExpense": "34000000", "operatingIncome": "460000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "146000000", "inventory": "-7487000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "59560000000", "longTermDebt": "2481000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9755000000", "totalLiabilities": "49667000000", "otherCurrentAssets": "40425000000", "totalCurrentAssets": "3787000000", "currentLongTermDebt": "550000000", "longTermInvestments": "45447000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "3442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55773000000", "currentAccountsPayable": "-4144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3246000000", "totalShareholderEquity": "9893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17920000000", "totalCurrentLiabilities": "18470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49667000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "272200000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3308000000, "cost_of_revenue": 2252000000, "gross_profit": 1056000000, "ebit": 360000000, "ebitda": 376000000, "pretax_income": 326000000, "tax_provision": 68000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000000, "total_current_assets": 3696000000, "total_assets": 56505000000, "short_term_debt": 793000000, "long_term_debt": 3273000000, "total_debt": 4066000000, "total_liabilities": 47942000000, "total_equity": 8563000000, "shares_outstanding": 272300000, "goodwill_and_intangibles": 1025000000 }, "cash_flow": { "operating_cash_flow": 828000000, "capital_expenditure": 24000000, "free_cash_flow": 852000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239909, "ticker_id": 771, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360000000", "ebitda": "376000000", "netIncome": "258000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "3308000000", "costOfRevenue": "2252000000", "interestIncome": "34000000", "incomeBeforeTax": "326000000", "interestExpense": "34000000", "operatingIncome": "326000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "145000000", "inventory": "-16948000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "56505000000", "longTermDebt": "3273000000", "shortTermDebt": "793000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "9503000000", "totalLiabilities": "47942000000", "otherCurrentAssets": "-9754000000", "totalCurrentAssets": "3696000000", "currentLongTermDebt": "793000000", "longTermInvestments": "42583000000", "shortTermInvestments": "3057000000", "currentNetReceivables": "3211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52809000000", "currentAccountsPayable": "-17389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "3273000000", "totalShareholderEquity": "8563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17389000000", "totalCurrentLiabilities": "5529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47942000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-1537000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3308000000, "cost_of_revenue": 2252000000, "gross_profit": 1056000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 16000000, "ebitda": 376000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 258000000, "net_income_continuing_ops": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000000, "short_term_investments": 3057000000, "net_receivables": 3211000000, "inventory": -16948000000, "other_current_assets": null, "total_current_assets": 3696000000, "net_ppe": null, "goodwill": 145000000, "intangible_assets": 880000000, "goodwill_and_intangibles": 1025000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52809000000, "total_assets": 56505000000, "short_term_debt": 793000000, "accounts_payable": -17389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529000000, "long_term_debt": 3273000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47942000000, "total_liabilities": 47942000000, "total_debt": 4066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9503000000, "total_equity": 8563000000, "shares_outstanding": 272300000, "operating_cash_flow": 828000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1537000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360000000", "ebitda": "376000000", "netIncome": "258000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "3308000000", "costOfRevenue": "2252000000", "interestIncome": "34000000", "incomeBeforeTax": "326000000", "interestExpense": "34000000", "operatingIncome": "326000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "145000000", "inventory": "-16948000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "56505000000", "longTermDebt": "3273000000", "shortTermDebt": "793000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "9503000000", "totalLiabilities": "47942000000", "otherCurrentAssets": "-9754000000", "totalCurrentAssets": "3696000000", "currentLongTermDebt": "793000000", "longTermInvestments": "42583000000", "shortTermInvestments": "3057000000", "currentNetReceivables": "3211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52809000000", "currentAccountsPayable": "-17389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "3273000000", "totalShareholderEquity": "8563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17389000000", "totalCurrentLiabilities": "5529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47942000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "272300000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-1537000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "income_statement": { "revenue": 3249000000, "cost_of_revenue": 2182000000, "gross_profit": 1067000000, "ebit": 392000000, "ebitda": 408000000, "pretax_income": 361000000, "tax_provision": 78000000, "net_income": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 3879000000, "total_assets": 57507000000, "short_term_debt": 792000000, "long_term_debt": 2384000000, "total_debt": 3176000000, "total_liabilities": 48781000000, "total_equity": 8726000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 1031000000 }, "cash_flow": { "operating_cash_flow": 501000000, "capital_expenditure": 23000000, "free_cash_flow": 524000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239910, "ticker_id": 771, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:15.047140+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000000", "ebitda": "408000000", "netIncome": "283000000", "grossProfit": "1067000000", "depreciation": "None", "totalRevenue": "3249000000", "costOfRevenue": "2182000000", "interestIncome": "31000000", "incomeBeforeTax": "361000000", "interestExpense": "31000000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "146000000", "inventory": "-7199000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "57507000000", "longTermDebt": "2384000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "9359000000", "totalLiabilities": "48781000000", "otherCurrentAssets": "-12356000000", "totalCurrentAssets": "3879000000", "currentLongTermDebt": "792000000", "longTermInvestments": "43355000000", "shortTermInvestments": "2896000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53628000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "3176000000", "totalShareholderEquity": "8726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-792000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48781000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "501000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-858000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3249000000, "cost_of_revenue": 2182000000, "gross_profit": 1067000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000000, "depreciation_amortisation": 16000000, "ebitda": 408000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 361000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 283000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": 2896000000, "net_receivables": 3521000000, "inventory": -7199000000, "other_current_assets": null, "total_current_assets": 3879000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 885000000, "goodwill_and_intangibles": 1031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53628000000, "total_assets": 57507000000, "short_term_debt": 792000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792000000, "long_term_debt": 2384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48781000000, "total_liabilities": 48781000000, "total_debt": 3176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9359000000, "total_equity": 8726000000, "shares_outstanding": 272000000, "operating_cash_flow": 501000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000000, "free_cash_flow": 524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000000", "ebitda": "408000000", "netIncome": "283000000", "grossProfit": "1067000000", "depreciation": "None", "totalRevenue": "3249000000", "costOfRevenue": "2182000000", "interestIncome": "31000000", "incomeBeforeTax": "361000000", "interestExpense": "31000000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "146000000", "inventory": "-7199000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "57507000000", "longTermDebt": "2384000000", "shortTermDebt": "792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "9359000000", "totalLiabilities": "48781000000", "otherCurrentAssets": "-12356000000", "totalCurrentAssets": "3879000000", "currentLongTermDebt": "792000000", "longTermInvestments": "43355000000", "shortTermInvestments": "2896000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53628000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "3176000000", "totalShareholderEquity": "8726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-792000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48781000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "501000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-858000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }