{ "ticker": { "uuid": "662aebfd-6eb0-4e0e-83a5-ce4dde4793f3", "symbol": "PRA", "name": "ProAssurance Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/662aebfd-6eb0-4e0e-83a5-ce4dde4793f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/662aebfd-6eb0-4e0e-83a5-ce4dde4793f3/" }, "ticker_metadata": { "id": 3200, "uuid": "662aebfd-6eb0-4e0e-83a5-ce4dde4793f3", "symbol": "PRA", "name": "ProAssurance Corporation", "asset_type": "equity", "market_cap": 1263357000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "ProAssurance Corporation, offers property and casualty insurance and reinsurance products in the United States. The company is headquartered in Birmingham, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "662aebfd-6eb0-4e0e-83a5-ce4dde4793f3", "symbol": "PRA", "name": "ProAssurance Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/662aebfd-6eb0-4e0e-83a5-ce4dde4793f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/662aebfd-6eb0-4e0e-83a5-ce4dde4793f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.68, "quality": 0.04, "momentum": 0.28, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 24.71, "market_cap": 1280249810, "pe_ratio": 19.6366, "earnings_yield": 0.0509, "ebitda_to_ev": 0.0719, "shareholder_yield": 0.0586, "roe": 0.0487, "piotroski_f_score": 3, "momentum_12_1": 0.067, "volatility_252d": 0.0652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.376621+00:00", "batch_id": "" }, "size": { "price_close": 24.71, "market_cap": 1280249810, "market_cap_usd": 1280249810, "enterprise_value": 1685501810, "shares_outstanding": 51811000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6366, "pb_ratio": 0.9563, "ptbv_ratio": 1.0448, "ps_ratio": 1.1862, "pcf_ratio": null, "pfcf_ratio": -40.5746, "ev_ebitda": 13.9136, "ev_ebit": 15.5544, "ev_sales": 1.5617, "ev_fcf": -53.4181, "earnings_yield": 0.0509, "fcf_yield": -0.0187, "price_to_sales": 1.1862, "price_to_book": 0.9563, "price_to_cashflow": null, "ebitda_to_ev": 0.0719, "sales_yield": 0.6403 }, "yield": { "dividend_yield": 0.0586, "buyback_yield": 0, "shareholder_yield": 0.0586, "debt_paydown_yield": null, "total_yield": 0.0586 }, "quality": { "gross_margin": 0.3366, "operating_margin": 0.1004, "net_margin": 0.0604, "ebitda_margin": 0.1122, "fcf_margin": -0.0292, "roe": 0.0487, "roa": 0.012, "roic": 0.0462, "roc_greenblatt": null, "asset_turnover": 0.1993, "cash_conversion": -0.484, "accruals_ratio": 0.0186, "sbc_to_revenue": 0.0077, "piotroski_f_score": 3, "altman_z_score": 1.0934, "earnings_stability_5y": 0.9026, "revenue_stability_5y": 0.082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0448, "net_debt_to_ebitda": 3.3453, "debt_to_assets": 0.0774, "interest_coverage": 5.2177, "current_ratio": 1.3201, "quick_ratio": 1.3201, "net_debt": 405252000, "local_beta": 0.0001, "volatility_252d": 0.0652, "volatility_60d": 0.1334, "max_drawdown_12m": -0.0287, "risk_adjusted_momentum": 1.0276 }, "growth": { "revenue_growth_1y": -0.0316, "revenue_growth_3y_cagr": -0.0011, "revenue_growth_5y_cagr": 0.0436, "eps_growth_1y": 0.5414, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1139, "revenue_growth": -0.0316, "earnings_growth": 0.5414 }, "momentum": { "price_return_1m": 0.0004, "price_return_3m": 0.0045, "price_return_6m": 0.0339, "price_return_9m": 0.04, "price_return_12m": 0.0674, "price_return_12m_ex1m": 0.067, "momentum_6m": 0.0339, "momentum_12m": 0.0674, "momentum_12_1": 0.067, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0823, "relative_strength": -0.0326 }, "raw_ttm": { "revenue_ttm": 1079269000, "gross_profit_ttm": 363250000, "ebit_ttm": 108362000, "ebitda_ttm": 121141000, "net_income_ttm": 65197000, "eps_diluted_ttm": 1.2584, "operating_cash_flow_ttm": -35334000, "capital_expenditure_ttm": 3781000, "fcf_ttm": -31553000, "dividends_paid_ttm": 75020000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20768000, "cash_and_equivalents": 14054000, "total_current_assets": 4713075000, "total_current_liabilities": 3570175000, "net_ppe": null, "total_assets": 5414991000, "total_debt": 419306000, "total_equity": 1338770000, "net_working_capital": 1253846000, "book_value_per_share": 25.8395, "retained_earnings": 1494101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225316000, "tangible_book_per_share": 23.6497 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 20, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 52, "rank_fcf_yield": 89, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 93, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55 }, "composites": { "value_composite": 32, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 76, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1649, "os_score": 0.36, "value_percentile": 0.68, "quality_percentile": 0.04, "momentum_percentile": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4783, "ticker_id": 3200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.376621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.71, "market_cap": 1280249810, "market_cap_usd": 1280249810, "enterprise_value": 1685501810, "shares_outstanding": 51811000, "fx_rate_to_usd": null, "pe_ratio": 19.63663681, "pb_ratio": 0.95628809, "ptbv_ratio": 1.04483236, "ps_ratio": 1.18621939, "pcf_ratio": null, "pfcf_ratio": -40.57458277, "ev_ebitda": 13.91355371, "ev_ebit": 15.55436232, "ev_sales": 1.56170687, "ev_fcf": -53.41811587, "earnings_yield": 0.05092522, "fcf_yield": -0.01872024, "dividend_yield": 0.05859794, "buyback_yield": 0, "shareholder_yield": 0.05859794, "debt_paydown_yield": null, "total_yield": 0.05859794, "gross_margin": 0.3365704, "operating_margin": 0.10040314, "net_margin": 0.06040848, "ebitda_margin": 0.11224356, "fcf_margin": -0.02923553, "roe": 0.04869918, "roa": 0.01204009, "roic": 0.04624715, "roc_greenblatt": null, "asset_turnover": 0.19931132, "cash_conversion": -0.48396399, "accruals_ratio": 0.01856531, "sbc_to_revenue": 0.00772004, "debt_to_equity": 3.04475078, "net_debt_to_ebitda": 3.34529185, "debt_to_assets": 0.07743429, "interest_coverage": 5.21773883, "current_ratio": 1.32012436, "quick_ratio": 1.32012436, "net_debt": 405252000, "revenue_growth_1y": -0.03164016, "revenue_growth_3y_cagr": -0.00114247, "revenue_growth_5y_cagr": 0.04364206, "eps_growth_1y": 0.541446, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11388587, "piotroski_f_score": 3, "altman_z_score": 1.09335759, "earnings_stability_5y": 0.902553, "revenue_stability_5y": 0.082048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00040486, "price_return_3m": 0.00447154, "price_return_6m": 0.03389121, "price_return_9m": 0.03998316, "price_return_12m": 0.06738661, "price_return_12m_ex1m": 0.06695464, "distance_from_52w_high": 0, "distance_from_52w_low": 0.08234779, "relative_strength": -0.03257697, "local_beta": 0.0001, "volatility_252d": 0.065155, "volatility_60d": 0.133403, "max_drawdown_12m": -0.02874494, "revenue_ttm": 1079269000, "gross_profit_ttm": 363250000, "ebit_ttm": 108362000, "ebitda_ttm": 121141000, "net_income_ttm": 65197000, "eps_diluted_ttm": 1.25836212, "operating_cash_flow_ttm": -35334000, "capital_expenditure_ttm": 3781000, "fcf_ttm": -31553000, "dividends_paid_ttm": 75020000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20768000, "cash_and_equivalents": 14054000, "total_current_assets": 4713075000, "total_current_liabilities": 3570175000, "net_ppe": null, "total_assets": 5414991000, "total_debt": 419306000, "total_equity": 1338770000, "net_working_capital": 1253846000, "book_value_per_share": 25.83949354, "retained_earnings": 1494101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225316000, "tangible_book_per_share": 23.64972689, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 20, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 52, "rank_fcf_yield": 89, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 93, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 32, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 76, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.71, "os": 0.36, "value": 0.68, "quality": 0.04, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.6366, "earnings_yield": 0.0509, "shareholder_yield": 0.0586, "roe": 0.0487, "momentum_12_1": 0.067, "complete_fields": { "id": 4783, "ticker_id": 3200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.376621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.71, "market_cap": 1280249810, "market_cap_usd": 1280249810, "enterprise_value": 1685501810, "shares_outstanding": 51811000, "fx_rate_to_usd": null, "pe_ratio": 19.63663681, "pb_ratio": 0.95628809, "ptbv_ratio": 1.04483236, "ps_ratio": 1.18621939, "pcf_ratio": null, "pfcf_ratio": -40.57458277, "ev_ebitda": 13.91355371, "ev_ebit": 15.55436232, "ev_sales": 1.56170687, "ev_fcf": -53.41811587, "earnings_yield": 0.05092522, "fcf_yield": -0.01872024, "dividend_yield": 0.05859794, "buyback_yield": 0, "shareholder_yield": 0.05859794, "debt_paydown_yield": null, "total_yield": 0.05859794, "gross_margin": 0.3365704, "operating_margin": 0.10040314, "net_margin": 0.06040848, "ebitda_margin": 0.11224356, "fcf_margin": -0.02923553, "roe": 0.04869918, "roa": 0.01204009, "roic": 0.04624715, "roc_greenblatt": null, "asset_turnover": 0.19931132, "cash_conversion": -0.48396399, "accruals_ratio": 0.01856531, "sbc_to_revenue": 0.00772004, "debt_to_equity": 3.04475078, "net_debt_to_ebitda": 3.34529185, "debt_to_assets": 0.07743429, "interest_coverage": 5.21773883, "current_ratio": 1.32012436, "quick_ratio": 1.32012436, "net_debt": 405252000, "revenue_growth_1y": -0.03164016, "revenue_growth_3y_cagr": -0.00114247, "revenue_growth_5y_cagr": 0.04364206, "eps_growth_1y": 0.541446, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11388587, "piotroski_f_score": 3, "altman_z_score": 1.09335759, "earnings_stability_5y": 0.902553, "revenue_stability_5y": 0.082048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00040486, "price_return_3m": 0.00447154, "price_return_6m": 0.03389121, "price_return_9m": 0.03998316, "price_return_12m": 0.06738661, "price_return_12m_ex1m": 0.06695464, "distance_from_52w_high": 0, "distance_from_52w_low": 0.08234779, "relative_strength": -0.03257697, "local_beta": 0.0001, "volatility_252d": 0.065155, "volatility_60d": 0.133403, "max_drawdown_12m": -0.02874494, "revenue_ttm": 1079269000, "gross_profit_ttm": 363250000, "ebit_ttm": 108362000, "ebitda_ttm": 121141000, "net_income_ttm": 65197000, "eps_diluted_ttm": 1.25836212, "operating_cash_flow_ttm": -35334000, "capital_expenditure_ttm": 3781000, "fcf_ttm": -31553000, "dividends_paid_ttm": 75020000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20768000, "cash_and_equivalents": 14054000, "total_current_assets": 4713075000, "total_current_liabilities": 3570175000, "net_ppe": null, "total_assets": 5414991000, "total_debt": 419306000, "total_equity": 1338770000, "net_working_capital": 1253846000, "book_value_per_share": 25.83949354, "retained_earnings": 1494101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225316000, "tangible_book_per_share": 23.64972689, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 20, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 52, "rank_fcf_yield": 89, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 93, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 32, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 76, "vc1_composite": 26, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1098028000, "cost_of_revenue": 665418000, "gross_profit": 432610000, "ebit": 92907000, "ebitda": 106596000, "pretax_income": 72069000, "tax_provision": 21154000, "net_income": 50915000, "net_income_to_common": 50915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36494000, "total_current_assets": 4744187000, "total_assets": 5447192000, "short_term_debt": 125000000, "long_term_debt": 295417000, "total_debt": 420417000, "total_liabilities": 4098058000, "total_equity": 1349134000, "shares_outstanding": 51669000, "goodwill_and_intangibles": 111444000 }, "cash_flow": { "operating_cash_flow": -25620000, "capital_expenditure": 3598000, "free_cash_flow": -22022000, "dividends_paid": 75020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317548, "ticker_id": 3200, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92907000", "ebitda": "106596000", "netIncome": "50915000", "grossProfit": "432610000", "depreciation": "None", "totalRevenue": "1098028000", "costOfRevenue": "665418000", "interestIncome": "17953000", "incomeBeforeTax": "72069000", "interestExpense": "20838000", "operatingIncome": "72069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21154000", "reportedCurrency": "USD", "netInterestIncome": "-20838000", "nonInterestIncome": "None", "operatingExpenses": "360541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50915000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5447192000", "longTermDebt": "295417000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105944000", "reportedCurrency": "USD", "retainedEarnings": "1485640000", "totalLiabilities": "4098058000", "otherCurrentAssets": "32933000", "totalCurrentAssets": "4744187000", "currentLongTermDebt": "125000000", "longTermInvestments": "4338192000", "shortTermInvestments": "4092720000", "currentNetReceivables": "582040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703005000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "435060000", "totalShareholderEquity": "1349134000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "3018396000", "totalCurrentLiabilities": "3561694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536364000", "cashAndShortTermInvestments": "36494000", "commonStockSharesOutstanding": "51669000", "intangibleAssetsExcludingGoodwill": "105944000", "cashAndCashEquivalentsAtCarryingValue": "36494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50915000", "profitLoss": "None", "dividendPayout": "75020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25620000", "capitalExpenditures": "3598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12203000", "cashflowFromInvestment": "19436000", "stockBasedCompensation": "7849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098028000, "cost_of_revenue": 665418000, "gross_profit": 432610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92907000, "depreciation_amortisation": 13689000, "ebitda": 106596000, "interest_expense": 20838000, "interest_income": null, "other_non_operating": null, "pretax_income": 72069000, "tax_provision": 21154000, "effective_tax_rate": null, "net_income": 50915000, "net_income_continuing_ops": 50915000, "net_income_to_common": 50915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36494000, "short_term_investments": 4092720000, "net_receivables": 582040000, "inventory": null, "other_current_assets": null, "total_current_assets": 4744187000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 105944000, "goodwill_and_intangibles": 111444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703005000, "total_assets": 5447192000, "short_term_debt": 125000000, "accounts_payable": 14422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3561694000, "long_term_debt": 295417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536364000, "total_liabilities": 4098058000, "total_debt": 420417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1485640000, "total_equity": 1349134000, "shares_outstanding": 51669000, "operating_cash_flow": -25620000, "stock_based_compensation": 7849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19436000, "dividends_paid": 75020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12203000, "free_cash_flow": -22022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92907000", "ebitda": "106596000", "netIncome": "50915000", "grossProfit": "432610000", "depreciation": "None", "totalRevenue": "1098028000", "costOfRevenue": "665418000", "interestIncome": "17953000", "incomeBeforeTax": "72069000", "interestExpense": "20838000", "operatingIncome": "72069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21154000", "reportedCurrency": "USD", "netInterestIncome": "-20838000", "nonInterestIncome": "None", "operatingExpenses": "360541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50915000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5447192000", "longTermDebt": "295417000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105944000", "reportedCurrency": "USD", "retainedEarnings": "1485640000", "totalLiabilities": "4098058000", "otherCurrentAssets": "32933000", "totalCurrentAssets": "4744187000", "currentLongTermDebt": "125000000", "longTermInvestments": "4338192000", "shortTermInvestments": "4092720000", "currentNetReceivables": "582040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703005000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "435060000", "totalShareholderEquity": "1349134000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "3018396000", "totalCurrentLiabilities": "3561694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536364000", "cashAndShortTermInvestments": "36494000", "commonStockSharesOutstanding": "51669000", "intangibleAssetsExcludingGoodwill": "105944000", "cashAndCashEquivalentsAtCarryingValue": "36494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50915000", "profitLoss": "None", "dividendPayout": "75020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25620000", "capitalExpenditures": "3598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12203000", "cashflowFromInvestment": "19436000", "stockBasedCompensation": "7849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1128201000, "cost_of_revenue": 874865000, "gross_profit": 253336000, "ebit": 85420000, "ebitda": 103171000, "pretax_income": 63078000, "tax_provision": 10334000, "net_income": 52744000, "net_income_to_common": 52744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54881000, "total_current_assets": 538703000, "total_assets": 5574273000, "short_term_debt": 125000000, "long_term_debt": 299873000, "total_debt": 424873000, "total_liabilities": 4372524000, "total_equity": 1201749000, "shares_outstanding": 51266000, "goodwill_and_intangibles": 59700000 }, "cash_flow": { "operating_cash_flow": -10715000, "capital_expenditure": 9016000, "free_cash_flow": -1699000, "dividends_paid": 20908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317553, "ticker_id": 3200, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85420000", "ebitda": "103171000", "netIncome": "52744000", "grossProfit": "253336000", "depreciation": "None", "totalRevenue": "1128201000", "costOfRevenue": "874865000", "interestIncome": "663000", "incomeBeforeTax": "63078000", "interestExpense": "22342000", "operatingIncome": "63078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10334000", "reportedCurrency": "USD", "netInterestIncome": "-22342000", "nonInterestIncome": "None", "operatingExpenses": "190258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17751000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52744000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5574273000", "longTermDebt": "299873000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "1434725000", "totalLiabilities": "4372524000", "otherCurrentAssets": "-4548205000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "125000000", "longTermInvestments": "4279982000", "shortTermInvestments": "4020444000", "currentNetReceivables": "656195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223636000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16514000", "shortLongTermDebtTotal": "442263000", "totalShareholderEquity": "1201749000", "capitalLeaseObligations": "17390000", "otherCurrentLiabilities": "3257696000", "totalCurrentLiabilities": "3828741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543783000", "cashAndShortTermInvestments": "54881000", "commonStockSharesOutstanding": "51266000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "54881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52744000", "profitLoss": "None", "dividendPayout": "20908000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "9016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10974000", "cashflowFromInvestment": "10672000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128201000, "cost_of_revenue": 874865000, "gross_profit": 253336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85420000, "depreciation_amortisation": 17751000, "ebitda": 103171000, "interest_expense": 22342000, "interest_income": null, "other_non_operating": null, "pretax_income": 63078000, "tax_provision": 10334000, "effective_tax_rate": null, "net_income": 52744000, "net_income_continuing_ops": 52744000, "net_income_to_common": 52744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54881000, "short_term_investments": 4020444000, "net_receivables": 656195000, "inventory": null, "other_current_assets": null, "total_current_assets": 538703000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 54200000, "goodwill_and_intangibles": 59700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223636000, "total_assets": 5574273000, "short_term_debt": 125000000, "accounts_payable": 27289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828741000, "long_term_debt": 299873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543783000, "total_liabilities": 4372524000, "total_debt": 424873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434725000, "total_equity": 1201749000, "shares_outstanding": 51266000, "operating_cash_flow": -10715000, "stock_based_compensation": 6203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10672000, "dividends_paid": 20908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10974000, "free_cash_flow": -1699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85420000", "ebitda": "103171000", "netIncome": "52744000", "grossProfit": "253336000", "depreciation": "None", "totalRevenue": "1128201000", "costOfRevenue": "874865000", "interestIncome": "663000", "incomeBeforeTax": "63078000", "interestExpense": "22342000", "operatingIncome": "63078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10334000", "reportedCurrency": "USD", "netInterestIncome": "-22342000", "nonInterestIncome": "None", "operatingExpenses": "190258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17751000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52744000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5574273000", "longTermDebt": "299873000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "1434725000", "totalLiabilities": "4372524000", "otherCurrentAssets": "-4548205000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "125000000", "longTermInvestments": "4279982000", "shortTermInvestments": "4020444000", "currentNetReceivables": "656195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223636000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16514000", "shortLongTermDebtTotal": "442263000", "totalShareholderEquity": "1201749000", "capitalLeaseObligations": "17390000", "otherCurrentLiabilities": "3257696000", "totalCurrentLiabilities": "3828741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543783000", "cashAndShortTermInvestments": "54881000", "commonStockSharesOutstanding": "51266000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "54881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52744000", "profitLoss": "None", "dividendPayout": "20908000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "9016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10974000", "cashflowFromInvestment": "10672000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1130421000, "cost_of_revenue": 935307000, "gross_profit": 195114000, "ebit": -15999000, "ebitda": 10016000, "pretax_income": -39149000, "tax_provision": -545000, "net_income": -38604000, "net_income_to_common": -38604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65898000, "total_current_assets": 541252000, "total_assets": 5631925000, "short_term_debt": 3286000, "long_term_debt": 302133000, "total_debt": 305419000, "total_liabilities": 4519945000, "total_equity": 1111980000, "shares_outstanding": 52788000, "goodwill_and_intangibles": 65808000 }, "cash_flow": { "operating_cash_flow": -49885000, "capital_expenditure": 4790000, "free_cash_flow": -45095000, "dividends_paid": 5379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317558, "ticker_id": 3200, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15999000", "ebitda": "10016000", "netIncome": "-38604000", "grossProfit": "195114000", "depreciation": "None", "totalRevenue": "1130421000", "costOfRevenue": "935307000", "interestIncome": "16359000", "incomeBeforeTax": "-39149000", "interestExpense": "23150000", "operatingIncome": "-39149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-545000", "reportedCurrency": "USD", "netInterestIncome": "-21978000", "nonInterestIncome": "None", "operatingExpenses": "234263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26015000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-31039000" }, "balance": { "goodwill": "5500000", "inventory": "-537252000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5631925000", "longTermDebt": "302133000", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60308000", "reportedCurrency": "USD", "retainedEarnings": "1381981000", "totalLiabilities": "4519945000", "otherCurrentAssets": "239785000", "totalCurrentAssets": "541252000", "currentLongTermDebt": "125000000", "longTermInvestments": "4205757000", "shortTermInvestments": "235785000", "currentNetReceivables": "235569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4623445000", "currentAccountsPayable": "24019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16275000", "shortLongTermDebtTotal": "444312000", "totalShareholderEquity": "1111980000", "capitalLeaseObligations": "17179000", "otherCurrentLiabilities": "2934586000", "totalCurrentLiabilities": "2961891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090826000", "cashAndShortTermInvestments": "65898000", "commonStockSharesOutstanding": "52788000", "intangibleAssetsExcludingGoodwill": "60308000", "cashAndCashEquivalentsAtCarryingValue": "65898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38604000", "profitLoss": "None", "dividendPayout": "5379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49885000", "capitalExpenditures": "4790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55315000", "cashflowFromInvestment": "141139000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130421000, "cost_of_revenue": 935307000, "gross_profit": 195114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15999000, "depreciation_amortisation": 26015000, "ebitda": 10016000, "interest_expense": 23150000, "interest_income": null, "other_non_operating": null, "pretax_income": -39149000, "tax_provision": -545000, "effective_tax_rate": null, "net_income": -38604000, "net_income_continuing_ops": -31039000, "net_income_to_common": -38604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65898000, "short_term_investments": 235785000, "net_receivables": 235569000, "inventory": -537252000, "other_current_assets": null, "total_current_assets": 541252000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 60308000, "goodwill_and_intangibles": 65808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4623445000, "total_assets": 5631925000, "short_term_debt": 3286000, "accounts_payable": 24019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2961891000, "long_term_debt": 302133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090826000, "total_liabilities": 4519945000, "total_debt": 305419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1381981000, "total_equity": 1111980000, "shares_outstanding": 52788000, "operating_cash_flow": -49885000, "stock_based_compensation": 5247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141139000, "dividends_paid": 5379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55315000, "free_cash_flow": -45095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15999000", "ebitda": "10016000", "netIncome": "-38604000", "grossProfit": "195114000", "depreciation": "None", "totalRevenue": "1130421000", "costOfRevenue": "935307000", "interestIncome": "16359000", "incomeBeforeTax": "-39149000", "interestExpense": "23150000", "operatingIncome": "-39149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-545000", "reportedCurrency": "USD", "netInterestIncome": "-21978000", "nonInterestIncome": "None", "operatingExpenses": "234263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26015000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-31039000" }, "balance": { "goodwill": "5500000", "inventory": "-537252000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5631925000", "longTermDebt": "302133000", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60308000", "reportedCurrency": "USD", "retainedEarnings": "1381981000", "totalLiabilities": "4519945000", "otherCurrentAssets": "239785000", "totalCurrentAssets": "541252000", "currentLongTermDebt": "125000000", "longTermInvestments": "4205757000", "shortTermInvestments": "235785000", "currentNetReceivables": "235569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4623445000", "currentAccountsPayable": "24019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16275000", "shortLongTermDebtTotal": "444312000", "totalShareholderEquity": "1111980000", "capitalLeaseObligations": "17179000", "otherCurrentLiabilities": "2934586000", "totalCurrentLiabilities": "2961891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090826000", "cashAndShortTermInvestments": "65898000", "commonStockSharesOutstanding": "52788000", "intangibleAssetsExcludingGoodwill": "60308000", "cashAndCashEquivalentsAtCarryingValue": "65898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38604000", "profitLoss": "None", "dividendPayout": "5379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49885000", "capitalExpenditures": "4790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55315000", "cashflowFromInvestment": "141139000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1101800000, "cost_of_revenue": 909937000, "gross_profit": 191863000, "ebit": 14156000, "ebitda": 52219000, "pretax_income": -6216000, "tax_provision": -5814000, "net_income": -402000, "net_income_to_common": -402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29959000, "total_current_assets": 521366000, "total_assets": 5699999000, "short_term_debt": 254573000, "long_term_debt": 426983000, "total_debt": 681556000, "total_liabilities": 4595981000, "total_equity": 1104018000, "shares_outstanding": 54140000, "goodwill_and_intangibles": 116410000 }, "cash_flow": { "operating_cash_flow": -29841000, "capital_expenditure": 4353000, "free_cash_flow": -25488000, "dividends_paid": 10768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317563, "ticker_id": 3200, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14156000", "ebitda": "52219000", "netIncome": "-402000", "grossProfit": "191863000", "depreciation": "None", "totalRevenue": "1101800000", "costOfRevenue": "909937000", "interestIncome": "15484000", "incomeBeforeTax": "-6216000", "interestExpense": "20372000", "operatingIncome": "-6216000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5814000", "reportedCurrency": "USD", "netInterestIncome": "-20372000", "nonInterestIncome": "None", "operatingExpenses": "198079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38063000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "-402000" }, "balance": { "goodwill": "49610000", "inventory": "None", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "5699999000", "longTermDebt": "426983000", "shortTermDebt": "254573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "66800000", "reportedCurrency": "USD", "retainedEarnings": "1423286000", "totalLiabilities": "4595981000", "otherCurrentAssets": "-4441040000", "totalCurrentAssets": "521366000", "currentLongTermDebt": "0", "longTermInvestments": "4210167000", "shortTermInvestments": "3717785000", "currentNetReceivables": "693296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325980000", "currentAccountsPayable": "28514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18987000", "shortLongTermDebtTotal": "446991000", "totalShareholderEquity": "1104018000", "capitalLeaseObligations": "20008000", "otherCurrentLiabilities": "-451464000", "totalCurrentLiabilities": "20008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673370000", "cashAndShortTermInvestments": "29959000", "commonStockSharesOutstanding": "54140000", "intangibleAssetsExcludingGoodwill": "66800000", "cashAndCashEquivalentsAtCarryingValue": "29959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402000", "profitLoss": "None", "dividendPayout": "10768000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29841000", "capitalExpenditures": "4353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21805000", "cashflowFromInvestment": "-61997000", "stockBasedCompensation": "4829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1101800000, "cost_of_revenue": 909937000, "gross_profit": 191863000, "research_and_development": null, "selling_general_admin": 5395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14156000, "depreciation_amortisation": 38063000, "ebitda": 52219000, "interest_expense": 20372000, "interest_income": null, "other_non_operating": null, "pretax_income": -6216000, "tax_provision": -5814000, "effective_tax_rate": null, "net_income": -402000, "net_income_continuing_ops": -402000, "net_income_to_common": -402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29959000, "short_term_investments": 3717785000, "net_receivables": 693296000, "inventory": null, "other_current_assets": null, "total_current_assets": 521366000, "net_ppe": null, "goodwill": 49610000, "intangible_assets": 66800000, "goodwill_and_intangibles": 116410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325980000, "total_assets": 5699999000, "short_term_debt": 254573000, "accounts_payable": 28514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20008000, "long_term_debt": 426983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673370000, "total_liabilities": 4595981000, "total_debt": 681556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1423286000, "total_equity": 1104018000, "shares_outstanding": 54140000, "operating_cash_flow": -29841000, "stock_based_compensation": 4829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61997000, "dividends_paid": 10768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21805000, "free_cash_flow": -25488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14156000", "ebitda": "52219000", "netIncome": "-402000", "grossProfit": "191863000", "depreciation": "None", "totalRevenue": "1101800000", "costOfRevenue": "909937000", "interestIncome": "15484000", "incomeBeforeTax": "-6216000", "interestExpense": "20372000", "operatingIncome": "-6216000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5814000", "reportedCurrency": "USD", "netInterestIncome": "-20372000", "nonInterestIncome": "None", "operatingExpenses": "198079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38063000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "-402000" }, "balance": { "goodwill": "49610000", "inventory": "None", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "5699999000", "longTermDebt": "426983000", "shortTermDebt": "254573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "66800000", "reportedCurrency": "USD", "retainedEarnings": "1423286000", "totalLiabilities": "4595981000", "otherCurrentAssets": "-4441040000", "totalCurrentAssets": "521366000", "currentLongTermDebt": "0", "longTermInvestments": "4210167000", "shortTermInvestments": "3717785000", "currentNetReceivables": "693296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325980000", "currentAccountsPayable": "28514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18987000", "shortLongTermDebtTotal": "446991000", "totalShareholderEquity": "1104018000", "capitalLeaseObligations": "20008000", "otherCurrentLiabilities": "-451464000", "totalCurrentLiabilities": "20008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673370000", "cashAndShortTermInvestments": "29959000", "commonStockSharesOutstanding": "54140000", "intangibleAssetsExcludingGoodwill": "66800000", "cashAndCashEquivalentsAtCarryingValue": "29959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402000", "profitLoss": "None", "dividendPayout": "10768000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29841000", "capitalExpenditures": "4353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21805000", "cashflowFromInvestment": "-61997000", "stockBasedCompensation": "4829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1075436000, "cost_of_revenue": 862854000, "gross_profit": 212582000, "ebit": 166326000, "ebitda": 203573000, "pretax_income": 146607000, "tax_provision": 2483000, "net_income": 144124000, "net_income_to_common": 144124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143602000, "total_current_assets": 4901746000, "total_assets": 6613543000, "short_term_debt": 290774000, "long_term_debt": 424986000, "total_debt": 715760000, "total_liabilities": 4763090000, "total_equity": 1850453000, "shares_outstanding": 54058000, "goodwill_and_intangibles": 122946000 }, "cash_flow": { "operating_cash_flow": 73970000, "capital_expenditure": 3840000, "free_cash_flow": 77810000, "dividends_paid": 10758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317568, "ticker_id": 3200, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166326000", "ebitda": "203573000", "netIncome": "144124000", "grossProfit": "212582000", "depreciation": "None", "totalRevenue": "1075436000", "costOfRevenue": "862854000", "interestIncome": "29255000", "incomeBeforeTax": "146607000", "interestExpense": "19719000", "operatingIncome": "146607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2483000", "reportedCurrency": "USD", "netInterestIncome": "-19719000", "nonInterestIncome": "None", "operatingExpenses": "65975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74408000", "costofGoodsAndServicesSold": "862854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37247000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "144124000" }, "balance": { "goodwill": "49610000", "inventory": "-609584000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "6613543000", "longTermDebt": "424986000", "shortTermDebt": "290774000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73336000", "reportedCurrency": "USD", "retainedEarnings": "1434491000", "totalLiabilities": "4763090000", "otherCurrentAssets": "609584000", "totalCurrentAssets": "4901746000", "currentLongTermDebt": "None", "longTermInvestments": "4828323000", "shortTermInvestments": "4050709000", "currentNetReceivables": "707435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787303000", "currentAccountsPayable": "22627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30342000", "shortLongTermDebtTotal": "715760000", "totalShareholderEquity": "1850453000", "capitalLeaseObligations": "20844000", "otherCurrentLiabilities": "-22627000", "totalCurrentLiabilities": "22627000", "otherNonCurrentLiabilities": "4338104000", "totalNonCurrentLiabilities": "445830000", "cashAndShortTermInvestments": "143602000", "commonStockSharesOutstanding": "54058000", "intangibleAssetsExcludingGoodwill": "73336000", "cashAndCashEquivalentsAtCarryingValue": "143602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144124000", "profitLoss": "None", "dividendPayout": "10758000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73970000", "capitalExpenditures": "3840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60624000", "cashflowFromInvestment": "-85526000", "stockBasedCompensation": "4390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075436000, "cost_of_revenue": 862854000, "gross_profit": 212582000, "research_and_development": null, "selling_general_admin": 5047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166326000, "depreciation_amortisation": 37247000, "ebitda": 203573000, "interest_expense": 19719000, "interest_income": null, "other_non_operating": null, "pretax_income": 146607000, "tax_provision": 2483000, "effective_tax_rate": null, "net_income": 144124000, "net_income_continuing_ops": 144124000, "net_income_to_common": 144124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143602000, "short_term_investments": 4050709000, "net_receivables": 707435000, "inventory": -609584000, "other_current_assets": null, "total_current_assets": 4901746000, "net_ppe": null, "goodwill": 49610000, "intangible_assets": 73336000, "goodwill_and_intangibles": 122946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4787303000, "total_assets": 6613543000, "short_term_debt": 290774000, "accounts_payable": 22627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22627000, "long_term_debt": 424986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445830000, "total_liabilities": 4763090000, "total_debt": 715760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434491000, "total_equity": 1850453000, "shares_outstanding": 54058000, "operating_cash_flow": 73970000, "stock_based_compensation": 4390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85526000, "dividends_paid": 10758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60624000, "free_cash_flow": 77810000, "net_change_in_cash": 155620000 }, "raw_data": { "income": { "ebit": "166326000", "ebitda": "203573000", "netIncome": "144124000", "grossProfit": "212582000", "depreciation": "None", "totalRevenue": "1075436000", "costOfRevenue": "862854000", "interestIncome": "29255000", "incomeBeforeTax": "146607000", "interestExpense": "19719000", "operatingIncome": "146607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2483000", "reportedCurrency": "USD", "netInterestIncome": "-19719000", "nonInterestIncome": "None", "operatingExpenses": "65975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74408000", "costofGoodsAndServicesSold": "862854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37247000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "144124000" }, "balance": { "goodwill": "49610000", "inventory": "-609584000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "6613543000", "longTermDebt": "424986000", "shortTermDebt": "290774000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73336000", "reportedCurrency": "USD", "retainedEarnings": "1434491000", "totalLiabilities": "4763090000", "otherCurrentAssets": "609584000", "totalCurrentAssets": "4901746000", "currentLongTermDebt": "None", "longTermInvestments": "4828323000", "shortTermInvestments": "4050709000", "currentNetReceivables": "707435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787303000", "currentAccountsPayable": "22627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30342000", "shortLongTermDebtTotal": "715760000", "totalShareholderEquity": "1850453000", "capitalLeaseObligations": "20844000", "otherCurrentLiabilities": "-22627000", "totalCurrentLiabilities": "22627000", "otherNonCurrentLiabilities": "4338104000", "totalNonCurrentLiabilities": "445830000", "cashAndShortTermInvestments": "143602000", "commonStockSharesOutstanding": "54058000", "intangibleAssetsExcludingGoodwill": "73336000", "cashAndCashEquivalentsAtCarryingValue": "143602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144124000", "profitLoss": "None", "dividendPayout": "10758000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73970000", "capitalExpenditures": "3840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60624000", "cashflowFromInvestment": "-85526000", "stockBasedCompensation": "4390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 886861000, "cost_of_revenue": 772012000, "gross_profit": 114849000, "ebit": -201553000, "ebitda": -180178000, "pretax_income": -217056000, "tax_provision": -41329000, "net_income": -175727000, "net_income_to_common": -175727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215782000, "total_current_assets": 3647863000, "total_assets": 4654803000, "short_term_debt": 1559000, "long_term_debt": 284713000, "total_debt": 286272000, "total_liabilities": 3305593000, "total_equity": 1349210000, "shares_outstanding": 53906000, "goodwill_and_intangibles": 115330000 }, "cash_flow": { "operating_cash_flow": 92343000, "capital_expenditure": 7478000, "free_cash_flow": 99821000, "dividends_paid": 38664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317573, "ticker_id": 3200, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201553000", "ebitda": "-180178000", "netIncome": "-175727000", "grossProfit": "114849000", "depreciation": "None", "totalRevenue": "886861000", "costOfRevenue": "772012000", "interestIncome": "27424000", "incomeBeforeTax": "-217056000", "interestExpense": "15503000", "operatingIncome": "-217056000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-41329000", "reportedCurrency": "USD", "netInterestIncome": "-15503000", "nonInterestIncome": "None", "operatingExpenses": "331905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21375000", "sellingGeneralAndAdministrative": "4355000", "netIncomeFromContinuingOperations": "-175727000" }, "balance": { "goodwill": "49610000", "inventory": "-773890000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "4654803000", "longTermDebt": "284713000", "shortTermDebt": "1559000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65720000", "reportedCurrency": "USD", "retainedEarnings": "1301163000", "totalLiabilities": "3305593000", "otherCurrentAssets": "-3611978000", "totalCurrentAssets": "3647863000", "currentLongTermDebt": "None", "longTermInvestments": "3389345000", "shortTermInvestments": "2795344000", "currentNetReceivables": "600852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408773000", "currentAccountsPayable": "39998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30529000", "shortLongTermDebtTotal": "304829000", "totalShareholderEquity": "1349210000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "-39998000", "totalCurrentLiabilities": "39998000", "otherNonCurrentLiabilities": "3020879000", "totalNonCurrentLiabilities": "3305593000", "cashAndShortTermInvestments": "215782000", "commonStockSharesOutstanding": "53906000", "intangibleAssetsExcludingGoodwill": "65720000", "cashAndCashEquivalentsAtCarryingValue": "215782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175727000", "profitLoss": "None", "dividendPayout": "38664000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92343000", "capitalExpenditures": "7478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43446000", "cashflowFromInvestment": "-8484000", "stockBasedCompensation": "3840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886861000, "cost_of_revenue": 772012000, "gross_profit": 114849000, "research_and_development": null, "selling_general_admin": 4355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201553000, "depreciation_amortisation": 21375000, "ebitda": -180178000, "interest_expense": 15503000, "interest_income": null, "other_non_operating": null, "pretax_income": -217056000, "tax_provision": -41329000, "effective_tax_rate": null, "net_income": -175727000, "net_income_continuing_ops": -175727000, "net_income_to_common": -175727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215782000, "short_term_investments": 2795344000, "net_receivables": 600852000, "inventory": -773890000, "other_current_assets": null, "total_current_assets": 3647863000, "net_ppe": null, "goodwill": 49610000, "intangible_assets": 65720000, "goodwill_and_intangibles": 115330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3408773000, "total_assets": 4654803000, "short_term_debt": 1559000, "accounts_payable": 39998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39998000, "long_term_debt": 284713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3305593000, "total_liabilities": 3305593000, "total_debt": 286272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1301163000, "total_equity": 1349210000, "shares_outstanding": 53906000, "operating_cash_flow": 92343000, "stock_based_compensation": 3840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8484000, "dividends_paid": 38664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43446000, "free_cash_flow": 99821000, "net_change_in_cash": -150264000 }, "raw_data": { "income": { "ebit": "-201553000", "ebitda": "-180178000", "netIncome": "-175727000", "grossProfit": "114849000", "depreciation": "None", "totalRevenue": "886861000", "costOfRevenue": "772012000", "interestIncome": "27424000", "incomeBeforeTax": "-217056000", "interestExpense": "15503000", "operatingIncome": "-217056000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-41329000", "reportedCurrency": "USD", "netInterestIncome": "-15503000", "nonInterestIncome": "None", "operatingExpenses": "331905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21375000", "sellingGeneralAndAdministrative": "4355000", "netIncomeFromContinuingOperations": "-175727000" }, "balance": { "goodwill": "49610000", "inventory": "-773890000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "4654803000", "longTermDebt": "284713000", "shortTermDebt": "1559000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65720000", "reportedCurrency": "USD", "retainedEarnings": "1301163000", "totalLiabilities": "3305593000", "otherCurrentAssets": "-3611978000", "totalCurrentAssets": "3647863000", "currentLongTermDebt": "None", "longTermInvestments": "3389345000", "shortTermInvestments": "2795344000", "currentNetReceivables": "600852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3408773000", "currentAccountsPayable": "39998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30529000", "shortLongTermDebtTotal": "304829000", "totalShareholderEquity": "1349210000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "-39998000", "totalCurrentLiabilities": "39998000", "otherNonCurrentLiabilities": "3020879000", "totalNonCurrentLiabilities": "3305593000", "cashAndShortTermInvestments": "215782000", "commonStockSharesOutstanding": "53906000", "intangibleAssetsExcludingGoodwill": "65720000", "cashAndCashEquivalentsAtCarryingValue": "215782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175727000", "profitLoss": "None", "dividendPayout": "38664000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92343000", "capitalExpenditures": "7478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43446000", "cashflowFromInvestment": "-8484000", "stockBasedCompensation": "3840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 1009895000, "cost_of_revenue": 869245000, "gross_profit": 140650000, "ebit": -12168000, "ebitda": 6497000, "pretax_income": -28804000, "tax_provision": -29808000, "net_income": 1004000, "net_income_to_common": 1004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175369000, "total_current_assets": 2846857000, "total_assets": 4805599000, "short_term_debt": 1503000, "long_term_debt": 285821000, "total_debt": 287324000, "total_liabilities": 3293686000, "total_equity": 1511913000, "shares_outstanding": 53841000, "goodwill_and_intangibles": 281482000 }, "cash_flow": { "operating_cash_flow": 148166000, "capital_expenditure": 9586000, "free_cash_flow": 157752000, "dividends_paid": 93204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317578, "ticker_id": 3200, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12168000", "ebitda": "6497000", "netIncome": "1004000", "grossProfit": "140650000", "depreciation": "None", "totalRevenue": "1009895000", "costOfRevenue": "869245000", "interestIncome": "26697000", "incomeBeforeTax": "-28804000", "interestExpense": "16636000", "operatingIncome": "-28804000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29808000", "reportedCurrency": "USD", "netInterestIncome": "-16636000", "nonInterestIncome": "None", "operatingExpenses": "169454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18665000", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "1004000" }, "balance": { "goodwill": "210725000", "inventory": "-772816000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "4805599000", "longTermDebt": "285821000", "shortTermDebt": "1503000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "70757000", "reportedCurrency": "USD", "retainedEarnings": "1505738000", "totalLiabilities": "3293686000", "otherCurrentAssets": "-3457048000", "totalCurrentAssets": "2846857000", "currentLongTermDebt": "None", "longTermInvestments": "3390409000", "shortTermInvestments": "2628692000", "currentNetReceivables": "652987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3587947000", "currentAccountsPayable": "52946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30410000", "shortLongTermDebtTotal": "307872000", "totalShareholderEquity": "1511913000", "capitalLeaseObligations": "22051000", "otherCurrentLiabilities": "-52946000", "totalCurrentLiabilities": "52946000", "otherNonCurrentLiabilities": "3007865000", "totalNonCurrentLiabilities": "3293686000", "cashAndShortTermInvestments": "175369000", "commonStockSharesOutstanding": "53841000", "intangibleAssetsExcludingGoodwill": "70757000", "cashAndCashEquivalentsAtCarryingValue": "175369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000", "profitLoss": "None", "dividendPayout": "93204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148166000", "capitalExpenditures": "9586000", "changeInReceivables": "11926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103790000", "cashflowFromInvestment": "50522000", "stockBasedCompensation": "3527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009895000, "cost_of_revenue": 869245000, "gross_profit": 140650000, "research_and_development": null, "selling_general_admin": 4485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12168000, "depreciation_amortisation": 18665000, "ebitda": 6497000, "interest_expense": 16636000, "interest_income": null, "other_non_operating": null, "pretax_income": -28804000, "tax_provision": -29808000, "effective_tax_rate": null, "net_income": 1004000, "net_income_continuing_ops": 1004000, "net_income_to_common": 1004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175369000, "short_term_investments": 2628692000, "net_receivables": 652987000, "inventory": -772816000, "other_current_assets": null, "total_current_assets": 2846857000, "net_ppe": null, "goodwill": 210725000, "intangible_assets": 70757000, "goodwill_and_intangibles": 281482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3587947000, "total_assets": 4805599000, "short_term_debt": 1503000, "accounts_payable": 52946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52946000, "long_term_debt": 285821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3293686000, "total_liabilities": 3293686000, "total_debt": 287324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505738000, "total_equity": 1511913000, "shares_outstanding": 53841000, "operating_cash_flow": 148166000, "stock_based_compensation": 3527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50522000, "dividends_paid": 93204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103790000, "free_cash_flow": 157752000, "net_change_in_cash": 94898000 }, "raw_data": { "income": { "ebit": "-12168000", "ebitda": "6497000", "netIncome": "1004000", "grossProfit": "140650000", "depreciation": "None", "totalRevenue": "1009895000", "costOfRevenue": "869245000", "interestIncome": "26697000", "incomeBeforeTax": "-28804000", "interestExpense": "16636000", "operatingIncome": "-28804000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29808000", "reportedCurrency": "USD", "netInterestIncome": "-16636000", "nonInterestIncome": "None", "operatingExpenses": "169454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18665000", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "1004000" }, "balance": { "goodwill": "210725000", "inventory": "-772816000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "4805599000", "longTermDebt": "285821000", "shortTermDebt": "1503000", "treasuryStock": "-415962000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "70757000", "reportedCurrency": "USD", "retainedEarnings": "1505738000", "totalLiabilities": "3293686000", "otherCurrentAssets": "-3457048000", "totalCurrentAssets": "2846857000", "currentLongTermDebt": "None", "longTermInvestments": "3390409000", "shortTermInvestments": "2628692000", "currentNetReceivables": "652987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3587947000", "currentAccountsPayable": "52946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30410000", "shortLongTermDebtTotal": "307872000", "totalShareholderEquity": "1511913000", "capitalLeaseObligations": "22051000", "otherCurrentLiabilities": "-52946000", "totalCurrentLiabilities": "52946000", "otherNonCurrentLiabilities": "3007865000", "totalNonCurrentLiabilities": "3293686000", "cashAndShortTermInvestments": "175369000", "commonStockSharesOutstanding": "53841000", "intangibleAssetsExcludingGoodwill": "70757000", "cashAndCashEquivalentsAtCarryingValue": "175369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000", "profitLoss": "None", "dividendPayout": "93204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148166000", "capitalExpenditures": "9586000", "changeInReceivables": "11926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103790000", "cashflowFromInvestment": "50522000", "stockBasedCompensation": "3527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 877082000, "cost_of_revenue": 697711000, "gross_profit": 179371000, "ebit": 45142000, "ebitda": 66397000, "pretax_income": 29025000, "tax_provision": -18032000, "net_income": 47057000, "net_income_to_common": 47057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80471000, "total_current_assets": 80471000, "total_assets": 5066848000, "short_term_debt": 1448000, "long_term_debt": 287757000, "total_debt": 289205000, "total_liabilities": 3077724000, "total_equity": 1989124000, "shares_outstanding": 53749000, "goodwill_and_intangibles": 287525000 }, "cash_flow": { "operating_cash_flow": 177265000, "capital_expenditure": 9636000, "free_cash_flow": 186901000, "dividends_paid": 316476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317583, "ticker_id": 3200, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45142000", "ebitda": "66397000", "netIncome": "47057000", "grossProfit": "179371000", "depreciation": "None", "totalRevenue": "877082000", "costOfRevenue": "697711000", "interestIncome": "7169000", "incomeBeforeTax": "29025000", "interestExpense": "16117000", "operatingIncome": "29025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18032000", "reportedCurrency": "USD", "netInterestIncome": "-16117000", "nonInterestIncome": "None", "operatingExpenses": "150346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21255000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "47057000" }, "balance": { "goodwill": "210725000", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "5066848000", "longTermDebt": "287757000", "shortTermDebt": "1448000", "treasuryStock": "-417277000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76800000", "reportedCurrency": "USD", "retainedEarnings": "1571847000", "totalLiabilities": "3077724000", "otherCurrentAssets": "-925163000", "totalCurrentAssets": "80471000", "currentLongTermDebt": "0", "longTermInvestments": "3349382000", "shortTermInvestments": "308319000", "currentNetReceivables": "616844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909407000", "currentAccountsPayable": "55614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31114000", "shortLongTermDebtTotal": "289205000", "totalShareholderEquity": "1989124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2734353000", "totalCurrentLiabilities": "2789967000", "otherNonCurrentLiabilities": "2789967000", "totalNonCurrentLiabilities": "287757000", "cashAndShortTermInvestments": "80471000", "commonStockSharesOutstanding": "53749000", "intangibleAssetsExcludingGoodwill": "76800000", "cashAndCashEquivalentsAtCarryingValue": "80471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47057000", "profitLoss": "None", "dividendPayout": "316476000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177265000", "capitalExpenditures": "9636000", "changeInReceivables": "-23381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446186000", "cashflowFromInvestment": "214897000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54024000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877082000, "cost_of_revenue": 697711000, "gross_profit": 179371000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45142000, "depreciation_amortisation": 21255000, "ebitda": 66397000, "interest_expense": 16117000, "interest_income": null, "other_non_operating": null, "pretax_income": 29025000, "tax_provision": -18032000, "effective_tax_rate": null, "net_income": 47057000, "net_income_continuing_ops": 47057000, "net_income_to_common": 47057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80471000, "short_term_investments": 308319000, "net_receivables": 616844000, "inventory": null, "other_current_assets": null, "total_current_assets": 80471000, "net_ppe": null, "goodwill": 210725000, "intangible_assets": 76800000, "goodwill_and_intangibles": 287525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909407000, "total_assets": 5066848000, "short_term_debt": 1448000, "accounts_payable": 55614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2789967000, "long_term_debt": 287757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287757000, "total_liabilities": 3077724000, "total_debt": 289205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571847000, "total_equity": 1989124000, "shares_outstanding": 53749000, "operating_cash_flow": 177265000, "stock_based_compensation": 5321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 214897000, "dividends_paid": 316476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446186000, "free_cash_flow": 186901000, "net_change_in_cash": -54024000 }, "raw_data": { "income": { "ebit": "45142000", "ebitda": "66397000", "netIncome": "47057000", "grossProfit": "179371000", "depreciation": "None", "totalRevenue": "877082000", "costOfRevenue": "697711000", "interestIncome": "7169000", "incomeBeforeTax": "29025000", "interestExpense": "16117000", "operatingIncome": "29025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18032000", "reportedCurrency": "USD", "netInterestIncome": "-16117000", "nonInterestIncome": "None", "operatingExpenses": "150346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21255000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "47057000" }, "balance": { "goodwill": "210725000", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "5066848000", "longTermDebt": "287757000", "shortTermDebt": "1448000", "treasuryStock": "-417277000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76800000", "reportedCurrency": "USD", "retainedEarnings": "1571847000", "totalLiabilities": "3077724000", "otherCurrentAssets": "-925163000", "totalCurrentAssets": "80471000", "currentLongTermDebt": "0", "longTermInvestments": "3349382000", "shortTermInvestments": "308319000", "currentNetReceivables": "616844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909407000", "currentAccountsPayable": "55614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31114000", "shortLongTermDebtTotal": "289205000", "totalShareholderEquity": "1989124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2734353000", "totalCurrentLiabilities": "2789967000", "otherNonCurrentLiabilities": "2789967000", "totalNonCurrentLiabilities": "287757000", "cashAndShortTermInvestments": "80471000", "commonStockSharesOutstanding": "53749000", "intangibleAssetsExcludingGoodwill": "76800000", "cashAndCashEquivalentsAtCarryingValue": "80471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47057000", "profitLoss": "None", "dividendPayout": "316476000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177265000", "capitalExpenditures": "9636000", "changeInReceivables": "-23381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446186000", "cashflowFromInvestment": "214897000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54024000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 262634000, "cost_of_revenue": 174194000, "gross_profit": 88440000, "ebit": 14283000, "ebitda": 17195000, "pretax_income": 9193000, "tax_provision": 732000, "net_income": 8461000, "net_income_to_common": 8461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14054000, "total_current_assets": 4713075000, "total_assets": 5414991000, "short_term_debt": 125000000, "long_term_debt": 294306000, "total_debt": 419306000, "total_liabilities": 4076221000, "total_equity": 1338770000, "shares_outstanding": 51811000, "goodwill_and_intangibles": 113454000 }, "cash_flow": { "operating_cash_flow": -21323000, "capital_expenditure": 214000, "free_cash_flow": -21109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317546, "ticker_id": 3200, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14283000", "ebitda": "17195000", "netIncome": "8461000", "grossProfit": "88440000", "depreciation": "None", "totalRevenue": "262634000", "costOfRevenue": "174194000", "interestIncome": "None", "incomeBeforeTax": "9193000", "interestExpense": "5090000", "operatingIncome": "9193000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-5090000", "nonInterestIncome": "None", "operatingExpenses": "79247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8461000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5414991000", "longTermDebt": "294306000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "107954000", "reportedCurrency": "USD", "retainedEarnings": "1494101000", "totalLiabilities": "4076221000", "otherCurrentAssets": "38180000", "totalCurrentAssets": "4713075000", "currentLongTermDebt": "125000000", "longTermInvestments": "4312409000", "shortTermInvestments": "4071998000", "currentNetReceivables": "588843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701916000", "currentAccountsPayable": "20669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433282000", "totalShareholderEquity": "1338770000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "2980278000", "totalCurrentLiabilities": "3570175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506046000", "cashAndShortTermInvestments": "14054000", "commonStockSharesOutstanding": "51811000", "intangibleAssetsExcludingGoodwill": "107954000", "cashAndCashEquivalentsAtCarryingValue": "14054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21323000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5508000", "cashflowFromInvestment": "4391000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262634000, "cost_of_revenue": 174194000, "gross_profit": 88440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14283000, "depreciation_amortisation": 2912000, "ebitda": 17195000, "interest_expense": 5090000, "interest_income": null, "other_non_operating": null, "pretax_income": 9193000, "tax_provision": 732000, "effective_tax_rate": null, "net_income": 8461000, "net_income_continuing_ops": 8461000, "net_income_to_common": 8461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14054000, "short_term_investments": 4071998000, "net_receivables": 588843000, "inventory": null, "other_current_assets": null, "total_current_assets": 4713075000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 107954000, "goodwill_and_intangibles": 113454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701916000, "total_assets": 5414991000, "short_term_debt": 125000000, "accounts_payable": 20669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3570175000, "long_term_debt": 294306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506046000, "total_liabilities": 4076221000, "total_debt": 419306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1494101000, "total_equity": 1338770000, "shares_outstanding": 51811000, "operating_cash_flow": -21323000, "stock_based_compensation": 2271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5508000, "free_cash_flow": -21109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14283000", "ebitda": "17195000", "netIncome": "8461000", "grossProfit": "88440000", "depreciation": "None", "totalRevenue": "262634000", "costOfRevenue": "174194000", "interestIncome": "None", "incomeBeforeTax": "9193000", "interestExpense": "5090000", "operatingIncome": "9193000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-5090000", "nonInterestIncome": "None", "operatingExpenses": "79247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8461000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5414991000", "longTermDebt": "294306000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "107954000", "reportedCurrency": "USD", "retainedEarnings": "1494101000", "totalLiabilities": "4076221000", "otherCurrentAssets": "38180000", "totalCurrentAssets": "4713075000", "currentLongTermDebt": "125000000", "longTermInvestments": "4312409000", "shortTermInvestments": "4071998000", "currentNetReceivables": "588843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701916000", "currentAccountsPayable": "20669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433282000", "totalShareholderEquity": "1338770000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "2980278000", "totalCurrentLiabilities": "3570175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506046000", "cashAndShortTermInvestments": "14054000", "commonStockSharesOutstanding": "51811000", "intangibleAssetsExcludingGoodwill": "107954000", "cashAndCashEquivalentsAtCarryingValue": "14054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21323000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5508000", "cashflowFromInvestment": "4391000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 269643000, "cost_of_revenue": 129321000, "gross_profit": 140322000, "ebit": 51815000, "ebitda": 54833000, "pretax_income": 46597000, "tax_provision": 13227000, "net_income": 33369000, "net_income_to_common": 33369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36494000, "total_current_assets": 4744187000, "total_assets": 5447192000, "short_term_debt": 125000000, "long_term_debt": 295417000, "total_debt": 420417000, "total_liabilities": 4098058000, "total_equity": 1349134000, "shares_outstanding": 51795000, "goodwill_and_intangibles": 111444000 }, "cash_flow": { "operating_cash_flow": -13144000, "capital_expenditure": 62000, "free_cash_flow": -13082000, "dividends_paid": 75020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317547, "ticker_id": 3200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51815000", "ebitda": "54833000", "netIncome": "33369000", "grossProfit": "140322000", "depreciation": "None", "totalRevenue": "269643000", "costOfRevenue": "129321000", "interestIncome": "8498000", "incomeBeforeTax": "46597000", "interestExpense": "5218000", "operatingIncome": "46597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13227000", "reportedCurrency": "USD", "netInterestIncome": "-5218000", "nonInterestIncome": "None", "operatingExpenses": "93725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "33370000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5447192000", "longTermDebt": "295417000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105944000", "reportedCurrency": "USD", "retainedEarnings": "1485640000", "totalLiabilities": "4098058000", "otherCurrentAssets": "32933000", "totalCurrentAssets": "4744187000", "currentLongTermDebt": "125000000", "longTermInvestments": "4338192000", "shortTermInvestments": "4092720000", "currentNetReceivables": "582040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703005000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "435060000", "totalShareholderEquity": "1349134000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "3018396000", "totalCurrentLiabilities": "3561694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536364000", "cashAndShortTermInvestments": "36494000", "commonStockSharesOutstanding": "51795000", "intangibleAssetsExcludingGoodwill": "105944000", "cashAndCashEquivalentsAtCarryingValue": "36494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33370000", "profitLoss": "None", "dividendPayout": "75020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13144000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3390000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269643000, "cost_of_revenue": 129321000, "gross_profit": 140322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51815000, "depreciation_amortisation": 3018000, "ebitda": 54833000, "interest_expense": 5218000, "interest_income": null, "other_non_operating": null, "pretax_income": 46597000, "tax_provision": 13227000, "effective_tax_rate": null, "net_income": 33369000, "net_income_continuing_ops": 33370000, "net_income_to_common": 33369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36494000, "short_term_investments": 4092720000, "net_receivables": 582040000, "inventory": null, "other_current_assets": null, "total_current_assets": 4744187000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 105944000, "goodwill_and_intangibles": 111444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703005000, "total_assets": 5447192000, "short_term_debt": 125000000, "accounts_payable": 14422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3561694000, "long_term_debt": 295417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536364000, "total_liabilities": 4098058000, "total_debt": 420417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1485640000, "total_equity": 1349134000, "shares_outstanding": 51795000, "operating_cash_flow": -13144000, "stock_based_compensation": 1925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429000, "dividends_paid": 75020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3390000, "free_cash_flow": -13082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51815000", "ebitda": "54833000", "netIncome": "33369000", "grossProfit": "140322000", "depreciation": "None", "totalRevenue": "269643000", "costOfRevenue": "129321000", "interestIncome": "8498000", "incomeBeforeTax": "46597000", "interestExpense": "5218000", "operatingIncome": "46597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13227000", "reportedCurrency": "USD", "netInterestIncome": "-5218000", "nonInterestIncome": "None", "operatingExpenses": "93725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "33370000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5447192000", "longTermDebt": "295417000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105944000", "reportedCurrency": "USD", "retainedEarnings": "1485640000", "totalLiabilities": "4098058000", "otherCurrentAssets": "32933000", "totalCurrentAssets": "4744187000", "currentLongTermDebt": "125000000", "longTermInvestments": "4338192000", "shortTermInvestments": "4092720000", "currentNetReceivables": "582040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703005000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "435060000", "totalShareholderEquity": "1349134000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "3018396000", "totalCurrentLiabilities": "3561694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536364000", "cashAndShortTermInvestments": "36494000", "commonStockSharesOutstanding": "51795000", "intangibleAssetsExcludingGoodwill": "105944000", "cashAndCashEquivalentsAtCarryingValue": "36494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33370000", "profitLoss": "None", "dividendPayout": "75020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13144000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3390000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 274823000, "cost_of_revenue": 220800000, "gross_profit": 54023000, "ebit": 9605000, "ebitda": 12913000, "pretax_income": 4369000, "tax_provision": 2923000, "net_income": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54457000, "total_current_assets": 4823863000, "total_assets": 5552173000, "short_term_debt": 125000000, "long_term_debt": 296523000, "total_debt": 421523000, "total_liabilities": 4247921000, "total_equity": 1304252000, "shares_outstanding": 51755000, "goodwill_and_intangibles": 115217000 }, "cash_flow": { "operating_cash_flow": 27198000, "capital_expenditure": 3155000, "free_cash_flow": 30353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317549, "ticker_id": 3200, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9605000", "ebitda": "12913000", "netIncome": "1446000", "grossProfit": "54023000", "depreciation": "None", "totalRevenue": "274823000", "costOfRevenue": "220800000", "interestIncome": "709000", "incomeBeforeTax": "4369000", "interestExpense": "5236000", "operatingIncome": "4369000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2923000", "reportedCurrency": "USD", "netInterestIncome": "-5236000", "nonInterestIncome": "None", "operatingExpenses": "49654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3308000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5552173000", "longTermDebt": "296523000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109717000", "reportedCurrency": "USD", "retainedEarnings": "1452270000", "totalLiabilities": "4247921000", "otherCurrentAssets": "39164000", "totalCurrentAssets": "4823863000", "currentLongTermDebt": "125000000", "longTermInvestments": "4346200000", "shortTermInvestments": "4093115000", "currentNetReceivables": "637127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728310000", "currentAccountsPayable": "26091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14491000", "shortLongTermDebtTotal": "436844000", "totalShareholderEquity": "1304252000", "capitalLeaseObligations": "15321000", "otherCurrentLiabilities": "3118937000", "totalCurrentLiabilities": "3728404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519517000", "cashAndShortTermInvestments": "54457000", "commonStockSharesOutstanding": "51755000", "intangibleAssetsExcludingGoodwill": "109717000", "cashAndCashEquivalentsAtCarryingValue": "54457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27198000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-978000", "cashflowFromInvestment": "-13368000", "stockBasedCompensation": "2059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274823000, "cost_of_revenue": 220800000, "gross_profit": 54023000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9605000, "depreciation_amortisation": 3308000, "ebitda": 12913000, "interest_expense": 5236000, "interest_income": null, "other_non_operating": null, "pretax_income": 4369000, "tax_provision": 2923000, "effective_tax_rate": null, "net_income": 1446000, "net_income_continuing_ops": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54457000, "short_term_investments": 4093115000, "net_receivables": 637127000, "inventory": null, "other_current_assets": null, "total_current_assets": 4823863000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 109717000, "goodwill_and_intangibles": 115217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728310000, "total_assets": 5552173000, "short_term_debt": 125000000, "accounts_payable": 26091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3728404000, "long_term_debt": 296523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519517000, "total_liabilities": 4247921000, "total_debt": 421523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1452270000, "total_equity": 1304252000, "shares_outstanding": 51755000, "operating_cash_flow": 27198000, "stock_based_compensation": 2059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -978000, "free_cash_flow": 30353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9605000", "ebitda": "12913000", "netIncome": "1446000", "grossProfit": "54023000", "depreciation": "None", "totalRevenue": "274823000", "costOfRevenue": "220800000", "interestIncome": "709000", "incomeBeforeTax": "4369000", "interestExpense": "5236000", "operatingIncome": "4369000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2923000", "reportedCurrency": "USD", "netInterestIncome": "-5236000", "nonInterestIncome": "None", "operatingExpenses": "49654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3308000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1446000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5552173000", "longTermDebt": "296523000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109717000", "reportedCurrency": "USD", "retainedEarnings": "1452270000", "totalLiabilities": "4247921000", "otherCurrentAssets": "39164000", "totalCurrentAssets": "4823863000", "currentLongTermDebt": "125000000", "longTermInvestments": "4346200000", "shortTermInvestments": "4093115000", "currentNetReceivables": "637127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728310000", "currentAccountsPayable": "26091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14491000", "shortLongTermDebtTotal": "436844000", "totalShareholderEquity": "1304252000", "capitalLeaseObligations": "15321000", "otherCurrentLiabilities": "3118937000", "totalCurrentLiabilities": "3728404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519517000", "cashAndShortTermInvestments": "54457000", "commonStockSharesOutstanding": "51755000", "intangibleAssetsExcludingGoodwill": "109717000", "cashAndCashEquivalentsAtCarryingValue": "54457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27198000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-978000", "cashflowFromInvestment": "-13368000", "stockBasedCompensation": "2059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 272169000, "cost_of_revenue": 191704000, "gross_profit": 80465000, "ebit": 32659000, "ebitda": 36200000, "pretax_income": 27435000, "tax_provision": 5514000, "net_income": 21921000, "net_income_to_common": 21921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41605000, "total_current_assets": 4746399000, "total_assets": 5485603000, "short_term_debt": 125000000, "long_term_debt": 297633000, "total_debt": 422633000, "total_liabilities": 4210353000, "total_equity": 1275250000, "shares_outstanding": 51677000, "goodwill_and_intangibles": 116663000 }, "cash_flow": { "operating_cash_flow": -28065000, "capital_expenditure": 350000, "free_cash_flow": -27715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317550, "ticker_id": 3200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32659000", "ebitda": "36200000", "netIncome": "21921000", "grossProfit": "80465000", "depreciation": "None", "totalRevenue": "272169000", "costOfRevenue": "191704000", "interestIncome": "613000", "incomeBeforeTax": "27435000", "interestExpense": "5224000", "operatingIncome": "27435000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5514000", "reportedCurrency": "USD", "netInterestIncome": "-5224000", "nonInterestIncome": "None", "operatingExpenses": "53030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21921000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5485603000", "longTermDebt": "297633000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "111163000", "reportedCurrency": "USD", "retainedEarnings": "1450824000", "totalLiabilities": "4210353000", "otherCurrentAssets": "34276000", "totalCurrentAssets": "4746399000", "currentLongTermDebt": "125000000", "longTermInvestments": "4290102000", "shortTermInvestments": "4038904000", "currentNetReceivables": "631614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739204000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15153000", "shortLongTermDebtTotal": "438587000", "totalShareholderEquity": "1275250000", "capitalLeaseObligations": "15954000", "otherCurrentLiabilities": "3134904000", "totalCurrentLiabilities": "3707460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502893000", "cashAndShortTermInvestments": "41605000", "commonStockSharesOutstanding": "51677000", "intangibleAssetsExcludingGoodwill": "111163000", "cashAndCashEquivalentsAtCarryingValue": "41605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28065000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3994000", "cashflowFromInvestment": "30123000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272169000, "cost_of_revenue": 191704000, "gross_profit": 80465000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32659000, "depreciation_amortisation": 3541000, "ebitda": 36200000, "interest_expense": 5224000, "interest_income": null, "other_non_operating": null, "pretax_income": 27435000, "tax_provision": 5514000, "effective_tax_rate": null, "net_income": 21921000, "net_income_continuing_ops": 21921000, "net_income_to_common": 21921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41605000, "short_term_investments": 4038904000, "net_receivables": 631614000, "inventory": null, "other_current_assets": null, "total_current_assets": 4746399000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 111163000, "goodwill_and_intangibles": 116663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739204000, "total_assets": 5485603000, "short_term_debt": 125000000, "accounts_payable": 22005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3707460000, "long_term_debt": 297633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502893000, "total_liabilities": 4210353000, "total_debt": 422633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450824000, "total_equity": 1275250000, "shares_outstanding": 51677000, "operating_cash_flow": -28065000, "stock_based_compensation": 2077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3994000, "free_cash_flow": -27715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32659000", "ebitda": "36200000", "netIncome": "21921000", "grossProfit": "80465000", "depreciation": "None", "totalRevenue": "272169000", "costOfRevenue": "191704000", "interestIncome": "613000", "incomeBeforeTax": "27435000", "interestExpense": "5224000", "operatingIncome": "27435000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5514000", "reportedCurrency": "USD", "netInterestIncome": "-5224000", "nonInterestIncome": "None", "operatingExpenses": "53030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21921000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "5485603000", "longTermDebt": "297633000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "111163000", "reportedCurrency": "USD", "retainedEarnings": "1450824000", "totalLiabilities": "4210353000", "otherCurrentAssets": "34276000", "totalCurrentAssets": "4746399000", "currentLongTermDebt": "125000000", "longTermInvestments": "4290102000", "shortTermInvestments": "4038904000", "currentNetReceivables": "631614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739204000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15153000", "shortLongTermDebtTotal": "438587000", "totalShareholderEquity": "1275250000", "capitalLeaseObligations": "15954000", "otherCurrentLiabilities": "3134904000", "totalCurrentLiabilities": "3707460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502893000", "cashAndShortTermInvestments": "41605000", "commonStockSharesOutstanding": "51677000", "intangibleAssetsExcludingGoodwill": "111163000", "cashAndCashEquivalentsAtCarryingValue": "41605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28065000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3994000", "cashflowFromInvestment": "30123000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 268064000, "cost_of_revenue": 222341000, "gross_profit": 45723000, "ebit": -1172000, "ebitda": 2650000, "pretax_income": -6332000, "tax_provision": -510000, "net_income": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43541000, "total_current_assets": 4757540000, "total_assets": 5526020000, "short_term_debt": 125000000, "long_term_debt": 298749000, "total_debt": 423749000, "total_liabilities": 4292400000, "total_equity": 1233620000, "shares_outstanding": 51445000, "goodwill_and_intangibles": 119487000 }, "cash_flow": { "operating_cash_flow": -11609000, "capital_expenditure": 350000, "free_cash_flow": -11259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317551, "ticker_id": 3200, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1172000", "ebitda": "2650000", "netIncome": "-5822000", "grossProfit": "45723000", "depreciation": "None", "totalRevenue": "268064000", "costOfRevenue": "222341000", "interestIncome": "8134000", "incomeBeforeTax": "-6332000", "interestExpense": "5160000", "operatingIncome": "-6332000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-510000", "reportedCurrency": "USD", "netInterestIncome": "-5160000", "nonInterestIncome": "None", "operatingExpenses": "52055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "5526020000", "longTermDebt": "298749000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "113987000", "reportedCurrency": "USD", "retainedEarnings": "1428903000", "totalLiabilities": "4292400000", "otherCurrentAssets": "35686000", "totalCurrentAssets": "4757540000", "currentLongTermDebt": "125000000", "longTermInvestments": "4300384000", "shortTermInvestments": "4043778000", "currentNetReceivables": "634535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768480000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15819000", "shortLongTermDebtTotal": "440420000", "totalShareholderEquity": "1233620000", "capitalLeaseObligations": "16671000", "otherCurrentLiabilities": "3180767000", "totalCurrentLiabilities": "3791627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500773000", "cashAndShortTermInvestments": "43541000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "113987000", "cashAndCashEquivalentsAtCarryingValue": "43541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11609000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3841000", "cashflowFromInvestment": "4110000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268064000, "cost_of_revenue": 222341000, "gross_profit": 45723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1172000, "depreciation_amortisation": 3822000, "ebitda": 2650000, "interest_expense": 5160000, "interest_income": null, "other_non_operating": null, "pretax_income": -6332000, "tax_provision": -510000, "effective_tax_rate": null, "net_income": -5822000, "net_income_continuing_ops": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43541000, "short_term_investments": 4043778000, "net_receivables": 634535000, "inventory": null, "other_current_assets": null, "total_current_assets": 4757540000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 113987000, "goodwill_and_intangibles": 119487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768480000, "total_assets": 5526020000, "short_term_debt": 125000000, "accounts_payable": 22166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791627000, "long_term_debt": 298749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500773000, "total_liabilities": 4292400000, "total_debt": 423749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428903000, "total_equity": 1233620000, "shares_outstanding": 51445000, "operating_cash_flow": -11609000, "stock_based_compensation": 1788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3841000, "free_cash_flow": -11259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1172000", "ebitda": "2650000", "netIncome": "-5822000", "grossProfit": "45723000", "depreciation": "None", "totalRevenue": "268064000", "costOfRevenue": "222341000", "interestIncome": "8134000", "incomeBeforeTax": "-6332000", "interestExpense": "5160000", "operatingIncome": "-6332000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-510000", "reportedCurrency": "USD", "netInterestIncome": "-5160000", "nonInterestIncome": "None", "operatingExpenses": "52055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "5526020000", "longTermDebt": "298749000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "113987000", "reportedCurrency": "USD", "retainedEarnings": "1428903000", "totalLiabilities": "4292400000", "otherCurrentAssets": "35686000", "totalCurrentAssets": "4757540000", "currentLongTermDebt": "125000000", "longTermInvestments": "4300384000", "shortTermInvestments": "4043778000", "currentNetReceivables": "634535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768480000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15819000", "shortLongTermDebtTotal": "440420000", "totalShareholderEquity": "1233620000", "capitalLeaseObligations": "16671000", "otherCurrentLiabilities": "3180767000", "totalCurrentLiabilities": "3791627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500773000", "cashAndShortTermInvestments": "43541000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "113987000", "cashAndCashEquivalentsAtCarryingValue": "43541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11609000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3841000", "cashflowFromInvestment": "4110000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 284280000, "cost_of_revenue": 217976000, "gross_profit": 66304000, "ebit": 24071000, "ebitda": 28177000, "pretax_income": 18733000, "tax_provision": 2564000, "net_income": 16169000, "net_income_to_common": 16169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54881000, "total_current_assets": 538703000, "total_assets": 5574273000, "short_term_debt": 125000000, "long_term_debt": 299873000, "total_debt": 424873000, "total_liabilities": 4372524000, "total_equity": 1201749000, "shares_outstanding": 51411000, "goodwill_and_intangibles": 59700000 }, "cash_flow": { "operating_cash_flow": -238000, "capital_expenditure": 2361000, "free_cash_flow": 2123000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317552, "ticker_id": 3200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24071000", "ebitda": "28177000", "netIncome": "16169000", "grossProfit": "66304000", "depreciation": "None", "totalRevenue": "284280000", "costOfRevenue": "217976000", "interestIncome": "3934000", "incomeBeforeTax": "18733000", "interestExpense": "5338000", "operatingIncome": "18733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2564000", "reportedCurrency": "USD", "netInterestIncome": "-5338000", "nonInterestIncome": "None", "operatingExpenses": "47571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16169000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5574273000", "longTermDebt": "299873000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "1434725000", "totalLiabilities": "4372524000", "otherCurrentAssets": "-4548205000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "125000000", "longTermInvestments": "4279982000", "shortTermInvestments": "4020444000", "currentNetReceivables": "656195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223636000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16514000", "shortLongTermDebtTotal": "442263000", "totalShareholderEquity": "1201749000", "capitalLeaseObligations": "17390000", "otherCurrentLiabilities": "-152289000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543783000", "cashAndShortTermInvestments": "54881000", "commonStockSharesOutstanding": "51411000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "54881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16169000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6575000", "cashflowFromInvestment": "16396000", "stockBasedCompensation": "2210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284280000, "cost_of_revenue": 217976000, "gross_profit": 66304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24071000, "depreciation_amortisation": 4106000, "ebitda": 28177000, "interest_expense": 5338000, "interest_income": null, "other_non_operating": null, "pretax_income": 18733000, "tax_provision": 2564000, "effective_tax_rate": null, "net_income": 16169000, "net_income_continuing_ops": 16169000, "net_income_to_common": 16169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54881000, "short_term_investments": 4020444000, "net_receivables": 656195000, "inventory": null, "other_current_assets": null, "total_current_assets": 538703000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 54200000, "goodwill_and_intangibles": 59700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223636000, "total_assets": 5574273000, "short_term_debt": 125000000, "accounts_payable": 27289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17390000, "long_term_debt": 299873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543783000, "total_liabilities": 4372524000, "total_debt": 424873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434725000, "total_equity": 1201749000, "shares_outstanding": 51411000, "operating_cash_flow": -238000, "stock_based_compensation": 2210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16396000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6575000, "free_cash_flow": 2123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24071000", "ebitda": "28177000", "netIncome": "16169000", "grossProfit": "66304000", "depreciation": "None", "totalRevenue": "284280000", "costOfRevenue": "217976000", "interestIncome": "3934000", "incomeBeforeTax": "18733000", "interestExpense": "5338000", "operatingIncome": "18733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2564000", "reportedCurrency": "USD", "netInterestIncome": "-5338000", "nonInterestIncome": "None", "operatingExpenses": "47571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16169000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5574273000", "longTermDebt": "299873000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "1434725000", "totalLiabilities": "4372524000", "otherCurrentAssets": "-4548205000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "125000000", "longTermInvestments": "4279982000", "shortTermInvestments": "4020444000", "currentNetReceivables": "656195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223636000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16514000", "shortLongTermDebtTotal": "442263000", "totalShareholderEquity": "1201749000", "capitalLeaseObligations": "17390000", "otherCurrentLiabilities": "-152289000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543783000", "cashAndShortTermInvestments": "54881000", "commonStockSharesOutstanding": "51411000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "54881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16169000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6575000", "cashflowFromInvestment": "16396000", "stockBasedCompensation": "2210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 280486000, "cost_of_revenue": 208684000, "gross_profit": 71802000, "ebit": 26796000, "ebitda": 30676000, "pretax_income": 21098000, "tax_provision": 4657000, "net_income": 16441000, "net_income_to_common": 16441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45298000, "total_current_assets": 4732013000, "total_assets": 5732372000, "short_term_debt": 125000000, "long_term_debt": 300944000, "total_debt": 425944000, "total_liabilities": 4501146000, "total_equity": 1231226000, "shares_outstanding": 51277000, "goodwill_and_intangibles": 61169000 }, "cash_flow": { "operating_cash_flow": 14022000, "capital_expenditure": 3951000, "free_cash_flow": 17973000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317554, "ticker_id": 3200, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26796000", "ebitda": "30676000", "netIncome": "16441000", "grossProfit": "71802000", "depreciation": "None", "totalRevenue": "280486000", "costOfRevenue": "208684000", "interestIncome": "891000", "incomeBeforeTax": "21098000", "interestExpense": "5698000", "operatingIncome": "21098000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4657000", "reportedCurrency": "USD", "netInterestIncome": "-5698000", "nonInterestIncome": "None", "operatingExpenses": "50704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16441000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5732372000", "longTermDebt": "300944000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55669000", "reportedCurrency": "USD", "retainedEarnings": "1418556000", "totalLiabilities": "4501146000", "otherCurrentAssets": "-4694765000", "totalCurrentAssets": "4732013000", "currentLongTermDebt": "125000000", "longTermInvestments": "4374664000", "shortTermInvestments": "4103174000", "currentNetReceivables": "732760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4453074000", "currentAccountsPayable": "33596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17241000", "shortLongTermDebtTotal": "444105000", "totalShareholderEquity": "1231226000", "capitalLeaseObligations": "18161000", "otherCurrentLiabilities": "-158596000", "totalCurrentLiabilities": "18161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524973000", "cashAndShortTermInvestments": "45298000", "commonStockSharesOutstanding": "51277000", "intangibleAssetsExcludingGoodwill": "55669000", "cashAndCashEquivalentsAtCarryingValue": "45298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14022000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-3754000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280486000, "cost_of_revenue": 208684000, "gross_profit": 71802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26796000, "depreciation_amortisation": 3880000, "ebitda": 30676000, "interest_expense": 5698000, "interest_income": null, "other_non_operating": null, "pretax_income": 21098000, "tax_provision": 4657000, "effective_tax_rate": null, "net_income": 16441000, "net_income_continuing_ops": 16441000, "net_income_to_common": 16441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45298000, "short_term_investments": 4103174000, "net_receivables": 732760000, "inventory": null, "other_current_assets": null, "total_current_assets": 4732013000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 55669000, "goodwill_and_intangibles": 61169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4453074000, "total_assets": 5732372000, "short_term_debt": 125000000, "accounts_payable": 33596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18161000, "long_term_debt": 300944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524973000, "total_liabilities": 4501146000, "total_debt": 425944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1418556000, "total_equity": 1231226000, "shares_outstanding": 51277000, "operating_cash_flow": 14022000, "stock_based_compensation": 1713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3754000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1847000, "free_cash_flow": 17973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26796000", "ebitda": "30676000", "netIncome": "16441000", "grossProfit": "71802000", "depreciation": "None", "totalRevenue": "280486000", "costOfRevenue": "208684000", "interestIncome": "891000", "incomeBeforeTax": "21098000", "interestExpense": "5698000", "operatingIncome": "21098000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4657000", "reportedCurrency": "USD", "netInterestIncome": "-5698000", "nonInterestIncome": "None", "operatingExpenses": "50704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16441000" }, "balance": { "goodwill": "5500000", "inventory": "None", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "5732372000", "longTermDebt": "300944000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55669000", "reportedCurrency": "USD", "retainedEarnings": "1418556000", "totalLiabilities": "4501146000", "otherCurrentAssets": "-4694765000", "totalCurrentAssets": "4732013000", "currentLongTermDebt": "125000000", "longTermInvestments": "4374664000", "shortTermInvestments": "4103174000", "currentNetReceivables": "732760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4453074000", "currentAccountsPayable": "33596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17241000", "shortLongTermDebtTotal": "444105000", "totalShareholderEquity": "1231226000", "capitalLeaseObligations": "18161000", "otherCurrentLiabilities": "-158596000", "totalCurrentLiabilities": "18161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524973000", "cashAndShortTermInvestments": "45298000", "commonStockSharesOutstanding": "51277000", "intangibleAssetsExcludingGoodwill": "55669000", "cashAndCashEquivalentsAtCarryingValue": "45298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14022000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-3754000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 281703000, "cost_of_revenue": 219818000, "gross_profit": 61885000, "ebit": 23577000, "ebitda": 28010000, "pretax_income": 17929000, "tax_provision": 2421000, "net_income": 15508000, "net_income_to_common": 15508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36877000, "total_current_assets": 285249000, "total_assets": 5614964000, "short_term_debt": 125000000, "long_term_debt": 301854000, "total_debt": 426854000, "total_liabilities": 4482536000, "total_equity": 1132428000, "shares_outstanding": 51225000, "goodwill_and_intangibles": 62631000 }, "cash_flow": { "operating_cash_flow": -12850000, "capital_expenditure": 1743000, "free_cash_flow": -11107000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317555, "ticker_id": 3200, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23577000", "ebitda": "28010000", "netIncome": "15508000", "grossProfit": "61885000", "depreciation": "None", "totalRevenue": "281703000", "costOfRevenue": "219818000", "interestIncome": "None", "incomeBeforeTax": "17929000", "interestExpense": "5648000", "operatingIncome": "17929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2421000", "reportedCurrency": "USD", "netInterestIncome": "-5648000", "nonInterestIncome": "None", "operatingExpenses": "43956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15508000" }, "balance": { "goodwill": "5500000", "inventory": "-504849000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "5614964000", "longTermDebt": "301854000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57131000", "reportedCurrency": "USD", "retainedEarnings": "1402115000", "totalLiabilities": "4482536000", "otherCurrentAssets": "-4258489000", "totalCurrentAssets": "285249000", "currentLongTermDebt": "125000000", "longTermInvestments": "4266784000", "shortTermInvestments": "3803105000", "currentNetReceivables": "703756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5614964000", "currentAccountsPayable": "28491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444611000", "totalShareholderEquity": "1132428000", "capitalLeaseObligations": "17757000", "otherCurrentLiabilities": "-153491000", "totalCurrentLiabilities": "2944247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4482536000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "51225000", "intangibleAssetsExcludingGoodwill": "57131000", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15508000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12850000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583000", "cashflowFromInvestment": "-14090000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281703000, "cost_of_revenue": 219818000, "gross_profit": 61885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23577000, "depreciation_amortisation": 4433000, "ebitda": 28010000, "interest_expense": 5648000, "interest_income": null, "other_non_operating": null, "pretax_income": 17929000, "tax_provision": 2421000, "effective_tax_rate": null, "net_income": 15508000, "net_income_continuing_ops": 15508000, "net_income_to_common": 15508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36877000, "short_term_investments": 3803105000, "net_receivables": 703756000, "inventory": -504849000, "other_current_assets": null, "total_current_assets": 285249000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 57131000, "goodwill_and_intangibles": 62631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5614964000, "total_assets": 5614964000, "short_term_debt": 125000000, "accounts_payable": 28491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2944247000, "long_term_debt": 301854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4482536000, "total_liabilities": 4482536000, "total_debt": 426854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1402115000, "total_equity": 1132428000, "shares_outstanding": 51225000, "operating_cash_flow": -12850000, "stock_based_compensation": 1335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14090000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1583000, "free_cash_flow": -11107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23577000", "ebitda": "28010000", "netIncome": "15508000", "grossProfit": "61885000", "depreciation": "None", "totalRevenue": "281703000", "costOfRevenue": "219818000", "interestIncome": "None", "incomeBeforeTax": "17929000", "interestExpense": "5648000", "operatingIncome": "17929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2421000", "reportedCurrency": "USD", "netInterestIncome": "-5648000", "nonInterestIncome": "None", "operatingExpenses": "43956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15508000" }, "balance": { "goodwill": "5500000", "inventory": "-504849000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "5614964000", "longTermDebt": "301854000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57131000", "reportedCurrency": "USD", "retainedEarnings": "1402115000", "totalLiabilities": "4482536000", "otherCurrentAssets": "-4258489000", "totalCurrentAssets": "285249000", "currentLongTermDebt": "125000000", "longTermInvestments": "4266784000", "shortTermInvestments": "3803105000", "currentNetReceivables": "703756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5614964000", "currentAccountsPayable": "28491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444611000", "totalShareholderEquity": "1132428000", "capitalLeaseObligations": "17757000", "otherCurrentLiabilities": "-153491000", "totalCurrentLiabilities": "2944247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4482536000", "cashAndShortTermInvestments": "36877000", "commonStockSharesOutstanding": "51225000", "intangibleAssetsExcludingGoodwill": "57131000", "cashAndCashEquivalentsAtCarryingValue": "36877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15508000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12850000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583000", "cashflowFromInvestment": "-14090000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 281734000, "cost_of_revenue": 228388000, "gross_profit": 53346000, "ebit": 10975000, "ebitda": 16307000, "pretax_income": 5318000, "tax_provision": 692000, "net_income": 4626000, "net_income_to_common": 4626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65400000, "total_current_assets": 327669999, "total_assets": 5650036000, "short_term_debt": 125000000, "long_term_debt": 302774000, "total_debt": 427774000, "total_liabilities": 4536971000, "total_equity": 1113065000, "shares_outstanding": 51149000, "goodwill_and_intangibles": 64176000 }, "cash_flow": { "operating_cash_flow": -11649000, "capital_expenditure": 961000, "free_cash_flow": -10688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317556, "ticker_id": 3200, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10975000", "ebitda": "16307000", "netIncome": "4626000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "281734000", "costOfRevenue": "228388000", "interestIncome": "None", "incomeBeforeTax": "5318000", "interestExpense": "5657000", "operatingIncome": "5318000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "-5657000", "nonInterestIncome": "None", "operatingExpenses": "48028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4626000" }, "balance": { "goodwill": "5500000", "inventory": "-511671000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5650036000", "longTermDebt": "302774000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58676000", "reportedCurrency": "USD", "retainedEarnings": "1386607000", "totalLiabilities": "4536971000", "otherCurrentAssets": "-4184682000", "totalCurrentAssets": "327669999", "currentLongTermDebt": "125000000", "longTermInvestments": "4195089000", "shortTermInvestments": "3728138000", "currentNetReceivables": "718814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5650036000", "currentAccountsPayable": "29435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446291000", "totalShareholderEquity": "1113065000", "capitalLeaseObligations": "18517000", "otherCurrentLiabilities": "-154435000", "totalCurrentLiabilities": "2958403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4536971000", "cashAndShortTermInvestments": "65400000", "commonStockSharesOutstanding": "51149000", "intangibleAssetsExcludingGoodwill": "58676000", "cashAndCashEquivalentsAtCarryingValue": "65400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4626000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11649000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000", "cashflowFromInvestment": "12120000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281734000, "cost_of_revenue": 228388000, "gross_profit": 53346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10975000, "depreciation_amortisation": 5332000, "ebitda": 16307000, "interest_expense": 5657000, "interest_income": null, "other_non_operating": null, "pretax_income": 5318000, "tax_provision": 692000, "effective_tax_rate": null, "net_income": 4626000, "net_income_continuing_ops": 4626000, "net_income_to_common": 4626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65400000, "short_term_investments": 3728138000, "net_receivables": 718814000, "inventory": -511671000, "other_current_assets": null, "total_current_assets": 327669999, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 58676000, "goodwill_and_intangibles": 64176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5650036000, "total_assets": 5650036000, "short_term_debt": 125000000, "accounts_payable": 29435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2958403000, "long_term_debt": 302774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4536971000, "total_liabilities": 4536971000, "total_debt": 427774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1386607000, "total_equity": 1113065000, "shares_outstanding": 51149000, "operating_cash_flow": -11649000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969000, "free_cash_flow": -10688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10975000", "ebitda": "16307000", "netIncome": "4626000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "281734000", "costOfRevenue": "228388000", "interestIncome": "None", "incomeBeforeTax": "5318000", "interestExpense": "5657000", "operatingIncome": "5318000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "692000", "reportedCurrency": "USD", "netInterestIncome": "-5657000", "nonInterestIncome": "None", "operatingExpenses": "48028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4626000" }, "balance": { "goodwill": "5500000", "inventory": "-511671000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5650036000", "longTermDebt": "302774000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58676000", "reportedCurrency": "USD", "retainedEarnings": "1386607000", "totalLiabilities": "4536971000", "otherCurrentAssets": "-4184682000", "totalCurrentAssets": "327669999", "currentLongTermDebt": "125000000", "longTermInvestments": "4195089000", "shortTermInvestments": "3728138000", "currentNetReceivables": "718814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5650036000", "currentAccountsPayable": "29435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446291000", "totalShareholderEquity": "1113065000", "capitalLeaseObligations": "18517000", "otherCurrentLiabilities": "-154435000", "totalCurrentLiabilities": "2958403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4536971000", "cashAndShortTermInvestments": "65400000", "commonStockSharesOutstanding": "51149000", "intangibleAssetsExcludingGoodwill": "58676000", "cashAndCashEquivalentsAtCarryingValue": "65400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4626000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11649000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000", "cashflowFromInvestment": "12120000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 295619000, "cost_of_revenue": 229677000, "gross_profit": 65942000, "ebit": 16405000, "ebitda": 22335000, "pretax_income": 9733000, "tax_provision": 3356000, "net_income": 6377000, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65898000, "total_current_assets": 541252000, "total_assets": 5631925000, "short_term_debt": 3286000, "long_term_debt": 302133000, "total_debt": 305419000, "total_liabilities": 4519945000, "total_equity": 1111980000, "shares_outstanding": 51153000, "goodwill_and_intangibles": 65808000 }, "cash_flow": { "operating_cash_flow": -3244000, "capital_expenditure": 1445000, "free_cash_flow": -1799000, "dividends_paid": 24000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317557, "ticker_id": 3200, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16405000", "ebitda": "22335000", "netIncome": "6377000", "grossProfit": "65942000", "depreciation": "None", "totalRevenue": "295619000", "costOfRevenue": "229677000", "interestIncome": "None", "incomeBeforeTax": "9733000", "interestExpense": "6672000", "operatingIncome": "9733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3356000", "reportedCurrency": "USD", "netInterestIncome": "-6672000", "nonInterestIncome": "None", "operatingExpenses": "56209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5930000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6377000" }, "balance": { "goodwill": "5500000", "inventory": "-4497544000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5631925000", "longTermDebt": "302133000", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60308000", "reportedCurrency": "USD", "retainedEarnings": "1381981000", "totalLiabilities": "4519945000", "otherCurrentAssets": "239785000", "totalCurrentAssets": "541252000", "currentLongTermDebt": "125000000", "longTermInvestments": "4205757000", "shortTermInvestments": "235785000", "currentNetReceivables": "235569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4623445000", "currentAccountsPayable": "24019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444312000", "totalShareholderEquity": "1111980000", "capitalLeaseObligations": "17179000", "otherCurrentLiabilities": "2934586000", "totalCurrentLiabilities": "2961891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090826000", "cashAndShortTermInvestments": "65898000", "commonStockSharesOutstanding": "51153000", "intangibleAssetsExcludingGoodwill": "60308000", "cashAndCashEquivalentsAtCarryingValue": "65898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6377000", "profitLoss": "None", "dividendPayout": "24000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228000", "cashflowFromInvestment": "3804000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295619000, "cost_of_revenue": 229677000, "gross_profit": 65942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16405000, "depreciation_amortisation": 5930000, "ebitda": 22335000, "interest_expense": 6672000, "interest_income": null, "other_non_operating": null, "pretax_income": 9733000, "tax_provision": 3356000, "effective_tax_rate": null, "net_income": 6377000, "net_income_continuing_ops": 6377000, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65898000, "short_term_investments": 235785000, "net_receivables": 235569000, "inventory": -4497544000, "other_current_assets": null, "total_current_assets": 541252000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 60308000, "goodwill_and_intangibles": 65808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4623445000, "total_assets": 5631925000, "short_term_debt": 3286000, "accounts_payable": 24019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2961891000, "long_term_debt": 302133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090826000, "total_liabilities": 4519945000, "total_debt": 305419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1381981000, "total_equity": 1111980000, "shares_outstanding": 51153000, "operating_cash_flow": -3244000, "stock_based_compensation": 1430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3804000, "dividends_paid": 24000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3228000, "free_cash_flow": -1799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16405000", "ebitda": "22335000", "netIncome": "6377000", "grossProfit": "65942000", "depreciation": "None", "totalRevenue": "295619000", "costOfRevenue": "229677000", "interestIncome": "None", "incomeBeforeTax": "9733000", "interestExpense": "6672000", "operatingIncome": "9733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3356000", "reportedCurrency": "USD", "netInterestIncome": "-6672000", "nonInterestIncome": "None", "operatingExpenses": "56209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5930000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6377000" }, "balance": { "goodwill": "5500000", "inventory": "-4497544000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5631925000", "longTermDebt": "302133000", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60308000", "reportedCurrency": "USD", "retainedEarnings": "1381981000", "totalLiabilities": "4519945000", "otherCurrentAssets": "239785000", "totalCurrentAssets": "541252000", "currentLongTermDebt": "125000000", "longTermInvestments": "4205757000", "shortTermInvestments": "235785000", "currentNetReceivables": "235569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4623445000", "currentAccountsPayable": "24019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444312000", "totalShareholderEquity": "1111980000", "capitalLeaseObligations": "17179000", "otherCurrentLiabilities": "2934586000", "totalCurrentLiabilities": "2961891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090826000", "cashAndShortTermInvestments": "65898000", "commonStockSharesOutstanding": "51153000", "intangibleAssetsExcludingGoodwill": "60308000", "cashAndCashEquivalentsAtCarryingValue": "65898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6377000", "profitLoss": "None", "dividendPayout": "24000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228000", "cashflowFromInvestment": "3804000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 275808000, "cost_of_revenue": 241773000, "gross_profit": 34035000, "ebit": -48575000, "ebitda": -42121000, "pretax_income": -54089000, "tax_provision": -4655000, "net_income": -49434000, "net_income_to_common": -49434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62110000, "total_current_assets": 309504000, "total_assets": 5573957000, "short_term_debt": 16926000, "long_term_debt": 426579000, "total_debt": 443505000, "total_liabilities": 4562114000, "total_equity": 1011843000, "shares_outstanding": 52006000, "goodwill_and_intangibles": 67439000 }, "cash_flow": { "operating_cash_flow": 15201000, "capital_expenditure": 1225000, "free_cash_flow": 16426000, "dividends_paid": 5379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317559, "ticker_id": 3200, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48575000", "ebitda": "-42121000", "netIncome": "-49434000", "grossProfit": "34035000", "depreciation": "None", "totalRevenue": "275808000", "costOfRevenue": "241773000", "interestIncome": "5575000", "incomeBeforeTax": "-54089000", "interestExpense": "5514000", "operatingIncome": "-54089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4655000", "reportedCurrency": "USD", "netInterestIncome": "-5514000", "nonInterestIncome": "None", "operatingExpenses": "88124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-49434000" }, "balance": { "goodwill": "5500000", "inventory": "-4668212000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5573957000", "longTermDebt": "426579000", "shortTermDebt": "16926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61939000", "reportedCurrency": "USD", "retainedEarnings": "1375604000", "totalLiabilities": "4562114000", "otherCurrentAssets": "-4389081000", "totalCurrentAssets": "309504000", "currentLongTermDebt": "None", "longTermInvestments": "4089939000", "shortTermInvestments": "3602706000", "currentNetReceivables": "724265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281011000", "currentAccountsPayable": "32018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16092000", "shortLongTermDebtTotal": "443505000", "totalShareholderEquity": "1011843000", "capitalLeaseObligations": "16926000", "otherCurrentLiabilities": "-32018000", "totalCurrentLiabilities": "16926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4545188000", "cashAndShortTermInvestments": "62110000", "commonStockSharesOutstanding": "52006000", "intangibleAssetsExcludingGoodwill": "61939000", "cashAndCashEquivalentsAtCarryingValue": "62110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49434000", "profitLoss": "None", "dividendPayout": "5379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15201000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30534000", "cashflowFromInvestment": "31409000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275808000, "cost_of_revenue": 241773000, "gross_profit": 34035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48575000, "depreciation_amortisation": 6454000, "ebitda": -42121000, "interest_expense": 5514000, "interest_income": null, "other_non_operating": null, "pretax_income": -54089000, "tax_provision": -4655000, "effective_tax_rate": null, "net_income": -49434000, "net_income_continuing_ops": -49434000, "net_income_to_common": -49434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62110000, "short_term_investments": 3602706000, "net_receivables": 724265000, "inventory": -4668212000, "other_current_assets": null, "total_current_assets": 309504000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 61939000, "goodwill_and_intangibles": 67439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281011000, "total_assets": 5573957000, "short_term_debt": 16926000, "accounts_payable": 32018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16926000, "long_term_debt": 426579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4545188000, "total_liabilities": 4562114000, "total_debt": 443505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1375604000, "total_equity": 1011843000, "shares_outstanding": 52006000, "operating_cash_flow": 15201000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31409000, "dividends_paid": 5379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30534000, "free_cash_flow": 16426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48575000", "ebitda": "-42121000", "netIncome": "-49434000", "grossProfit": "34035000", "depreciation": "None", "totalRevenue": "275808000", "costOfRevenue": "241773000", "interestIncome": "5575000", "incomeBeforeTax": "-54089000", "interestExpense": "5514000", "operatingIncome": "-54089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4655000", "reportedCurrency": "USD", "netInterestIncome": "-5514000", "nonInterestIncome": "None", "operatingExpenses": "88124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-49434000" }, "balance": { "goodwill": "5500000", "inventory": "-4668212000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5573957000", "longTermDebt": "426579000", "shortTermDebt": "16926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61939000", "reportedCurrency": "USD", "retainedEarnings": "1375604000", "totalLiabilities": "4562114000", "otherCurrentAssets": "-4389081000", "totalCurrentAssets": "309504000", "currentLongTermDebt": "None", "longTermInvestments": "4089939000", "shortTermInvestments": "3602706000", "currentNetReceivables": "724265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281011000", "currentAccountsPayable": "32018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16092000", "shortLongTermDebtTotal": "443505000", "totalShareholderEquity": "1011843000", "capitalLeaseObligations": "16926000", "otherCurrentLiabilities": "-32018000", "totalCurrentLiabilities": "16926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4545188000", "cashAndShortTermInvestments": "62110000", "commonStockSharesOutstanding": "52006000", "intangibleAssetsExcludingGoodwill": "61939000", "cashAndCashEquivalentsAtCarryingValue": "62110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49434000", "profitLoss": "None", "dividendPayout": "5379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15201000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30534000", "cashflowFromInvestment": "31409000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "income_statement": { "revenue": 285199000, "cost_of_revenue": 225857000, "gross_profit": 59342000, "ebit": 19056000, "ebitda": 25010000, "pretax_income": 13554000, "tax_provision": 2927000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46034000, "total_current_assets": 361615000, "total_assets": 5657412000, "short_term_debt": 17912000, "long_term_debt": 426026000, "total_debt": 443938000, "total_liabilities": 4537698000, "total_equity": 1119714000, "shares_outstanding": 53918000, "goodwill_and_intangibles": 113181000 }, "cash_flow": { "operating_cash_flow": -31999000, "capital_expenditure": 1190000, "free_cash_flow": -30809000, "dividends_paid": 2691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317560, "ticker_id": 3200, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:01.314537+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19056000", "ebitda": "25010000", "netIncome": "10627000", "grossProfit": "59342000", "depreciation": "None", "totalRevenue": "285199000", "costOfRevenue": "225857000", "interestIncome": "1130000", "incomeBeforeTax": "13554000", "interestExpense": "5502000", "operatingIncome": "13554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "-5502000", "nonInterestIncome": "None", "operatingExpenses": "45788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5954000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10627000" }, "balance": { "goodwill": "49610000", "inventory": "-4683891000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5657412000", "longTermDebt": "426026000", "shortTermDebt": "17912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63571000", "reportedCurrency": "USD", "retainedEarnings": "1425038000", "totalLiabilities": "4537698000", "otherCurrentAssets": "-4425024000", "totalCurrentAssets": "361615000", "currentLongTermDebt": "None", "longTermInvestments": "4315417000", "shortTermInvestments": "3667912000", "currentNetReceivables": "711078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315346000", "currentAccountsPayable": "27184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30202000", "shortLongTermDebtTotal": "443938000", "totalShareholderEquity": "1119714000", "capitalLeaseObligations": "17912000", "otherCurrentLiabilities": "-27184000", "totalCurrentLiabilities": "17912000", "otherNonCurrentLiabilities": "4111672000", "totalNonCurrentLiabilities": "4519786000", "cashAndShortTermInvestments": "46034000", "commonStockSharesOutstanding": "53918000", "intangibleAssetsExcludingGoodwill": "63571000", "cashAndCashEquivalentsAtCarryingValue": "46034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10627000", "profitLoss": "None", "dividendPayout": "2691000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31999000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24664000", "cashflowFromInvestment": "105926000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285199000, "cost_of_revenue": 225857000, "gross_profit": 59342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19056000, "depreciation_amortisation": 5954000, "ebitda": 25010000, "interest_expense": 5502000, "interest_income": null, "other_non_operating": null, "pretax_income": 13554000, "tax_provision": 2927000, "effective_tax_rate": null, "net_income": 10627000, "net_income_continuing_ops": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46034000, "short_term_investments": 3667912000, "net_receivables": 711078000, "inventory": -4683891000, "other_current_assets": null, "total_current_assets": 361615000, "net_ppe": null, "goodwill": 49610000, "intangible_assets": 63571000, "goodwill_and_intangibles": 113181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315346000, "total_assets": 5657412000, "short_term_debt": 17912000, "accounts_payable": 27184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17912000, "long_term_debt": 426026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4519786000, "total_liabilities": 4537698000, "total_debt": 443938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1425038000, "total_equity": 1119714000, "shares_outstanding": 53918000, "operating_cash_flow": -31999000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105926000, "dividends_paid": 2691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24664000, "free_cash_flow": -30809000, "net_change_in_cash": 31652000 }, "raw_data": { "income": { "ebit": "19056000", "ebitda": "25010000", "netIncome": "10627000", "grossProfit": "59342000", "depreciation": "None", "totalRevenue": "285199000", "costOfRevenue": "225857000", "interestIncome": "1130000", "incomeBeforeTax": "13554000", "interestExpense": "5502000", "operatingIncome": "13554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "-5502000", "nonInterestIncome": "None", "operatingExpenses": "45788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5954000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10627000" }, "balance": { "goodwill": "49610000", "inventory": "-4683891000", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "5657412000", "longTermDebt": "426026000", "shortTermDebt": "17912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63571000", "reportedCurrency": "USD", "retainedEarnings": "1425038000", "totalLiabilities": "4537698000", "otherCurrentAssets": "-4425024000", "totalCurrentAssets": "361615000", "currentLongTermDebt": "None", "longTermInvestments": "4315417000", "shortTermInvestments": "3667912000", "currentNetReceivables": "711078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315346000", "currentAccountsPayable": "27184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30202000", "shortLongTermDebtTotal": "443938000", "totalShareholderEquity": "1119714000", "capitalLeaseObligations": "17912000", "otherCurrentLiabilities": "-27184000", "totalCurrentLiabilities": "17912000", "otherNonCurrentLiabilities": "4111672000", "totalNonCurrentLiabilities": "4519786000", "cashAndShortTermInvestments": "46034000", "commonStockSharesOutstanding": "53918000", "intangibleAssetsExcludingGoodwill": "63571000", "cashAndCashEquivalentsAtCarryingValue": "46034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10627000", "profitLoss": "None", "dividendPayout": "2691000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31999000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24664000", "cashflowFromInvestment": "105926000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }