{ "ticker": { "uuid": "664343ce-5628-41d6-b131-7105554a2d4b", "symbol": "CTVA", "name": "Corteva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/664343ce-5628-41d6-b131-7105554a2d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/664343ce-5628-41d6-b131-7105554a2d4b/" }, "ticker_metadata": { "id": 884, "uuid": "664343ce-5628-41d6-b131-7105554a2d4b", "symbol": "CTVA", "name": "Corteva Inc", "asset_type": "equity", "market_cap": 52355228000, "stock_exchange_id": 3, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Corteva, Inc. (also known as Corteva Agriscience) is a major American agricultural chemical and seed company that was the agricultural unit of DowDuPont prior to being spun off as an independent public company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "664343ce-5628-41d6-b131-7105554a2d4b", "symbol": "CTVA", "name": "Corteva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/664343ce-5628-41d6-b131-7105554a2d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/664343ce-5628-41d6-b131-7105554a2d4b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.1, "quality": 0.31, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 77.03, "market_cap": 51887408000, "pe_ratio": 44.6535, "earnings_yield": 0.0224, "ebitda_to_ev": 0.0643, "shareholder_yield": 0.0093, "roe": 0.0477, "piotroski_f_score": 6, "momentum_12_1": 0.1382, "volatility_252d": 0.2047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.855087+00:00", "batch_id": "" }, "size": { "price_close": 77.03, "market_cap": 51887408000, "market_cap_usd": 51887408000, "enterprise_value": 53102408000, "shares_outstanding": 673600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.6535, "pb_ratio": 2.1299, "ptbv_ratio": 8.9369, "ps_ratio": 2.9005, "pcf_ratio": 19.7742, "pfcf_ratio": 16.2047, "ev_ebitda": 15.5589, "ev_ebit": 24.0391, "ev_sales": 2.9684, "ev_fcf": 16.5841, "earnings_yield": 0.0224, "fcf_yield": 0.0603, "price_to_sales": 2.9005, "price_to_book": 2.1299, "price_to_cashflow": 19.7742, "ebitda_to_ev": 0.0643, "sales_yield": 0.3369 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.4681, "operating_margin": 0.1235, "net_margin": 0.065, "ebitda_margin": 0.1908, "fcf_margin": 0.179, "roe": 0.0477, "roa": 0.0272, "roic": 0.0619, "roc_greenblatt": null, "asset_turnover": 0.4188, "cash_conversion": 2.7556, "accruals_ratio": -0.0342, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.478, "earnings_stability_5y": 2.5605, "revenue_stability_5y": 0.0958, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7435, "net_debt_to_ebitda": 0.356, "debt_to_assets": 0.0786, "interest_coverage": 12.2722, "current_ratio": 1.4666, "quick_ratio": 1.0278, "net_debt": 1215000000, "local_beta": -0.0003, "volatility_252d": 0.2047, "volatility_60d": 0.4769, "max_drawdown_12m": -0.2019, "risk_adjusted_momentum": 0.6751 }, "growth": { "revenue_growth_1y": 0.0627, "revenue_growth_3y_cagr": -0.001, "revenue_growth_5y_cagr": 0.0412, "eps_growth_1y": 0.0193, "eps_growth_3y_cagr": -0.0156, "eps_growth_5y_cagr": 0.0994, "fcf_growth_1y": 0.0044, "book_value_growth_1y": 0.0493, "revenue_growth": 0.0627, "earnings_growth": 0.0193 }, "momentum": { "price_return_1m": -0.0483, "price_return_3m": 0.0009, "price_return_6m": 0.1697, "price_return_9m": 0.0707, "price_return_12m": 0.0832, "price_return_12m_ex1m": 0.1382, "momentum_6m": 0.1697, "momentum_12m": 0.0832, "momentum_12_1": 0.1382, "distance_from_52w_high": -0.0966, "distance_from_52w_low": 0.2608, "relative_strength": -0.0168 }, "raw_ttm": { "revenue_ttm": 17889000000, "gross_profit_ttm": 8374000000, "ebit_ttm": 2209000000, "ebitda_ttm": 3413000000, "net_income_ttm": 1162000000, "eps_diluted_ttm": 1.7251, "operating_cash_flow_ttm": 2624000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 3202000000, "dividends_paid_ttm": 480000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000000, "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_current_liabilities": 11854000000, "net_ppe": null, "total_assets": 42717000000, "total_debt": 3356000000, "total_equity": 24362000000, "net_working_capital": 5064000000, "book_value_per_share": 36.1669, "retained_earnings": 436000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5806000000, "tangible_book_per_share": 8.6194 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 52, "rank_ptbv": 80, "rank_ps": 62, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 61, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 61, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54 }, "composites": { "value_composite": 90, "quality_composite": 69, "momentum_composite": 70, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1761, "os_score": 0.05, "value_percentile": 0.1, "quality_percentile": 0.31, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3891, "ticker_id": 884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.855087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.03, "market_cap": 51887408000, "market_cap_usd": 51887408000, "enterprise_value": 53102408000, "shares_outstanding": 673600000, "fx_rate_to_usd": null, "pe_ratio": 44.65353528, "pb_ratio": 2.12985009, "ptbv_ratio": 8.9368598, "ps_ratio": 2.90052032, "pcf_ratio": 19.77416463, "pfcf_ratio": 16.20468707, "ev_ebitda": 15.55886551, "ev_ebit": 24.03911634, "ev_sales": 2.96843915, "ev_fcf": 16.58413741, "earnings_yield": 0.02239464, "fcf_yield": 0.06029858, "dividend_yield": 0.0092508, "buyback_yield": 0, "shareholder_yield": 0.0092508, "debt_paydown_yield": null, "total_yield": 0.0092508, "gross_margin": 0.46810889, "operating_margin": 0.12348371, "net_margin": 0.06495612, "ebitda_margin": 0.19078763, "fcf_margin": 0.17899268, "roe": 0.04769723, "roa": 0.02720228, "roic": 0.06185853, "roc_greenblatt": null, "asset_turnover": 0.41877941, "cash_conversion": 2.7555938, "accruals_ratio": -0.03422525, "sbc_to_revenue": null, "debt_to_equity": 0.74345292, "net_debt_to_ebitda": 0.3559918, "debt_to_assets": 0.07856357, "interest_coverage": 12.27222222, "current_ratio": 1.46659355, "quick_ratio": 1.02775434, "net_debt": 1215000000, "revenue_growth_1y": 0.06273392, "revenue_growth_3y_cagr": -0.00103229, "revenue_growth_5y_cagr": 0.04124577, "eps_growth_1y": 0.01929825, "eps_growth_3y_cagr": -0.01564602, "eps_growth_5y_cagr": 0.09944635, "fcf_growth_1y": 0.00439147, "book_value_growth_1y": 0.04934199, "piotroski_f_score": 6, "altman_z_score": 2.47798089, "earnings_stability_5y": 2.560472, "revenue_stability_5y": 0.095793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04833561, "price_return_3m": 0.00090956, "price_return_6m": 0.16973006, "price_return_9m": 0.07069238, "price_return_12m": 0.08318732, "price_return_12m_ex1m": 0.13820306, "distance_from_52w_high": -0.0965537, "distance_from_52w_low": 0.26076553, "relative_strength": -0.01677626, "local_beta": -0.0003, "volatility_252d": 0.20471, "volatility_60d": 0.476918, "max_drawdown_12m": -0.20189931, "revenue_ttm": 17889000000, "gross_profit_ttm": 8374000000, "ebit_ttm": 2209000000, "ebitda_ttm": 3413000000, "net_income_ttm": 1162000000, "eps_diluted_ttm": 1.72505938, "operating_cash_flow_ttm": 2624000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 3202000000, "dividends_paid_ttm": 480000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000000, "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_current_liabilities": 11854000000, "net_ppe": null, "total_assets": 42717000000, "total_debt": 3356000000, "total_equity": 24362000000, "net_working_capital": 5064000000, "book_value_per_share": 36.16686461, "retained_earnings": 436000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5806000000, "tangible_book_per_share": 8.61935867, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 52, "rank_ptbv": 80, "rank_ps": 62, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 61, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 61, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 69, "momentum_composite": 70, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.03, "os": 0.05, "value": 0.1, "quality": 0.31, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 44.6535, "earnings_yield": 0.0224, "shareholder_yield": 0.0093, "roe": 0.0477, "momentum_12_1": 0.1382, "complete_fields": { "id": 3891, "ticker_id": 884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.855087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.03, "market_cap": 51887408000, "market_cap_usd": 51887408000, "enterprise_value": 53102408000, "shares_outstanding": 673600000, "fx_rate_to_usd": null, "pe_ratio": 44.65353528, "pb_ratio": 2.12985009, "ptbv_ratio": 8.9368598, "ps_ratio": 2.90052032, "pcf_ratio": 19.77416463, "pfcf_ratio": 16.20468707, "ev_ebitda": 15.55886551, "ev_ebit": 24.03911634, "ev_sales": 2.96843915, "ev_fcf": 16.58413741, "earnings_yield": 0.02239464, "fcf_yield": 0.06029858, "dividend_yield": 0.0092508, "buyback_yield": 0, "shareholder_yield": 0.0092508, "debt_paydown_yield": null, "total_yield": 0.0092508, "gross_margin": 0.46810889, "operating_margin": 0.12348371, "net_margin": 0.06495612, "ebitda_margin": 0.19078763, "fcf_margin": 0.17899268, "roe": 0.04769723, "roa": 0.02720228, "roic": 0.06185853, "roc_greenblatt": null, "asset_turnover": 0.41877941, "cash_conversion": 2.7555938, "accruals_ratio": -0.03422525, "sbc_to_revenue": null, "debt_to_equity": 0.74345292, "net_debt_to_ebitda": 0.3559918, "debt_to_assets": 0.07856357, "interest_coverage": 12.27222222, "current_ratio": 1.46659355, "quick_ratio": 1.02775434, "net_debt": 1215000000, "revenue_growth_1y": 0.06273392, "revenue_growth_3y_cagr": -0.00103229, "revenue_growth_5y_cagr": 0.04124577, "eps_growth_1y": 0.01929825, "eps_growth_3y_cagr": -0.01564602, "eps_growth_5y_cagr": 0.09944635, "fcf_growth_1y": 0.00439147, "book_value_growth_1y": 0.04934199, "piotroski_f_score": 6, "altman_z_score": 2.47798089, "earnings_stability_5y": 2.560472, "revenue_stability_5y": 0.095793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04833561, "price_return_3m": 0.00090956, "price_return_6m": 0.16973006, "price_return_9m": 0.07069238, "price_return_12m": 0.08318732, "price_return_12m_ex1m": 0.13820306, "distance_from_52w_high": -0.0965537, "distance_from_52w_low": 0.26076553, "relative_strength": -0.01677626, "local_beta": -0.0003, "volatility_252d": 0.20471, "volatility_60d": 0.476918, "max_drawdown_12m": -0.20189931, "revenue_ttm": 17889000000, "gross_profit_ttm": 8374000000, "ebit_ttm": 2209000000, "ebitda_ttm": 3413000000, "net_income_ttm": 1162000000, "eps_diluted_ttm": 1.72505938, "operating_cash_flow_ttm": 2624000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 3202000000, "dividends_paid_ttm": 480000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000000, "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_current_liabilities": 11854000000, "net_ppe": null, "total_assets": 42717000000, "total_debt": 3356000000, "total_equity": 24362000000, "net_working_capital": 5064000000, "book_value_per_share": 36.16686461, "retained_earnings": 436000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5806000000, "tangible_book_per_share": 8.61935867, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 52, "rank_ptbv": 80, "rank_ps": 62, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 61, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 61, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 48, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 69, "momentum_composite": 70, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245108, "ticker_id": 884, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1868000000", "ebitda": "3071000000", "netIncome": "1094000000", "grossProfit": "7585000000", "depreciation": "None", "totalRevenue": "17401000000", "costOfRevenue": "9816000000", "interestIncome": "136000000", "incomeBeforeTax": "1688000000", "interestExpense": "180000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "484000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "3492000000", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "10465000000", "inventory": "5667000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42845000000", "longTermDebt": "1686000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8301000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "18459000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "17335000000", "currentLongTermDebt": "894000000", "longTermInvestments": "160000000", "shortTermInvestments": "9000000", "currentNetReceivables": "6371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25510000000", "currentAccountsPayable": "4398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "24144000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3254000000", "totalCurrentLiabilities": "12125000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "6334000000", "cashAndShortTermInvestments": "4521000000", "commonStockSharesOutstanding": "673170732", "intangibleAssetsExcludingGoodwill": "8301000000", "cashAndCashEquivalentsAtCarryingValue": "4521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000000", "profitLoss": "None", "dividendPayout": "475000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "3406000000", "capitalExpenditures": "591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "research_and_development": 1474000000, "selling_general_admin": 3492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1868000000, "depreciation_amortisation": 1203000000, "ebitda": 3071000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1688000000, "tax_provision": 484000000, "effective_tax_rate": null, "net_income": 1094000000, "net_income_continuing_ops": 1204000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4521000000, "short_term_investments": 9000000, "net_receivables": 6371000000, "inventory": 5667000000, "other_current_assets": null, "total_current_assets": 17335000000, "net_ppe": null, "goodwill": 10465000000, "intangible_assets": 8301000000, "goodwill_and_intangibles": 18766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25510000000, "total_assets": 42845000000, "short_term_debt": 894000000, "accounts_payable": 4398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12125000000, "long_term_debt": 1686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6334000000, "total_liabilities": 18459000000, "total_debt": 2580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "operating_cash_flow": 3406000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543000000, "dividends_paid": 475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1644000000, "free_cash_flow": 3997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1868000000", "ebitda": "3071000000", "netIncome": "1094000000", "grossProfit": "7585000000", "depreciation": "None", "totalRevenue": "17401000000", "costOfRevenue": "9816000000", "interestIncome": "136000000", "incomeBeforeTax": "1688000000", "interestExpense": "180000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "484000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "3492000000", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "10465000000", "inventory": "5667000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42845000000", "longTermDebt": "1686000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8301000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "18459000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "17335000000", "currentLongTermDebt": "894000000", "longTermInvestments": "160000000", "shortTermInvestments": "9000000", "currentNetReceivables": "6371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25510000000", "currentAccountsPayable": "4398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "24144000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3254000000", "totalCurrentLiabilities": "12125000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "6334000000", "cashAndShortTermInvestments": "4521000000", "commonStockSharesOutstanding": "673170732", "intangibleAssetsExcludingGoodwill": "8301000000", "cashAndCashEquivalentsAtCarryingValue": "4521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000000", "profitLoss": "None", "dividendPayout": "475000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "3406000000", "capitalExpenditures": "591000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 16908000000, "cost_of_revenue": 9529000000, "gross_profit": 7379000000, "ebit": 1508000000, "ebitda": 2735000000, "pretax_income": 1275000000, "tax_provision": 412000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106000000, "total_current_assets": 15097000000, "total_assets": 40825000000, "short_term_debt": 750000000, "long_term_debt": 1953000000, "total_debt": 2703000000, "total_liabilities": 16795000000, "total_equity": 23789000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 19284000000 }, "cash_flow": { "operating_cash_flow": 2145000000, "capital_expenditure": 597000000, "free_cash_flow": 2742000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245113, "ticker_id": 884, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1508000000", "ebitda": "2735000000", "netIncome": "907000000", "grossProfit": "7379000000", "depreciation": "None", "totalRevenue": "16908000000", "costOfRevenue": "9529000000", "interestIncome": "132000000", "incomeBeforeTax": "1275000000", "interestExpense": "233000000", "operatingIncome": "2096000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "412000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "5283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000000", "sellingGeneralAndAdministrative": "3196000000", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "10408000000", "inventory": "5432000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "40825000000", "longTermDebt": "1953000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8876000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "16795000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "750000000", "longTermInvestments": "134000000", "shortTermInvestments": "63000000", "currentNetReceivables": "5676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25728000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703000000", "totalShareholderEquity": "23789000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "10386000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "6409000000", "cashAndShortTermInvestments": "3106000000", "commonStockSharesOutstanding": "696000000", "intangibleAssetsExcludingGoodwill": "8876000000", "cashAndCashEquivalentsAtCarryingValue": "3106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1110000000", "operatingCashflow": "2145000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-589000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16908000000, "cost_of_revenue": 9529000000, "gross_profit": 7379000000, "research_and_development": 1402000000, "selling_general_admin": 3196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508000000, "depreciation_amortisation": 1227000000, "ebitda": 2735000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000000, "tax_provision": 412000000, "effective_tax_rate": null, "net_income": 907000000, "net_income_continuing_ops": 863000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106000000, "short_term_investments": 63000000, "net_receivables": 5676000000, "inventory": 5432000000, "other_current_assets": null, "total_current_assets": 15097000000, "net_ppe": null, "goodwill": 10408000000, "intangible_assets": 8876000000, "goodwill_and_intangibles": 19284000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25728000000, "total_assets": 40825000000, "short_term_debt": 750000000, "accounts_payable": 4039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10386000000, "long_term_debt": 1953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6409000000, "total_liabilities": 16795000000, "total_debt": 2703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55000000, "total_equity": 23789000000, "shares_outstanding": 696000000, "operating_cash_flow": 2145000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199000000, "free_cash_flow": 2742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1508000000", "ebitda": "2735000000", "netIncome": "907000000", "grossProfit": "7379000000", "depreciation": "None", "totalRevenue": "16908000000", "costOfRevenue": "9529000000", "interestIncome": "132000000", "incomeBeforeTax": "1275000000", "interestExpense": "233000000", "operatingIncome": "2096000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "412000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "5283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000000", "sellingGeneralAndAdministrative": "3196000000", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "10408000000", "inventory": "5432000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "40825000000", "longTermDebt": "1953000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8876000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "16795000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "750000000", "longTermInvestments": "134000000", "shortTermInvestments": "63000000", "currentNetReceivables": "5676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25728000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703000000", "totalShareholderEquity": "23789000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "10386000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "6409000000", "cashAndShortTermInvestments": "3106000000", "commonStockSharesOutstanding": "696000000", "intangibleAssetsExcludingGoodwill": "8876000000", "cashAndCashEquivalentsAtCarryingValue": "3106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1110000000", "operatingCashflow": "2145000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-589000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 17226000000, "cost_of_revenue": 10064000000, "gross_profit": 17226000000, "ebit": 941000000, "ebitda": 941000000, "pretax_income": 1093000000, "tax_provision": 152000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2644000000, "total_current_assets": 16260000000, "total_assets": 42996000000, "short_term_debt": 198000000, "long_term_debt": 2291000000, "total_debt": 2489000000, "total_liabilities": 17717000000, "total_equity": 25037000000, "shares_outstanding": 711900000, "goodwill_and_intangibles": 20231000000 }, "cash_flow": { "operating_cash_flow": 1769000000, "capital_expenditure": 595000000, "free_cash_flow": 2364000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245118, "ticker_id": 884, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "941000000", "ebitda": "941000000", "netIncome": "735000000", "grossProfit": "17226000000", "depreciation": "None", "totalRevenue": "17226000000", "costOfRevenue": "10064000000", "interestIncome": "202000000", "incomeBeforeTax": "1093000000", "interestExpense": "233000000", "operatingIncome": "941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "4513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000000", "sellingGeneralAndAdministrative": "3296000000", "netIncomeFromContinuingOperations": "1131000000" }, "balance": { "goodwill": "10605000000", "inventory": "6899000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42996000000", "longTermDebt": "2291000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9626000000", "reportedCurrency": "USD", "retainedEarnings": "-41000000", "totalLiabilities": "17717000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "16260000000", "currentLongTermDebt": "197000000", "longTermInvestments": "115000000", "shortTermInvestments": "98000000", "currentNetReceivables": "5488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26736000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2489000000", "totalShareholderEquity": "25037000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "10409000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "7308000000", "cashAndShortTermInvestments": "2644000000", "commonStockSharesOutstanding": "711900000", "intangibleAssetsExcludingGoodwill": "9626000000", "cashAndCashEquivalentsAtCarryingValue": "2644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1769000000", "capitalExpenditures": "595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17226000000, "cost_of_revenue": 10064000000, "gross_profit": 17226000000, "research_and_development": 1337000000, "selling_general_admin": 3296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941000000, "depreciation_amortisation": 1211000000, "ebitda": 941000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1093000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 1131000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2644000000, "short_term_investments": 98000000, "net_receivables": 5488000000, "inventory": 6899000000, "other_current_assets": null, "total_current_assets": 16260000000, "net_ppe": null, "goodwill": 10605000000, "intangible_assets": 9626000000, "goodwill_and_intangibles": 20231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26736000000, "total_assets": 42996000000, "short_term_debt": 198000000, "accounts_payable": 4280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10409000000, "long_term_debt": 2291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7308000000, "total_liabilities": 17717000000, "total_debt": 2489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41000000, "total_equity": 25037000000, "shares_outstanding": 711900000, "operating_cash_flow": 1769000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 2364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "941000000", "ebitda": "941000000", "netIncome": "735000000", "grossProfit": "17226000000", "depreciation": "None", "totalRevenue": "17226000000", "costOfRevenue": "10064000000", "interestIncome": "202000000", "incomeBeforeTax": "1093000000", "interestExpense": "233000000", "operatingIncome": "941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "4513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000000", "sellingGeneralAndAdministrative": "3296000000", "netIncomeFromContinuingOperations": "1131000000" }, "balance": { "goodwill": "10605000000", "inventory": "6899000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42996000000", "longTermDebt": "2291000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9626000000", "reportedCurrency": "USD", "retainedEarnings": "-41000000", "totalLiabilities": "17717000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "16260000000", "currentLongTermDebt": "197000000", "longTermInvestments": "115000000", "shortTermInvestments": "98000000", "currentNetReceivables": "5488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26736000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2489000000", "totalShareholderEquity": "25037000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "10409000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "7308000000", "cashAndShortTermInvestments": "2644000000", "commonStockSharesOutstanding": "711900000", "intangibleAssetsExcludingGoodwill": "9626000000", "cashAndCashEquivalentsAtCarryingValue": "2644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1769000000", "capitalExpenditures": "595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 17455000000, "cost_of_revenue": 10436000000, "gross_profit": 7019000000, "ebit": 1505000000, "ebitda": 2728000000, "pretax_income": 1426000000, "tax_provision": 210000000, "net_income": 1147000000, "net_income_to_common": 1147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3191000000, "total_current_assets": 16795000000, "total_assets": 42618000000, "short_term_debt": 24000000, "long_term_debt": 1283000000, "total_debt": 1307000000, "total_liabilities": 17077000000, "total_equity": 25302000000, "shares_outstanding": 724500000, "goodwill_and_intangibles": 19301000000 }, "cash_flow": { "operating_cash_flow": 872000000, "capital_expenditure": 605000000, "free_cash_flow": 1477000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245123, "ticker_id": 884, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1505000000", "ebitda": "2728000000", "netIncome": "1147000000", "grossProfit": "7019000000", "depreciation": "None", "totalRevenue": "17455000000", "costOfRevenue": "10436000000", "interestIncome": "124000000", "incomeBeforeTax": "1426000000", "interestExpense": "79000000", "operatingIncome": "1928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "5091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000000", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "10436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "3173000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "9962000000", "inventory": "6811000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42618000000", "longTermDebt": "1283000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9339000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "17077000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "16795000000", "currentLongTermDebt": "24000000", "longTermInvestments": "102000000", "shortTermInvestments": "124000000", "currentNetReceivables": "5701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25823000000", "currentAccountsPayable": "4895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4254000000", "shortLongTermDebtTotal": "1307000000", "totalShareholderEquity": "25302000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2254000000", "totalCurrentLiabilities": "10744000000", "otherNonCurrentLiabilities": "1676000000", "totalNonCurrentLiabilities": "6333000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "724500000", "intangibleAssetsExcludingGoodwill": "9339000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1715000000", "operatingCashflow": "872000000", "capitalExpenditures": "605000000", "changeInReceivables": "997000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-632000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-940000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17455000000, "cost_of_revenue": 10436000000, "gross_profit": 7019000000, "research_and_development": 1216000000, "selling_general_admin": 3173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1505000000, "depreciation_amortisation": 1223000000, "ebitda": 2728000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1426000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 1147000000, "net_income_continuing_ops": 1216000000, "net_income_to_common": 1147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3191000000, "short_term_investments": 124000000, "net_receivables": 5701000000, "inventory": 6811000000, "other_current_assets": null, "total_current_assets": 16795000000, "net_ppe": null, "goodwill": 9962000000, "intangible_assets": 9339000000, "goodwill_and_intangibles": 19301000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25823000000, "total_assets": 42618000000, "short_term_debt": 24000000, "accounts_payable": 4895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10744000000, "long_term_debt": 1283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6333000000, "total_liabilities": 17077000000, "total_debt": 1307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 25302000000, "shares_outstanding": 724500000, "operating_cash_flow": 872000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000000, "free_cash_flow": 1477000000, "net_change_in_cash": -940000000 }, "raw_data": { "income": { "ebit": "1505000000", "ebitda": "2728000000", "netIncome": "1147000000", "grossProfit": "7019000000", "depreciation": "None", "totalRevenue": "17455000000", "costOfRevenue": "10436000000", "interestIncome": "124000000", "incomeBeforeTax": "1426000000", "interestExpense": "79000000", "operatingIncome": "1928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "5091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000000", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "10436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "3173000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "9962000000", "inventory": "6811000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42618000000", "longTermDebt": "1283000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9339000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "17077000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "16795000000", "currentLongTermDebt": "24000000", "longTermInvestments": "102000000", "shortTermInvestments": "124000000", "currentNetReceivables": "5701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25823000000", "currentAccountsPayable": "4895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4254000000", "shortLongTermDebtTotal": "1307000000", "totalShareholderEquity": "25302000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2254000000", "totalCurrentLiabilities": "10744000000", "otherNonCurrentLiabilities": "1676000000", "totalNonCurrentLiabilities": "6333000000", "cashAndShortTermInvestments": "3191000000", "commonStockSharesOutstanding": "724500000", "intangibleAssetsExcludingGoodwill": "9339000000", "cashAndCashEquivalentsAtCarryingValue": "3191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1715000000", "operatingCashflow": "872000000", "capitalExpenditures": "605000000", "changeInReceivables": "997000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-632000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-940000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 15655000000, "cost_of_revenue": 9220000000, "gross_profit": 6435000000, "ebit": 2376000000, "ebitda": 3619000000, "pretax_income": 2346000000, "tax_provision": 524000000, "net_income": 1759000000, "net_income_to_common": 1759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4459000000, "total_current_assets": 15546000000, "total_assets": 42344000000, "short_term_debt": 17000000, "long_term_debt": 1100000000, "total_debt": 1117000000, "total_liabilities": 16721000000, "total_equity": 25384000000, "shares_outstanding": 741600000, "goodwill_and_intangibles": 20151000000 }, "cash_flow": { "operating_cash_flow": 2727000000, "capital_expenditure": 573000000, "free_cash_flow": 3300000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245128, "ticker_id": 884, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2376000000", "ebitda": "3619000000", "netIncome": "1759000000", "grossProfit": "6435000000", "depreciation": "None", "totalRevenue": "15655000000", "costOfRevenue": "9220000000", "interestIncome": "77000000", "incomeBeforeTax": "2346000000", "interestExpense": "30000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "5118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1187000000", "otherNonOperatingIncome": "1348000000", "costofGoodsAndServicesSold": "9220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "3209000000", "netIncomeFromContinuingOperations": "1822000000" }, "balance": { "goodwill": "10107000000", "inventory": "5180000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42344000000", "longTermDebt": "1100000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10044000000", "reportedCurrency": "USD", "retainedEarnings": "524000000", "totalLiabilities": "16721000000", "otherCurrentAssets": "1010000000", "totalCurrentAssets": "15546000000", "currentLongTermDebt": "17000000", "longTermInvestments": "76000000", "shortTermInvestments": "86000000", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26798000000", "currentAccountsPayable": "4126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4329000000", "shortLongTermDebtTotal": "1120000000", "totalShareholderEquity": "25384000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "2068000000", "totalCurrentLiabilities": "9558000000", "otherNonCurrentLiabilities": "1719000000", "totalNonCurrentLiabilities": "7163000000", "cashAndShortTermInvestments": "4459000000", "commonStockSharesOutstanding": "741600000", "intangibleAssetsExcludingGoodwill": "10044000000", "cashAndCashEquivalentsAtCarryingValue": "4459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "2727000000", "capitalExpenditures": "573000000", "changeInReceivables": "113000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266000000", "cashflowFromInvestment": "-362000000", "stockBasedCompensation": "-1313000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1099000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15655000000, "cost_of_revenue": 9220000000, "gross_profit": 6435000000, "research_and_development": 1187000000, "selling_general_admin": 3209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2376000000, "depreciation_amortisation": 1243000000, "ebitda": 3619000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2346000000, "tax_provision": 524000000, "effective_tax_rate": null, "net_income": 1759000000, "net_income_continuing_ops": 1822000000, "net_income_to_common": 1759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4459000000, "short_term_investments": 86000000, "net_receivables": 4811000000, "inventory": 5180000000, "other_current_assets": null, "total_current_assets": 15546000000, "net_ppe": null, "goodwill": 10107000000, "intangible_assets": 10044000000, "goodwill_and_intangibles": 20151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26798000000, "total_assets": 42344000000, "short_term_debt": 17000000, "accounts_payable": 4126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9558000000, "long_term_debt": 1100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7163000000, "total_liabilities": 16721000000, "total_debt": 1117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 524000000, "total_equity": 25384000000, "shares_outstanding": 741600000, "operating_cash_flow": 2727000000, "stock_based_compensation": -1313000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1266000000, "free_cash_flow": 3300000000, "net_change_in_cash": 1099000000 }, "raw_data": { "income": { "ebit": "2376000000", "ebitda": "3619000000", "netIncome": "1759000000", "grossProfit": "6435000000", "depreciation": "None", "totalRevenue": "15655000000", "costOfRevenue": "9220000000", "interestIncome": "77000000", "incomeBeforeTax": "2346000000", "interestExpense": "30000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "5118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1187000000", "otherNonOperatingIncome": "1348000000", "costofGoodsAndServicesSold": "9220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "3209000000", "netIncomeFromContinuingOperations": "1822000000" }, "balance": { "goodwill": "10107000000", "inventory": "5180000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42344000000", "longTermDebt": "1100000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10044000000", "reportedCurrency": "USD", "retainedEarnings": "524000000", "totalLiabilities": "16721000000", "otherCurrentAssets": "1010000000", "totalCurrentAssets": "15546000000", "currentLongTermDebt": "17000000", "longTermInvestments": "76000000", "shortTermInvestments": "86000000", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26798000000", "currentAccountsPayable": "4126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4329000000", "shortLongTermDebtTotal": "1120000000", "totalShareholderEquity": "25384000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "2068000000", "totalCurrentLiabilities": "9558000000", "otherNonCurrentLiabilities": "1719000000", "totalNonCurrentLiabilities": "7163000000", "cashAndShortTermInvestments": "4459000000", "commonStockSharesOutstanding": "741600000", "intangibleAssetsExcludingGoodwill": "10044000000", "cashAndCashEquivalentsAtCarryingValue": "4459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "2727000000", "capitalExpenditures": "573000000", "changeInReceivables": "113000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266000000", "cashflowFromInvestment": "-362000000", "stockBasedCompensation": "-1313000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1099000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 14217000000, "cost_of_revenue": 8507000000, "gross_profit": 5710000000, "ebit": 720000000, "ebitda": 1897000000, "pretax_income": 675000000, "tax_provision": -81000000, "net_income": 681000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3526000000, "total_current_assets": 14768000000, "total_assets": 42649000000, "short_term_debt": 4000000, "long_term_debt": 1102000000, "total_debt": 1106000000, "total_liabilities": 17586000000, "total_equity": 24824000000, "shares_outstanding": 751200000, "goodwill_and_intangibles": 21016000000 }, "cash_flow": { "operating_cash_flow": 2064000000, "capital_expenditure": 475000000, "free_cash_flow": 2539000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245133, "ticker_id": 884, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "720000000", "ebitda": "1897000000", "netIncome": "681000000", "grossProfit": "5710000000", "depreciation": "None", "totalRevenue": "14217000000", "costOfRevenue": "8507000000", "interestIncome": "56000000", "incomeBeforeTax": "675000000", "interestExpense": "45000000", "operatingIncome": "843000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "4867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000000", "otherNonOperatingIncome": "212000000", "costofGoodsAndServicesSold": "8507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000000", "sellingGeneralAndAdministrative": "3043000000", "netIncomeFromContinuingOperations": "756000000" }, "balance": { "goodwill": "10269000000", "inventory": "4882000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42649000000", "longTermDebt": "1102000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10747000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17586000000", "otherCurrentAssets": "1165000000", "totalCurrentAssets": "14768000000", "currentLongTermDebt": "3000000", "longTermInvestments": "66000000", "shortTermInvestments": "269000000", "currentNetReceivables": "4926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27881000000", "currentAccountsPayable": "3615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4396000000", "shortLongTermDebtTotal": "1106000000", "totalShareholderEquity": "24824000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2144000000", "totalCurrentLiabilities": "8548000000", "otherNonCurrentLiabilities": "5176000000", "totalNonCurrentLiabilities": "9038000000", "cashAndShortTermInvestments": "3526000000", "commonStockSharesOutstanding": "751200000", "intangibleAssetsExcludingGoodwill": "10747000000", "cashAndCashEquivalentsAtCarryingValue": "3526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "2064000000", "capitalExpenditures": "475000000", "changeInReceivables": "-187000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "-406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1693000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14217000000, "cost_of_revenue": 8507000000, "gross_profit": 5710000000, "research_and_development": 1142000000, "selling_general_admin": 3043000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720000000, "depreciation_amortisation": 1177000000, "ebitda": 1897000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 675000000, "tax_provision": -81000000, "effective_tax_rate": null, "net_income": 681000000, "net_income_continuing_ops": 756000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3526000000, "short_term_investments": 269000000, "net_receivables": 4926000000, "inventory": 4882000000, "other_current_assets": null, "total_current_assets": 14768000000, "net_ppe": null, "goodwill": 10269000000, "intangible_assets": 10747000000, "goodwill_and_intangibles": 21016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27881000000, "total_assets": 42649000000, "short_term_debt": 4000000, "accounts_payable": 3615000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8548000000, "long_term_debt": 1102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9038000000, "total_liabilities": 17586000000, "total_debt": 1106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 24824000000, "shares_outstanding": 751200000, "operating_cash_flow": 2064000000, "stock_based_compensation": -406000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303000000, "free_cash_flow": 2539000000, "net_change_in_cash": 1693000000 }, "raw_data": { "income": { "ebit": "720000000", "ebitda": "1897000000", "netIncome": "681000000", "grossProfit": "5710000000", "depreciation": "None", "totalRevenue": "14217000000", "costOfRevenue": "8507000000", "interestIncome": "56000000", "incomeBeforeTax": "675000000", "interestExpense": "45000000", "operatingIncome": "843000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "4867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000000", "otherNonOperatingIncome": "212000000", "costofGoodsAndServicesSold": "8507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000000", "sellingGeneralAndAdministrative": "3043000000", "netIncomeFromContinuingOperations": "756000000" }, "balance": { "goodwill": "10269000000", "inventory": "4882000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42649000000", "longTermDebt": "1102000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10747000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17586000000", "otherCurrentAssets": "1165000000", "totalCurrentAssets": "14768000000", "currentLongTermDebt": "3000000", "longTermInvestments": "66000000", "shortTermInvestments": "269000000", "currentNetReceivables": "4926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27881000000", "currentAccountsPayable": "3615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4396000000", "shortLongTermDebtTotal": "1106000000", "totalShareholderEquity": "24824000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2144000000", "totalCurrentLiabilities": "8548000000", "otherNonCurrentLiabilities": "5176000000", "totalNonCurrentLiabilities": "9038000000", "cashAndShortTermInvestments": "3526000000", "commonStockSharesOutstanding": "751200000", "intangibleAssetsExcludingGoodwill": "10747000000", "cashAndCashEquivalentsAtCarryingValue": "3526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "2064000000", "capitalExpenditures": "475000000", "changeInReceivables": "-187000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "-406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1693000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 13846000000, "cost_of_revenue": 8575000000, "gross_profit": 5271000000, "ebit": -180000000, "ebitda": 1419000000, "pretax_income": -316000000, "tax_provision": -46000000, "net_income": -959000000, "net_income_to_common": -959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000000, "total_current_assets": 13519000000, "total_assets": 42397000000, "short_term_debt": 7000000, "long_term_debt": 110000000, "total_debt": 117000000, "total_liabilities": 17842000000, "total_equity": 24309000000, "shares_outstanding": 749500000, "goodwill_and_intangibles": 21653000000 }, "cash_flow": { "operating_cash_flow": 1070000000, "capital_expenditure": 1163000000, "free_cash_flow": 2233000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245138, "ticker_id": 884, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180000000", "ebitda": "1419000000", "netIncome": "-959000000", "grossProfit": "5271000000", "depreciation": "None", "totalRevenue": "13846000000", "costOfRevenue": "8575000000", "interestIncome": "59000000", "incomeBeforeTax": "-316000000", "interestExpense": "136000000", "operatingIncome": "584000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "4687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000000", "sellingGeneralAndAdministrative": "3065000000", "netIncomeFromContinuingOperations": "-270000000" }, "balance": { "goodwill": "10229000000", "inventory": "5032000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42397000000", "longTermDebt": "110000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11424000000", "reportedCurrency": "USD", "retainedEarnings": "-425000000", "totalLiabilities": "17842000000", "otherCurrentAssets": "1190000000", "totalCurrentAssets": "13519000000", "currentLongTermDebt": "3000000", "longTermInvestments": "66000000", "shortTermInvestments": "5000000", "currentNetReceivables": "5528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28878000000", "currentAccountsPayable": "3702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5101000000", "shortLongTermDebtTotal": "127000000", "totalShareholderEquity": "24309000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "8238000000", "otherNonCurrentLiabilities": "2192000000", "totalNonCurrentLiabilities": "9604000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "749500000", "intangibleAssetsExcludingGoodwill": "11424000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "1070000000", "capitalExpenditures": "1163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929000000", "cashflowFromInvestment": "-904000000", "stockBasedCompensation": "709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13846000000, "cost_of_revenue": 8575000000, "gross_profit": 5271000000, "research_and_development": 1147000000, "selling_general_admin": 3065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180000000, "depreciation_amortisation": 1599000000, "ebitda": 1419000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": -316000000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": -959000000, "net_income_continuing_ops": -270000000, "net_income_to_common": -959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000000, "short_term_investments": 5000000, "net_receivables": 5528000000, "inventory": 5032000000, "other_current_assets": null, "total_current_assets": 13519000000, "net_ppe": null, "goodwill": 10229000000, "intangible_assets": 11424000000, "goodwill_and_intangibles": 21653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28878000000, "total_assets": 42397000000, "short_term_debt": 7000000, "accounts_payable": 3702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8238000000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9604000000, "total_liabilities": 17842000000, "total_debt": 117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425000000, "total_equity": 24309000000, "shares_outstanding": 749500000, "operating_cash_flow": 1070000000, "stock_based_compensation": 709000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -904000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2929000000, "free_cash_flow": 2233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180000000", "ebitda": "1419000000", "netIncome": "-959000000", "grossProfit": "5271000000", "depreciation": "None", "totalRevenue": "13846000000", "costOfRevenue": "8575000000", "interestIncome": "59000000", "incomeBeforeTax": "-316000000", "interestExpense": "136000000", "operatingIncome": "584000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "4687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000000", "sellingGeneralAndAdministrative": "3065000000", "netIncomeFromContinuingOperations": "-270000000" }, "balance": { "goodwill": "10229000000", "inventory": "5032000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42397000000", "longTermDebt": "110000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11424000000", "reportedCurrency": "USD", "retainedEarnings": "-425000000", "totalLiabilities": "17842000000", "otherCurrentAssets": "1190000000", "totalCurrentAssets": "13519000000", "currentLongTermDebt": "3000000", "longTermInvestments": "66000000", "shortTermInvestments": "5000000", "currentNetReceivables": "5528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28878000000", "currentAccountsPayable": "3702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5101000000", "shortLongTermDebtTotal": "127000000", "totalShareholderEquity": "24309000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1850000000", "totalCurrentLiabilities": "8238000000", "otherNonCurrentLiabilities": "2192000000", "totalNonCurrentLiabilities": "9604000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "749500000", "intangibleAssetsExcludingGoodwill": "11424000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "1070000000", "capitalExpenditures": "1163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929000000", "cashflowFromInvestment": "-904000000", "stockBasedCompensation": "709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 14287000000, "cost_of_revenue": 9948000000, "gross_profit": 4339000000, "ebit": -6469000000, "ebitda": -3679000000, "pretax_income": -6806000000, "tax_provision": -31000000, "net_income": -5065000000, "net_income_to_common": -5065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2128000000, "total_current_assets": 13836000000, "total_assets": 42880000000, "short_term_debt": 1889000000, "long_term_debt": 179000000, "total_debt": 2068000000, "total_liabilities": 19056000000, "total_equity": 23824000000, "shares_outstanding": 749400000, "goodwill_and_intangibles": 22248000000 }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": 1501000000, "free_cash_flow": 1984000000, "dividends_paid": 2806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245143, "ticker_id": 884, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6469000000", "ebitda": "-3679000000", "netIncome": "-5065000000", "grossProfit": "4339000000", "depreciation": "None", "totalRevenue": "14287000000", "costOfRevenue": "9948000000", "interestIncome": "379000000", "incomeBeforeTax": "-6806000000", "interestExpense": "337000000", "operatingIncome": "-448000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000000", "sellingGeneralAndAdministrative": "2902000000", "netIncomeFromContinuingOperations": "-4962000000" }, "balance": { "goodwill": "10193000000", "inventory": "5250000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42880000000", "longTermDebt": "179000000", "shortTermDebt": "1889000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12055000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "19056000000", "otherCurrentAssets": "1044000000", "totalCurrentAssets": "13836000000", "currentLongTermDebt": "1889000000", "longTermInvestments": "138000000", "shortTermInvestments": "5000000", "currentNetReceivables": "5409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29044000000", "currentAccountsPayable": "3783000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4544000000", "shortLongTermDebtTotal": "7673000000", "totalShareholderEquity": "23824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4173000000", "totalCurrentLiabilities": "9994000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "9062000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "749400000", "intangibleAssetsExcludingGoodwill": "12055000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5065000000", "profitLoss": "None", "dividendPayout": "2806000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000000", "operatingCashflow": "483000000", "capitalExpenditures": "1501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000000", "cashflowFromInvestment": "-505000000", "stockBasedCompensation": "4252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14287000000, "cost_of_revenue": 9948000000, "gross_profit": 4339000000, "research_and_development": 1355000000, "selling_general_admin": 2902000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6469000000, "depreciation_amortisation": 2790000000, "ebitda": -3679000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6806000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -5065000000, "net_income_continuing_ops": -4962000000, "net_income_to_common": -5065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2128000000, "short_term_investments": 5000000, "net_receivables": 5409000000, "inventory": 5250000000, "other_current_assets": null, "total_current_assets": 13836000000, "net_ppe": null, "goodwill": 10193000000, "intangible_assets": 12055000000, "goodwill_and_intangibles": 22248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29044000000, "total_assets": 42880000000, "short_term_debt": 1889000000, "accounts_payable": 3783000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9994000000, "long_term_debt": 179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9062000000, "total_liabilities": 19056000000, "total_debt": 2068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000, "total_equity": 23824000000, "shares_outstanding": 749400000, "operating_cash_flow": 483000000, "stock_based_compensation": 4252000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505000000, "dividends_paid": 2806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2624000000, "free_cash_flow": 1984000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6469000000", "ebitda": "-3679000000", "netIncome": "-5065000000", "grossProfit": "4339000000", "depreciation": "None", "totalRevenue": "14287000000", "costOfRevenue": "9948000000", "interestIncome": "379000000", "incomeBeforeTax": "-6806000000", "interestExpense": "337000000", "operatingIncome": "-448000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000000", "sellingGeneralAndAdministrative": "2902000000", "netIncomeFromContinuingOperations": "-4962000000" }, "balance": { "goodwill": "10193000000", "inventory": "5250000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42880000000", "longTermDebt": "179000000", "shortTermDebt": "1889000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12055000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "19056000000", "otherCurrentAssets": "1044000000", "totalCurrentAssets": "13836000000", "currentLongTermDebt": "1889000000", "longTermInvestments": "138000000", "shortTermInvestments": "5000000", "currentNetReceivables": "5409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29044000000", "currentAccountsPayable": "3783000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4544000000", "shortLongTermDebtTotal": "7673000000", "totalShareholderEquity": "23824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4173000000", "totalCurrentLiabilities": "9994000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "9062000000", "cashAndShortTermInvestments": "2128000000", "commonStockSharesOutstanding": "749400000", "intangibleAssetsExcludingGoodwill": "12055000000", "cashAndCashEquivalentsAtCarryingValue": "2128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5065000000", "profitLoss": "None", "dividendPayout": "2806000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000000", "operatingCashflow": "483000000", "capitalExpenditures": "1501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000000", "cashflowFromInvestment": "-505000000", "stockBasedCompensation": "4252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 1161000000, "ebitda": 1458000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245106, "ticker_id": 884, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1161000000", "ebitda": "1458000000", "netIncome": "720000000", "grossProfit": "2379000000", "depreciation": "None", "totalRevenue": "4905000000", "costOfRevenue": "2526000000", "interestIncome": "34000000", "incomeBeforeTax": "858000000", "interestExpense": "36000000", "operatingIncome": "1161000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "877000000", "netIncomeFromContinuingOperations": "725000000" }, "balance": { "goodwill": "10409000000", "inventory": "5202000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42717000000", "longTermDebt": "1682000000", "shortTermDebt": "1674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8147000000", "reportedCurrency": "USD", "retainedEarnings": "436000000", "totalLiabilities": "18112000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "17385000000", "currentLongTermDebt": "1674000000", "longTermInvestments": "165000000", "shortTermInvestments": "2000000", "currentNetReceivables": "9122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25332000000", "currentAccountsPayable": "4187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3356000000", "totalShareholderEquity": "24362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991000000", "totalCurrentLiabilities": "11854000000", "otherNonCurrentLiabilities": "1898000000", "totalNonCurrentLiabilities": "6258000000", "cashAndShortTermInvestments": "2141000000", "commonStockSharesOutstanding": "673600000", "intangibleAssetsExcludingGoodwill": "8147000000", "cashAndCashEquivalentsAtCarryingValue": "2141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "439000000", "operatingCashflow": "-2891000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "research_and_development": 341000000, "selling_general_admin": 877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1161000000, "depreciation_amortisation": 297000000, "ebitda": 1458000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 858000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 720000000, "net_income_continuing_ops": 725000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141000000, "short_term_investments": 2000000, "net_receivables": 9122000000, "inventory": 5202000000, "other_current_assets": null, "total_current_assets": 17385000000, "net_ppe": null, "goodwill": 10409000000, "intangible_assets": 8147000000, "goodwill_and_intangibles": 18556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25332000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "accounts_payable": 4187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11854000000, "long_term_debt": 1682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6258000000, "total_liabilities": 18112000000, "total_debt": 3356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "operating_cash_flow": -2891000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389000000, "free_cash_flow": -2810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1161000000", "ebitda": "1458000000", "netIncome": "720000000", "grossProfit": "2379000000", "depreciation": "None", "totalRevenue": "4905000000", "costOfRevenue": "2526000000", "interestIncome": "34000000", "incomeBeforeTax": "858000000", "interestExpense": "36000000", "operatingIncome": "1161000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "877000000", "netIncomeFromContinuingOperations": "725000000" }, "balance": { "goodwill": "10409000000", "inventory": "5202000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42717000000", "longTermDebt": "1682000000", "shortTermDebt": "1674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8147000000", "reportedCurrency": "USD", "retainedEarnings": "436000000", "totalLiabilities": "18112000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "17385000000", "currentLongTermDebt": "1674000000", "longTermInvestments": "165000000", "shortTermInvestments": "2000000", "currentNetReceivables": "9122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25332000000", "currentAccountsPayable": "4187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3356000000", "totalShareholderEquity": "24362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2991000000", "totalCurrentLiabilities": "11854000000", "otherNonCurrentLiabilities": "1898000000", "totalNonCurrentLiabilities": "6258000000", "cashAndShortTermInvestments": "2141000000", "commonStockSharesOutstanding": "673600000", "intangibleAssetsExcludingGoodwill": "8147000000", "cashAndCashEquivalentsAtCarryingValue": "2141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "439000000", "operatingCashflow": "-2891000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245107, "ticker_id": 884, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-484000000", "ebitda": "-178000000", "netIncome": "-552000000", "grossProfit": "1497000000", "depreciation": "None", "totalRevenue": "3910000000", "costOfRevenue": "2413000000", "interestIncome": "44000000", "incomeBeforeTax": "-530000000", "interestExpense": "46000000", "operatingIncome": "224000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "842000000", "netIncomeFromContinuingOperations": "-537000000" }, "balance": { "goodwill": "10465000000", "inventory": "5667000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42845000000", "longTermDebt": "1686000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8301000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "18459000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "17335000000", "currentLongTermDebt": "894000000", "longTermInvestments": "160000000", "shortTermInvestments": "9000000", "currentNetReceivables": "6371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25510000000", "currentAccountsPayable": "4398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "24144000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3099000000", "totalCurrentLiabilities": "12125000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "6334000000", "cashAndShortTermInvestments": "4521000000", "commonStockSharesOutstanding": "673170732", "intangibleAssetsExcludingGoodwill": "8301000000", "cashAndCashEquivalentsAtCarryingValue": "4521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "4375000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "research_and_development": 413000000, "selling_general_admin": 842000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -484000000, "depreciation_amortisation": 306000000, "ebitda": -178000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": -530000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -552000000, "net_income_continuing_ops": -537000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4521000000, "short_term_investments": 9000000, "net_receivables": 6371000000, "inventory": 5667000000, "other_current_assets": null, "total_current_assets": 17335000000, "net_ppe": null, "goodwill": 10465000000, "intangible_assets": 8301000000, "goodwill_and_intangibles": 18766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25510000000, "total_assets": 42845000000, "short_term_debt": 894000000, "accounts_payable": 4398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12125000000, "long_term_debt": 1686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6334000000, "total_liabilities": 18459000000, "total_debt": 2580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "operating_cash_flow": 4375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198000000, "free_cash_flow": 4597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-484000000", "ebitda": "-178000000", "netIncome": "-552000000", "grossProfit": "1497000000", "depreciation": "None", "totalRevenue": "3910000000", "costOfRevenue": "2413000000", "interestIncome": "44000000", "incomeBeforeTax": "-530000000", "interestExpense": "46000000", "operatingIncome": "224000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "842000000", "netIncomeFromContinuingOperations": "-537000000" }, "balance": { "goodwill": "10465000000", "inventory": "5667000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42845000000", "longTermDebt": "1686000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8301000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "18459000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "17335000000", "currentLongTermDebt": "894000000", "longTermInvestments": "160000000", "shortTermInvestments": "9000000", "currentNetReceivables": "6371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25510000000", "currentAccountsPayable": "4398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "24144000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3099000000", "totalCurrentLiabilities": "12125000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "6334000000", "cashAndShortTermInvestments": "4521000000", "commonStockSharesOutstanding": "673170732", "intangibleAssetsExcludingGoodwill": "8301000000", "cashAndCashEquivalentsAtCarryingValue": "4521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "4375000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 2618000000, "cost_of_revenue": 1644000000, "gross_profit": 974000000, "ebit": -324000000, "ebitda": -24000000, "pretax_income": -370000000, "tax_provision": -62000000, "net_income": -320000000, "net_income_to_common": -320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2509000000, "total_current_assets": 16438000000, "total_assets": 42198000000, "short_term_debt": 2685000000, "long_term_debt": 1688000000, "total_debt": 4373000000, "total_liabilities": 16737000000, "total_equity": 25219000000, "shares_outstanding": 678700000, "goodwill_and_intangibles": 18940000000 }, "cash_flow": { "operating_cash_flow": 193000000, "capital_expenditure": 157000000, "free_cash_flow": 350000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245109, "ticker_id": 884, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324000000", "ebitda": "-24000000", "netIncome": "-320000000", "grossProfit": "974000000", "depreciation": "None", "totalRevenue": "2618000000", "costOfRevenue": "1644000000", "interestIncome": "29000000", "incomeBeforeTax": "-370000000", "interestExpense": "46000000", "operatingIncome": "-308000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-62000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "1282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "-308000000" }, "balance": { "goodwill": "10512000000", "inventory": "5310000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42198000000", "longTermDebt": "1688000000", "shortTermDebt": "2685000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8428000000", "reportedCurrency": "USD", "retainedEarnings": "834000000", "totalLiabilities": "16737000000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "16438000000", "currentLongTermDebt": "2685000000", "longTermInvestments": "141000000", "shortTermInvestments": "77000000", "currentNetReceivables": "7784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25760000000", "currentAccountsPayable": "4337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4373000000", "totalShareholderEquity": "25219000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2661000000", "totalCurrentLiabilities": "10420000000", "otherNonCurrentLiabilities": "2041000000", "totalNonCurrentLiabilities": "6317000000", "cashAndShortTermInvestments": "2509000000", "commonStockSharesOutstanding": "678700000", "intangibleAssetsExcludingGoodwill": "8428000000", "cashAndCashEquivalentsAtCarryingValue": "2509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-979000000", "operatingCashflow": "193000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2618000000, "cost_of_revenue": 1644000000, "gross_profit": 974000000, "research_and_development": 351000000, "selling_general_admin": 725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324000000, "depreciation_amortisation": 300000000, "ebitda": -24000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": -370000000, "tax_provision": -62000000, "effective_tax_rate": null, "net_income": -320000000, "net_income_continuing_ops": -308000000, "net_income_to_common": -320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2509000000, "short_term_investments": 77000000, "net_receivables": 7784000000, "inventory": 5310000000, "other_current_assets": null, "total_current_assets": 16438000000, "net_ppe": null, "goodwill": 10512000000, "intangible_assets": 8428000000, "goodwill_and_intangibles": 18940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25760000000, "total_assets": 42198000000, "short_term_debt": 2685000000, "accounts_payable": 4337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10420000000, "long_term_debt": 1688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6317000000, "total_liabilities": 16737000000, "total_debt": 4373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834000000, "total_equity": 25219000000, "shares_outstanding": 678700000, "operating_cash_flow": 193000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367000000, "free_cash_flow": 350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324000000", "ebitda": "-24000000", "netIncome": "-320000000", "grossProfit": "974000000", "depreciation": "None", "totalRevenue": "2618000000", "costOfRevenue": "1644000000", "interestIncome": "29000000", "incomeBeforeTax": "-370000000", "interestExpense": "46000000", "operatingIncome": "-308000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-62000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "1282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "-308000000" }, "balance": { "goodwill": "10512000000", "inventory": "5310000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42198000000", "longTermDebt": "1688000000", "shortTermDebt": "2685000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8428000000", "reportedCurrency": "USD", "retainedEarnings": "834000000", "totalLiabilities": "16737000000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "16438000000", "currentLongTermDebt": "2685000000", "longTermInvestments": "141000000", "shortTermInvestments": "77000000", "currentNetReceivables": "7784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25760000000", "currentAccountsPayable": "4337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4373000000", "totalShareholderEquity": "25219000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2661000000", "totalCurrentLiabilities": "10420000000", "otherNonCurrentLiabilities": "2041000000", "totalNonCurrentLiabilities": "6317000000", "cashAndShortTermInvestments": "2509000000", "commonStockSharesOutstanding": "678700000", "intangibleAssetsExcludingGoodwill": "8428000000", "cashAndCashEquivalentsAtCarryingValue": "2509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-979000000", "operatingCashflow": "193000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 6456000000, "cost_of_revenue": 2932000000, "gross_profit": 3524000000, "ebit": 1856000000, "ebitda": 2157000000, "pretax_income": 1804000000, "tax_provision": 422000000, "net_income": 1314000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2065000000, "total_current_assets": 16004000000, "total_assets": 41759000000, "short_term_debt": 1942000000, "long_term_debt": 1687000000, "total_debt": 3629000000, "total_liabilities": 15608000000, "total_equity": 25909000000, "shares_outstanding": 683100000, "goodwill_and_intangibles": 19101000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 118000000, "free_cash_flow": 1065000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245110, "ticker_id": 884, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1856000000", "ebitda": "2157000000", "netIncome": "1314000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "6456000000", "costOfRevenue": "2932000000", "interestIncome": "31000000", "incomeBeforeTax": "1804000000", "interestExpense": "52000000", "operatingIncome": "1832000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "1156000000", "netIncomeFromContinuingOperations": "1382000000" }, "balance": { "goodwill": "10518000000", "inventory": "4316000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41759000000", "longTermDebt": "1687000000", "shortTermDebt": "1942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8583000000", "reportedCurrency": "USD", "retainedEarnings": "1532000000", "totalLiabilities": "15608000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "16004000000", "currentLongTermDebt": "1942000000", "longTermInvestments": "134000000", "shortTermInvestments": "76000000", "currentNetReceivables": "8674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25755000000", "currentAccountsPayable": "3828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3629000000", "totalShareholderEquity": "25909000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3388000000", "totalCurrentLiabilities": "9516000000", "otherNonCurrentLiabilities": "1918000000", "totalNonCurrentLiabilities": "6092000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "683100000", "intangibleAssetsExcludingGoodwill": "8583000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "931000000", "operatingCashflow": "947000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6456000000, "cost_of_revenue": 2932000000, "gross_profit": 3524000000, "research_and_development": 375000000, "selling_general_admin": 1156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1856000000, "depreciation_amortisation": 301000000, "ebitda": 2157000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1804000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1314000000, "net_income_continuing_ops": 1382000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2065000000, "short_term_investments": 76000000, "net_receivables": 8674000000, "inventory": 4316000000, "other_current_assets": null, "total_current_assets": 16004000000, "net_ppe": null, "goodwill": 10518000000, "intangible_assets": 8583000000, "goodwill_and_intangibles": 19101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25755000000, "total_assets": 41759000000, "short_term_debt": 1942000000, "accounts_payable": 3828000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9516000000, "long_term_debt": 1687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6092000000, "total_liabilities": 15608000000, "total_debt": 3629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1532000000, "total_equity": 25909000000, "shares_outstanding": 683100000, "operating_cash_flow": 947000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -808000000, "free_cash_flow": 1065000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1856000000", "ebitda": "2157000000", "netIncome": "1314000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "6456000000", "costOfRevenue": "2932000000", "interestIncome": "31000000", "incomeBeforeTax": "1804000000", "interestExpense": "52000000", "operatingIncome": "1832000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "1156000000", "netIncomeFromContinuingOperations": "1382000000" }, "balance": { "goodwill": "10518000000", "inventory": "4316000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41759000000", "longTermDebt": "1687000000", "shortTermDebt": "1942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8583000000", "reportedCurrency": "USD", "retainedEarnings": "1532000000", "totalLiabilities": "15608000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "16004000000", "currentLongTermDebt": "1942000000", "longTermInvestments": "134000000", "shortTermInvestments": "76000000", "currentNetReceivables": "8674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25755000000", "currentAccountsPayable": "3828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3629000000", "totalShareholderEquity": "25909000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3388000000", "totalCurrentLiabilities": "9516000000", "otherNonCurrentLiabilities": "1918000000", "totalNonCurrentLiabilities": "6092000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "683100000", "intangibleAssetsExcludingGoodwill": "8583000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "931000000", "operatingCashflow": "947000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 4417000000, "cost_of_revenue": 2342000000, "gross_profit": 2075000000, "ebit": 820000000, "ebitda": 1116000000, "pretax_income": 784000000, "tax_provision": 117000000, "net_income": 652000000, "net_income_to_common": 652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 16587000000, "total_assets": 42123000000, "short_term_debt": 2291000000, "long_term_debt": 1792000000, "total_debt": 4083000000, "total_liabilities": 17596000000, "total_equity": 24285000000, "shares_outstanding": 686600000, "goodwill_and_intangibles": 19050000000 }, "cash_flow": { "operating_cash_flow": -2109000000, "capital_expenditure": 94000000, "free_cash_flow": -2015000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245111, "ticker_id": 884, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820000000", "ebitda": "1116000000", "netIncome": "652000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "4417000000", "costOfRevenue": "2342000000", "interestIncome": "32000000", "incomeBeforeTax": "784000000", "interestExpense": "36000000", "operatingIncome": "827000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "10332000000", "inventory": "5132000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42123000000", "longTermDebt": "1792000000", "shortTermDebt": "2291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8718000000", "reportedCurrency": "USD", "retainedEarnings": "587000000", "totalLiabilities": "17596000000", "otherCurrentAssets": "1152000000", "totalCurrentAssets": "16587000000", "currentLongTermDebt": "2291000000", "longTermInvestments": "136000000", "shortTermInvestments": "1000000", "currentNetReceivables": "8294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25536000000", "currentAccountsPayable": "3905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4083000000", "totalShareholderEquity": "24285000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2332000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "6115000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "686600000", "intangibleAssetsExcludingGoodwill": "8718000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "379000000", "operatingCashflow": "-2109000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4417000000, "cost_of_revenue": 2342000000, "gross_profit": 2075000000, "research_and_development": 335000000, "selling_general_admin": 751000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000000, "depreciation_amortisation": 296000000, "ebitda": 1116000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 784000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 652000000, "net_income_continuing_ops": 667000000, "net_income_to_common": 652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": 1000000, "net_receivables": 8294000000, "inventory": 5132000000, "other_current_assets": null, "total_current_assets": 16587000000, "net_ppe": null, "goodwill": 10332000000, "intangible_assets": 8718000000, "goodwill_and_intangibles": 19050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25536000000, "total_assets": 42123000000, "short_term_debt": 2291000000, "accounts_payable": 3905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11481000000, "long_term_debt": 1792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6115000000, "total_liabilities": 17596000000, "total_debt": 4083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587000000, "total_equity": 24285000000, "shares_outstanding": 686600000, "operating_cash_flow": -2109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 995000000, "free_cash_flow": -2015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820000000", "ebitda": "1116000000", "netIncome": "652000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "4417000000", "costOfRevenue": "2342000000", "interestIncome": "32000000", "incomeBeforeTax": "784000000", "interestExpense": "36000000", "operatingIncome": "827000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "10332000000", "inventory": "5132000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42123000000", "longTermDebt": "1792000000", "shortTermDebt": "2291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8718000000", "reportedCurrency": "USD", "retainedEarnings": "587000000", "totalLiabilities": "17596000000", "otherCurrentAssets": "1152000000", "totalCurrentAssets": "16587000000", "currentLongTermDebt": "2291000000", "longTermInvestments": "136000000", "shortTermInvestments": "1000000", "currentNetReceivables": "8294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25536000000", "currentAccountsPayable": "3905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4083000000", "totalShareholderEquity": "24285000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2332000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "6115000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "686600000", "intangibleAssetsExcludingGoodwill": "8718000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "379000000", "operatingCashflow": "-2109000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 3978000000, "cost_of_revenue": 2496000000, "gross_profit": 1482000000, "ebit": 148000000, "ebitda": 450000000, "pretax_income": 88000000, "tax_provision": 138000000, "net_income": -41000000, "net_income_to_common": -41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106000000, "total_current_assets": 15097000000, "total_assets": 40825000000, "short_term_debt": 750000000, "long_term_debt": 1953000000, "total_debt": 2703000000, "total_liabilities": 16795000000, "total_equity": 23789000000, "shares_outstanding": 687300000, "goodwill_and_intangibles": 19284000000 }, "cash_flow": { "operating_cash_flow": 4173000000, "capital_expenditure": 181000000, "free_cash_flow": 4354000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245112, "ticker_id": 884, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148000000", "ebitda": "450000000", "netIncome": "-41000000", "grossProfit": "1482000000", "depreciation": "None", "totalRevenue": "3978000000", "costOfRevenue": "2496000000", "interestIncome": "39000000", "incomeBeforeTax": "88000000", "interestExpense": "60000000", "operatingIncome": "327000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "10408000000", "inventory": "5432000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "40825000000", "longTermDebt": "1953000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8876000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "16795000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "750000000", "longTermInvestments": "134000000", "shortTermInvestments": "63000000", "currentNetReceivables": "5676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25728000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703000000", "totalShareholderEquity": "23789000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "10386000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "6409000000", "cashAndShortTermInvestments": "3106000000", "commonStockSharesOutstanding": "687300000", "intangibleAssetsExcludingGoodwill": "8876000000", "cashAndCashEquivalentsAtCarryingValue": "3106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "4173000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3978000000, "cost_of_revenue": 2496000000, "gross_profit": 1482000000, "research_and_development": 365000000, "selling_general_admin": 626000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148000000, "depreciation_amortisation": 302000000, "ebitda": 450000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": -41000000, "net_income_continuing_ops": -50000000, "net_income_to_common": -41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106000000, "short_term_investments": 63000000, "net_receivables": 5676000000, "inventory": 5432000000, "other_current_assets": null, "total_current_assets": 15097000000, "net_ppe": null, "goodwill": 10408000000, "intangible_assets": 8876000000, "goodwill_and_intangibles": 19284000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25728000000, "total_assets": 40825000000, "short_term_debt": 750000000, "accounts_payable": 4039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10386000000, "long_term_debt": 1953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6409000000, "total_liabilities": 16795000000, "total_debt": 2703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55000000, "total_equity": 23789000000, "shares_outstanding": 687300000, "operating_cash_flow": 4173000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3336000000, "free_cash_flow": 4354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148000000", "ebitda": "450000000", "netIncome": "-41000000", "grossProfit": "1482000000", "depreciation": "None", "totalRevenue": "3978000000", "costOfRevenue": "2496000000", "interestIncome": "39000000", "incomeBeforeTax": "88000000", "interestExpense": "60000000", "operatingIncome": "327000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "10408000000", "inventory": "5432000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "40825000000", "longTermDebt": "1953000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8876000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "16795000000", "otherCurrentAssets": "820000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "750000000", "longTermInvestments": "134000000", "shortTermInvestments": "63000000", "currentNetReceivables": "5676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25728000000", "currentAccountsPayable": "4039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703000000", "totalShareholderEquity": "23789000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "10386000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "6409000000", "cashAndShortTermInvestments": "3106000000", "commonStockSharesOutstanding": "687300000", "intangibleAssetsExcludingGoodwill": "8876000000", "cashAndCashEquivalentsAtCarryingValue": "3106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "4173000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 2326000000, "cost_of_revenue": 1565000000, "gross_profit": 761000000, "ebit": -567000000, "ebitda": -261000000, "pretax_income": -633000000, "tax_provision": -114000000, "net_income": -524000000, "net_income_to_common": -524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421000000, "total_current_assets": 15649000000, "total_assets": 41908000000, "short_term_debt": 3741000000, "long_term_debt": 1975000000, "total_debt": 5716000000, "total_liabilities": 16929000000, "total_equity": 24737000000, "shares_outstanding": 691100000, "goodwill_and_intangibles": 19713000000 }, "cash_flow": { "operating_cash_flow": 130000000, "capital_expenditure": 154000000, "free_cash_flow": 284000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245114, "ticker_id": 884, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567000000", "ebitda": "-261000000", "netIncome": "-524000000", "grossProfit": "761000000", "depreciation": "None", "totalRevenue": "2326000000", "costOfRevenue": "1565000000", "interestIncome": "33000000", "incomeBeforeTax": "-633000000", "interestExpense": "66000000", "operatingIncome": "-465000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-114000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-519000000" }, "balance": { "goodwill": "10629000000", "inventory": "5674000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41908000000", "longTermDebt": "1975000000", "shortTermDebt": "3741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9084000000", "reportedCurrency": "USD", "retainedEarnings": "98000000", "totalLiabilities": "16929000000", "otherCurrentAssets": "831000000", "totalCurrentAssets": "15649000000", "currentLongTermDebt": "3740000000", "longTermInvestments": "128000000", "shortTermInvestments": "72000000", "currentNetReceivables": "6651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26259000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "24737000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2188000000", "totalCurrentLiabilities": "10424000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "6505000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "691100000", "intangibleAssetsExcludingGoodwill": "9084000000", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "130000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2326000000, "cost_of_revenue": 1565000000, "gross_profit": 761000000, "research_and_development": 348000000, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567000000, "depreciation_amortisation": 306000000, "ebitda": -261000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": -633000000, "tax_provision": -114000000, "effective_tax_rate": null, "net_income": -524000000, "net_income_continuing_ops": -519000000, "net_income_to_common": -524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421000000, "short_term_investments": 72000000, "net_receivables": 6651000000, "inventory": 5674000000, "other_current_assets": null, "total_current_assets": 15649000000, "net_ppe": null, "goodwill": 10629000000, "intangible_assets": 9084000000, "goodwill_and_intangibles": 19713000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26259000000, "total_assets": 41908000000, "short_term_debt": 3741000000, "accounts_payable": 3753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10424000000, "long_term_debt": 1975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6505000000, "total_liabilities": 16929000000, "total_debt": 5716000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98000000, "total_equity": 24737000000, "shares_outstanding": 691100000, "operating_cash_flow": 130000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619000000, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567000000", "ebitda": "-261000000", "netIncome": "-524000000", "grossProfit": "761000000", "depreciation": "None", "totalRevenue": "2326000000", "costOfRevenue": "1565000000", "interestIncome": "33000000", "incomeBeforeTax": "-633000000", "interestExpense": "66000000", "operatingIncome": "-465000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-114000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-519000000" }, "balance": { "goodwill": "10629000000", "inventory": "5674000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41908000000", "longTermDebt": "1975000000", "shortTermDebt": "3741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9084000000", "reportedCurrency": "USD", "retainedEarnings": "98000000", "totalLiabilities": "16929000000", "otherCurrentAssets": "831000000", "totalCurrentAssets": "15649000000", "currentLongTermDebt": "3740000000", "longTermInvestments": "128000000", "shortTermInvestments": "72000000", "currentNetReceivables": "6651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26259000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "24737000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2188000000", "totalCurrentLiabilities": "10424000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "6505000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "691100000", "intangibleAssetsExcludingGoodwill": "9084000000", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "130000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 6112000000, "cost_of_revenue": 2918000000, "gross_profit": 3194000000, "ebit": 1404000000, "ebitda": 1716000000, "pretax_income": 1338000000, "tax_provision": 282000000, "net_income": 1053000000, "net_income_to_common": 1053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839000000, "total_current_assets": 15359000000, "total_assets": 41464000000, "short_term_debt": 2253000000, "long_term_debt": 2471000000, "total_debt": 4724000000, "total_liabilities": 16043000000, "total_equity": 25179000000, "shares_outstanding": 698100000, "goodwill_and_intangibles": 19728000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 114000000, "free_cash_flow": 565000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245115, "ticker_id": 884, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "1716000000", "netIncome": "1053000000", "grossProfit": "3194000000", "depreciation": "None", "totalRevenue": "6112000000", "costOfRevenue": "2918000000", "interestIncome": "25000000", "incomeBeforeTax": "1338000000", "interestExpense": "66000000", "operatingIncome": "1609000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "1054000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "10490000000", "inventory": "4893000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41464000000", "longTermDebt": "2471000000", "shortTermDebt": "2253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9238000000", "reportedCurrency": "USD", "retainedEarnings": "992000000", "totalLiabilities": "16043000000", "otherCurrentAssets": "892000000", "totalCurrentAssets": "15359000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "113000000", "shortTermInvestments": "120000000", "currentNetReceivables": "7615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26105000000", "currentAccountsPayable": "3300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "25179000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8953000000", "otherNonCurrentLiabilities": "1560000000", "totalNonCurrentLiabilities": "7090000000", "cashAndShortTermInvestments": "1839000000", "commonStockSharesOutstanding": "698100000", "intangibleAssetsExcludingGoodwill": "9238000000", "cashAndCashEquivalentsAtCarryingValue": "1839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1165000000", "operatingCashflow": "451000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6112000000, "cost_of_revenue": 2918000000, "gross_profit": 3194000000, "research_and_development": 357000000, "selling_general_admin": 1054000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 312000000, "ebitda": 1716000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338000000, "tax_provision": 282000000, "effective_tax_rate": null, "net_income": 1053000000, "net_income_continuing_ops": 1056000000, "net_income_to_common": 1053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839000000, "short_term_investments": 120000000, "net_receivables": 7615000000, "inventory": 4893000000, "other_current_assets": null, "total_current_assets": 15359000000, "net_ppe": null, "goodwill": 10490000000, "intangible_assets": 9238000000, "goodwill_and_intangibles": 19728000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26105000000, "total_assets": 41464000000, "short_term_debt": 2253000000, "accounts_payable": 3300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8953000000, "long_term_debt": 2471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7090000000, "total_liabilities": 16043000000, "total_debt": 4724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 992000000, "total_equity": 25179000000, "shares_outstanding": 698100000, "operating_cash_flow": 451000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "1716000000", "netIncome": "1053000000", "grossProfit": "3194000000", "depreciation": "None", "totalRevenue": "6112000000", "costOfRevenue": "2918000000", "interestIncome": "25000000", "incomeBeforeTax": "1338000000", "interestExpense": "66000000", "operatingIncome": "1609000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "1054000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "10490000000", "inventory": "4893000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41464000000", "longTermDebt": "2471000000", "shortTermDebt": "2253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9238000000", "reportedCurrency": "USD", "retainedEarnings": "992000000", "totalLiabilities": "16043000000", "otherCurrentAssets": "892000000", "totalCurrentAssets": "15359000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "113000000", "shortTermInvestments": "120000000", "currentNetReceivables": "7615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26105000000", "currentAccountsPayable": "3300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "25179000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8953000000", "otherNonCurrentLiabilities": "1560000000", "totalNonCurrentLiabilities": "7090000000", "cashAndShortTermInvestments": "1839000000", "commonStockSharesOutstanding": "698100000", "intangibleAssetsExcludingGoodwill": "9238000000", "cashAndCashEquivalentsAtCarryingValue": "1839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1165000000", "operatingCashflow": "451000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 4492000000, "cost_of_revenue": 2550000000, "gross_profit": 1942000000, "ebit": 523000000, "ebitda": 830000000, "pretax_income": 482000000, "tax_provision": 106000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1505000000, "total_current_assets": 17163000000, "total_assets": 43625000000, "short_term_debt": 2148000000, "long_term_debt": 2491000000, "total_debt": 4639000000, "total_liabilities": 18617000000, "total_equity": 24767000000, "shares_outstanding": 702800000, "goodwill_and_intangibles": 19999000000 }, "cash_flow": { "operating_cash_flow": -2609000000, "capital_expenditure": 148000000, "free_cash_flow": -2461000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245116, "ticker_id": 884, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523000000", "ebitda": "830000000", "netIncome": "419000000", "grossProfit": "1942000000", "depreciation": "None", "totalRevenue": "4492000000", "costOfRevenue": "2550000000", "interestIncome": "35000000", "incomeBeforeTax": "482000000", "interestExpense": "41000000", "operatingIncome": "697000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "10553000000", "inventory": "6183000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43625000000", "longTermDebt": "2491000000", "shortTermDebt": "2148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9446000000", "reportedCurrency": "USD", "retainedEarnings": "302000000", "totalLiabilities": "18617000000", "otherCurrentAssets": "1416000000", "totalCurrentAssets": "17163000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "123000000", "shortTermInvestments": "153000000", "currentNetReceivables": "7906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26462000000", "currentAccountsPayable": "3606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4640000000", "totalShareholderEquity": "24767000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "11332000000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1505000000", "commonStockSharesOutstanding": "702800000", "intangibleAssetsExcludingGoodwill": "9446000000", "cashAndCashEquivalentsAtCarryingValue": "1505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "618000000", "operatingCashflow": "-2609000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1766000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4492000000, "cost_of_revenue": 2550000000, "gross_profit": 1942000000, "research_and_development": 332000000, "selling_general_admin": 736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523000000, "depreciation_amortisation": 307000000, "ebitda": 830000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 482000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 376000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1505000000, "short_term_investments": 153000000, "net_receivables": 7906000000, "inventory": 6183000000, "other_current_assets": null, "total_current_assets": 17163000000, "net_ppe": null, "goodwill": 10553000000, "intangible_assets": 9446000000, "goodwill_and_intangibles": 19999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26462000000, "total_assets": 43625000000, "short_term_debt": 2148000000, "accounts_payable": 3606000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11332000000, "long_term_debt": 2491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7285000000, "total_liabilities": 18617000000, "total_debt": 4639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302000000, "total_equity": 24767000000, "shares_outstanding": 702800000, "operating_cash_flow": -2609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1766000000, "free_cash_flow": -2461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523000000", "ebitda": "830000000", "netIncome": "419000000", "grossProfit": "1942000000", "depreciation": "None", "totalRevenue": "4492000000", "costOfRevenue": "2550000000", "interestIncome": "35000000", "incomeBeforeTax": "482000000", "interestExpense": "41000000", "operatingIncome": "697000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "10553000000", "inventory": "6183000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43625000000", "longTermDebt": "2491000000", "shortTermDebt": "2148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9446000000", "reportedCurrency": "USD", "retainedEarnings": "302000000", "totalLiabilities": "18617000000", "otherCurrentAssets": "1416000000", "totalCurrentAssets": "17163000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "123000000", "shortTermInvestments": "153000000", "currentNetReceivables": "7906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26462000000", "currentAccountsPayable": "3606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4640000000", "totalShareholderEquity": "24767000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "11332000000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1505000000", "commonStockSharesOutstanding": "702800000", "intangibleAssetsExcludingGoodwill": "9446000000", "cashAndCashEquivalentsAtCarryingValue": "1505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "618000000", "operatingCashflow": "-2609000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1766000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 3707000000, "cost_of_revenue": 2366000000, "gross_profit": 1341000000, "ebit": -261000000, "ebitda": 51000000, "pretax_income": -323000000, "tax_provision": -92000000, "net_income": -253000000, "net_income_to_common": -253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2644000000, "total_current_assets": 16260000000, "total_assets": 42996000000, "short_term_debt": 198000000, "long_term_debt": 2291000000, "total_debt": 2489000000, "total_liabilities": 17717000000, "total_equity": 25037000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 20231000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 183000000, "free_cash_flow": 4567000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245117, "ticker_id": 884, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261000000", "ebitda": "51000000", "netIncome": "-253000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "2366000000", "interestIncome": "130000000", "incomeBeforeTax": "-323000000", "interestExpense": "62000000", "operatingIncome": "165000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "700000000", "netIncomeFromContinuingOperations": "-231000000" }, "balance": { "goodwill": "10605000000", "inventory": "6899000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42996000000", "longTermDebt": "2291000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9626000000", "reportedCurrency": "USD", "retainedEarnings": "-41000000", "totalLiabilities": "17717000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "16260000000", "currentLongTermDebt": "197000000", "longTermInvestments": "115000000", "shortTermInvestments": "98000000", "currentNetReceivables": "5488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26736000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2489000000", "totalShareholderEquity": "25037000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "10409000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "7308000000", "cashAndShortTermInvestments": "2644000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "9626000000", "cashAndCashEquivalentsAtCarryingValue": "2644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "4384000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3713000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "-17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3707000000, "cost_of_revenue": 2366000000, "gross_profit": 1341000000, "research_and_development": 357000000, "selling_general_admin": 700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261000000, "depreciation_amortisation": 312000000, "ebitda": 51000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": -323000000, "tax_provision": -92000000, "effective_tax_rate": null, "net_income": -253000000, "net_income_continuing_ops": -231000000, "net_income_to_common": -253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2644000000, "short_term_investments": 98000000, "net_receivables": 5488000000, "inventory": 6899000000, "other_current_assets": null, "total_current_assets": 16260000000, "net_ppe": null, "goodwill": 10605000000, "intangible_assets": 9626000000, "goodwill_and_intangibles": 20231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26736000000, "total_assets": 42996000000, "short_term_debt": 198000000, "accounts_payable": 4280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10409000000, "long_term_debt": 2291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7308000000, "total_liabilities": 17717000000, "total_debt": 2489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41000000, "total_equity": 25037000000, "shares_outstanding": 704000000, "operating_cash_flow": 4384000000, "stock_based_compensation": -17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3713000000, "free_cash_flow": 4567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261000000", "ebitda": "51000000", "netIncome": "-253000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "2366000000", "interestIncome": "130000000", "incomeBeforeTax": "-323000000", "interestExpense": "62000000", "operatingIncome": "165000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "700000000", "netIncomeFromContinuingOperations": "-231000000" }, "balance": { "goodwill": "10605000000", "inventory": "6899000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42996000000", "longTermDebt": "2291000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9626000000", "reportedCurrency": "USD", "retainedEarnings": "-41000000", "totalLiabilities": "17717000000", "otherCurrentAssets": "1131000000", "totalCurrentAssets": "16260000000", "currentLongTermDebt": "197000000", "longTermInvestments": "115000000", "shortTermInvestments": "98000000", "currentNetReceivables": "5488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26736000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2489000000", "totalShareholderEquity": "25037000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "10409000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "7308000000", "cashAndShortTermInvestments": "2644000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "9626000000", "cashAndCashEquivalentsAtCarryingValue": "2644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "4384000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3713000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "-17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1646000000, "gross_profit": 944000000, "ebit": -386000000, "ebitda": -80000000, "pretax_income": -444000000, "tax_provision": -129000000, "net_income": -321000000, "net_income_to_common": -321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2254000000, "total_current_assets": 16333000000, "total_assets": 43110000000, "short_term_debt": 3609000000, "long_term_debt": 2290000000, "total_debt": 5899000000, "total_liabilities": 17643000000, "total_equity": 25226000000, "shares_outstanding": 708400000, "goodwill_and_intangibles": 20236000000 }, "cash_flow": { "operating_cash_flow": -105000000, "capital_expenditure": 162000000, "free_cash_flow": 57000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245119, "ticker_id": 884, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-386000000", "ebitda": "-80000000", "netIncome": "-321000000", "grossProfit": "944000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "1646000000", "interestIncome": "59000000", "incomeBeforeTax": "-444000000", "interestExpense": "58000000", "operatingIncome": "-265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-129000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "700000000", "netIncomeFromContinuingOperations": "-315000000" }, "balance": { "goodwill": "10441000000", "inventory": "6320000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43110000000", "longTermDebt": "2290000000", "shortTermDebt": "3609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9795000000", "reportedCurrency": "USD", "retainedEarnings": "325000000", "totalLiabilities": "17643000000", "otherCurrentAssets": "1070000000", "totalCurrentAssets": "16333000000", "currentLongTermDebt": "3609000000", "longTermInvestments": "106000000", "shortTermInvestments": "108000000", "currentNetReceivables": "6581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26777000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320000000", "shortLongTermDebtTotal": "5899000000", "totalShareholderEquity": "25226000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2273000000", "totalCurrentLiabilities": "10348000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "7295000000", "cashAndShortTermInvestments": "2254000000", "commonStockSharesOutstanding": "708400000", "intangibleAssetsExcludingGoodwill": "9795000000", "cashAndCashEquivalentsAtCarryingValue": "2254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "-105000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2590000000, "cost_of_revenue": 1646000000, "gross_profit": 944000000, "research_and_development": 335000000, "selling_general_admin": 700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386000000, "depreciation_amortisation": 306000000, "ebitda": -80000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -444000000, "tax_provision": -129000000, "effective_tax_rate": null, "net_income": -321000000, "net_income_continuing_ops": -315000000, "net_income_to_common": -321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2254000000, "short_term_investments": 108000000, "net_receivables": 6581000000, "inventory": 6320000000, "other_current_assets": null, "total_current_assets": 16333000000, "net_ppe": null, "goodwill": 10441000000, "intangible_assets": 9795000000, "goodwill_and_intangibles": 20236000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26777000000, "total_assets": 43110000000, "short_term_debt": 3609000000, "accounts_payable": 3678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10348000000, "long_term_debt": 2290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7295000000, "total_liabilities": 17643000000, "total_debt": 5899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325000000, "total_equity": 25226000000, "shares_outstanding": 708400000, "operating_cash_flow": -105000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224000000, "free_cash_flow": 57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-386000000", "ebitda": "-80000000", "netIncome": "-321000000", "grossProfit": "944000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "1646000000", "interestIncome": "59000000", "incomeBeforeTax": "-444000000", "interestExpense": "58000000", "operatingIncome": "-265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-129000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "700000000", "netIncomeFromContinuingOperations": "-315000000" }, "balance": { "goodwill": "10441000000", "inventory": "6320000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43110000000", "longTermDebt": "2290000000", "shortTermDebt": "3609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9795000000", "reportedCurrency": "USD", "retainedEarnings": "325000000", "totalLiabilities": "17643000000", "otherCurrentAssets": "1070000000", "totalCurrentAssets": "16333000000", "currentLongTermDebt": "3609000000", "longTermInvestments": "106000000", "shortTermInvestments": "108000000", "currentNetReceivables": "6581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26777000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320000000", "shortLongTermDebtTotal": "5899000000", "totalShareholderEquity": "25226000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2273000000", "totalCurrentLiabilities": "10348000000", "otherNonCurrentLiabilities": "1707000000", "totalNonCurrentLiabilities": "7295000000", "cashAndShortTermInvestments": "2254000000", "commonStockSharesOutstanding": "708400000", "intangibleAssetsExcludingGoodwill": "9795000000", "cashAndCashEquivalentsAtCarryingValue": "2254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "-105000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "income_statement": { "revenue": 6045000000, "cost_of_revenue": 3137000000, "gross_profit": 2908000000, "ebit": 1166000000, "ebitda": 1472000000, "pretax_income": 1084000000, "tax_provision": 204000000, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000000, "total_current_assets": 17207000000, "total_assets": 44189000000, "short_term_debt": 3023000000, "long_term_debt": 2290000000, "total_debt": 5313000000, "total_liabilities": 17728000000, "total_equity": 26220000000, "shares_outstanding": 713700000, "goodwill_and_intangibles": 20524000000 }, "cash_flow": { "operating_cash_flow": 807000000, "capital_expenditure": 99000000, "free_cash_flow": 906000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245120, "ticker_id": 884, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:51.221772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1472000000", "netIncome": "714000000", "grossProfit": "2908000000", "depreciation": "None", "totalRevenue": "6045000000", "costOfRevenue": "3137000000", "interestIncome": "54000000", "incomeBeforeTax": "1084000000", "interestExpense": "82000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "880000000" }, "balance": { "goodwill": "10539000000", "inventory": "5628000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "44189000000", "longTermDebt": "2290000000", "shortTermDebt": "3023000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9985000000", "reportedCurrency": "USD", "retainedEarnings": "1013000000", "totalLiabilities": "17728000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "17207000000", "currentLongTermDebt": "3023000000", "longTermInvestments": "83000000", "shortTermInvestments": "53000000", "currentNetReceivables": "7955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26982000000", "currentAccountsPayable": "3379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306000000", "shortLongTermDebtTotal": "5313000000", "totalShareholderEquity": "26220000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2892000000", "totalCurrentLiabilities": "10346000000", "otherNonCurrentLiabilities": "3958000000", "totalNonCurrentLiabilities": "7382000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "713700000", "intangibleAssetsExcludingGoodwill": "9985000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "4491000000" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "996000000", "operatingCashflow": "807000000", "capitalExpenditures": "99000000", "changeInReceivables": "4607000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "884000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6045000000, "cost_of_revenue": 3137000000, "gross_profit": 2908000000, "research_and_development": 329000000, "selling_general_admin": 1075000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1166000000, "depreciation_amortisation": 306000000, "ebitda": 1472000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1084000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": 880000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000000, "short_term_investments": 53000000, "net_receivables": 7955000000, "inventory": 5628000000, "other_current_assets": null, "total_current_assets": 17207000000, "net_ppe": null, "goodwill": 10539000000, "intangible_assets": 9985000000, "goodwill_and_intangibles": 20524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26982000000, "total_assets": 44189000000, "short_term_debt": 3023000000, "accounts_payable": 3379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10346000000, "long_term_debt": 2290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7382000000, "total_liabilities": 17728000000, "total_debt": 5313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013000000, "total_equity": 26220000000, "shares_outstanding": 713700000, "operating_cash_flow": 807000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000000, "free_cash_flow": 906000000, "net_change_in_cash": 884000000 }, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1472000000", "netIncome": "714000000", "grossProfit": "2908000000", "depreciation": "None", "totalRevenue": "6045000000", "costOfRevenue": "3137000000", "interestIncome": "54000000", "incomeBeforeTax": "1084000000", "interestExpense": "82000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "880000000" }, "balance": { "goodwill": "10539000000", "inventory": "5628000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "44189000000", "longTermDebt": "2290000000", "shortTermDebt": "3023000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9985000000", "reportedCurrency": "USD", "retainedEarnings": "1013000000", "totalLiabilities": "17728000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "17207000000", "currentLongTermDebt": "3023000000", "longTermInvestments": "83000000", "shortTermInvestments": "53000000", "currentNetReceivables": "7955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26982000000", "currentAccountsPayable": "3379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306000000", "shortLongTermDebtTotal": "5313000000", "totalShareholderEquity": "26220000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "2892000000", "totalCurrentLiabilities": "10346000000", "otherNonCurrentLiabilities": "3958000000", "totalNonCurrentLiabilities": "7382000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "713700000", "intangibleAssetsExcludingGoodwill": "9985000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "4491000000" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "996000000", "operatingCashflow": "807000000", "capitalExpenditures": "99000000", "changeInReceivables": "4607000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "884000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }