{ "ticker": { "uuid": "66321435-e7b5-43c3-ba16-a017d8dbb5b8", "symbol": "WSTCSTPAPR", "name": "West Coast Paper Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/66321435-e7b5-43c3-ba16-a017d8dbb5b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/66321435-e7b5-43c3-ba16-a017d8dbb5b8/" }, "ticker_metadata": { "id": 19140, "uuid": "66321435-e7b5-43c3-ba16-a017d8dbb5b8", "symbol": "WSTCSTPAPR", "name": "West Coast Paper Mills Limited", "asset_type": "equity", "market_cap": 32733839360, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "West Coast Paper Mills Limited manufactures, produces and sells pulp, paper, and paper boards in India and internationally. It operates through, Paper and Paperboard and Optic Fibre Cable segments. The company provides printing and writing paper, machine-glazed paper and boards, security and hi-value grades paper, cup stock and coated duplex boards, business stationery products, and premium printing paper under the WESCO brand; and manufactures and sells optical fiber cables. It is also involved in the wind power generation business with a capacity of 74.8 megawatts. The company sells its products to B2B and B2C markets through a network of distributors, banks, commercial and industrial establishments, and government institutions. The company was incorporated in 1955 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66321435-e7b5-43c3-ba16-a017d8dbb5b8", "symbol": "WSTCSTPAPR", "name": "West Coast Paper Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/66321435-e7b5-43c3-ba16-a017d8dbb5b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/66321435-e7b5-43c3-ba16-a017d8dbb5b8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.86, "quality": 0.28, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 513.25, "market_cap": 33899602031, "pe_ratio": 22.5101, "earnings_yield": 0.0444, "ebitda_to_ev": 0.1424, "shareholder_yield": 0, "roe": 0.0417, "piotroski_f_score": 6, "momentum_12_1": 0.0662, "volatility_252d": 0.3378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.304042+00:00", "batch_id": "" }, "size": { "price_close": 513.25, "market_cap": 33899602031, "market_cap_usd": 33899602031, "enterprise_value": 37028042031, "shares_outstanding": 66048908, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.5101, "pb_ratio": 0.9396, "ptbv_ratio": 0.9396, "ps_ratio": 0.7897, "pcf_ratio": 8.4675, "pfcf_ratio": 178.147, "ev_ebitda": 7.0219, "ev_ebit": 22.5607, "ev_sales": 0.8626, "ev_fcf": 194.5874, "earnings_yield": 0.0444, "fcf_yield": 0.0051, "price_to_sales": 0.7897, "price_to_book": 0.9396, "price_to_cashflow": 8.4675, "ebitda_to_ev": 0.1424, "sales_yield": 1.1593 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3639, "operating_margin": 0.0382, "net_margin": 0.0351, "ebitda_margin": 0.1228, "fcf_margin": 0.0044, "roe": 0.0417, "roa": 0.0276, "roic": 0.0314, "roc_greenblatt": null, "asset_turnover": 0.787, "cash_conversion": 0.1264, "accruals_ratio": -0.0458, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4137, "revenue_stability_5y": 0.0799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2864, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5933, "debt_to_assets": 0.0633, "interest_coverage": 3.9354, "current_ratio": 3.4153, "quick_ratio": 3.4153, "net_debt": 3128440000, "local_beta": 0.8232, "volatility_252d": 0.3378, "volatility_60d": 0.7658, "max_drawdown_12m": -0.3017, "risk_adjusted_momentum": 0.1959 }, "growth": { "revenue_growth_1y": 0.0533, "revenue_growth_3y_cagr": -0.0438, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.516, "eps_growth_3y_cagr": -0.4573, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0333, "revenue_growth": 0.0533, "earnings_growth": -0.516 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": 0.3108, "price_return_6m": 0.2474, "price_return_9m": 0.0118, "price_return_12m": 0.0449, "price_return_12m_ex1m": 0.0662, "momentum_6m": 0.2474, "momentum_12m": 0.0449, "momentum_12_1": 0.0662, "distance_from_52w_high": -0.0794, "distance_from_52w_low": 0.3184, "relative_strength": 0.1526 }, "raw_ttm": { "revenue_ttm": 42927534000, "gross_profit_ttm": 15619824000, "ebit_ttm": 1641260000, "ebitda_ttm": 5273223000, "net_income_ttm": 1505972000, "eps_diluted_ttm": 22.8009, "operating_cash_flow_ttm": 4003499000, "capital_expenditure_ttm": -3813209000, "fcf_ttm": 190290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417053000, "cash_and_equivalents": 322101000, "total_current_assets": 25488658000, "total_current_liabilities": 7462989000, "net_ppe": null, "total_assets": 54545119000, "total_debt": 3450541000, "total_equity": 36077930000, "net_working_capital": 18712178000, "book_value_per_share": 546.2305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 546.2305 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 18, "rank_pcf": 18, "rank_ev_ebitda": 12, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 52, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 36, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 33 }, "composites": { "value_composite": 14, "quality_composite": 72, "momentum_composite": 25, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.4907, "os_score": 0.85, "value_percentile": 0.86, "quality_percentile": 0.28, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7526, "ticker_id": 19140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.304042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 513.25, "market_cap": 33899602031, "market_cap_usd": 33899602031, "enterprise_value": 37028042031, "shares_outstanding": 66048908, "fx_rate_to_usd": null, "pe_ratio": 22.51011442, "pb_ratio": 0.93962159, "ptbv_ratio": 0.93962159, "ps_ratio": 0.78969367, "pcf_ratio": 8.46749357, "pfcf_ratio": 178.1470494, "ev_ebitda": 7.02189952, "ev_ebit": 22.56074116, "ev_sales": 0.86257091, "ev_fcf": 194.58742988, "earnings_yield": 0.04442447, "fcf_yield": 0.00513908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36386493, "operating_margin": 0.03823327, "net_margin": 0.03508173, "ebitda_margin": 0.12284011, "fcf_margin": 0.00443282, "roe": 0.0417422, "roa": 0.02760966, "roic": 0.03139656, "roc_greenblatt": null, "asset_turnover": 0.78700963, "cash_conversion": 0.12635693, "accruals_ratio": -0.04578828, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.59326905, "debt_to_assets": 0.06326031, "interest_coverage": 3.93537512, "current_ratio": 3.41534176, "quick_ratio": 3.41534176, "net_debt": 3128440000, "revenue_growth_1y": 0.05329316, "revenue_growth_3y_cagr": -0.04382671, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51599028, "eps_growth_3y_cagr": -0.45725926, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03333105, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.413725, "revenue_stability_5y": 0.079871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01995419, "price_return_3m": 0.31081603, "price_return_6m": 0.24741763, "price_return_9m": 0.01182849, "price_return_12m": 0.04489244, "price_return_12m_ex1m": 0.06616694, "distance_from_52w_high": -0.07942229, "distance_from_52w_low": 0.31839203, "relative_strength": 0.15257218, "local_beta": 0.8232, "volatility_252d": 0.337767, "volatility_60d": 0.765838, "max_drawdown_12m": -0.30174205, "revenue_ttm": 42927534000, "gross_profit_ttm": 15619824000, "ebit_ttm": 1641260000, "ebitda_ttm": 5273223000, "net_income_ttm": 1505972000, "eps_diluted_ttm": 22.80086145, "operating_cash_flow_ttm": 4003499000, "capital_expenditure_ttm": -3813209000, "fcf_ttm": 190290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417053000, "cash_and_equivalents": 322101000, "total_current_assets": 25488658000, "total_current_liabilities": 7462989000, "net_ppe": null, "total_assets": 54545119000, "total_debt": 3450541000, "total_equity": 36077930000, "net_working_capital": 18712178000, "book_value_per_share": 546.23052966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 546.23052966, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 18, "rank_pcf": 18, "rank_ev_ebitda": 12, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 52, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 36, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 72, "momentum_composite": 25, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 513.25, "os": 0.85, "value": 0.86, "quality": 0.28, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.5101, "earnings_yield": 0.0444, "shareholder_yield": 0, "roe": 0.0417, "momentum_12_1": 0.0662, "complete_fields": { "id": 7526, "ticker_id": 19140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.304042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 513.25, "market_cap": 33899602031, "market_cap_usd": 33899602031, "enterprise_value": 37028042031, "shares_outstanding": 66048908, "fx_rate_to_usd": null, "pe_ratio": 22.51011442, "pb_ratio": 0.93962159, "ptbv_ratio": 0.93962159, "ps_ratio": 0.78969367, "pcf_ratio": 8.46749357, "pfcf_ratio": 178.1470494, "ev_ebitda": 7.02189952, "ev_ebit": 22.56074116, "ev_sales": 0.86257091, "ev_fcf": 194.58742988, "earnings_yield": 0.04442447, "fcf_yield": 0.00513908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36386493, "operating_margin": 0.03823327, "net_margin": 0.03508173, "ebitda_margin": 0.12284011, "fcf_margin": 0.00443282, "roe": 0.0417422, "roa": 0.02760966, "roic": 0.03139656, "roc_greenblatt": null, "asset_turnover": 0.78700963, "cash_conversion": 0.12635693, "accruals_ratio": -0.04578828, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.59326905, "debt_to_assets": 0.06326031, "interest_coverage": 3.93537512, "current_ratio": 3.41534176, "quick_ratio": 3.41534176, "net_debt": 3128440000, "revenue_growth_1y": 0.05329316, "revenue_growth_3y_cagr": -0.04382671, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51599028, "eps_growth_3y_cagr": -0.45725926, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03333105, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.413725, "revenue_stability_5y": 0.079871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01995419, "price_return_3m": 0.31081603, "price_return_6m": 0.24741763, "price_return_9m": 0.01182849, "price_return_12m": 0.04489244, "price_return_12m_ex1m": 0.06616694, "distance_from_52w_high": -0.07942229, "distance_from_52w_low": 0.31839203, "relative_strength": 0.15257218, "local_beta": 0.8232, "volatility_252d": 0.337767, "volatility_60d": 0.765838, "max_drawdown_12m": -0.30174205, "revenue_ttm": 42927534000, "gross_profit_ttm": 15619824000, "ebit_ttm": 1641260000, "ebitda_ttm": 5273223000, "net_income_ttm": 1505972000, "eps_diluted_ttm": 22.80086145, "operating_cash_flow_ttm": 4003499000, "capital_expenditure_ttm": -3813209000, "fcf_ttm": 190290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417053000, "cash_and_equivalents": 322101000, "total_current_assets": 25488658000, "total_current_liabilities": 7462989000, "net_ppe": null, "total_assets": 54545119000, "total_debt": 3450541000, "total_equity": 36077930000, "net_working_capital": 18712178000, "book_value_per_share": 546.23052966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 546.23052966, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 18, "rank_pcf": 18, "rank_ev_ebitda": 12, "rank_ev_ebit": 53, "rank_earnings_yield": 42, "rank_fcf_yield": 52, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 36, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 72, "momentum_composite": 25, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 42787867000, "cost_of_revenue": 27227435000, "gross_profit": 15560432000, "ebit": 1646116000, "ebitda": 5273224000, "pretax_income": null, "tax_provision": null, "net_income": 1505973000, "net_income_to_common": 1505973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322101000, "total_current_assets": 25488658000, "total_assets": 54545119000, "short_term_debt": 1008610000, "long_term_debt": 2125084000, "total_debt": 3450541000, "total_liabilities": null, "total_equity": 36077930000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4003499000, "capital_expenditure": -3813209000, "free_cash_flow": 190290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32897000 }, "complete_fields": { "id": 383335, "ticker_id": 19140, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5273224000", "netIncome": "1505973000", "grossProfit": "15560432000", "totalRevenue": "42787867000", "costOfRevenue": "27227435000", "interestExpense": "417053000", "operatingIncome": "1646116000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2483070000" }, "balance": { "totalDebt": "3450541000", "totalAssets": "54545119000", "longTermDebt": "2125084000", "shortTermDebt": "1008610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25488658000", "totalShareholderEquity": "36077930000", "totalCurrentLiabilities": "7462989000", "cashAndShortTermInvestments": "322101000" }, "cashflow": { "freeCashFlow": "190290000", "dividendsPaid": null, "issuanceOfDebt": "1420367000", "issuanceOfStock": null, "repaymentOfDebt": "-1387470000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4003499000", "repurchaseOfStock": null, "capitalExpenditures": "-3813209000" } }, "revenue": 42787867000, "cost_of_revenue": 27227435000, "gross_profit": 15560432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646116000, "depreciation_amortisation": 2483070000, "ebitda": 5273224000, "interest_expense": 417053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1505973000, "net_income_continuing_ops": null, "net_income_to_common": 1505973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25488658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54545119000, "short_term_debt": 1008610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7462989000, "long_term_debt": 2125084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3450541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36077930000, "shares_outstanding": 66048908, "operating_cash_flow": 4003499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3813209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32897000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5273224000", "netIncome": "1505973000", "grossProfit": "15560432000", "totalRevenue": "42787867000", "costOfRevenue": "27227435000", "interestExpense": "417053000", "operatingIncome": "1646116000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2483070000" }, "balance": { "totalDebt": "3450541000", "totalAssets": "54545119000", "longTermDebt": "2125084000", "shortTermDebt": "1008610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25488658000", "totalShareholderEquity": "36077930000", "totalCurrentLiabilities": "7462989000", "cashAndShortTermInvestments": "322101000" }, "cashflow": { "freeCashFlow": "190290000", "dividendsPaid": null, "issuanceOfDebt": "1420367000", "issuanceOfStock": null, "repaymentOfDebt": "-1387470000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4003499000", "repurchaseOfStock": null, "capitalExpenditures": "-3813209000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 40622942000, "cost_of_revenue": 24519233000, "gross_profit": 16103709000, "ebit": 2719402000, "ebitda": 6915836000, "pretax_income": null, "tax_provision": null, "net_income": 3111452000, "net_income_to_common": 3111452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252928000, "total_current_assets": 26892697000, "total_assets": 55122746000, "short_term_debt": 2179228000, "long_term_debt": 2136121000, "total_debt": 4558728000, "total_liabilities": null, "total_equity": 34914203000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992171000, "capital_expenditure": -4504815000, "free_cash_flow": -3512644000, "dividends_paid": -637965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1584725000 }, "complete_fields": { "id": 383340, "ticker_id": 19140, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6915836000", "netIncome": "3111452000", "grossProfit": "16103709000", "totalRevenue": "40622942000", "costOfRevenue": "24519233000", "interestExpense": "381795000", "operatingIncome": "2719402000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17246000", "depreciationAndAmortization": "2098736000" }, "balance": { "totalDebt": "4558728000", "totalAssets": "55122746000", "longTermDebt": "2136121000", "shortTermDebt": "2179228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26892697000", "totalShareholderEquity": "34914203000", "totalCurrentLiabilities": "8975667000", "cashAndShortTermInvestments": "252928000" }, "cashflow": { "freeCashFlow": "-3512644000", "dividendsPaid": "-637965000", "issuanceOfDebt": "2330137000", "issuanceOfStock": null, "repaymentOfDebt": "-745412000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "992171000", "repurchaseOfStock": null, "capitalExpenditures": "-4504815000" } }, "revenue": 40622942000, "cost_of_revenue": 24519233000, "gross_profit": 16103709000, "research_and_development": 17246000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2719402000, "depreciation_amortisation": 2098736000, "ebitda": 6915836000, "interest_expense": 381795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3111452000, "net_income_continuing_ops": null, "net_income_to_common": 3111452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26892697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55122746000, "short_term_debt": 2179228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8975667000, "long_term_debt": 2136121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4558728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34914203000, "shares_outstanding": 66048908, "operating_cash_flow": 992171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4504815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -637965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1584725000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3512644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6915836000", "netIncome": "3111452000", "grossProfit": "16103709000", "totalRevenue": "40622942000", "costOfRevenue": "24519233000", "interestExpense": "381795000", "operatingIncome": "2719402000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17246000", "depreciationAndAmortization": "2098736000" }, "balance": { "totalDebt": "4558728000", "totalAssets": "55122746000", "longTermDebt": "2136121000", "shortTermDebt": "2179228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26892697000", "totalShareholderEquity": "34914203000", "totalCurrentLiabilities": "8975667000", "cashAndShortTermInvestments": "252928000" }, "cashflow": { "freeCashFlow": "-3512644000", "dividendsPaid": "-637965000", "issuanceOfDebt": "2330137000", "issuanceOfStock": null, "repaymentOfDebt": "-745412000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "992171000", "repurchaseOfStock": null, "capitalExpenditures": "-4504815000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 44221918000, "cost_of_revenue": 22894271000, "gross_profit": 21327647000, "ebit": 9156296000, "ebitda": 12599205000, "pretax_income": null, "tax_provision": null, "net_income": 6920116000, "net_income_to_common": 6920116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254731000, "total_current_assets": 25214895000, "total_assets": 51184262000, "short_term_debt": 1114022000, "long_term_debt": 1395025000, "total_debt": 2763215000, "total_liabilities": null, "total_equity": 32417057000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7643524000, "capital_expenditure": -5249766000, "free_cash_flow": 2393758000, "dividends_paid": -798134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 761952000 }, "complete_fields": { "id": 383342, "ticker_id": 19140, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12599205000", "netIncome": "6920116000", "grossProfit": "21327647000", "totalRevenue": "44221918000", "costOfRevenue": "22894271000", "interestExpense": "215313000", "operatingIncome": "9156296000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11660000", "depreciationAndAmortization": "1851042000" }, "balance": { "totalDebt": "2763215000", "totalAssets": "51184262000", "longTermDebt": "1395025000", "shortTermDebt": "1114022000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25214895000", "totalShareholderEquity": "32417057000", "totalCurrentLiabilities": "8215456000", "cashAndShortTermInvestments": "254731000" }, "cashflow": { "freeCashFlow": "2393758000", "dividendsPaid": "-798134000", "issuanceOfDebt": "1199155000", "issuanceOfStock": null, "repaymentOfDebt": "-437203000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7643524000", "repurchaseOfStock": null, "capitalExpenditures": "-5249766000" } }, "revenue": 44221918000, "cost_of_revenue": 22894271000, "gross_profit": 21327647000, "research_and_development": 11660000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9156296000, "depreciation_amortisation": 1851042000, "ebitda": 12599205000, "interest_expense": 215313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6920116000, "net_income_continuing_ops": null, "net_income_to_common": 6920116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25214895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51184262000, "short_term_debt": 1114022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8215456000, "long_term_debt": 1395025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2763215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32417057000, "shares_outstanding": 66048908, "operating_cash_flow": 7643524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5249766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -798134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 761952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2393758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12599205000", "netIncome": "6920116000", "grossProfit": "21327647000", "totalRevenue": "44221918000", "costOfRevenue": "22894271000", "interestExpense": "215313000", "operatingIncome": "9156296000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11660000", "depreciationAndAmortization": "1851042000" }, "balance": { "totalDebt": "2763215000", "totalAssets": "51184262000", "longTermDebt": "1395025000", "shortTermDebt": "1114022000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25214895000", "totalShareholderEquity": "32417057000", "totalCurrentLiabilities": "8215456000", "cashAndShortTermInvestments": "254731000" }, "cashflow": { "freeCashFlow": "2393758000", "dividendsPaid": "-798134000", "issuanceOfDebt": "1199155000", "issuanceOfStock": null, "repaymentOfDebt": "-437203000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7643524000", "repurchaseOfStock": null, "capitalExpenditures": "-5249766000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 48945279000, "cost_of_revenue": 21772918000, "gross_profit": 27172361000, "ebit": 14629708000, "ebitda": 17012217000, "pretax_income": null, "tax_provision": null, "net_income": 9419762000, "net_income_to_common": 9419762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360934000, "total_current_assets": 20723733000, "total_assets": 41831570000, "short_term_debt": 1327495000, "long_term_debt": 695759000, "total_debt": 2310378000, "total_liabilities": null, "total_equity": 25807494000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12377145000, "capital_expenditure": -1628150000, "free_cash_flow": 10748995000, "dividends_paid": -479105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2164479000 }, "complete_fields": { "id": 383343, "ticker_id": 19140, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17012217000", "netIncome": "9419762000", "grossProfit": "27172361000", "totalRevenue": "48945279000", "costOfRevenue": "21772918000", "interestExpense": "339224000", "operatingIncome": "14629708000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7471000", "depreciationAndAmortization": "1894701000" }, "balance": { "totalDebt": "2310378000", "totalAssets": "41831570000", "longTermDebt": "695759000", "shortTermDebt": "1327495000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "20723733000", "totalShareholderEquity": "25807494000", "totalCurrentLiabilities": "7827918000", "cashAndShortTermInvestments": "360934000" }, "cashflow": { "freeCashFlow": "10748995000", "dividendsPaid": "-479105000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2164479000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12377145000", "repurchaseOfStock": null, "capitalExpenditures": "-1628150000" } }, "revenue": 48945279000, "cost_of_revenue": 21772918000, "gross_profit": 27172361000, "research_and_development": 7471000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14629708000, "depreciation_amortisation": 1894701000, "ebitda": 17012217000, "interest_expense": 339224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9419762000, "net_income_continuing_ops": null, "net_income_to_common": 9419762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20723733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41831570000, "short_term_debt": 1327495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7827918000, "long_term_debt": 695759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2310378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25807494000, "shares_outstanding": 66048908, "operating_cash_flow": 12377145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1628150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -479105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2164479000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10748995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17012217000", "netIncome": "9419762000", "grossProfit": "27172361000", "totalRevenue": "48945279000", "costOfRevenue": "21772918000", "interestExpense": "339224000", "operatingIncome": "14629708000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7471000", "depreciationAndAmortization": "1894701000" }, "balance": { "totalDebt": "2310378000", "totalAssets": "41831570000", "longTermDebt": "695759000", "shortTermDebt": "1327495000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "20723733000", "totalShareholderEquity": "25807494000", "totalCurrentLiabilities": "7827918000", "cashAndShortTermInvestments": "360934000" }, "cashflow": { "freeCashFlow": "10748995000", "dividendsPaid": "-479105000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2164479000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12377145000", "repurchaseOfStock": null, "capitalExpenditures": "-1628150000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -121332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383344, "ticker_id": 19140, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-121332000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6210000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-121332000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 12453031000, "cost_of_revenue": 8031504000, "gross_profit": 4421527000, "ebit": 919370000, "ebitda": 1603393000, "pretax_income": null, "tax_provision": null, "net_income": 518492000, "net_income_to_common": 518492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322101000, "total_current_assets": 25488658000, "total_assets": 54545119000, "short_term_debt": 1008610000, "long_term_debt": 2125084000, "total_debt": 3450541000, "total_liabilities": null, "total_equity": 36077930000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383334, "ticker_id": 19140, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1603393000", "netIncome": "518492000", "grossProfit": "4421527000", "totalRevenue": "12453031000", "costOfRevenue": "8031504000", "interestExpense": "101991000", "operatingIncome": "919370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653450000" }, "balance": { "totalDebt": "3450541000", "totalAssets": "54545119000", "longTermDebt": "2125084000", "shortTermDebt": "1008610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25488658000", "totalShareholderEquity": "36077930000", "totalCurrentLiabilities": "7462989000", "cashAndShortTermInvestments": "322101000" } }, "revenue": 12453031000, "cost_of_revenue": 8031504000, "gross_profit": 4421527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 919370000, "depreciation_amortisation": 653450000, "ebitda": 1603393000, "interest_expense": 101991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 518492000, "net_income_continuing_ops": null, "net_income_to_common": 518492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25488658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54545119000, "short_term_debt": 1008610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7462989000, "long_term_debt": 2125084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3450541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36077930000, "shares_outstanding": 66048908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1603393000", "netIncome": "518492000", "grossProfit": "4421527000", "totalRevenue": "12453031000", "costOfRevenue": "8031504000", "interestExpense": "101991000", "operatingIncome": "919370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653450000" }, "balance": { "totalDebt": "3450541000", "totalAssets": "54545119000", "longTermDebt": "2125084000", "shortTermDebt": "1008610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "25488658000", "totalShareholderEquity": "36077930000", "totalCurrentLiabilities": "7462989000", "cashAndShortTermInvestments": "322101000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 10497820000, "cost_of_revenue": 6748336000, "gross_profit": 3749484000, "ebit": 133462000, "ebitda": 1213216000, "pretax_income": null, "tax_provision": null, "net_income": 268649000, "net_income_to_common": 268649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383336, "ticker_id": 19140, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1213216000", "netIncome": "268649000", "grossProfit": "3749484000", "totalRevenue": "10497820000", "costOfRevenue": "6748336000", "interestExpense": "106725000", "operatingIncome": "133462000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633500000" } }, "revenue": 10497820000, "cost_of_revenue": 6748336000, "gross_profit": 3749484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133462000, "depreciation_amortisation": 633500000, "ebitda": 1213216000, "interest_expense": 106725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 268649000, "net_income_continuing_ops": null, "net_income_to_common": 268649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1213216000", "netIncome": "268649000", "grossProfit": "3749484000", "totalRevenue": "10497820000", "costOfRevenue": "6748336000", "interestExpense": "106725000", "operatingIncome": "133462000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 10430222000, "cost_of_revenue": 6831321000, "gross_profit": 3598901000, "ebit": 62052000, "ebitda": 905524000, "pretax_income": null, "tax_provision": null, "net_income": 174883000, "net_income_to_common": 174883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142218000, "total_current_assets": 26933603000, "total_assets": 55755990000, "short_term_debt": 2356466000, "long_term_debt": 1930976000, "total_debt": 4631585000, "total_liabilities": null, "total_equity": 35385190000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383337, "ticker_id": 19140, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "905524000", "netIncome": "174883000", "grossProfit": "3598901000", "totalRevenue": "10430222000", "costOfRevenue": "6831321000", "interestExpense": "98706000", "operatingIncome": "62052000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "618026000" }, "balance": { "totalDebt": "4631585000", "totalAssets": "55755990000", "longTermDebt": "1930976000", "shortTermDebt": "2356466000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26933603000", "totalShareholderEquity": "35385190000", "totalCurrentLiabilities": "9476167000", "cashAndShortTermInvestments": "142218000" } }, "revenue": 10430222000, "cost_of_revenue": 6831321000, "gross_profit": 3598901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62052000, "depreciation_amortisation": 618026000, "ebitda": 905524000, "interest_expense": 98706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174883000, "net_income_continuing_ops": null, "net_income_to_common": 174883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26933603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55755990000, "short_term_debt": 2356466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9476167000, "long_term_debt": 1930976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4631585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35385190000, "shares_outstanding": 66048908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "905524000", "netIncome": "174883000", "grossProfit": "3598901000", "totalRevenue": "10430222000", "costOfRevenue": "6831321000", "interestExpense": "98706000", "operatingIncome": "62052000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "618026000" }, "balance": { "totalDebt": "4631585000", "totalAssets": "55755990000", "longTermDebt": "1930976000", "shortTermDebt": "2356466000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26933603000", "totalShareholderEquity": "35385190000", "totalCurrentLiabilities": "9476167000", "cashAndShortTermInvestments": "142218000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 9546461000, "cost_of_revenue": 5696549000, "gross_profit": 3849912000, "ebit": 526376000, "ebitda": 1551090000, "pretax_income": null, "tax_provision": null, "net_income": 543948000, "net_income_to_common": 543948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383338, "ticker_id": 19140, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1551090000", "netIncome": "543948000", "grossProfit": "3849912000", "totalRevenue": "9546461000", "costOfRevenue": "5696549000", "interestExpense": "109631000", "operatingIncome": "526376000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "578096000" } }, "revenue": 9546461000, "cost_of_revenue": 5696549000, "gross_profit": 3849912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526376000, "depreciation_amortisation": 578096000, "ebitda": 1551090000, "interest_expense": 109631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 543948000, "net_income_continuing_ops": null, "net_income_to_common": 543948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1551090000", "netIncome": "543948000", "grossProfit": "3849912000", "totalRevenue": "9546461000", "costOfRevenue": "5696549000", "interestExpense": "109631000", "operatingIncome": "526376000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "578096000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": 10412892000, "cost_of_revenue": 6670007000, "gross_profit": 3742885000, "ebit": 241197000, "ebitda": 1255851000, "pretax_income": null, "tax_provision": null, "net_income": 439860000, "net_income_to_common": 439860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252928000, "total_current_assets": 26892697000, "total_assets": 55122746000, "short_term_debt": 2179228000, "long_term_debt": 2136121000, "total_debt": 4558728000, "total_liabilities": null, "total_equity": 34914203000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383339, "ticker_id": 19140, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1255851000", "netIncome": "439860000", "grossProfit": "3742885000", "totalRevenue": "10412892000", "costOfRevenue": "6670007000", "interestExpense": "128989000", "operatingIncome": "241197000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566248000" }, "balance": { "totalDebt": "4558728000", "totalAssets": "55122746000", "longTermDebt": "2136121000", "shortTermDebt": "2179228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26892697000", "totalShareholderEquity": "34914203000", "totalCurrentLiabilities": "8975667000", "cashAndShortTermInvestments": "252928000" } }, "revenue": 10412892000, "cost_of_revenue": 6670007000, "gross_profit": 3742885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241197000, "depreciation_amortisation": 566248000, "ebitda": 1255851000, "interest_expense": 128989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 439860000, "net_income_continuing_ops": null, "net_income_to_common": 439860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26892697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55122746000, "short_term_debt": 2179228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8975667000, "long_term_debt": 2136121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4558728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34914203000, "shares_outstanding": 66048908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1255851000", "netIncome": "439860000", "grossProfit": "3742885000", "totalRevenue": "10412892000", "costOfRevenue": "6670007000", "interestExpense": "128989000", "operatingIncome": "241197000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566248000" }, "balance": { "totalDebt": "4558728000", "totalAssets": "55122746000", "longTermDebt": "2136121000", "shortTermDebt": "2179228000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "26892697000", "totalShareholderEquity": "34914203000", "totalCurrentLiabilities": "8975667000", "cashAndShortTermInvestments": "252928000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275635000, "total_current_assets": 27252632000, "total_assets": 55130994000, "short_term_debt": 1995436000, "long_term_debt": 1900426000, "total_debt": 4117555000, "total_liabilities": null, "total_equity": 34222986000, "shares_outstanding": 66048908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383341, "ticker_id": 19140, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:39.529296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4117555000", "totalAssets": "55130994000", "longTermDebt": "1900426000", "shortTermDebt": "1995436000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "27252632000", "totalShareholderEquity": "34222986000", "totalCurrentLiabilities": "10006113000", "cashAndShortTermInvestments": "275635000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27252632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55130994000, "short_term_debt": 1995436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10006113000, "long_term_debt": 1900426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4117555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34222986000, "shares_outstanding": 66048908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4117555000", "totalAssets": "55130994000", "longTermDebt": "1900426000", "shortTermDebt": "1995436000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66048908", "totalCurrentAssets": "27252632000", "totalShareholderEquity": "34222986000", "totalCurrentLiabilities": "10006113000", "cashAndShortTermInvestments": "275635000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }