{ "ticker": { "uuid": "66409ff3-58c6-43ff-a570-05547fc7c87e", "symbol": "T3T1", "name": "Seven Principles AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66409ff3-58c6-43ff-a570-05547fc7c87e/", "api_url": "https://sharemaestro.com/factors/api/tickers/66409ff3-58c6-43ff-a570-05547fc7c87e/" }, "ticker_metadata": { "id": 20691, "uuid": "66409ff3-58c6-43ff-a570-05547fc7c87e", "symbol": "T3T1", "name": "Seven Principles AG", "asset_type": "equity", "market_cap": 18476250, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Seven Principles AG provides digital business implementation support services in Germany and internationally. It offers 360 Degree Advisory service, a comprehensive consulting solution for the entire application lifecycle; compliance-proof, customized software development; managed services for resilient IT; managed legacy systems that future-proof business legacy systems; security and compliance; and AI services for infrastructures, including AI discovery and design sprints, LLM integration, QA for AI, and modernization and knowledge utilization. The company also provides 7P mobile device management, for data protection, centralized control, legal certainty and compliance, and efficient deployment; 7P Accelerant for customer experience monitoring; and 7P-EMM, a European software for secure management of mobile devices with managed services. Seven Principles AG was incorporated in 1998 and is headquartered in Cologne, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66409ff3-58c6-43ff-a570-05547fc7c87e", "symbol": "T3T1", "name": "Seven Principles AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66409ff3-58c6-43ff-a570-05547fc7c87e/", "api_url": "https://sharemaestro.com/factors/api/tickers/66409ff3-58c6-43ff-a570-05547fc7c87e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.45, "coverage": 0.879, "confidence": 0.534, "delta": null }, "headline_factors": { "price": 4.82, "market_cap": 18174590.84, "pe_ratio": 13.06, "earnings_yield": 0.0766, "ebitda_to_ev": 0.1537, "shareholder_yield": 0, "roe": 0.1768, "piotroski_f_score": 7, "momentum_12_1": -0.0097, "volatility_252d": 0.1053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.719265+00:00", "batch_id": "" }, "size": { "price_close": 4.82, "market_cap": 18174590.84, "market_cap_usd": 18174590.84, "enterprise_value": 15068448.26, "shares_outstanding": 3770662, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.06, "pb_ratio": 2.3089, "ptbv_ratio": 2.3089, "ps_ratio": 0.2745, "pcf_ratio": 6.3511, "pfcf_ratio": 8.0983, "ev_ebitda": 6.5069, "ev_ebit": 9.9718, "ev_sales": 0.2276, "ev_fcf": 6.7143, "earnings_yield": 0.0766, "fcf_yield": 0.1489, "price_to_sales": 0.2745, "price_to_book": 2.3089, "price_to_cashflow": 6.3511, "ebitda_to_ev": 0.1537, "sales_yield": 4.3935 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0825, "total_yield": 0.0825 }, "quality": { "gross_margin": 0.1885, "operating_margin": 0.0228, "net_margin": 0.021, "ebitda_margin": 0.035, "fcf_margin": 0.0339, "roe": 0.1768, "roa": 0.0673, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.2014, "cash_conversion": 1.6127, "accruals_ratio": -0.0711, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0954, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3413, "debt_to_assets": null, "interest_coverage": 12.7236, "current_ratio": 3.5002, "quick_ratio": 3.5002, "net_debt": -3106142.58, "local_beta": -0.115, "volatility_252d": 0.1053, "volatility_60d": 0.266, "max_drawdown_12m": -0.0769, "risk_adjusted_momentum": -0.0922 }, "growth": { "revenue_growth_1y": -0.068, "revenue_growth_3y_cagr": -0.0607, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1989, "eps_growth_3y_cagr": -0.1048, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2221, "book_value_growth_1y": 0.2405, "revenue_growth": -0.068, "earnings_growth": 0.1989 }, "momentum": { "price_return_1m": -0.0549, "price_return_3m": -0.0641, "price_return_6m": -0.036, "price_return_9m": -0.0641, "price_return_12m": -0.0641, "price_return_12m_ex1m": -0.0097, "momentum_6m": -0.036, "momentum_12m": -0.0641, "momentum_12_1": -0.0097, "distance_from_52w_high": -0.0731, "distance_from_52w_low": 0.0042, "relative_strength": -0.0828 }, "raw_ttm": { "revenue_ttm": 66203449.09, "gross_profit_ttm": 12477209.54, "ebit_ttm": 1511110.39, "ebitda_ttm": 2315765.97, "net_income_ttm": 1391621.34, "eps_diluted_ttm": 0.3691, "operating_cash_flow_ttm": 2861624.4, "capital_expenditure_ttm": -617375.97, "fcf_ttm": 2244248.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118764.16, "cash_and_equivalents": 3106142.58, "total_current_assets": 18116866.45, "total_current_liabilities": 5176017.06, "net_ppe": null, "total_assets": 20679486.11, "total_debt": null, "total_equity": 7871434.34, "net_working_capital": 9834706.81, "book_value_per_share": 2.0875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0875 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.45, "quality_percentile": 0.46, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.534, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8124, "ticker_id": 20691, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.719265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.82, "market_cap": 18174590.84, "market_cap_usd": 18174590.84, "enterprise_value": 15068448.26, "shares_outstanding": 3770662, "fx_rate_to_usd": null, "pe_ratio": 13.0600116, "pb_ratio": 2.30892999, "ptbv_ratio": 2.30892999, "ps_ratio": 0.27452634, "pcf_ratio": 6.35114477, "pfcf_ratio": 8.09829723, "ev_ebitda": 6.50689597, "ev_ebit": 9.97177199, "ev_sales": 0.22760821, "ev_fcf": 6.71425144, "earnings_yield": 0.07656961, "fcf_yield": 0.14893693, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08253281, "total_yield": 0.08253281, "gross_margin": 0.18846767, "operating_margin": 0.02282525, "net_margin": 0.02102038, "ebitda_margin": 0.03497954, "fcf_margin": 0.03389927, "roe": 0.17679387, "roa": 0.06729477, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.20140688, "cash_conversion": 1.61268613, "accruals_ratio": -0.07108509, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.34130245, "debt_to_assets": null, "interest_coverage": 12.72362293, "current_ratio": 3.50015586, "quick_ratio": 3.50015586, "net_debt": -3106142.58, "revenue_growth_1y": -0.06796056, "revenue_growth_3y_cagr": -0.06070967, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19888933, "eps_growth_3y_cagr": -0.10480563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22205067, "book_value_growth_1y": 0.24050965, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05490196, "price_return_3m": -0.06407767, "price_return_6m": -0.036, "price_return_9m": -0.06407767, "price_return_12m": -0.06407767, "price_return_12m_ex1m": -0.00970874, "distance_from_52w_high": -0.07307692, "distance_from_52w_low": 0.00416667, "relative_strength": -0.08278164, "local_beta": -0.115, "volatility_252d": 0.105345, "volatility_60d": 0.265982, "max_drawdown_12m": -0.07692308, "revenue_ttm": 66203449.09, "gross_profit_ttm": 12477209.54, "ebit_ttm": 1511110.39, "ebitda_ttm": 2315765.97, "net_income_ttm": 1391621.34, "eps_diluted_ttm": 0.36906552, "operating_cash_flow_ttm": 2861624.4, "capital_expenditure_ttm": -617375.97, "fcf_ttm": 2244248.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118764.16, "cash_and_equivalents": 3106142.58, "total_current_assets": 18116866.45, "total_current_liabilities": 5176017.06, "net_ppe": null, "total_assets": 20679486.11, "total_debt": null, "total_equity": 7871434.34, "net_working_capital": 9834706.81, "book_value_per_share": 2.08754705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.08754705, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.82, "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.45, "confidence": 0.534, "coverage": 0.879, "pe_ratio": 13.06, "earnings_yield": 0.0766, "shareholder_yield": 0, "roe": 0.1768, "momentum_12_1": -0.0097, "complete_fields": { "id": 8124, "ticker_id": 20691, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.719265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.82, "market_cap": 18174590.84, "market_cap_usd": 18174590.84, "enterprise_value": 15068448.26, "shares_outstanding": 3770662, "fx_rate_to_usd": null, "pe_ratio": 13.0600116, "pb_ratio": 2.30892999, "ptbv_ratio": 2.30892999, "ps_ratio": 0.27452634, "pcf_ratio": 6.35114477, "pfcf_ratio": 8.09829723, "ev_ebitda": 6.50689597, "ev_ebit": 9.97177199, "ev_sales": 0.22760821, "ev_fcf": 6.71425144, "earnings_yield": 0.07656961, "fcf_yield": 0.14893693, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08253281, "total_yield": 0.08253281, "gross_margin": 0.18846767, "operating_margin": 0.02282525, "net_margin": 0.02102038, "ebitda_margin": 0.03497954, "fcf_margin": 0.03389927, "roe": 0.17679387, "roa": 0.06729477, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.20140688, "cash_conversion": 1.61268613, "accruals_ratio": -0.07108509, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.34130245, "debt_to_assets": null, "interest_coverage": 12.72362293, "current_ratio": 3.50015586, "quick_ratio": 3.50015586, "net_debt": -3106142.58, "revenue_growth_1y": -0.06796056, "revenue_growth_3y_cagr": -0.06070967, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19888933, "eps_growth_3y_cagr": -0.10480563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22205067, "book_value_growth_1y": 0.24050965, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05490196, "price_return_3m": -0.06407767, "price_return_6m": -0.036, "price_return_9m": -0.06407767, "price_return_12m": -0.06407767, "price_return_12m_ex1m": -0.00970874, "distance_from_52w_high": -0.07307692, "distance_from_52w_low": 0.00416667, "relative_strength": -0.08278164, "local_beta": -0.115, "volatility_252d": 0.105345, "volatility_60d": 0.265982, "max_drawdown_12m": -0.07692308, "revenue_ttm": 66203449.09, "gross_profit_ttm": 12477209.54, "ebit_ttm": 1511110.39, "ebitda_ttm": 2315765.97, "net_income_ttm": 1391621.34, "eps_diluted_ttm": 0.36906552, "operating_cash_flow_ttm": 2861624.4, "capital_expenditure_ttm": -617375.97, "fcf_ttm": 2244248.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118764.16, "cash_and_equivalents": 3106142.58, "total_current_assets": 18116866.45, "total_current_liabilities": 5176017.06, "net_ppe": null, "total_assets": 20679486.11, "total_debt": null, "total_equity": 7871434.34, "net_working_capital": 9834706.81, "book_value_per_share": 2.08754705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.08754705, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 34, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": 66203449.09, "cost_of_revenue": 53726239.55, "gross_profit": 12477209.54, "ebit": 1511110.39, "ebitda": 2315765.97, "pretax_income": null, "tax_provision": null, "net_income": 1391621.34, "net_income_to_common": 1391621.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4632321.52, "total_current_assets": 18681164.79, "total_assets": 21429859.32, "short_term_debt": 14.88, "long_term_debt": null, "total_debt": 14.88, "total_liabilities": null, "total_equity": 7177756.45, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2861624.4, "capital_expenditure": -617375.97, "free_cash_flow": 2244248.43, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000 }, "complete_fields": { "id": 389806, "ticker_id": 20691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2315765.97", "netIncome": "1391621.34", "grossProfit": "12477209.54", "totalRevenue": "66203449.09", "costOfRevenue": "53726239.55", "interestExpense": "118764.16", "operatingIncome": "1511110.39", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "688269.77" }, "balance": { "totalDebt": "14.88", "totalAssets": "21429859.32", "longTermDebt": null, "shortTermDebt": "14.88", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18681164.79", "totalShareholderEquity": "7177756.45", "totalCurrentLiabilities": "5682697.8", "cashAndShortTermInvestments": "4632321.52" }, "cashflow": { "freeCashFlow": "2244248.43", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2861624.4", "repurchaseOfStock": null, "capitalExpenditures": "-617375.97" } }, "revenue": 66203449.09, "cost_of_revenue": 53726239.55, "gross_profit": 12477209.54, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511110.39, "depreciation_amortisation": 688269.77, "ebitda": 2315765.97, "interest_expense": 118764.16, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1391621.34, "net_income_continuing_ops": null, "net_income_to_common": 1391621.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4632321.52, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18681164.79, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21429859.32, "short_term_debt": 14.88, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5682697.8, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14.88, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7177756.45, "shares_outstanding": 3770662, "operating_cash_flow": 2861624.4, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -617375.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2244248.43, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2315765.97", "netIncome": "1391621.34", "grossProfit": "12477209.54", "totalRevenue": "66203449.09", "costOfRevenue": "53726239.55", "interestExpense": "118764.16", "operatingIncome": "1511110.39", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "688269.77" }, "balance": { "totalDebt": "14.88", "totalAssets": "21429859.32", "longTermDebt": null, "shortTermDebt": "14.88", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18681164.79", "totalShareholderEquity": "7177756.45", "totalCurrentLiabilities": "5682697.8", "cashAndShortTermInvestments": "4632321.52" }, "cashflow": { "freeCashFlow": "2244248.43", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2861624.4", "repurchaseOfStock": null, "capitalExpenditures": "-617375.97" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": 71030737.87, "cost_of_revenue": 58097450.61, "gross_profit": 12933287.26, "ebit": 872607.41, "ebitda": 1832962.68, "pretax_income": null, "tax_provision": null, "net_income": 1160758.8, "net_income_to_common": 1160758.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3936968.21, "total_current_assets": 19622803.18, "total_assets": 22767895.85, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 5786135.11, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2088309.06, "capital_expenditure": -251848.03, "free_cash_flow": 1836461.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -615018.18 }, "complete_fields": { "id": 389807, "ticker_id": 20691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1832962.68", "netIncome": "1160758.8", "grossProfit": "12933287.26", "totalRevenue": "71030737.87", "costOfRevenue": "58097450.61", "interestExpense": "211475.82", "operatingIncome": "872607.41", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "844095.18" }, "balance": { "totalDebt": "0", "totalAssets": "22767895.85", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "19622803.18", "totalShareholderEquity": "5786135.11", "totalCurrentLiabilities": "7677561.85", "cashAndShortTermInvestments": "3936968.21" }, "cashflow": { "freeCashFlow": "1836461.03", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-615018.18", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2088309.06", "repurchaseOfStock": null, "capitalExpenditures": "-251848.03" } }, "revenue": 71030737.87, "cost_of_revenue": 58097450.61, "gross_profit": 12933287.26, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872607.41, "depreciation_amortisation": 844095.18, "ebitda": 1832962.68, "interest_expense": 211475.82, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1160758.8, "net_income_continuing_ops": null, "net_income_to_common": 1160758.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3936968.21, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19622803.18, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22767895.85, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7677561.85, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5786135.11, "shares_outstanding": 3770662, "operating_cash_flow": 2088309.06, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251848.03, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -615018.18, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1836461.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1832962.68", "netIncome": "1160758.8", "grossProfit": "12933287.26", "totalRevenue": "71030737.87", "costOfRevenue": "58097450.61", "interestExpense": "211475.82", "operatingIncome": "872607.41", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "844095.18" }, "balance": { "totalDebt": "0", "totalAssets": "22767895.85", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "19622803.18", "totalShareholderEquity": "5786135.11", "totalCurrentLiabilities": "7677561.85", "cashAndShortTermInvestments": "3936968.21" }, "cashflow": { "freeCashFlow": "1836461.03", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-615018.18", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2088309.06", "repurchaseOfStock": null, "capitalExpenditures": "-251848.03" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": 80947330.06, "cost_of_revenue": 64597582.18, "gross_profit": 16349747.88, "ebit": 3765448.56, "ebitda": 4506045.45, "pretax_income": null, "tax_provision": null, "net_income": 2351221.68, "net_income_to_common": 2351221.68, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827900.82, "total_current_assets": 21587494.82, "total_assets": 25236433.24, "short_term_debt": null, "long_term_debt": 115018.18, "total_debt": 115018.18, "total_liabilities": null, "total_equity": 4625376.31, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1442418.11, "capital_expenditure": -340825.75, "free_cash_flow": 1101592.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999627.35 }, "complete_fields": { "id": 389808, "ticker_id": 20691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4506045.45", "netIncome": "2351221.68", "grossProfit": "16349747.88", "totalRevenue": "80947330.06", "costOfRevenue": "64597582.18", "interestExpense": "268537.25", "operatingIncome": "3765448.56", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843053.92" }, "balance": { "totalDebt": "115018.18", "totalAssets": "25236433.24", "longTermDebt": "115018.18", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "21587494.82", "totalShareholderEquity": "4625376.31", "totalCurrentLiabilities": "9495694.53", "cashAndShortTermInvestments": "2827900.82" }, "cashflow": { "freeCashFlow": "1101592.36", "dividendsPaid": null, "issuanceOfDebt": "372.65", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1442418.11", "repurchaseOfStock": null, "capitalExpenditures": "-340825.75" } }, "revenue": 80947330.06, "cost_of_revenue": 64597582.18, "gross_profit": 16349747.88, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765448.56, "depreciation_amortisation": 843053.92, "ebitda": 4506045.45, "interest_expense": 268537.25, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2351221.68, "net_income_continuing_ops": null, "net_income_to_common": 2351221.68, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827900.82, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21587494.82, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25236433.24, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9495694.53, "long_term_debt": 115018.18, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115018.18, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4625376.31, "shares_outstanding": 3770662, "operating_cash_flow": 1442418.11, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -340825.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999627.35, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1101592.36, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4506045.45", "netIncome": "2351221.68", "grossProfit": "16349747.88", "totalRevenue": "80947330.06", "costOfRevenue": "64597582.18", "interestExpense": "268537.25", "operatingIncome": "3765448.56", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843053.92" }, "balance": { "totalDebt": "115018.18", "totalAssets": "25236433.24", "longTermDebt": "115018.18", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "21587494.82", "totalShareholderEquity": "4625376.31", "totalCurrentLiabilities": "9495694.53", "cashAndShortTermInvestments": "2827900.82" }, "cashflow": { "freeCashFlow": "1101592.36", "dividendsPaid": null, "issuanceOfDebt": "372.65", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1442418.11", "repurchaseOfStock": null, "capitalExpenditures": "-340825.75" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": 79887909.31, "cost_of_revenue": 64570144.84, "gross_profit": 15317764.47, "ebit": 2678795.01, "ebitda": 3368344.56, "pretax_income": null, "tax_provision": null, "net_income": 1939854.02, "net_income_to_common": 1939854.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4166031.58, "total_current_assets": 20932288.25, "total_assets": 25266221.66, "short_term_debt": null, "long_term_debt": 121704.59, "total_debt": 121704.59, "total_liabilities": null, "total_equity": 2274154.63, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172287.09, "capital_expenditure": -371281.02, "free_cash_flow": -543568.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 569006 }, "complete_fields": { "id": 389809, "ticker_id": 20691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3368344.56", "netIncome": "1939854.02", "grossProfit": "15317764.47", "totalRevenue": "79887909.31", "costOfRevenue": "64570144.84", "interestExpense": "580275.37", "operatingIncome": "2678795.01", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811338.36" }, "balance": { "totalDebt": "121704.59", "totalAssets": "25266221.66", "longTermDebt": "121704.59", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "20932288.25", "totalShareholderEquity": "2274154.63", "totalCurrentLiabilities": "13255681.95", "cashAndShortTermInvestments": "4166031.58" }, "cashflow": { "freeCashFlow": "-543568.11", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-1430994", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-172287.09", "repurchaseOfStock": null, "capitalExpenditures": "-371281.02" } }, "revenue": 79887909.31, "cost_of_revenue": 64570144.84, "gross_profit": 15317764.47, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2678795.01, "depreciation_amortisation": 811338.36, "ebitda": 3368344.56, "interest_expense": 580275.37, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1939854.02, "net_income_continuing_ops": null, "net_income_to_common": 1939854.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4166031.58, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20932288.25, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25266221.66, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13255681.95, "long_term_debt": 121704.59, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121704.59, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2274154.63, "shares_outstanding": 3770662, "operating_cash_flow": -172287.09, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371281.02, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 569006, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -543568.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3368344.56", "netIncome": "1939854.02", "grossProfit": "15317764.47", "totalRevenue": "79887909.31", "costOfRevenue": "64570144.84", "interestExpense": "580275.37", "operatingIncome": "2678795.01", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811338.36" }, "balance": { "totalDebt": "121704.59", "totalAssets": "25266221.66", "longTermDebt": "121704.59", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "20932288.25", "totalShareholderEquity": "2274154.63", "totalCurrentLiabilities": "13255681.95", "cashAndShortTermInvestments": "4166031.58" }, "cashflow": { "freeCashFlow": "-543568.11", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-1430994", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-172287.09", "repurchaseOfStock": null, "capitalExpenditures": "-371281.02" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106142.58, "total_current_assets": 18116866.45, "total_assets": 20679486.11, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 7871434.34, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389804, "ticker_id": 20691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "20679486.11", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18116866.45", "totalShareholderEquity": "7871434.34", "totalCurrentLiabilities": "5176017.06", "cashAndShortTermInvestments": "3106142.58" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106142.58, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18116866.45, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20679486.11, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5176017.06, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7871434.34, "shares_outstanding": 3770662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "20679486.11", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18116866.45", "totalShareholderEquity": "7871434.34", "totalCurrentLiabilities": "5176017.06", "cashAndShortTermInvestments": "3106142.58" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4632321.52, "total_current_assets": 18681164.79, "total_assets": 21429859.32, "short_term_debt": 14.88, "long_term_debt": null, "total_debt": 14.88, "total_liabilities": null, "total_equity": 7177756.45, "shares_outstanding": 3770662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389805, "ticker_id": 20691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:00.991384+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14.88", "totalAssets": "21429859.32", "longTermDebt": null, "shortTermDebt": "14.88", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18681164.79", "totalShareholderEquity": "7177756.45", "totalCurrentLiabilities": "5682697.8", "cashAndShortTermInvestments": "4632321.52" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4632321.52, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18681164.79, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21429859.32, "short_term_debt": 14.88, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5682697.8, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14.88, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7177756.45, "shares_outstanding": 3770662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14.88", "totalAssets": "21429859.32", "longTermDebt": null, "shortTermDebt": "14.88", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3770662", "totalCurrentAssets": "18681164.79", "totalShareholderEquity": "7177756.45", "totalCurrentLiabilities": "5682697.8", "cashAndShortTermInvestments": "4632321.52" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }