{ "ticker": { "uuid": "663bbc7f-5e79-4c44-98d3-75deb263cc15", "symbol": "NECB", "name": "Northeast Community Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/663bbc7f-5e79-4c44-98d3-75deb263cc15/", "api_url": "https://sharemaestro.com/factors/api/tickers/663bbc7f-5e79-4c44-98d3-75deb263cc15/" }, "ticker_metadata": { "id": 7303, "uuid": "663bbc7f-5e79-4c44-98d3-75deb263cc15", "symbol": "NECB", "name": "Northeast Community Bancorp Inc", "asset_type": "equity", "market_cap": 335337000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northeast Community Bancorp, Inc. is the holding company of Northeast Community Bank that provides a variety of financial services to consumers and businesses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "663bbc7f-5e79-4c44-98d3-75deb263cc15", "symbol": "NECB", "name": "Northeast Community Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/663bbc7f-5e79-4c44-98d3-75deb263cc15/", "api_url": "https://sharemaestro.com/factors/api/tickers/663bbc7f-5e79-4c44-98d3-75deb263cc15/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.95, "quality": 0.8, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25, "market_cap": 338050000, "pe_ratio": 7.7184, "earnings_yield": 0.1296, "ebitda_to_ev": 0.1809, "shareholder_yield": 0.0415, "roe": 0.1229, "piotroski_f_score": 5, "momentum_12_1": 0.142, "volatility_252d": 0.2547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.788071+00:00", "batch_id": "" }, "size": { "price_close": 25, "market_cap": 338050000, "market_cap_usd": 338050000, "enterprise_value": 344054000, "shares_outstanding": 13522000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7184, "pb_ratio": 0.9488, "ptbv_ratio": 0.9488, "ps_ratio": 2.2002, "pcf_ratio": 6.4906, "pfcf_ratio": 6.3133, "ev_ebitda": 5.5278, "ev_ebit": 5.5793, "ev_sales": 2.2393, "ev_fcf": 6.4254, "earnings_yield": 0.1296, "fcf_yield": 0.1556, "price_to_sales": 2.2002, "price_to_book": 0.9488, "price_to_cashflow": 6.4906, "ebitda_to_ev": 0.1809, "sales_yield": 0.4466 }, "yield": { "dividend_yield": 0.0415, "buyback_yield": 0, "shareholder_yield": 0.0415, "debt_paydown_yield": null, "total_yield": 0.0415 }, "quality": { "gross_margin": 0.6684, "operating_margin": 0.4014, "net_margin": 0.2851, "ebitda_margin": 0.4051, "fcf_margin": 0.3485, "roe": 0.1229, "roa": 0.0216, "roic": 0.1209, "roc_greenblatt": null, "asset_turnover": 0.0759, "cash_conversion": 1.2226, "accruals_ratio": -0.0041, "sbc_to_revenue": 0.0246, "piotroski_f_score": 5, "altman_z_score": -0.4846, "earnings_stability_5y": 0.0965, "revenue_stability_5y": 0.5153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0507, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.684, "net_debt_to_ebitda": 0.0965, "debt_to_assets": 0.0099, "interest_coverage": 1.2027, "current_ratio": 0.0159, "quick_ratio": 0.0159, "net_debt": 6004000, "local_beta": 0.0001, "volatility_252d": 0.2547, "volatility_60d": 0.4728, "max_drawdown_12m": -0.1821, "risk_adjusted_momentum": 0.5576 }, "growth": { "revenue_growth_1y": -0.0478, "revenue_growth_3y_cagr": 0.2884, "revenue_growth_5y_cagr": 0.2501, "eps_growth_1y": -0.0534, "eps_growth_3y_cagr": 0.2137, "eps_growth_5y_cagr": 0.2922, "fcf_growth_1y": 0.1261, "book_value_growth_1y": 0.0805, "revenue_growth": -0.0478, "earnings_growth": -0.0534 }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": 0.0779, "price_return_6m": 0.1595, "price_return_9m": 0.1685, "price_return_12m": 0.1672, "price_return_12m_ex1m": 0.142, "momentum_6m": 0.1595, "momentum_12m": 0.1672, "momentum_12_1": 0.142, "distance_from_52w_high": -0.0134, "distance_from_52w_low": 0.2947, "relative_strength": 0.0093 }, "raw_ttm": { "revenue_ttm": 153645000, "gross_profit_ttm": 102704000, "ebit_ttm": 61666000, "ebitda_ttm": 62241000, "net_income_ttm": 43798000, "eps_diluted_ttm": 3.239, "operating_cash_flow_ttm": 52083000, "capital_expenditure_ttm": 1463000, "fcf_ttm": 53546000, "dividends_paid_ttm": 14013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51275000, "cash_and_equivalents": 13996000, "total_current_assets": 26072000, "total_current_liabilities": 1640841000, "net_ppe": null, "total_assets": 2025127000, "total_debt": 20000000, "total_equity": 356285000, "net_working_capital": -1628765000, "book_value_per_share": 26.3485, "retained_earnings": 252264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.3485 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 51, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 26, "rank_fcf_margin": 24, "rank_piotroski": 53, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 51 }, "composites": { "value_composite": 5, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 76, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 10, "quality_value_composite": 0.8718, "os_score": 0.9, "value_percentile": 0.95, "quality_percentile": 0.8, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2135, "ticker_id": 7303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.788071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25, "market_cap": 338050000, "market_cap_usd": 338050000, "enterprise_value": 344054000, "shares_outstanding": 13522000, "fx_rate_to_usd": null, "pe_ratio": 7.71838897, "pb_ratio": 0.94881906, "ptbv_ratio": 0.94881906, "ps_ratio": 2.20020176, "pcf_ratio": 6.49060154, "pfcf_ratio": 6.31326336, "ev_ebitda": 5.52777108, "ev_ebit": 5.57931437, "ev_sales": 2.23927886, "ev_fcf": 6.42539125, "earnings_yield": 0.12956072, "fcf_yield": 0.15563255, "dividend_yield": 0.04145245, "buyback_yield": 0, "shareholder_yield": 0.04145245, "debt_paydown_yield": null, "total_yield": 0.04145245, "gross_margin": 0.66845, "operating_margin": 0.40135377, "net_margin": 0.28505972, "ebitda_margin": 0.40509616, "fcf_margin": 0.34850467, "roe": 0.12292968, "roa": 0.02162729, "roic": 0.12089244, "roc_greenblatt": null, "asset_turnover": 0.07586932, "cash_conversion": 1.22256724, "accruals_ratio": -0.0040911, "sbc_to_revenue": 0.02459566, "debt_to_equity": 4.68400859, "net_debt_to_ebitda": 0.09646375, "debt_to_assets": 0.00987592, "interest_coverage": 1.20265236, "current_ratio": 0.01588941, "quick_ratio": 0.01588941, "net_debt": 6004000, "revenue_growth_1y": -0.04778284, "revenue_growth_3y_cagr": 0.28836086, "revenue_growth_5y_cagr": 0.25007283, "eps_growth_1y": -0.05336417, "eps_growth_3y_cagr": 0.21367393, "eps_growth_5y_cagr": 0.29216047, "fcf_growth_1y": 0.12605148, "book_value_growth_1y": 0.08052504, "piotroski_f_score": 5, "altman_z_score": -0.48455121, "earnings_stability_5y": 0.096463, "revenue_stability_5y": 0.515281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02207686, "price_return_3m": 0.07793468, "price_return_6m": 0.15954935, "price_return_9m": 0.16848639, "price_return_12m": 0.16724796, "price_return_12m_ex1m": 0.1420354, "distance_from_52w_high": -0.01341752, "distance_from_52w_low": 0.29474644, "relative_strength": 0.00930691, "local_beta": 0.0001, "volatility_252d": 0.254719, "volatility_60d": 0.472778, "max_drawdown_12m": -0.18212508, "revenue_ttm": 153645000, "gross_profit_ttm": 102704000, "ebit_ttm": 61666000, "ebitda_ttm": 62241000, "net_income_ttm": 43798000, "eps_diluted_ttm": 3.2390179, "operating_cash_flow_ttm": 52083000, "capital_expenditure_ttm": 1463000, "fcf_ttm": 53546000, "dividends_paid_ttm": 14013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51275000, "cash_and_equivalents": 13996000, "total_current_assets": 26072000, "total_current_liabilities": 1640841000, "net_ppe": null, "total_assets": 2025127000, "total_debt": 20000000, "total_equity": 356285000, "net_working_capital": -1628765000, "book_value_per_share": 26.34854311, "retained_earnings": 252264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.34854311, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 51, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 26, "rank_fcf_margin": 24, "rank_piotroski": 53, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 51, "value_composite": 5, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 76, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25, "os": 0.9, "value": 0.95, "quality": 0.8, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 7.7184, "earnings_yield": 0.1296, "shareholder_yield": 0.0415, "roe": 0.1229, "momentum_12_1": 0.142, "complete_fields": { "id": 2135, "ticker_id": 7303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.788071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25, "market_cap": 338050000, "market_cap_usd": 338050000, "enterprise_value": 344054000, "shares_outstanding": 13522000, "fx_rate_to_usd": null, "pe_ratio": 7.71838897, "pb_ratio": 0.94881906, "ptbv_ratio": 0.94881906, "ps_ratio": 2.20020176, "pcf_ratio": 6.49060154, "pfcf_ratio": 6.31326336, "ev_ebitda": 5.52777108, "ev_ebit": 5.57931437, "ev_sales": 2.23927886, "ev_fcf": 6.42539125, "earnings_yield": 0.12956072, "fcf_yield": 0.15563255, "dividend_yield": 0.04145245, "buyback_yield": 0, "shareholder_yield": 0.04145245, "debt_paydown_yield": null, "total_yield": 0.04145245, "gross_margin": 0.66845, "operating_margin": 0.40135377, "net_margin": 0.28505972, "ebitda_margin": 0.40509616, "fcf_margin": 0.34850467, "roe": 0.12292968, "roa": 0.02162729, "roic": 0.12089244, "roc_greenblatt": null, "asset_turnover": 0.07586932, "cash_conversion": 1.22256724, "accruals_ratio": -0.0040911, "sbc_to_revenue": 0.02459566, "debt_to_equity": 4.68400859, "net_debt_to_ebitda": 0.09646375, "debt_to_assets": 0.00987592, "interest_coverage": 1.20265236, "current_ratio": 0.01588941, "quick_ratio": 0.01588941, "net_debt": 6004000, "revenue_growth_1y": -0.04778284, "revenue_growth_3y_cagr": 0.28836086, "revenue_growth_5y_cagr": 0.25007283, "eps_growth_1y": -0.05336417, "eps_growth_3y_cagr": 0.21367393, "eps_growth_5y_cagr": 0.29216047, "fcf_growth_1y": 0.12605148, "book_value_growth_1y": 0.08052504, "piotroski_f_score": 5, "altman_z_score": -0.48455121, "earnings_stability_5y": 0.096463, "revenue_stability_5y": 0.515281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02207686, "price_return_3m": 0.07793468, "price_return_6m": 0.15954935, "price_return_9m": 0.16848639, "price_return_12m": 0.16724796, "price_return_12m_ex1m": 0.1420354, "distance_from_52w_high": -0.01341752, "distance_from_52w_low": 0.29474644, "relative_strength": 0.00930691, "local_beta": 0.0001, "volatility_252d": 0.254719, "volatility_60d": 0.472778, "max_drawdown_12m": -0.18212508, "revenue_ttm": 153645000, "gross_profit_ttm": 102704000, "ebit_ttm": 61666000, "ebitda_ttm": 62241000, "net_income_ttm": 43798000, "eps_diluted_ttm": 3.2390179, "operating_cash_flow_ttm": 52083000, "capital_expenditure_ttm": 1463000, "fcf_ttm": 53546000, "dividends_paid_ttm": 14013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51275000, "cash_and_equivalents": 13996000, "total_current_assets": 26072000, "total_current_liabilities": 1640841000, "net_ppe": null, "total_assets": 2025127000, "total_debt": 20000000, "total_equity": 356285000, "net_working_capital": -1628765000, "book_value_per_share": 26.34854311, "retained_earnings": 252264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.34854311, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 51, "rank_pcf": 25, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 35, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 26, "rank_fcf_margin": 24, "rank_piotroski": 53, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 51, "value_composite": 5, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 76, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 26, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 157367000, "cost_of_revenue": 53285000, "gross_profit": 104082000, "ebit": 62254000, "ebitda": 63428000, "pretax_income": 62259000, "tax_provision": 17846000, "net_income": 44413000, "net_income_to_common": 44413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81275000, "total_current_assets": 93433000, "total_assets": 2063508000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 70000000, "total_liabilities": 1711808000, "total_equity": 351700000, "shares_outstanding": 13659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52588000, "capital_expenditure": 1747000, "free_cash_flow": 54335000, "dividends_paid": 13322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129032, "ticker_id": 7303, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62254000", "ebitda": "63428000", "netIncome": "44413000", "grossProfit": "104082000", "depreciation": "None", "totalRevenue": "157367000", "costOfRevenue": "53285000", "interestIncome": "154118000", "incomeBeforeTax": "62259000", "interestExpense": "53382000", "operatingIncome": "62259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17846000", "reportedCurrency": "USD", "netInterestIncome": "100735000", "nonInterestIncome": "None", "operatingExpenses": "41823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "28088000", "netIncomeFromContinuingOperations": "44413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2063508000", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244970000", "totalLiabilities": "1711808000", "otherCurrentAssets": "70819000", "totalCurrentAssets": "93433000", "currentLongTermDebt": "None", "longTermInvestments": "44885000", "shortTermInvestments": "None", "currentNetReceivables": "12158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970075000", "currentAccountsPayable": "17325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75230000", "totalShareholderEquity": "351700000", "capitalLeaseObligations": "5230000", "otherCurrentLiabilities": "1616901000", "totalCurrentLiabilities": "1634226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77582000", "cashAndShortTermInvestments": "81275000", "commonStockSharesOutstanding": "13659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44413000", "profitLoss": "None", "dividendPayout": "13322000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52588000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2357000", "cashflowFromInvestment": "-52029000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157367000, "cost_of_revenue": 53285000, "gross_profit": 104082000, "research_and_development": null, "selling_general_admin": 28088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62254000, "depreciation_amortisation": 1174000, "ebitda": 63428000, "interest_expense": 53382000, "interest_income": null, "other_non_operating": null, "pretax_income": 62259000, "tax_provision": 17846000, "effective_tax_rate": null, "net_income": 44413000, "net_income_continuing_ops": 44413000, "net_income_to_common": 44413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81275000, "short_term_investments": null, "net_receivables": 12158000, "inventory": null, "other_current_assets": null, "total_current_assets": 93433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970075000, "total_assets": 2063508000, "short_term_debt": null, "accounts_payable": 17325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634226000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77582000, "total_liabilities": 1711808000, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244970000, "total_equity": 351700000, "shares_outstanding": 13659000, "operating_cash_flow": 52588000, "stock_based_compensation": 1935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52029000, "dividends_paid": 13322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2357000, "free_cash_flow": 54335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62254000", "ebitda": "63428000", "netIncome": "44413000", "grossProfit": "104082000", "depreciation": "None", "totalRevenue": "157367000", "costOfRevenue": "53285000", "interestIncome": "154118000", "incomeBeforeTax": "62259000", "interestExpense": "53382000", "operatingIncome": "62259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17846000", "reportedCurrency": "USD", "netInterestIncome": "100735000", "nonInterestIncome": "None", "operatingExpenses": "41823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "28088000", "netIncomeFromContinuingOperations": "44413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2063508000", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244970000", "totalLiabilities": "1711808000", "otherCurrentAssets": "70819000", "totalCurrentAssets": "93433000", "currentLongTermDebt": "None", "longTermInvestments": "44885000", "shortTermInvestments": "None", "currentNetReceivables": "12158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970075000", "currentAccountsPayable": "17325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75230000", "totalShareholderEquity": "351700000", "capitalLeaseObligations": "5230000", "otherCurrentLiabilities": "1616901000", "totalCurrentLiabilities": "1634226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77582000", "cashAndShortTermInvestments": "81275000", "commonStockSharesOutstanding": "13659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44413000", "profitLoss": "None", "dividendPayout": "13322000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52588000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2357000", "cashflowFromInvestment": "-52029000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 159845000, "cost_of_revenue": 57961000, "gross_profit": 101884000, "ebit": 65773000, "ebitda": 66959000, "pretax_income": 65773000, "tax_provision": 18699000, "net_income": 47074000, "net_income_to_common": 47074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78359000, "total_current_assets": 91840000, "total_assets": 2009581000, "short_term_debt": 768000, "long_term_debt": null, "total_debt": 768000, "total_liabilities": 1691240000, "total_equity": 318341000, "shares_outstanding": 13359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48686000, "capital_expenditure": 517000, "free_cash_flow": 49203000, "dividends_paid": 7861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129037, "ticker_id": 7303, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65773000", "ebitda": "66959000", "netIncome": "47074000", "grossProfit": "101884000", "depreciation": "None", "totalRevenue": "159845000", "costOfRevenue": "57961000", "interestIncome": "160013000", "incomeBeforeTax": "65773000", "interestExpense": "57221000", "operatingIncome": "65773000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18699000", "reportedCurrency": "USD", "netInterestIncome": "102792000", "nonInterestIncome": "None", "operatingExpenses": "36111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "22865000", "netIncomeFromContinuingOperations": "47074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2009581000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213974000", "totalLiabilities": "1691240000", "otherCurrentAssets": "None", "totalCurrentAssets": "91840000", "currentLongTermDebt": "None", "longTermInvestments": "36610000", "shortTermInvestments": "1370000", "currentNetReceivables": "13481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4717000", "totalShareholderEquity": "318341000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "1670375000", "totalCurrentLiabilities": "1670375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20865000", "cashAndShortTermInvestments": "78359000", "commonStockSharesOutstanding": "13359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47074000", "profitLoss": "None", "dividendPayout": "7861000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48686000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194890000", "cashflowFromInvestment": "-233988000", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159845000, "cost_of_revenue": 57961000, "gross_profit": 101884000, "research_and_development": null, "selling_general_admin": 22865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65773000, "depreciation_amortisation": 1186000, "ebitda": 66959000, "interest_expense": 57221000, "interest_income": null, "other_non_operating": null, "pretax_income": 65773000, "tax_provision": 18699000, "effective_tax_rate": null, "net_income": 47074000, "net_income_continuing_ops": 47074000, "net_income_to_common": 47074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78359000, "short_term_investments": 1370000, "net_receivables": 13481000, "inventory": null, "other_current_assets": null, "total_current_assets": 91840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1917741000, "total_assets": 2009581000, "short_term_debt": 768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20865000, "total_liabilities": 1691240000, "total_debt": 768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213974000, "total_equity": 318341000, "shares_outstanding": 13359000, "operating_cash_flow": 48686000, "stock_based_compensation": 3826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233988000, "dividends_paid": 7861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194890000, "free_cash_flow": 49203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65773000", "ebitda": "66959000", "netIncome": "47074000", "grossProfit": "101884000", "depreciation": "None", "totalRevenue": "159845000", "costOfRevenue": "57961000", "interestIncome": "160013000", "incomeBeforeTax": "65773000", "interestExpense": "57221000", "operatingIncome": "65773000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18699000", "reportedCurrency": "USD", "netInterestIncome": "102792000", "nonInterestIncome": "None", "operatingExpenses": "36111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "22865000", "netIncomeFromContinuingOperations": "47074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2009581000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213974000", "totalLiabilities": "1691240000", "otherCurrentAssets": "None", "totalCurrentAssets": "91840000", "currentLongTermDebt": "None", "longTermInvestments": "36610000", "shortTermInvestments": "1370000", "currentNetReceivables": "13481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4717000", "totalShareholderEquity": "318341000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "1670375000", "totalCurrentLiabilities": "1670375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20865000", "cashAndShortTermInvestments": "78359000", "commonStockSharesOutstanding": "13359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47074000", "profitLoss": "None", "dividendPayout": "7861000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48686000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194890000", "cashflowFromInvestment": "-233988000", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 133704000, "cost_of_revenue": 36269000, "gross_profit": 97435000, "ebit": 64741000, "ebitda": 65960000, "pretax_income": 64741000, "tax_provision": 18465000, "net_income": 46276000, "net_income_to_common": 46276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68771000, "total_current_assets": 81082000, "total_assets": 1764135000, "short_term_debt": 7770000, "long_term_debt": 64000000, "total_debt": 71770000, "total_liabilities": 1484810000, "total_equity": 279325000, "shares_outstanding": 13936000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 42835000, "capital_expenditure": 626000, "free_cash_flow": 43461000, "dividends_paid": 3652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129042, "ticker_id": 7303, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64741000", "ebitda": "65960000", "netIncome": "46276000", "grossProfit": "97435000", "depreciation": "None", "totalRevenue": "133704000", "costOfRevenue": "36269000", "interestIncome": "119868000", "incomeBeforeTax": "64741000", "interestExpense": "35297000", "operatingIncome": "64741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18465000", "reportedCurrency": "USD", "netInterestIncome": "92932000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "20408000", "netIncomeFromContinuingOperations": "42438000" }, "balance": { "goodwill": "0", "inventory": "1083000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1764135000", "longTermDebt": "64000000", "shortTermDebt": "7770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175505000", "totalLiabilities": "1484810000", "otherCurrentAssets": "82538000", "totalCurrentAssets": "81082000", "currentLongTermDebt": "None", "longTermInvestments": "33962000", "shortTermInvestments": "-100000", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69196000", "totalShareholderEquity": "279325000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "1400036000", "totalCurrentLiabilities": "1400036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84774000", "cashAndShortTermInvestments": "68771000", "commonStockSharesOutstanding": "13936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46276000", "profitLoss": "None", "dividendPayout": "3652000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4934000", "operatingCashflow": "42835000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288370000", "cashflowFromInvestment": "-357842000", "stockBasedCompensation": "3050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133704000, "cost_of_revenue": 36269000, "gross_profit": 97435000, "research_and_development": null, "selling_general_admin": 20408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64741000, "depreciation_amortisation": 1219000, "ebitda": 65960000, "interest_expense": 35297000, "interest_income": null, "other_non_operating": null, "pretax_income": 64741000, "tax_provision": 18465000, "effective_tax_rate": null, "net_income": 46276000, "net_income_continuing_ops": 42438000, "net_income_to_common": 46276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68771000, "short_term_investments": -100000, "net_receivables": 12311000, "inventory": 1083000, "other_current_assets": null, "total_current_assets": 81082000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683053000, "total_assets": 1764135000, "short_term_debt": 7770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400036000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84774000, "total_liabilities": 1484810000, "total_debt": 71770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175505000, "total_equity": 279325000, "shares_outstanding": 13936000, "operating_cash_flow": 42835000, "stock_based_compensation": 3050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357842000, "dividends_paid": 3652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288370000, "free_cash_flow": 43461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64741000", "ebitda": "65960000", "netIncome": "46276000", "grossProfit": "97435000", "depreciation": "None", "totalRevenue": "133704000", "costOfRevenue": "36269000", "interestIncome": "119868000", "incomeBeforeTax": "64741000", "interestExpense": "35297000", "operatingIncome": "64741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18465000", "reportedCurrency": "USD", "netInterestIncome": "92932000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "20408000", "netIncomeFromContinuingOperations": "42438000" }, "balance": { "goodwill": "0", "inventory": "1083000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1764135000", "longTermDebt": "64000000", "shortTermDebt": "7770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175505000", "totalLiabilities": "1484810000", "otherCurrentAssets": "82538000", "totalCurrentAssets": "81082000", "currentLongTermDebt": "None", "longTermInvestments": "33962000", "shortTermInvestments": "-100000", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69196000", "totalShareholderEquity": "279325000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "1400036000", "totalCurrentLiabilities": "1400036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84774000", "cashAndShortTermInvestments": "68771000", "commonStockSharesOutstanding": "13936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46276000", "profitLoss": "None", "dividendPayout": "3652000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4934000", "operatingCashflow": "42835000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288370000", "cashflowFromInvestment": "-357842000", "stockBasedCompensation": "3050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 73587000, "cost_of_revenue": 8566000, "gross_profit": 65021000, "ebit": 34429000, "ebitda": 35675000, "pretax_income": 34429000, "tax_provision": 9586000, "net_income": 24843000, "net_income_to_common": 24843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95408000, "total_current_assets": 104006000, "total_assets": 1424963000, "short_term_debt": 2896000, "long_term_debt": 21000000, "total_debt": 23896000, "total_liabilities": 1162974000, "total_equity": 261989000, "shares_outstanding": 15726000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 27539000, "capital_expenditure": 3304000, "free_cash_flow": 30843000, "dividends_paid": 6868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129047, "ticker_id": 7303, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34429000", "ebitda": "35675000", "netIncome": "24843000", "grossProfit": "65021000", "depreciation": "None", "totalRevenue": "73587000", "costOfRevenue": "8566000", "interestIncome": "72002000", "incomeBeforeTax": "34429000", "interestExpense": "8127000", "operatingIncome": "34429000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9586000", "reportedCurrency": "USD", "netInterestIncome": "63875000", "nonInterestIncome": "None", "operatingExpenses": "30592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "24843000" }, "balance": { "goodwill": "200000", "inventory": "-187659000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1424963000", "longTermDebt": "21000000", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132670000", "totalLiabilities": "1162974000", "otherCurrentAssets": "105461000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "44437000", "shortTermInvestments": "1000", "currentNetReceivables": "8597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320957000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28730000", "shortLongTermDebtTotal": "23896000", "totalShareholderEquity": "261989000", "capitalLeaseObligations": "2896000", "otherCurrentLiabilities": "1121955000", "totalCurrentLiabilities": "1121955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41019000", "cashAndShortTermInvestments": "95408000", "commonStockSharesOutstanding": "15726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24843000", "profitLoss": "None", "dividendPayout": "6868000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27539000", "capitalExpenditures": "3304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172090000", "cashflowFromInvestment": "-256590000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73587000, "cost_of_revenue": 8566000, "gross_profit": 65021000, "research_and_development": null, "selling_general_admin": 16948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34429000, "depreciation_amortisation": 1246000, "ebitda": 35675000, "interest_expense": 8127000, "interest_income": null, "other_non_operating": null, "pretax_income": 34429000, "tax_provision": 9586000, "effective_tax_rate": null, "net_income": 24843000, "net_income_continuing_ops": 24843000, "net_income_to_common": 24843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95408000, "short_term_investments": 1000, "net_receivables": 8597000, "inventory": -187659000, "other_current_assets": null, "total_current_assets": 104006000, "net_ppe": null, "goodwill": 200000, "intangible_assets": null, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320957000, "total_assets": 1424963000, "short_term_debt": 2896000, "accounts_payable": 14754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121955000, "long_term_debt": 21000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41019000, "total_liabilities": 1162974000, "total_debt": 23896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132670000, "total_equity": 261989000, "shares_outstanding": 15726000, "operating_cash_flow": 27539000, "stock_based_compensation": 1283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256590000, "dividends_paid": 6868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172090000, "free_cash_flow": 30843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34429000", "ebitda": "35675000", "netIncome": "24843000", "grossProfit": "65021000", "depreciation": "None", "totalRevenue": "73587000", "costOfRevenue": "8566000", "interestIncome": "72002000", "incomeBeforeTax": "34429000", "interestExpense": "8127000", "operatingIncome": "34429000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9586000", "reportedCurrency": "USD", "netInterestIncome": "63875000", "nonInterestIncome": "None", "operatingExpenses": "30592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "24843000" }, "balance": { "goodwill": "200000", "inventory": "-187659000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1424963000", "longTermDebt": "21000000", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132670000", "totalLiabilities": "1162974000", "otherCurrentAssets": "105461000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "44437000", "shortTermInvestments": "1000", "currentNetReceivables": "8597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320957000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28730000", "shortLongTermDebtTotal": "23896000", "totalShareholderEquity": "261989000", "capitalLeaseObligations": "2896000", "otherCurrentLiabilities": "1121955000", "totalCurrentLiabilities": "1121955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41019000", "cashAndShortTermInvestments": "95408000", "commonStockSharesOutstanding": "15726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24843000", "profitLoss": "None", "dividendPayout": "6868000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27539000", "capitalExpenditures": "3304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172090000", "cashflowFromInvestment": "-256590000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 50751000, "cost_of_revenue": 8711000, "gross_profit": 42040000, "ebit": 15574000, "ebitda": 16691000, "pretax_income": 15574000, "tax_provision": 3669000, "net_income": 11905000, "net_income_to_common": 11905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152369000, "total_current_assets": 156653000, "total_assets": 1225070000, "short_term_debt": 7579000, "long_term_debt": 28000000, "total_debt": 35579000, "total_liabilities": 973688000, "total_equity": 251382000, "shares_outstanding": 15854000, "goodwill_and_intangibles": 651000 }, "cash_flow": { "operating_cash_flow": 21556000, "capital_expenditure": 6451000, "free_cash_flow": 28007000, "dividends_paid": 2261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129052, "ticker_id": 7303, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15574000", "ebitda": "16691000", "netIncome": "11905000", "grossProfit": "42040000", "depreciation": "None", "totalRevenue": "50751000", "costOfRevenue": "8711000", "interestIncome": "48404000", "incomeBeforeTax": "15574000", "interestExpense": "5101000", "operatingIncome": "15574000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3669000", "reportedCurrency": "USD", "netInterestIncome": "43303000", "nonInterestIncome": "None", "operatingExpenses": "26466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "17762000", "netIncomeFromContinuingOperations": "11905000" }, "balance": { "goodwill": "651000", "inventory": "-158648000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1225070000", "longTermDebt": "28000000", "shortTermDebt": "7579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114323000", "totalLiabilities": "973688000", "otherCurrentAssets": "158648000", "totalCurrentAssets": "156653000", "currentLongTermDebt": "None", "longTermInvestments": "37824000", "shortTermInvestments": "1000", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068417000", "currentAccountsPayable": "940704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26830000", "shortLongTermDebtTotal": "31100000", "totalShareholderEquity": "251382000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "927164000", "totalCurrentLiabilities": "927164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46524000", "cashAndShortTermInvestments": "152369000", "commonStockSharesOutstanding": "15854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11905000", "profitLoss": "None", "dividendPayout": "2261000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3628000", "operatingCashflow": "21556000", "capitalExpenditures": "6451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240385000", "cashflowFromInvestment": "-178863000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50751000, "cost_of_revenue": 8711000, "gross_profit": 42040000, "research_and_development": null, "selling_general_admin": 17762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15574000, "depreciation_amortisation": 1117000, "ebitda": 16691000, "interest_expense": 5101000, "interest_income": null, "other_non_operating": null, "pretax_income": 15574000, "tax_provision": 3669000, "effective_tax_rate": null, "net_income": 11905000, "net_income_continuing_ops": 11905000, "net_income_to_common": 11905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152369000, "short_term_investments": 1000, "net_receivables": 4283000, "inventory": -158648000, "other_current_assets": null, "total_current_assets": 156653000, "net_ppe": null, "goodwill": 651000, "intangible_assets": null, "goodwill_and_intangibles": 651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068417000, "total_assets": 1225070000, "short_term_debt": 7579000, "accounts_payable": 940704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927164000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46524000, "total_liabilities": 973688000, "total_debt": 35579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114323000, "total_equity": 251382000, "shares_outstanding": 15854000, "operating_cash_flow": 21556000, "stock_based_compensation": 931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178863000, "dividends_paid": 2261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240385000, "free_cash_flow": 28007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15574000", "ebitda": "16691000", "netIncome": "11905000", "grossProfit": "42040000", "depreciation": "None", "totalRevenue": "50751000", "costOfRevenue": "8711000", "interestIncome": "48404000", "incomeBeforeTax": "15574000", "interestExpense": "5101000", "operatingIncome": "15574000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3669000", "reportedCurrency": "USD", "netInterestIncome": "43303000", "nonInterestIncome": "None", "operatingExpenses": "26466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "17762000", "netIncomeFromContinuingOperations": "11905000" }, "balance": { "goodwill": "651000", "inventory": "-158648000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1225070000", "longTermDebt": "28000000", "shortTermDebt": "7579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114323000", "totalLiabilities": "973688000", "otherCurrentAssets": "158648000", "totalCurrentAssets": "156653000", "currentLongTermDebt": "None", "longTermInvestments": "37824000", "shortTermInvestments": "1000", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068417000", "currentAccountsPayable": "940704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26830000", "shortLongTermDebtTotal": "31100000", "totalShareholderEquity": "251382000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "927164000", "totalCurrentLiabilities": "927164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46524000", "cashAndShortTermInvestments": "152369000", "commonStockSharesOutstanding": "15854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11905000", "profitLoss": "None", "dividendPayout": "2261000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3628000", "operatingCashflow": "21556000", "capitalExpenditures": "6451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240385000", "cashflowFromInvestment": "-178863000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 51551000, "cost_of_revenue": 10791000, "gross_profit": 40760000, "ebit": 15611000, "ebitda": 16678000, "pretax_income": 15611000, "tax_provision": 3282000, "net_income": 12329000, "net_income_to_common": 12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69291000, "total_current_assets": 73131000, "total_assets": 968221000, "short_term_debt": 575000, "long_term_debt": 28000000, "total_debt": 28575000, "total_liabilities": 814396000, "total_equity": 153825000, "shares_outstanding": 16151000, "goodwill_and_intangibles": 651000 }, "cash_flow": { "operating_cash_flow": 15663000, "capital_expenditure": 1262000, "free_cash_flow": 16925000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129057, "ticker_id": 7303, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15611000", "ebitda": "16678000", "netIncome": "12329000", "grossProfit": "40760000", "depreciation": "None", "totalRevenue": "51551000", "costOfRevenue": "10791000", "interestIncome": "48977000", "incomeBeforeTax": "15611000", "interestExpense": "9977000", "operatingIncome": "15611000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3282000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "25149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "12329000" }, "balance": { "goodwill": "651000", "inventory": "-75125000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "968221000", "longTermDebt": "28000000", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105305000", "totalLiabilities": "814396000", "otherCurrentAssets": "75125000", "totalCurrentAssets": "73131000", "currentLongTermDebt": "None", "longTermInvestments": "17716000", "shortTermInvestments": "2000", "currentNetReceivables": "3838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895090000", "currentAccountsPayable": "775195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22132000", "shortLongTermDebtTotal": "31575000", "totalShareholderEquity": "153825000", "capitalLeaseObligations": "3575000", "otherCurrentLiabilities": "771706000", "totalCurrentLiabilities": "771706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42690000", "cashAndShortTermInvestments": "69291000", "commonStockSharesOutstanding": "16151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12329000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15663000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000", "cashflowFromInvestment": "-72116000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51551000, "cost_of_revenue": 10791000, "gross_profit": 40760000, "research_and_development": null, "selling_general_admin": 16435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15611000, "depreciation_amortisation": 1067000, "ebitda": 16678000, "interest_expense": 9977000, "interest_income": null, "other_non_operating": null, "pretax_income": 15611000, "tax_provision": 3282000, "effective_tax_rate": null, "net_income": 12329000, "net_income_continuing_ops": 12329000, "net_income_to_common": 12329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69291000, "short_term_investments": 2000, "net_receivables": 3838000, "inventory": -75125000, "other_current_assets": null, "total_current_assets": 73131000, "net_ppe": null, "goodwill": 651000, "intangible_assets": null, "goodwill_and_intangibles": 651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895090000, "total_assets": 968221000, "short_term_debt": 575000, "accounts_payable": 775195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771706000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42690000, "total_liabilities": 814396000, "total_debt": 28575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105305000, "total_equity": 153825000, "shares_outstanding": 16151000, "operating_cash_flow": 15663000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72116000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031000, "free_cash_flow": 16925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15611000", "ebitda": "16678000", "netIncome": "12329000", "grossProfit": "40760000", "depreciation": "None", "totalRevenue": "51551000", "costOfRevenue": "10791000", "interestIncome": "48977000", "incomeBeforeTax": "15611000", "interestExpense": "9977000", "operatingIncome": "15611000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3282000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "25149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "12329000" }, "balance": { "goodwill": "651000", "inventory": "-75125000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "968221000", "longTermDebt": "28000000", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105305000", "totalLiabilities": "814396000", "otherCurrentAssets": "75125000", "totalCurrentAssets": "73131000", "currentLongTermDebt": "None", "longTermInvestments": "17716000", "shortTermInvestments": "2000", "currentNetReceivables": "3838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895090000", "currentAccountsPayable": "775195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22132000", "shortLongTermDebtTotal": "31575000", "totalShareholderEquity": "153825000", "capitalLeaseObligations": "3575000", "otherCurrentLiabilities": "771706000", "totalCurrentLiabilities": "771706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42690000", "cashAndShortTermInvestments": "69291000", "commonStockSharesOutstanding": "16151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12329000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15663000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000", "cashflowFromInvestment": "-72116000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 57703000, "cost_of_revenue": 15761000, "gross_profit": 41942000, "ebit": 16930000, "ebitda": 17846000, "pretax_income": 16930000, "tax_provision": 3977000, "net_income": 12953000, "net_income_to_common": 12953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127775000, "total_current_assets": 131735000, "total_assets": 955171000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813058000, "total_equity": 142113000, "shares_outstanding": 12026000, "goodwill_and_intangibles": 749000 }, "cash_flow": { "operating_cash_flow": 13479000, "capital_expenditure": 4044000, "free_cash_flow": 17523000, "dividends_paid": 788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129062, "ticker_id": 7303, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16930000", "ebitda": "17846000", "netIncome": "12953000", "grossProfit": "41942000", "depreciation": "None", "totalRevenue": "57703000", "costOfRevenue": "15761000", "interestIncome": "None", "incomeBeforeTax": "16930000", "interestExpense": "15034000", "operatingIncome": "17085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3977000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "15001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "749000", "inventory": "2164000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "955171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93767000", "totalLiabilities": "813058000", "otherCurrentAssets": "133894000", "totalCurrentAssets": "131735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823436000", "currentAccountsPayable": "782841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20140000", "shortLongTermDebtTotal": "22580000", "totalShareholderEquity": "142113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "779158000", "totalCurrentLiabilities": "779158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33900000", "cashAndShortTermInvestments": "127775000", "commonStockSharesOutstanding": "12026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12953000", "profitLoss": "None", "dividendPayout": "788000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13479000", "capitalExpenditures": "4044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69428000", "cashflowFromInvestment": "-6584000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57703000, "cost_of_revenue": 15761000, "gross_profit": 41942000, "research_and_development": null, "selling_general_admin": 15001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16930000, "depreciation_amortisation": 916000, "ebitda": 17846000, "interest_expense": 15034000, "interest_income": null, "other_non_operating": null, "pretax_income": 16930000, "tax_provision": 3977000, "effective_tax_rate": null, "net_income": 12953000, "net_income_continuing_ops": null, "net_income_to_common": 12953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127775000, "short_term_investments": 5000, "net_receivables": 3955000, "inventory": 2164000, "other_current_assets": null, "total_current_assets": 131735000, "net_ppe": null, "goodwill": 749000, "intangible_assets": null, "goodwill_and_intangibles": 749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823436000, "total_assets": 955171000, "short_term_debt": null, "accounts_payable": 782841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33900000, "total_liabilities": 813058000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93767000, "total_equity": 142113000, "shares_outstanding": 12026000, "operating_cash_flow": 13479000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6584000, "dividends_paid": 788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69428000, "free_cash_flow": 17523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16930000", "ebitda": "17846000", "netIncome": "12953000", "grossProfit": "41942000", "depreciation": "None", "totalRevenue": "57703000", "costOfRevenue": "15761000", "interestIncome": "None", "incomeBeforeTax": "16930000", "interestExpense": "15034000", "operatingIncome": "17085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3977000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "15001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "749000", "inventory": "2164000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "955171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93767000", "totalLiabilities": "813058000", "otherCurrentAssets": "133894000", "totalCurrentAssets": "131735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823436000", "currentAccountsPayable": "782841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20140000", "shortLongTermDebtTotal": "22580000", "totalShareholderEquity": "142113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "779158000", "totalCurrentLiabilities": "779158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33900000", "cashAndShortTermInvestments": "127775000", "commonStockSharesOutstanding": "12026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12953000", "profitLoss": "None", "dividendPayout": "788000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13479000", "capitalExpenditures": "4044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69428000", "cashflowFromInvestment": "-6584000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 50531000, "cost_of_revenue": 10592000, "gross_profit": 39939000, "ebit": 16812000, "ebitda": 17630000, "pretax_income": 16812000, "tax_provision": 3785000, "net_income": 13027000, "net_income_to_common": 13027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51352000, "total_current_assets": 64348000, "total_assets": 871691000, "short_term_debt": 42461000, "long_term_debt": null, "total_debt": 42461000, "total_liabilities": 740707000, "total_equity": 129618000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 789000 }, "cash_flow": { "operating_cash_flow": 12625000, "capital_expenditure": 3146000, "free_cash_flow": 15771000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129067, "ticker_id": 7303, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16812000", "ebitda": "17630000", "netIncome": "13027000", "grossProfit": "39939000", "depreciation": "None", "totalRevenue": "50531000", "costOfRevenue": "10592000", "interestIncome": "None", "incomeBeforeTax": "16812000", "interestExpense": "9478000", "operatingIncome": "16812000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3785000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "14284000", "netIncomeFromContinuingOperations": "13027000" }, "balance": { "goodwill": "749000", "inventory": "2164000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "871691000", "longTermDebt": "None", "shortTermDebt": "42461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "81792000", "totalLiabilities": "740707000", "otherCurrentAssets": "57742000", "totalCurrentAssets": "64348000", "currentLongTermDebt": "42461000", "longTermInvestments": "14811000", "shortTermInvestments": "8770000", "currentNetReceivables": "4126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813949000", "currentAccountsPayable": "690433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15446000", "shortLongTermDebtTotal": "42461000", "totalShareholderEquity": "129618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687096000", "totalCurrentLiabilities": "687096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53611000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13027000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12625000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40892000", "cashflowFromInvestment": "-45766000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50531000, "cost_of_revenue": 10592000, "gross_profit": 39939000, "research_and_development": null, "selling_general_admin": 14284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16812000, "depreciation_amortisation": 818000, "ebitda": 17630000, "interest_expense": 9478000, "interest_income": null, "other_non_operating": null, "pretax_income": 16812000, "tax_provision": 3785000, "effective_tax_rate": null, "net_income": 13027000, "net_income_continuing_ops": 13027000, "net_income_to_common": 13027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51352000, "short_term_investments": 8770000, "net_receivables": 4126000, "inventory": 2164000, "other_current_assets": null, "total_current_assets": 64348000, "net_ppe": null, "goodwill": 749000, "intangible_assets": 40000, "goodwill_and_intangibles": 789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813949000, "total_assets": 871691000, "short_term_debt": 42461000, "accounts_payable": 690433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53611000, "total_liabilities": 740707000, "total_debt": 42461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81792000, "total_equity": 129618000, "shares_outstanding": 12000000, "operating_cash_flow": 12625000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45766000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40892000, "free_cash_flow": 15771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16812000", "ebitda": "17630000", "netIncome": "13027000", "grossProfit": "39939000", "depreciation": "None", "totalRevenue": "50531000", "costOfRevenue": "10592000", "interestIncome": "None", "incomeBeforeTax": "16812000", "interestExpense": "9478000", "operatingIncome": "16812000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3785000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "14284000", "netIncomeFromContinuingOperations": "13027000" }, "balance": { "goodwill": "749000", "inventory": "2164000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "871691000", "longTermDebt": "None", "shortTermDebt": "42461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "81792000", "totalLiabilities": "740707000", "otherCurrentAssets": "57742000", "totalCurrentAssets": "64348000", "currentLongTermDebt": "42461000", "longTermInvestments": "14811000", "shortTermInvestments": "8770000", "currentNetReceivables": "4126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813949000", "currentAccountsPayable": "690433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15446000", "shortLongTermDebtTotal": "42461000", "totalShareholderEquity": "129618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687096000", "totalCurrentLiabilities": "687096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53611000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13027000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12625000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40892000", "cashflowFromInvestment": "-45766000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 36765000, "cost_of_revenue": 11835000, "gross_profit": 24930000, "ebit": 14051000, "ebitda": 14051000, "pretax_income": 14051000, "tax_provision": 4099000, "net_income": 9952000, "net_income_to_common": 9952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13996000, "total_current_assets": 26072000, "total_assets": 2025127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 1668842000, "total_equity": 356285000, "shares_outstanding": 13522000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000, "capital_expenditure": 98000, "free_cash_flow": 10536000, "dividends_paid": 2793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129030, "ticker_id": 7303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14051000", "netIncome": "9952000", "grossProfit": "24930000", "depreciation": "None", "totalRevenue": "36765000", "costOfRevenue": "11835000", "interestIncome": "35969000", "incomeBeforeTax": "14051000", "interestExpense": "11835000", "operatingIncome": "14051000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "24134000", "nonInterestIncome": "None", "operatingExpenses": "10879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "9952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "2025127000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252264000", "totalLiabilities": "1668842000", "otherCurrentAssets": "None", "totalCurrentAssets": "26072000", "currentLongTermDebt": "None", "longTermInvestments": "45614000", "shortTermInvestments": "None", "currentNetReceivables": "12076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999055000", "currentAccountsPayable": "14564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25077000", "totalShareholderEquity": "356285000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "1626277000", "totalCurrentLiabilities": "1640841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1668842000", "cashAndShortTermInvestments": "13996000", "commonStockSharesOutstanding": "13522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9952000", "profitLoss": "None", "dividendPayout": "2793000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10438000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46416000", "cashflowFromInvestment": "31014000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36765000, "cost_of_revenue": 11835000, "gross_profit": 24930000, "research_and_development": null, "selling_general_admin": 7269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14051000, "depreciation_amortisation": null, "ebitda": 14051000, "interest_expense": 11835000, "interest_income": null, "other_non_operating": null, "pretax_income": 14051000, "tax_provision": 4099000, "effective_tax_rate": null, "net_income": 9952000, "net_income_continuing_ops": 9952000, "net_income_to_common": 9952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13996000, "short_term_investments": null, "net_receivables": 12076000, "inventory": null, "other_current_assets": null, "total_current_assets": 26072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1999055000, "total_assets": 2025127000, "short_term_debt": null, "accounts_payable": 14564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640841000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668842000, "total_liabilities": 1668842000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252264000, "total_equity": 356285000, "shares_outstanding": 13522000, "operating_cash_flow": 10438000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31014000, "dividends_paid": 2793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46416000, "free_cash_flow": 10536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14051000", "netIncome": "9952000", "grossProfit": "24930000", "depreciation": "None", "totalRevenue": "36765000", "costOfRevenue": "11835000", "interestIncome": "35969000", "incomeBeforeTax": "14051000", "interestExpense": "11835000", "operatingIncome": "14051000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4099000", "reportedCurrency": "USD", "netInterestIncome": "24134000", "nonInterestIncome": "None", "operatingExpenses": "10879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "9952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "2025127000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252264000", "totalLiabilities": "1668842000", "otherCurrentAssets": "None", "totalCurrentAssets": "26072000", "currentLongTermDebt": "None", "longTermInvestments": "45614000", "shortTermInvestments": "None", "currentNetReceivables": "12076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999055000", "currentAccountsPayable": "14564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25077000", "totalShareholderEquity": "356285000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "1626277000", "totalCurrentLiabilities": "1640841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1668842000", "cashAndShortTermInvestments": "13996000", "commonStockSharesOutstanding": "13522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9952000", "profitLoss": "None", "dividendPayout": "2793000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10438000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46416000", "cashflowFromInvestment": "31014000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 39251000, "cost_of_revenue": 12801000, "gross_profit": 26450000, "ebit": 15589000, "ebitda": 15589000, "pretax_income": 15589000, "tax_provision": 4778000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10456000, "total_current_assets": 22684000, "total_assets": 2063507999, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 70000000, "total_liabilities": 1711808000, "total_equity": 351700000, "shares_outstanding": 13670000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11972000, "capital_expenditure": 172000, "free_cash_flow": 12144000, "dividends_paid": 5610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129031, "ticker_id": 7303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15589000", "netIncome": "10811000", "grossProfit": "26450000", "depreciation": "None", "totalRevenue": "39251000", "costOfRevenue": "12801000", "interestIncome": "38593000", "incomeBeforeTax": "15589000", "interestExpense": "13135000", "operatingIncome": "15589000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "25457000", "nonInterestIncome": "None", "operatingExpenses": "10861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7122000", "netIncomeFromContinuingOperations": "10811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2063507999", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244970000", "totalLiabilities": "1711808000", "otherCurrentAssets": "None", "totalCurrentAssets": "22684000", "currentLongTermDebt": "None", "longTermInvestments": "44885000", "shortTermInvestments": "1334000", "currentNetReceivables": "12228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040823999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80026000", "totalShareholderEquity": "351700000", "capitalLeaseObligations": "5230000", "otherCurrentLiabilities": "939000", "totalCurrentLiabilities": "939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711808000", "cashAndShortTermInvestments": "10456000", "commonStockSharesOutstanding": "13670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10811000", "profitLoss": "None", "dividendPayout": "5610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11972000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6047000", "cashflowFromInvestment": "10913000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39251000, "cost_of_revenue": 12801000, "gross_profit": 26450000, "research_and_development": null, "selling_general_admin": 7122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15589000, "depreciation_amortisation": null, "ebitda": 15589000, "interest_expense": 13135000, "interest_income": null, "other_non_operating": null, "pretax_income": 15589000, "tax_provision": 4778000, "effective_tax_rate": null, "net_income": 10811000, "net_income_continuing_ops": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10456000, "short_term_investments": 1334000, "net_receivables": 12228000, "inventory": null, "other_current_assets": null, "total_current_assets": 22684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040823999, "total_assets": 2063507999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711808000, "total_liabilities": 1711808000, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244970000, "total_equity": 351700000, "shares_outstanding": 13670000, "operating_cash_flow": 11972000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10913000, "dividends_paid": 5610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6047000, "free_cash_flow": 12144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15589000", "netIncome": "10811000", "grossProfit": "26450000", "depreciation": "None", "totalRevenue": "39251000", "costOfRevenue": "12801000", "interestIncome": "38593000", "incomeBeforeTax": "15589000", "interestExpense": "13135000", "operatingIncome": "15589000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "25457000", "nonInterestIncome": "None", "operatingExpenses": "10861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7122000", "netIncomeFromContinuingOperations": "10811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2063507999", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244970000", "totalLiabilities": "1711808000", "otherCurrentAssets": "None", "totalCurrentAssets": "22684000", "currentLongTermDebt": "None", "longTermInvestments": "44885000", "shortTermInvestments": "1334000", "currentNetReceivables": "12228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040823999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80026000", "totalShareholderEquity": "351700000", "capitalLeaseObligations": "5230000", "otherCurrentLiabilities": "939000", "totalCurrentLiabilities": "939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711808000", "cashAndShortTermInvestments": "10456000", "commonStockSharesOutstanding": "13670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10811000", "profitLoss": "None", "dividendPayout": "5610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11972000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6047000", "cashflowFromInvestment": "10913000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 39500000, "cost_of_revenue": 13340000, "gross_profit": 26160000, "ebit": 16602000, "ebitda": 16878000, "pretax_income": 16602000, "tax_provision": 4737000, "net_income": 11865000, "net_income_to_common": 11865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64437000, "total_current_assets": 77231000, "total_assets": 2056246000, "short_term_debt": null, "long_term_debt": 170000000, "total_debt": 170000000, "total_liabilities": 1712203000, "total_equity": 344043000, "shares_outstanding": 13563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14050000, "capital_expenditure": 442000, "free_cash_flow": 14492000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129033, "ticker_id": 7303, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16602000", "ebitda": "16878000", "netIncome": "11865000", "grossProfit": "26160000", "depreciation": "None", "totalRevenue": "39500000", "costOfRevenue": "13340000", "interestIncome": "39279000", "incomeBeforeTax": "16602000", "interestExpense": "13340000", "operatingIncome": "16602000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4737000", "reportedCurrency": "USD", "netInterestIncome": "25939000", "nonInterestIncome": "None", "operatingExpenses": "9558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "5828000", "netIncomeFromContinuingOperations": "11865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2056246000", "longTermDebt": "170000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236843000", "totalLiabilities": "1712203000", "otherCurrentAssets": "None", "totalCurrentAssets": "77231000", "currentLongTermDebt": "None", "longTermInvestments": "41823000", "shortTermInvestments": "1343000", "currentNetReceivables": "12794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979015000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174971000", "totalShareholderEquity": "344043000", "capitalLeaseObligations": "4971000", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "13563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11865000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14050000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68722000", "cashflowFromInvestment": "-77808000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39500000, "cost_of_revenue": 13340000, "gross_profit": 26160000, "research_and_development": null, "selling_general_admin": 5828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16602000, "depreciation_amortisation": 276000, "ebitda": 16878000, "interest_expense": 13340000, "interest_income": null, "other_non_operating": null, "pretax_income": 16602000, "tax_provision": 4737000, "effective_tax_rate": null, "net_income": 11865000, "net_income_continuing_ops": 11865000, "net_income_to_common": 11865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64437000, "short_term_investments": 1343000, "net_receivables": 12794000, "inventory": null, "other_current_assets": null, "total_current_assets": 77231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979015000, "total_assets": 2056246000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515394000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196809000, "total_liabilities": 1712203000, "total_debt": 170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236843000, "total_equity": 344043000, "shares_outstanding": 13563000, "operating_cash_flow": 14050000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77808000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68722000, "free_cash_flow": 14492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16602000", "ebitda": "16878000", "netIncome": "11865000", "grossProfit": "26160000", "depreciation": "None", "totalRevenue": "39500000", "costOfRevenue": "13340000", "interestIncome": "39279000", "incomeBeforeTax": "16602000", "interestExpense": "13340000", "operatingIncome": "16602000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4737000", "reportedCurrency": "USD", "netInterestIncome": "25939000", "nonInterestIncome": "None", "operatingExpenses": "9558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "5828000", "netIncomeFromContinuingOperations": "11865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2056246000", "longTermDebt": "170000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236843000", "totalLiabilities": "1712203000", "otherCurrentAssets": "None", "totalCurrentAssets": "77231000", "currentLongTermDebt": "None", "longTermInvestments": "41823000", "shortTermInvestments": "1343000", "currentNetReceivables": "12794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979015000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174971000", "totalShareholderEquity": "344043000", "capitalLeaseObligations": "4971000", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196809000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "13563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11865000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14050000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68722000", "cashflowFromInvestment": "-77808000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 38129000, "cost_of_revenue": 12965000, "gross_profit": 25164000, "ebit": 15424000, "ebitda": 15723000, "pretax_income": 15424000, "tax_provision": 4254000, "net_income": 11170000, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59473000, "total_current_assets": 71592000, "total_assets": 1973884000, "short_term_debt": null, "long_term_debt": 135000000, "total_debt": 135000000, "total_liabilities": 1637208000, "total_equity": 336676000, "shares_outstanding": 13563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15623000, "capital_expenditure": 751000, "free_cash_flow": 16374000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129034, "ticker_id": 7303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15424000", "ebitda": "15723000", "netIncome": "11170000", "grossProfit": "25164000", "depreciation": "None", "totalRevenue": "38129000", "costOfRevenue": "12965000", "interestIncome": "38039000", "incomeBeforeTax": "15424000", "interestExpense": "12965000", "operatingIncome": "15424000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4254000", "reportedCurrency": "USD", "netInterestIncome": "25074000", "nonInterestIncome": "None", "operatingExpenses": "9740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6039000", "netIncomeFromContinuingOperations": "11170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1973884000", "longTermDebt": "135000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230345000", "totalLiabilities": "1637208000", "otherCurrentAssets": "None", "totalCurrentAssets": "71592000", "currentLongTermDebt": "None", "longTermInvestments": "39743000", "shortTermInvestments": "1352000", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140125000", "totalShareholderEquity": "336676000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "1479161000", "totalCurrentLiabilities": "1479161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158047000", "cashAndShortTermInvestments": "59473000", "commonStockSharesOutstanding": "13563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11170000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15623000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25464000", "cashflowFromInvestment": "-71172000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38129000, "cost_of_revenue": 12965000, "gross_profit": 25164000, "research_and_development": null, "selling_general_admin": 6039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15424000, "depreciation_amortisation": 299000, "ebitda": 15723000, "interest_expense": 12965000, "interest_income": null, "other_non_operating": null, "pretax_income": 15424000, "tax_provision": 4254000, "effective_tax_rate": null, "net_income": 11170000, "net_income_continuing_ops": 11170000, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59473000, "short_term_investments": 1352000, "net_receivables": 12119000, "inventory": null, "other_current_assets": null, "total_current_assets": 71592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1902292000, "total_assets": 1973884000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479161000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158047000, "total_liabilities": 1637208000, "total_debt": 135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230345000, "total_equity": 336676000, "shares_outstanding": 13563000, "operating_cash_flow": 15623000, "stock_based_compensation": 970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71172000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25464000, "free_cash_flow": 16374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15424000", "ebitda": "15723000", "netIncome": "11170000", "grossProfit": "25164000", "depreciation": "None", "totalRevenue": "38129000", "costOfRevenue": "12965000", "interestIncome": "38039000", "incomeBeforeTax": "15424000", "interestExpense": "12965000", "operatingIncome": "15424000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4254000", "reportedCurrency": "USD", "netInterestIncome": "25074000", "nonInterestIncome": "None", "operatingExpenses": "9740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6039000", "netIncomeFromContinuingOperations": "11170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1973884000", "longTermDebt": "135000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230345000", "totalLiabilities": "1637208000", "otherCurrentAssets": "None", "totalCurrentAssets": "71592000", "currentLongTermDebt": "None", "longTermInvestments": "39743000", "shortTermInvestments": "1352000", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140125000", "totalShareholderEquity": "336676000", "capitalLeaseObligations": "5125000", "otherCurrentLiabilities": "1479161000", "totalCurrentLiabilities": "1479161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158047000", "cashAndShortTermInvestments": "59473000", "commonStockSharesOutstanding": "13563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11170000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15623000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25464000", "cashflowFromInvestment": "-71172000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 39442000, "cost_of_revenue": 14180000, "gross_profit": 25262000, "ebit": 14643000, "ebitda": 14941000, "pretax_income": 14643000, "tax_provision": 4076000, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89558000, "total_current_assets": 101990000, "total_assets": 1933376000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1606166000, "total_equity": 327210000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10943000, "capital_expenditure": 382000, "free_cash_flow": 11325000, "dividends_paid": 2102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129035, "ticker_id": 7303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14643000", "ebitda": "14941000", "netIncome": "10567000", "grossProfit": "25262000", "depreciation": "None", "totalRevenue": "39442000", "costOfRevenue": "14180000", "interestIncome": "38207000", "incomeBeforeTax": "14643000", "interestExpense": "13943000", "operatingIncome": "14643000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4076000", "reportedCurrency": "USD", "netInterestIncome": "24264000", "nonInterestIncome": "None", "operatingExpenses": "10619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6335000", "netIncomeFromContinuingOperations": "10567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1933376000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221858000", "totalLiabilities": "1606166000", "otherCurrentAssets": "None", "totalCurrentAssets": "101990000", "currentLongTermDebt": "None", "longTermInvestments": "37781000", "shortTermInvestments": "None", "currentNetReceivables": "12432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591000", "totalShareholderEquity": "327210000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "1586015000", "totalCurrentLiabilities": "1586015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20151000", "cashAndShortTermInvestments": "89558000", "commonStockSharesOutstanding": "13560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10567000", "profitLoss": "None", "dividendPayout": "2102000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10943000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85782000", "cashflowFromInvestment": "86038000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39442000, "cost_of_revenue": 14180000, "gross_profit": 25262000, "research_and_development": null, "selling_general_admin": 6335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14643000, "depreciation_amortisation": 298000, "ebitda": 14941000, "interest_expense": 13943000, "interest_income": null, "other_non_operating": null, "pretax_income": 14643000, "tax_provision": 4076000, "effective_tax_rate": null, "net_income": 10567000, "net_income_continuing_ops": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89558000, "short_term_investments": null, "net_receivables": 12432000, "inventory": null, "other_current_assets": null, "total_current_assets": 101990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1831386000, "total_assets": 1933376000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1586015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20151000, "total_liabilities": 1606166000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221858000, "total_equity": 327210000, "shares_outstanding": 13560000, "operating_cash_flow": 10943000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86038000, "dividends_paid": 2102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85782000, "free_cash_flow": 11325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14643000", "ebitda": "14941000", "netIncome": "10567000", "grossProfit": "25262000", "depreciation": "None", "totalRevenue": "39442000", "costOfRevenue": "14180000", "interestIncome": "38207000", "incomeBeforeTax": "14643000", "interestExpense": "13943000", "operatingIncome": "14643000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4076000", "reportedCurrency": "USD", "netInterestIncome": "24264000", "nonInterestIncome": "None", "operatingExpenses": "10619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6335000", "netIncomeFromContinuingOperations": "10567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1933376000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221858000", "totalLiabilities": "1606166000", "otherCurrentAssets": "None", "totalCurrentAssets": "101990000", "currentLongTermDebt": "None", "longTermInvestments": "37781000", "shortTermInvestments": "None", "currentNetReceivables": "12432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591000", "totalShareholderEquity": "327210000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "1586015000", "totalCurrentLiabilities": "1586015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20151000", "cashAndShortTermInvestments": "89558000", "commonStockSharesOutstanding": "13560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10567000", "profitLoss": "None", "dividendPayout": "2102000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10943000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85782000", "cashflowFromInvestment": "86038000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 39950000, "cost_of_revenue": 16200000, "gross_profit": 23750000, "ebit": 14499000, "ebitda": 14801000, "pretax_income": 14499000, "tax_provision": 4283000, "net_income": 10216000, "net_income_to_common": 10216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78359000, "total_current_assets": 91840000, "total_assets": 2009581000, "short_term_debt": 768000, "long_term_debt": null, "total_debt": 768000, "total_liabilities": 1691240000, "total_equity": 318341000, "shares_outstanding": 13582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10236000, "capital_expenditure": 140000, "free_cash_flow": 10376000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129036, "ticker_id": 7303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14499000", "ebitda": "14801000", "netIncome": "10216000", "grossProfit": "23750000", "depreciation": "None", "totalRevenue": "39950000", "costOfRevenue": "16200000", "interestIncome": "40472000", "incomeBeforeTax": "14499000", "interestExpense": "15174000", "operatingIncome": "14499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4283000", "reportedCurrency": "USD", "netInterestIncome": "25298000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5852000", "netIncomeFromContinuingOperations": "10216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2009581000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213974000", "totalLiabilities": "1691240000", "otherCurrentAssets": "-13481000", "totalCurrentAssets": "91840000", "currentLongTermDebt": "None", "longTermInvestments": "36610000", "shortTermInvestments": "None", "currentNetReceivables": "13481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4717000", "totalShareholderEquity": "318341000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "1670375000", "totalCurrentLiabilities": "1670375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20865000", "cashAndShortTermInvestments": "78359000", "commonStockSharesOutstanding": "13582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10216000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10236000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29532000", "cashflowFromInvestment": "-59298000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39950000, "cost_of_revenue": 16200000, "gross_profit": 23750000, "research_and_development": null, "selling_general_admin": 5852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14499000, "depreciation_amortisation": 302000, "ebitda": 14801000, "interest_expense": 15174000, "interest_income": null, "other_non_operating": null, "pretax_income": 14499000, "tax_provision": 4283000, "effective_tax_rate": null, "net_income": 10216000, "net_income_continuing_ops": 10216000, "net_income_to_common": 10216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78359000, "short_term_investments": null, "net_receivables": 13481000, "inventory": null, "other_current_assets": null, "total_current_assets": 91840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1917741000, "total_assets": 2009581000, "short_term_debt": 768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20865000, "total_liabilities": 1691240000, "total_debt": 768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213974000, "total_equity": 318341000, "shares_outstanding": 13582000, "operating_cash_flow": 10236000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59298000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29532000, "free_cash_flow": 10376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14499000", "ebitda": "14801000", "netIncome": "10216000", "grossProfit": "23750000", "depreciation": "None", "totalRevenue": "39950000", "costOfRevenue": "16200000", "interestIncome": "40472000", "incomeBeforeTax": "14499000", "interestExpense": "15174000", "operatingIncome": "14499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4283000", "reportedCurrency": "USD", "netInterestIncome": "25298000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5852000", "netIncomeFromContinuingOperations": "10216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2009581000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213974000", "totalLiabilities": "1691240000", "otherCurrentAssets": "-13481000", "totalCurrentAssets": "91840000", "currentLongTermDebt": "None", "longTermInvestments": "36610000", "shortTermInvestments": "None", "currentNetReceivables": "13481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4717000", "totalShareholderEquity": "318341000", "capitalLeaseObligations": "4717000", "otherCurrentLiabilities": "1670375000", "totalCurrentLiabilities": "1670375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20865000", "cashAndShortTermInvestments": "78359000", "commonStockSharesOutstanding": "13582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10216000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10236000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29532000", "cashflowFromInvestment": "-59298000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 41709000, "cost_of_revenue": 15002000, "gross_profit": 26707000, "ebit": 17569000, "ebitda": 17855000, "pretax_income": 17569000, "tax_provision": 4883000, "net_income": 12686000, "net_income_to_common": 12686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97889000, "total_current_assets": 111352000, "total_assets": 1967957000, "short_term_debt": null, "long_term_debt": 7000000, "total_debt": 7000000, "total_liabilities": 1658334000, "total_equity": 309623000, "shares_outstanding": 13417000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14420000, "capital_expenditure": 176000, "free_cash_flow": 14596000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129038, "ticker_id": 7303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17569000", "ebitda": "17855000", "netIncome": "12686000", "grossProfit": "26707000", "depreciation": "None", "totalRevenue": "41709000", "costOfRevenue": "15002000", "interestIncome": "41183000", "incomeBeforeTax": "17569000", "interestExpense": "14897000", "operatingIncome": "17569000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "26286000", "nonInterestIncome": "None", "operatingExpenses": "9138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5555000", "netIncomeFromContinuingOperations": "12686000" }, "balance": { "goodwill": "None", "inventory": "-30866000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1967957000", "longTermDebt": "7000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205699000", "totalLiabilities": "1658334000", "otherCurrentAssets": "112330000", "totalCurrentAssets": "111352000", "currentLongTermDebt": "None", "longTermInvestments": "35608000", "shortTermInvestments": "1380000", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11840000", "totalShareholderEquity": "309623000", "capitalLeaseObligations": "4840000", "otherCurrentLiabilities": "1628067000", "totalCurrentLiabilities": "1628067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30267000", "cashAndShortTermInvestments": "97889000", "commonStockSharesOutstanding": "13417000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12686000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14420000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23376000", "cashflowFromInvestment": "-53892000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41709000, "cost_of_revenue": 15002000, "gross_profit": 26707000, "research_and_development": null, "selling_general_admin": 5555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17569000, "depreciation_amortisation": 286000, "ebitda": 17855000, "interest_expense": 14897000, "interest_income": null, "other_non_operating": null, "pretax_income": 17569000, "tax_provision": 4883000, "effective_tax_rate": null, "net_income": 12686000, "net_income_continuing_ops": 12686000, "net_income_to_common": 12686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97889000, "short_term_investments": 1380000, "net_receivables": 13463000, "inventory": -30866000, "other_current_assets": null, "total_current_assets": 111352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1856605000, "total_assets": 1967957000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628067000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30267000, "total_liabilities": 1658334000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205699000, "total_equity": 309623000, "shares_outstanding": 13417000, "operating_cash_flow": 14420000, "stock_based_compensation": 955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53892000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23376000, "free_cash_flow": 14596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17569000", "ebitda": "17855000", "netIncome": "12686000", "grossProfit": "26707000", "depreciation": "None", "totalRevenue": "41709000", "costOfRevenue": "15002000", "interestIncome": "41183000", "incomeBeforeTax": "17569000", "interestExpense": "14897000", "operatingIncome": "17569000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "26286000", "nonInterestIncome": "None", "operatingExpenses": "9138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5555000", "netIncomeFromContinuingOperations": "12686000" }, "balance": { "goodwill": "None", "inventory": "-30866000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1967957000", "longTermDebt": "7000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205699000", "totalLiabilities": "1658334000", "otherCurrentAssets": "112330000", "totalCurrentAssets": "111352000", "currentLongTermDebt": "None", "longTermInvestments": "35608000", "shortTermInvestments": "1380000", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11840000", "totalShareholderEquity": "309623000", "capitalLeaseObligations": "4840000", "otherCurrentLiabilities": "1628067000", "totalCurrentLiabilities": "1628067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30267000", "cashAndShortTermInvestments": "97889000", "commonStockSharesOutstanding": "13417000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12686000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14420000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23376000", "cashflowFromInvestment": "-53892000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 40254000, "cost_of_revenue": 13789000, "gross_profit": 26465000, "ebit": 17683000, "ebitda": 17983000, "pretax_income": 17681000, "tax_provision": 4883000, "net_income": 12798000, "net_income_to_common": 12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113985000, "total_current_assets": 127458000, "total_assets": 1930188000, "short_term_debt": null, "long_term_debt": 47000000, "total_debt": 47000000, "total_liabilities": 1630213000, "total_equity": 299975000, "shares_outstanding": 13181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11122000, "capital_expenditure": 133000, "free_cash_flow": 11255000, "dividends_paid": 1406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129039, "ticker_id": 7303, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17683000", "ebitda": "17983000", "netIncome": "12798000", "grossProfit": "26465000", "depreciation": "None", "totalRevenue": "40254000", "costOfRevenue": "13789000", "interestIncome": "40237000", "incomeBeforeTax": "17681000", "interestExpense": "14015000", "operatingIncome": "17681000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "26222000", "nonInterestIncome": "None", "operatingExpenses": "8784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5683000", "netIncomeFromContinuingOperations": "12798000" }, "balance": { "goodwill": "None", "inventory": "-127358000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1930188000", "longTermDebt": "47000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197010000", "totalLiabilities": "1630213000", "otherCurrentAssets": "128913999", "totalCurrentAssets": "127458000", "currentLongTermDebt": "None", "longTermInvestments": "33392000", "shortTermInvestments": "1389000", "currentNetReceivables": "13473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51960000", "totalShareholderEquity": "299975000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "1563850000", "totalCurrentLiabilities": "1563850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66363000", "cashAndShortTermInvestments": "113985000", "commonStockSharesOutstanding": "13181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12798000", "profitLoss": "None", "dividendPayout": "1406000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11122000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48776000", "cashflowFromInvestment": "-53461000", "stockBasedCompensation": "803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40254000, "cost_of_revenue": 13789000, "gross_profit": 26465000, "research_and_development": null, "selling_general_admin": 5683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17683000, "depreciation_amortisation": 300000, "ebitda": 17983000, "interest_expense": 14015000, "interest_income": null, "other_non_operating": null, "pretax_income": 17681000, "tax_provision": 4883000, "effective_tax_rate": null, "net_income": 12798000, "net_income_continuing_ops": 12798000, "net_income_to_common": 12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113985000, "short_term_investments": 1389000, "net_receivables": 13473000, "inventory": -127358000, "other_current_assets": null, "total_current_assets": 127458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801274000, "total_assets": 1930188000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563850000, "long_term_debt": 47000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66363000, "total_liabilities": 1630213000, "total_debt": 47000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197010000, "total_equity": 299975000, "shares_outstanding": 13181000, "operating_cash_flow": 11122000, "stock_based_compensation": 803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53461000, "dividends_paid": 1406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48776000, "free_cash_flow": 11255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17683000", "ebitda": "17983000", "netIncome": "12798000", "grossProfit": "26465000", "depreciation": "None", "totalRevenue": "40254000", "costOfRevenue": "13789000", "interestIncome": "40237000", "incomeBeforeTax": "17681000", "interestExpense": "14015000", "operatingIncome": "17681000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4883000", "reportedCurrency": "USD", "netInterestIncome": "26222000", "nonInterestIncome": "None", "operatingExpenses": "8784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5683000", "netIncomeFromContinuingOperations": "12798000" }, "balance": { "goodwill": "None", "inventory": "-127358000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1930188000", "longTermDebt": "47000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197010000", "totalLiabilities": "1630213000", "otherCurrentAssets": "128913999", "totalCurrentAssets": "127458000", "currentLongTermDebt": "None", "longTermInvestments": "33392000", "shortTermInvestments": "1389000", "currentNetReceivables": "13473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51960000", "totalShareholderEquity": "299975000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "1563850000", "totalCurrentLiabilities": "1563850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66363000", "cashAndShortTermInvestments": "113985000", "commonStockSharesOutstanding": "13181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12798000", "profitLoss": "None", "dividendPayout": "1406000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11122000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48776000", "cashflowFromInvestment": "-53461000", "stockBasedCompensation": "803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 38675000, "cost_of_revenue": 12970000, "gross_profit": 25705000, "ebit": 16023000, "ebitda": 16321000, "pretax_income": 16024000, "tax_provision": 4650000, "net_income": 11374000, "net_income_to_common": 11374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107548000, "total_current_assets": 120500000, "total_assets": 1866908000, "short_term_debt": 579000, "long_term_debt": 47000000, "total_debt": 47579000, "total_liabilities": 1577984000, "total_equity": 288924000, "shares_outstanding": 13191000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12908000, "capital_expenditure": 68000, "free_cash_flow": 12976000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129040, "ticker_id": 7303, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16023000", "ebitda": "16321000", "netIncome": "11374000", "grossProfit": "25705000", "depreciation": "None", "totalRevenue": "38675000", "costOfRevenue": "12970000", "interestIncome": "38121000", "incomeBeforeTax": "16024000", "interestExpense": "13135000", "operatingIncome": "16024000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4650000", "reportedCurrency": "USD", "netInterestIncome": "24986000", "nonInterestIncome": "None", "operatingExpenses": "9681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "5778000", "netIncomeFromContinuingOperations": "11374000" }, "balance": { "goodwill": "None", "inventory": "-120400000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1866908000", "longTermDebt": "47000000", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185542000", "totalLiabilities": "1577984000", "otherCurrentAssets": "121956000", "totalCurrentAssets": "120500000", "currentLongTermDebt": "None", "longTermInvestments": "33755000", "shortTermInvestments": "1398000", "currentNetReceivables": "12952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744952000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52077000", "totalShareholderEquity": "288924000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "1512002000", "totalCurrentLiabilities": "1512002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65982000", "cashAndShortTermInvestments": "107548000", "commonStockSharesOutstanding": "13191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11374000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12908000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93206000", "cashflowFromInvestment": "-67337000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38675000, "cost_of_revenue": 12970000, "gross_profit": 25705000, "research_and_development": null, "selling_general_admin": 5778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16023000, "depreciation_amortisation": 298000, "ebitda": 16321000, "interest_expense": 13135000, "interest_income": null, "other_non_operating": null, "pretax_income": 16024000, "tax_provision": 4650000, "effective_tax_rate": null, "net_income": 11374000, "net_income_continuing_ops": 11374000, "net_income_to_common": 11374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107548000, "short_term_investments": 1398000, "net_receivables": 12952000, "inventory": -120400000, "other_current_assets": null, "total_current_assets": 120500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744952000, "total_assets": 1866908000, "short_term_debt": 579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512002000, "long_term_debt": 47000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65982000, "total_liabilities": 1577984000, "total_debt": 47579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185542000, "total_equity": 288924000, "shares_outstanding": 13191000, "operating_cash_flow": 12908000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67337000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93206000, "free_cash_flow": 12976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16023000", "ebitda": "16321000", "netIncome": "11374000", "grossProfit": "25705000", "depreciation": "None", "totalRevenue": "38675000", "costOfRevenue": "12970000", "interestIncome": "38121000", "incomeBeforeTax": "16024000", "interestExpense": "13135000", "operatingIncome": "16024000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4650000", "reportedCurrency": "USD", "netInterestIncome": "24986000", "nonInterestIncome": "None", "operatingExpenses": "9681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "5778000", "netIncomeFromContinuingOperations": "11374000" }, "balance": { "goodwill": "None", "inventory": "-120400000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1866908000", "longTermDebt": "47000000", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185542000", "totalLiabilities": "1577984000", "otherCurrentAssets": "121956000", "totalCurrentAssets": "120500000", "currentLongTermDebt": "None", "longTermInvestments": "33755000", "shortTermInvestments": "1398000", "currentNetReceivables": "12952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744952000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52077000", "totalShareholderEquity": "288924000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "1512002000", "totalCurrentLiabilities": "1512002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65982000", "cashAndShortTermInvestments": "107548000", "commonStockSharesOutstanding": "13191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11374000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12908000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93206000", "cashflowFromInvestment": "-67337000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 38530000, "cost_of_revenue": 12125000, "gross_profit": 26405000, "ebit": 17153000, "ebitda": 17452000, "pretax_income": 17153000, "tax_provision": 5052000, "net_income": 12101000, "net_income_to_common": 12101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68771000, "total_current_assets": 81082000, "total_assets": 1764135000, "short_term_debt": 7770000, "long_term_debt": 64000000, "total_debt": 71770000, "total_liabilities": 1484810000, "total_equity": 279325000, "shares_outstanding": 14778000, "goodwill_and_intangibles": 12311000 }, "cash_flow": { "operating_cash_flow": 11969000, "capital_expenditure": 246000, "free_cash_flow": 12215000, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129041, "ticker_id": 7303, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17153000", "ebitda": "17452000", "netIncome": "12101000", "grossProfit": "26405000", "depreciation": "None", "totalRevenue": "38530000", "costOfRevenue": "12125000", "interestIncome": "37126000", "incomeBeforeTax": "17153000", "interestExpense": "11920000", "operatingIncome": "17153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5052000", "reportedCurrency": "USD", "netInterestIncome": "25206000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "5183000", "netIncomeFromContinuingOperations": "12101000" }, "balance": { "goodwill": "12311000", "inventory": "1083000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1764135000", "longTermDebt": "64000000", "shortTermDebt": "7770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175505000", "totalLiabilities": "1484810000", "otherCurrentAssets": "82538000", "totalCurrentAssets": "81082000", "currentLongTermDebt": "None", "longTermInvestments": "33962000", "shortTermInvestments": "-82165000", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69196000", "totalShareholderEquity": "279325000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "1400036000", "totalCurrentLiabilities": "1400036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84774000", "cashAndShortTermInvestments": "68771000", "commonStockSharesOutstanding": "14778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12101000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11969000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27722000", "cashflowFromInvestment": "-77743000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38530000, "cost_of_revenue": 12125000, "gross_profit": 26405000, "research_and_development": null, "selling_general_admin": 5183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17153000, "depreciation_amortisation": 299000, "ebitda": 17452000, "interest_expense": 11920000, "interest_income": null, "other_non_operating": null, "pretax_income": 17153000, "tax_provision": 5052000, "effective_tax_rate": null, "net_income": 12101000, "net_income_continuing_ops": 12101000, "net_income_to_common": 12101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68771000, "short_term_investments": -82165000, "net_receivables": 12311000, "inventory": 1083000, "other_current_assets": null, "total_current_assets": 81082000, "net_ppe": null, "goodwill": 12311000, "intangible_assets": null, "goodwill_and_intangibles": 12311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683053000, "total_assets": 1764135000, "short_term_debt": 7770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400036000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84774000, "total_liabilities": 1484810000, "total_debt": 71770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175505000, "total_equity": 279325000, "shares_outstanding": 14778000, "operating_cash_flow": 11969000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77743000, "dividends_paid": 867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27722000, "free_cash_flow": 12215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17153000", "ebitda": "17452000", "netIncome": "12101000", "grossProfit": "26405000", "depreciation": "None", "totalRevenue": "38530000", "costOfRevenue": "12125000", "interestIncome": "37126000", "incomeBeforeTax": "17153000", "interestExpense": "11920000", "operatingIncome": "17153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5052000", "reportedCurrency": "USD", "netInterestIncome": "25206000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "5183000", "netIncomeFromContinuingOperations": "12101000" }, "balance": { "goodwill": "12311000", "inventory": "1083000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1764135000", "longTermDebt": "64000000", "shortTermDebt": "7770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175505000", "totalLiabilities": "1484810000", "otherCurrentAssets": "82538000", "totalCurrentAssets": "81082000", "currentLongTermDebt": "None", "longTermInvestments": "33962000", "shortTermInvestments": "-82165000", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69196000", "totalShareholderEquity": "279325000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "1400036000", "totalCurrentLiabilities": "1400036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84774000", "cashAndShortTermInvestments": "68771000", "commonStockSharesOutstanding": "14778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12101000", "profitLoss": "None", "dividendPayout": "867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11969000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27722000", "cashflowFromInvestment": "-77743000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 34611000, "cost_of_revenue": 10164000, "gross_profit": 24447000, "ebit": 16279000, "ebitda": 16565000, "pretax_income": 16279000, "tax_provision": 4436000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106823000, "total_current_assets": 118146000, "total_assets": 1719945000, "short_term_debt": 7099000, "long_term_debt": 64000000, "total_debt": 71099000, "total_liabilities": 1447532000, "total_equity": 272413000, "shares_outstanding": 14822000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 12921000, "capital_expenditure": 163000, "free_cash_flow": 13084000, "dividends_paid": 902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129043, "ticker_id": 7303, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16279000", "ebitda": "16565000", "netIncome": "11843000", "grossProfit": "24447000", "depreciation": "None", "totalRevenue": "34611000", "costOfRevenue": "10164000", "interestIncome": "35137000", "incomeBeforeTax": "16279000", "interestExpense": "10008000", "operatingIncome": "16279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4436000", "reportedCurrency": "USD", "netInterestIncome": "25129000", "nonInterestIncome": "None", "operatingExpenses": "8168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5076000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "200000", "inventory": "-119602000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1719945000", "longTermDebt": "64000000", "shortTermDebt": "7099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164201000", "totalLiabilities": "1447532000", "otherCurrentAssets": "119602000", "totalCurrentAssets": "118146000", "currentLongTermDebt": "None", "longTermInvestments": "33238000", "shortTermInvestments": "0", "currentNetReceivables": "11323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601799000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66552000", "totalShareholderEquity": "272413000", "capitalLeaseObligations": "2552000", "otherCurrentLiabilities": "1365634000", "totalCurrentLiabilities": "1365634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81898000", "cashAndShortTermInvestments": "106823000", "commonStockSharesOutstanding": "14822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11844000", "profitLoss": "None", "dividendPayout": "902000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12921000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90328000", "cashflowFromInvestment": "-116401000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34611000, "cost_of_revenue": 10164000, "gross_profit": 24447000, "research_and_development": null, "selling_general_admin": 5076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16279000, "depreciation_amortisation": 286000, "ebitda": 16565000, "interest_expense": 10008000, "interest_income": null, "other_non_operating": null, "pretax_income": 16279000, "tax_provision": 4436000, "effective_tax_rate": null, "net_income": 11843000, "net_income_continuing_ops": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106823000, "short_term_investments": 0, "net_receivables": 11323000, "inventory": -119602000, "other_current_assets": null, "total_current_assets": 118146000, "net_ppe": null, "goodwill": 200000, "intangible_assets": null, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1601799000, "total_assets": 1719945000, "short_term_debt": 7099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365634000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81898000, "total_liabilities": 1447532000, "total_debt": 71099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164201000, "total_equity": 272413000, "shares_outstanding": 14822000, "operating_cash_flow": 12921000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116401000, "dividends_paid": 902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90328000, "free_cash_flow": 13084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16279000", "ebitda": "16565000", "netIncome": "11843000", "grossProfit": "24447000", "depreciation": "None", "totalRevenue": "34611000", "costOfRevenue": "10164000", "interestIncome": "35137000", "incomeBeforeTax": "16279000", "interestExpense": "10008000", "operatingIncome": "16279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4436000", "reportedCurrency": "USD", "netInterestIncome": "25129000", "nonInterestIncome": "None", "operatingExpenses": "8168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5076000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "200000", "inventory": "-119602000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1719945000", "longTermDebt": "64000000", "shortTermDebt": "7099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164201000", "totalLiabilities": "1447532000", "otherCurrentAssets": "119602000", "totalCurrentAssets": "118146000", "currentLongTermDebt": "None", "longTermInvestments": "33238000", "shortTermInvestments": "0", "currentNetReceivables": "11323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601799000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66552000", "totalShareholderEquity": "272413000", "capitalLeaseObligations": "2552000", "otherCurrentLiabilities": "1365634000", "totalCurrentLiabilities": "1365634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81898000", "cashAndShortTermInvestments": "106823000", "commonStockSharesOutstanding": "14822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11844000", "profitLoss": "None", "dividendPayout": "902000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12921000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90328000", "cashflowFromInvestment": "-116401000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "income_statement": { "revenue": 32191000, "cost_of_revenue": 8306000, "gross_profit": 23885000, "ebit": 15547000, "ebitda": 15865000, "pretax_income": 15547000, "tax_provision": 4460000, "net_income": 11087000, "net_income_to_common": 11087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119975000, "total_current_assets": 130507000, "total_assets": 1615652000, "short_term_debt": 7251000, "long_term_debt": 14000000, "total_debt": 21251000, "total_liabilities": 1346092000, "total_equity": 269560000, "shares_outstanding": 14731000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": 6996000, "capital_expenditure": 121000, "free_cash_flow": 7117000, "dividends_paid": 914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129044, "ticker_id": 7303, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:05.422184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15547000", "ebitda": "15865000", "netIncome": "11087000", "grossProfit": "23885000", "depreciation": "None", "totalRevenue": "32191000", "costOfRevenue": "8306000", "interestIncome": "31714000", "incomeBeforeTax": "15547000", "interestExpense": "7696000", "operatingIncome": "15547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4460000", "reportedCurrency": "USD", "netInterestIncome": "24018000", "nonInterestIncome": "None", "operatingExpenses": "8338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "5228000", "netIncomeFromContinuingOperations": "11087000" }, "balance": { "goodwill": "200000", "inventory": "-131963000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1615652000", "longTermDebt": "14000000", "shortTermDebt": "7251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153182000", "totalLiabilities": "1346092000", "otherCurrentAssets": "131963000", "totalCurrentAssets": "130507000", "currentLongTermDebt": "None", "longTermInvestments": "33920000", "shortTermInvestments": "0", "currentNetReceivables": "10532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16661000", "totalShareholderEquity": "269560000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "1315816000", "totalCurrentLiabilities": "1315816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30276000", "cashAndShortTermInvestments": "119975000", "commonStockSharesOutstanding": "14731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11087000", "profitLoss": "None", "dividendPayout": "914000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6996000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100989000", "cashflowFromInvestment": "-65155000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32191000, "cost_of_revenue": 8306000, "gross_profit": 23885000, "research_and_development": null, "selling_general_admin": 5228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15547000, "depreciation_amortisation": 318000, "ebitda": 15865000, "interest_expense": 7696000, "interest_income": null, "other_non_operating": null, "pretax_income": 15547000, "tax_provision": 4460000, "effective_tax_rate": null, "net_income": 11087000, "net_income_continuing_ops": 11087000, "net_income_to_common": 11087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119975000, "short_term_investments": 0, "net_receivables": 10532000, "inventory": -131963000, "other_current_assets": null, "total_current_assets": 130507000, "net_ppe": null, "goodwill": 200000, "intangible_assets": null, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485145000, "total_assets": 1615652000, "short_term_debt": 7251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315816000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30276000, "total_liabilities": 1346092000, "total_debt": 21251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153182000, "total_equity": 269560000, "shares_outstanding": 14731000, "operating_cash_flow": 6996000, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65155000, "dividends_paid": 914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100989000, "free_cash_flow": 7117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15547000", "ebitda": "15865000", "netIncome": "11087000", "grossProfit": "23885000", "depreciation": "None", "totalRevenue": "32191000", "costOfRevenue": "8306000", "interestIncome": "31714000", "incomeBeforeTax": "15547000", "interestExpense": "7696000", "operatingIncome": "15547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4460000", "reportedCurrency": "USD", "netInterestIncome": "24018000", "nonInterestIncome": "None", "operatingExpenses": "8338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "5228000", "netIncomeFromContinuingOperations": "11087000" }, "balance": { "goodwill": "200000", "inventory": "-131963000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1615652000", "longTermDebt": "14000000", "shortTermDebt": "7251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153182000", "totalLiabilities": "1346092000", "otherCurrentAssets": "131963000", "totalCurrentAssets": "130507000", "currentLongTermDebt": "None", "longTermInvestments": "33920000", "shortTermInvestments": "0", "currentNetReceivables": "10532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16661000", "totalShareholderEquity": "269560000", "capitalLeaseObligations": "2661000", "otherCurrentLiabilities": "1315816000", "totalCurrentLiabilities": "1315816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30276000", "cashAndShortTermInvestments": "119975000", "commonStockSharesOutstanding": "14731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11087000", "profitLoss": "None", "dividendPayout": "914000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6996000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100989000", "cashflowFromInvestment": "-65155000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }