{ "ticker": { "uuid": "663bc40a-4edd-4766-8bb2-ebb00caf684b", "symbol": "IHC", "name": "Inspiration Healthcare Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/663bc40a-4edd-4766-8bb2-ebb00caf684b/", "api_url": "https://sharemaestro.com/factors/api/tickers/663bc40a-4edd-4766-8bb2-ebb00caf684b/" }, "ticker_metadata": { "id": 29086, "uuid": "663bc40a-4edd-4766-8bb2-ebb00caf684b", "symbol": "IHC", "name": "Inspiration Healthcare Group plc", "asset_type": "equity", "market_cap": 25374736, "stock_exchange_id": 19, "industry": "Medical Devices", "sector": "Healthcare", "description": "Inspiration Healthcare Group plc designs, manufactures, and sells medical technology products worldwide. The company offers products for acute care comprising developmental and intensive care, monitoring, neonatal, obstetrics, operating theatres, pain management and developmental, respiratory, resus, thermo regulatory, and transport areas. It also offers infusion therapies and products, such as ambulatory infusion pumps, administration sets, accessories, patient infusion management systems, and medical infusion devices for acute pain management, obstetrics, parenteral nutrition, palliative care, oncology, immunoglobulin therapy, antibiotic infusion, and other, as well as manufactures and sells pneumatic ventilators. The company serves the hospital sector. Inspiration Healthcare Group plc was incorporated in 1998 and is based in Croydon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "663bc40a-4edd-4766-8bb2-ebb00caf684b", "symbol": "IHC", "name": "Inspiration Healthcare Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/663bc40a-4edd-4766-8bb2-ebb00caf684b/", "api_url": "https://sharemaestro.com/factors/api/tickers/663bc40a-4edd-4766-8bb2-ebb00caf684b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.68, "value": 0.7, "quality": 0.09, "momentum": 0.81, "coverage": 0.758, "confidence": 0.284, "delta": null }, "headline_factors": { "price": 26.5, "market_cap": 2376079358, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0011, "roe": -0.8997, "piotroski_f_score": 2, "momentum_12_1": 0.4227, "volatility_252d": 0.5966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.958064+00:00", "batch_id": "" }, "size": { "price_close": 26.5, "market_cap": 2376079358, "market_cap_usd": 2376079358, "enterprise_value": 2390321358, "shares_outstanding": 89663372, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 142.8362, "ptbv_ratio": 142.8362, "ps_ratio": 62.1181, "pcf_ratio": null, "pfcf_ratio": -675.2144, "ev_ebitda": null, "ev_ebit": -1256.741, "ev_sales": 62.4904, "ev_fcf": -679.2615, "earnings_yield": null, "fcf_yield": -0.0015, "price_to_sales": 62.1181, "price_to_book": 142.8362, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.016 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": -0.0011, "debt_paydown_yield": 0, "total_yield": -0.0011 }, "quality": { "gross_margin": 0.4282, "operating_margin": -0.0497, "net_margin": -0.3913, "ebitda_margin": -0.3253, "fcf_margin": -0.092, "roe": -0.8997, "roa": -0.3643, "roic": -0.0462, "roc_greenblatt": null, "asset_turnover": 0.9311, "cash_conversion": 0.2351, "accruals_ratio": -0.3266, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0472, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3987, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1446, "debt_to_assets": 0.3645, "interest_coverage": -1.7354, "current_ratio": 2.1258, "quick_ratio": 2.1258, "net_debt": 14242000, "local_beta": -0.6092, "volatility_252d": 0.5966, "volatility_60d": 1.4433, "max_drawdown_12m": -0.4731, "risk_adjusted_momentum": 0.7085 }, "growth": { "revenue_growth_1y": 0.0165, "revenue_growth_3y_cagr": -0.0233, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.2605, "book_value_growth_1y": -0.563, "revenue_growth": 0.0165, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1534, "price_return_3m": 0.0076, "price_return_6m": 0.3766, "price_return_9m": 0.2326, "price_return_12m": 0.2045, "price_return_12m_ex1m": 0.4227, "momentum_6m": 0.3766, "momentum_12m": 0.2045, "momentum_12_1": 0.4227, "distance_from_52w_high": -0.1534, "distance_from_52w_low": 1.0784, "relative_strength": 0.0314 }, "raw_ttm": { "revenue_ttm": 38251000, "gross_profit_ttm": 16378000, "ebit_ttm": -1902000, "ebitda_ttm": -12443000, "net_income_ttm": -14967000, "eps_diluted_ttm": -0.1669, "operating_cash_flow_ttm": -1549000, "capital_expenditure_ttm": -1970000, "fcf_ttm": -3519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2725000, "interest_expense_ttm": 1096000, "cash_and_equivalents": 733000, "total_current_assets": 25152000, "total_current_liabilities": 11832000, "net_ppe": null, "total_assets": 41083000, "total_debt": 14975000, "total_equity": 16635000, "net_working_capital": 14676000, "book_value_per_share": 0.1855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1855 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 94, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 32 }, "composites": { "value_composite": 30, "quality_composite": 91, "momentum_composite": 19, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 28, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.251, "os_score": 0.68, "value_percentile": 0.7, "quality_percentile": 0.09, "momentum_percentile": 0.81, "factor_coverage": 0.758, "signal_confidence": 0.284, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8793, "ticker_id": 29086, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.958064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.5, "market_cap": 2376079358, "market_cap_usd": 2376079358, "enterprise_value": 2390321358, "shares_outstanding": 89663372, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 142.83615017, "ptbv_ratio": 142.83615017, "ps_ratio": 62.11809778, "pcf_ratio": null, "pfcf_ratio": -675.21436715, "ev_ebitda": null, "ev_ebit": -1256.74098738, "ev_sales": 62.49042791, "ev_fcf": -679.26153964, "earnings_yield": null, "fcf_yield": -0.00147219, "dividend_yield": 0, "buyback_yield": -0.00114685, "shareholder_yield": -0.00114685, "debt_paydown_yield": 0, "total_yield": -0.00114685, "gross_margin": 0.42817181, "operating_margin": -0.04972419, "net_margin": -0.39128389, "ebitda_margin": -0.32529869, "fcf_margin": -0.09199759, "roe": -0.89972949, "roa": -0.36431127, "roic": -0.04619944, "roc_greenblatt": null, "asset_turnover": 0.93106638, "cash_conversion": 0.23511726, "accruals_ratio": -0.32660711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.14457928, "debt_to_assets": 0.364506, "interest_coverage": -1.73540146, "current_ratio": 2.12576065, "quick_ratio": 2.12576065, "net_debt": 14242000, "revenue_growth_1y": 0.01650279, "revenue_growth_3y_cagr": -0.02326546, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.26052632, "book_value_growth_1y": -0.56298619, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.047214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15335461, "price_return_3m": 0.0076046, "price_return_6m": 0.37662338, "price_return_9m": 0.23255814, "price_return_12m": 0.20454545, "price_return_12m_ex1m": 0.42272723, "distance_from_52w_high": -0.15335461, "distance_from_52w_low": 1.07843137, "relative_strength": 0.03140487, "local_beta": -0.6092, "volatility_252d": 0.596648, "volatility_60d": 1.443273, "max_drawdown_12m": -0.47314052, "revenue_ttm": 38251000, "gross_profit_ttm": 16378000, "ebit_ttm": -1902000, "ebitda_ttm": -12443000, "net_income_ttm": -14967000, "eps_diluted_ttm": -0.16692435, "operating_cash_flow_ttm": -1549000, "capital_expenditure_ttm": -1970000, "fcf_ttm": -3519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2725000, "interest_expense_ttm": 1096000, "cash_and_equivalents": 733000, "total_current_assets": 25152000, "total_current_liabilities": 11832000, "net_ppe": null, "total_assets": 41083000, "total_debt": 14975000, "total_equity": 16635000, "net_working_capital": 14676000, "book_value_per_share": 0.18552726, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18552726, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 94, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 32, "value_composite": 30, "quality_composite": 91, "momentum_composite": 19, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 28, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.284, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.5, "os": 0.68, "value": 0.7, "quality": 0.09, "momentum": 0.81, "confidence": 0.284, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.8997, "momentum_12_1": 0.4227, "complete_fields": { "id": 8793, "ticker_id": 29086, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.958064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.5, "market_cap": 2376079358, "market_cap_usd": 2376079358, "enterprise_value": 2390321358, "shares_outstanding": 89663372, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 142.83615017, "ptbv_ratio": 142.83615017, "ps_ratio": 62.11809778, "pcf_ratio": null, "pfcf_ratio": -675.21436715, "ev_ebitda": null, "ev_ebit": -1256.74098738, "ev_sales": 62.49042791, "ev_fcf": -679.26153964, "earnings_yield": null, "fcf_yield": -0.00147219, "dividend_yield": 0, "buyback_yield": -0.00114685, "shareholder_yield": -0.00114685, "debt_paydown_yield": 0, "total_yield": -0.00114685, "gross_margin": 0.42817181, "operating_margin": -0.04972419, "net_margin": -0.39128389, "ebitda_margin": -0.32529869, "fcf_margin": -0.09199759, "roe": -0.89972949, "roa": -0.36431127, "roic": -0.04619944, "roc_greenblatt": null, "asset_turnover": 0.93106638, "cash_conversion": 0.23511726, "accruals_ratio": -0.32660711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.14457928, "debt_to_assets": 0.364506, "interest_coverage": -1.73540146, "current_ratio": 2.12576065, "quick_ratio": 2.12576065, "net_debt": 14242000, "revenue_growth_1y": 0.01650279, "revenue_growth_3y_cagr": -0.02326546, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.26052632, "book_value_growth_1y": -0.56298619, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.047214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15335461, "price_return_3m": 0.0076046, "price_return_6m": 0.37662338, "price_return_9m": 0.23255814, "price_return_12m": 0.20454545, "price_return_12m_ex1m": 0.42272723, "distance_from_52w_high": -0.15335461, "distance_from_52w_low": 1.07843137, "relative_strength": 0.03140487, "local_beta": -0.6092, "volatility_252d": 0.596648, "volatility_60d": 1.443273, "max_drawdown_12m": -0.47314052, "revenue_ttm": 38251000, "gross_profit_ttm": 16378000, "ebit_ttm": -1902000, "ebitda_ttm": -12443000, "net_income_ttm": -14967000, "eps_diluted_ttm": -0.16692435, "operating_cash_flow_ttm": -1549000, "capital_expenditure_ttm": -1970000, "fcf_ttm": -3519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2725000, "interest_expense_ttm": 1096000, "cash_and_equivalents": 733000, "total_current_assets": 25152000, "total_current_liabilities": 11832000, "net_ppe": null, "total_assets": 41083000, "total_debt": 14975000, "total_equity": 16635000, "net_working_capital": 14676000, "book_value_per_share": 0.18552726, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18552726, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 94, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 32, "value_composite": 30, "quality_composite": 91, "momentum_composite": 19, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 28, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.284, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "income_statement": { "revenue": 38251000, "cost_of_revenue": 21873000, "gross_profit": 16378000, "ebit": -1902000, "ebitda": -12443000, "pretax_income": null, "tax_provision": null, "net_income": -14967000, "net_income_to_common": -14967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000, "total_current_assets": 25152000, "total_assets": 41083000, "short_term_debt": 2089000, "long_term_debt": 6985000, "total_debt": 14975000, "total_liabilities": null, "total_equity": 16635000, "shares_outstanding": 89663372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1549000, "capital_expenditure": -1970000, "free_cash_flow": -3519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2725000, "net_debt_issued": 1983000 }, "complete_fields": { "id": 394862, "ticker_id": 29086, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12443000", "netIncome": "-14967000", "grossProfit": "16378000", "totalRevenue": "38251000", "costOfRevenue": "21873000", "interestExpense": "1096000", "operatingIncome": "-1902000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "247000", "depreciationAndAmortization": "2209000" }, "balance": { "totalDebt": "14975000", "totalAssets": "41083000", "longTermDebt": "6985000", "shortTermDebt": "2089000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "89663372", "totalCurrentAssets": "25152000", "totalShareholderEquity": "16635000", "totalCurrentLiabilities": "11832000", "cashAndShortTermInvestments": "733000" }, "cashflow": { "freeCashFlow": "-3519000", "dividendsPaid": null, "issuanceOfDebt": "2980000", "issuanceOfStock": "2725000", "repaymentOfDebt": "-997000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-1549000", "repurchaseOfStock": null, "capitalExpenditures": "-1970000" } }, "revenue": 38251000, "cost_of_revenue": 21873000, "gross_profit": 16378000, "research_and_development": 247000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1902000, "depreciation_amortisation": 2209000, "ebitda": -12443000, "interest_expense": 1096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14967000, "net_income_continuing_ops": null, "net_income_to_common": -14967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41083000, "short_term_debt": 2089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11832000, "long_term_debt": 6985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16635000, "shares_outstanding": 89663372, "operating_cash_flow": -1549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2725000, "net_debt_issued": 1983000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12443000", "netIncome": "-14967000", "grossProfit": "16378000", "totalRevenue": "38251000", "costOfRevenue": "21873000", "interestExpense": "1096000", "operatingIncome": "-1902000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "247000", "depreciationAndAmortization": "2209000" }, "balance": { "totalDebt": "14975000", "totalAssets": "41083000", "longTermDebt": "6985000", "shortTermDebt": "2089000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "89663372", "totalCurrentAssets": "25152000", "totalShareholderEquity": "16635000", "totalCurrentLiabilities": "11832000", "cashAndShortTermInvestments": "733000" }, "cashflow": { "freeCashFlow": "-3519000", "dividendsPaid": null, "issuanceOfDebt": "2980000", "issuanceOfStock": "2725000", "repaymentOfDebt": "-997000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-1549000", "repurchaseOfStock": null, "capitalExpenditures": "-1970000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "income_statement": { "revenue": 37630000, "cost_of_revenue": 19743000, "gross_profit": 17887000, "ebit": -181000, "ebitda": -2429000, "pretax_income": null, "tax_provision": null, "net_income": -6034000, "net_income_to_common": -6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412000, "total_current_assets": 23021000, "total_assets": 49014000, "short_term_debt": 1654000, "long_term_debt": 5002000, "total_debt": 12830000, "total_liabilities": null, "total_equity": 28968000, "shares_outstanding": 68234802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2012000, "capital_expenditure": -1632000, "free_cash_flow": 380000, "dividends_paid": -420000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1002000 }, "complete_fields": { "id": 394863, "ticker_id": 29086, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2429000", "netIncome": "-6034000", "grossProfit": "17887000", "totalRevenue": "37630000", "costOfRevenue": "19743000", "interestExpense": "810000", "operatingIncome": "-181000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "118000", "depreciationAndAmortization": "2437000" }, "balance": { "totalDebt": "12830000", "totalAssets": "49014000", "longTermDebt": "5002000", "shortTermDebt": "1654000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "68234802", "totalCurrentAssets": "23021000", "totalShareholderEquity": "28968000", "totalCurrentLiabilities": "9567000", "cashAndShortTermInvestments": "412000" }, "cashflow": { "freeCashFlow": "380000", "dividendsPaid": "-420000", "issuanceOfDebt": "1002000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "2012000", "repurchaseOfStock": null, "capitalExpenditures": "-1632000" } }, "revenue": 37630000, "cost_of_revenue": 19743000, "gross_profit": 17887000, "research_and_development": 118000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181000, "depreciation_amortisation": 2437000, "ebitda": -2429000, "interest_expense": 810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6034000, "net_income_continuing_ops": null, "net_income_to_common": -6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49014000, "short_term_debt": 1654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9567000, "long_term_debt": 5002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28968000, "shares_outstanding": 68234802, "operating_cash_flow": 2012000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -420000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1002000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2429000", "netIncome": "-6034000", "grossProfit": "17887000", "totalRevenue": "37630000", "costOfRevenue": "19743000", "interestExpense": "810000", "operatingIncome": "-181000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "118000", "depreciationAndAmortization": "2437000" }, "balance": { "totalDebt": "12830000", "totalAssets": "49014000", "longTermDebt": "5002000", "shortTermDebt": "1654000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "68234802", "totalCurrentAssets": "23021000", "totalShareholderEquity": "28968000", "totalCurrentLiabilities": "9567000", "cashAndShortTermInvestments": "412000" }, "cashflow": { "freeCashFlow": "380000", "dividendsPaid": "-420000", "issuanceOfDebt": "1002000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "2012000", "repurchaseOfStock": null, "capitalExpenditures": "-1632000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "income_statement": { "revenue": 41233000, "cost_of_revenue": 23140000, "gross_profit": 18093000, "ebit": 1490000, "ebitda": 2756000, "pretax_income": null, "tax_provision": null, "net_income": 272000, "net_income_to_common": 272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2276000, "total_current_assets": 24099000, "total_assets": 54894000, "short_term_debt": 2079000, "long_term_debt": 4000000, "total_debt": 13077000, "total_liabilities": null, "total_equity": 35474000, "shares_outstanding": 68130606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3471000, "capital_expenditure": -8342000, "free_cash_flow": -11813000, "dividends_paid": -419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6079000 }, "complete_fields": { "id": 394864, "ticker_id": 29086, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2756000", "netIncome": "272000", "grossProfit": "18093000", "totalRevenue": "41233000", "costOfRevenue": "23140000", "interestExpense": "395000", "operatingIncome": "1490000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "116000", "depreciationAndAmortization": "2285000" }, "balance": { "totalDebt": "13077000", "totalAssets": "54894000", "longTermDebt": "4000000", "shortTermDebt": "2079000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "68130606", "totalCurrentAssets": "24099000", "totalShareholderEquity": "35474000", "totalCurrentLiabilities": "9244000", "cashAndShortTermInvestments": "2276000" }, "cashflow": { "freeCashFlow": "-11813000", "dividendsPaid": "-419000", "issuanceOfDebt": "6079000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-3471000", "repurchaseOfStock": null, "capitalExpenditures": "-8342000" } }, "revenue": 41233000, "cost_of_revenue": 23140000, "gross_profit": 18093000, "research_and_development": 116000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1490000, "depreciation_amortisation": 2285000, "ebitda": 2756000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272000, "net_income_continuing_ops": null, "net_income_to_common": 272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2276000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54894000, "short_term_debt": 2079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9244000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35474000, "shares_outstanding": 68130606, "operating_cash_flow": -3471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2756000", "netIncome": "272000", "grossProfit": "18093000", "totalRevenue": "41233000", "costOfRevenue": "23140000", "interestExpense": "395000", "operatingIncome": "1490000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "116000", "depreciationAndAmortization": "2285000" }, "balance": { "totalDebt": "13077000", "totalAssets": "54894000", "longTermDebt": "4000000", "shortTermDebt": "2079000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "68130606", "totalCurrentAssets": "24099000", "totalShareholderEquity": "35474000", "totalCurrentLiabilities": "9244000", "cashAndShortTermInvestments": "2276000" }, "cashflow": { "freeCashFlow": "-11813000", "dividendsPaid": "-419000", "issuanceOfDebt": "6079000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-3471000", "repurchaseOfStock": null, "capitalExpenditures": "-8342000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "income_statement": { "revenue": 41050000, "cost_of_revenue": 20458000, "gross_profit": 20592000, "ebit": 4255000, "ebitda": 6170000, "pretax_income": null, "tax_provision": null, "net_income": 4234000, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9253000, "total_current_assets": 25015000, "total_assets": 50108000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 7543000, "total_liabilities": null, "total_equity": 35489000, "shares_outstanding": 68121447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3576000, "capital_expenditure": -3971000, "free_cash_flow": -395000, "dividends_paid": -412000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394865, "ticker_id": 29086, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6170000", "netIncome": "4234000", "grossProfit": "20592000", "totalRevenue": "41050000", "costOfRevenue": "20458000", "interestExpense": "301000", "operatingIncome": "4255000", "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": "348000", "depreciationAndAmortization": "1906000" }, "balance": { "totalDebt": "7543000", "totalAssets": "50108000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": "68121447", "totalCurrentAssets": "25015000", "totalShareholderEquity": "35489000", "totalCurrentLiabilities": "7723000", "cashAndShortTermInvestments": "9253000" }, "cashflow": { "freeCashFlow": "-395000", "dividendsPaid": "-412000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-01-31", "operatingCashflow": "3576000", "repurchaseOfStock": null, "capitalExpenditures": "-3971000" } }, "revenue": 41050000, "cost_of_revenue": 20458000, "gross_profit": 20592000, "research_and_development": 348000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4255000, "depreciation_amortisation": 1906000, "ebitda": 6170000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4234000, "net_income_continuing_ops": null, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50108000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7723000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35489000, "shares_outstanding": 68121447, "operating_cash_flow": 3576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -412000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6170000", "netIncome": "4234000", "grossProfit": "20592000", "totalRevenue": "41050000", "costOfRevenue": "20458000", "interestExpense": "301000", "operatingIncome": "4255000", "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": "348000", "depreciationAndAmortization": "1906000" }, "balance": { "totalDebt": "7543000", "totalAssets": "50108000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": "68121447", "totalCurrentAssets": "25015000", "totalShareholderEquity": "35489000", "totalCurrentLiabilities": "7723000", "cashAndShortTermInvestments": "9253000" }, "cashflow": { "freeCashFlow": "-395000", "dividendsPaid": "-412000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-01-31", "operatingCashflow": "3576000", "repurchaseOfStock": null, "capitalExpenditures": "-3971000" } } } ], "quarterly": [ { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000, "total_current_assets": 25152000, "total_assets": 41083000, "short_term_debt": 2089000, "long_term_debt": 6985000, "total_debt": 14975000, "total_liabilities": null, "total_equity": 16635000, "shares_outstanding": 89663372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394861, "ticker_id": 29086, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:10.158938+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14975000", "totalAssets": "41083000", "longTermDebt": "6985000", "shortTermDebt": "2089000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "89663372", "totalCurrentAssets": "25152000", "totalShareholderEquity": "16635000", "totalCurrentLiabilities": "11832000", "cashAndShortTermInvestments": "733000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41083000, "short_term_debt": 2089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11832000, "long_term_debt": 6985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16635000, "shares_outstanding": 89663372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14975000", "totalAssets": "41083000", "longTermDebt": "6985000", "shortTermDebt": "2089000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "89663372", "totalCurrentAssets": "25152000", "totalShareholderEquity": "16635000", "totalCurrentLiabilities": "11832000", "cashAndShortTermInvestments": "733000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }