{ "ticker": { "uuid": "664343ce-5628-41d6-b131-7105554a2d4b", "symbol": "CTVA", "name": "Corteva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/664343ce-5628-41d6-b131-7105554a2d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/664343ce-5628-41d6-b131-7105554a2d4b/" }, "latest_snapshot": { "ticker": { "uuid": "664343ce-5628-41d6-b131-7105554a2d4b", "symbol": "CTVA", "name": "Corteva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/664343ce-5628-41d6-b131-7105554a2d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/664343ce-5628-41d6-b131-7105554a2d4b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.07, "quality": 0.34, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 89.25, "market_cap": 59692185000, "pe_ratio": 51.3702, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0514, "shareholder_yield": 0.0245, "roe": 0.0477, "piotroski_f_score": 6, "momentum_12_1": 0.1361, "volatility_252d": 0.2055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 51.3702, "ev_ebitda": 19.4374, "earnings_yield": 0.0318, "fcf_yield": 0.0524, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.0477, "roic": 0.0544, "gross_margin": 0.4681, "fcf_margin": 0.179, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0627, "eps_growth_1y": 0.0193, "fcf_growth_1y": 0.0044 }, "momentum": { "price_return_12m": 0.2273, "momentum_12_1": 0.1361, "relative_strength": 0.059 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.34, "momentum_percentile": 0.7, "growth_composite": 73, "yield_composite": 72, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.03, "os": 0.12, "value": 0.11, "quality": 0.64, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 44.3367, "earnings_yield": 0.0367, "shareholder_yield": 0.0284, "roe": 0.0477, "momentum_12_1": 0.1408 }, { "week_end_date": "2026-06-14", "price": 76.14, "os": 0.14, "value": 0.12, "quality": 0.33, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 43.8244, "earnings_yield": 0.0371, "shareholder_yield": 0.0287, "roe": 0.0477, "momentum_12_1": 0.1434 }, { "week_end_date": "2026-06-21", "price": 78.59, "os": 0.1, "value": 0.11, "quality": 0.64, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 45.2346, "earnings_yield": 0.0359, "shareholder_yield": 0.0278, "roe": 0.0477, "momentum_12_1": 0.0872 }, { "week_end_date": "2026-06-28", "price": 82.62, "os": 0.13, "value": 0.1, "quality": 0.33, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 47.5541, "earnings_yield": 0.0342, "shareholder_yield": 0.0265, "roe": 0.0477, "momentum_12_1": 0.0601 }, { "week_end_date": "2026-07-05", "price": 85.8, "os": 0.11, "value": 0.09, "quality": 0.63, "momentum": 0.33, "confidence": 0.991, "coverage": 1, "pe_ratio": 49.3845, "earnings_yield": 0.033, "shareholder_yield": 0.0255, "roe": 0.0477, "momentum_12_1": 0.0085 }, { "week_end_date": "2026-07-12", "price": 85.68, "os": 0.05, "value": 0.09, "quality": 0.35, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 49.3154, "earnings_yield": 0.033, "shareholder_yield": 0.0255, "roe": 0.0477, "momentum_12_1": 0.045 }, { "week_end_date": "2026-07-19", "price": 87.3, "os": 0.12, "value": 0.08, "quality": 0.34, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 50.2478, "earnings_yield": 0.0324, "shareholder_yield": 0.025, "roe": 0.0477, "momentum_12_1": 0.0863 }, { "week_end_date": "2026-07-26", "price": 89.25, "os": 0.12, "value": 0.07, "quality": 0.34, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 51.3702, "earnings_yield": 0.0318, "shareholder_yield": 0.0245, "roe": 0.0477, "momentum_12_1": 0.1361 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17401000000, "cost_of_revenue": 9816000000, "gross_profit": 7585000000, "ebit": 1868000000, "ebitda": 3071000000, "pretax_income": 1688000000, "tax_provision": 484000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 3406000000, "capital_expenditure": 591000000, "free_cash_flow": 3997000000, "dividends_paid": 475000000, "share_repurchases": -1071000000, "shares_issued": 88000000, "net_debt_issued": -141000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16908000000, "cost_of_revenue": 9529000000, "gross_profit": 7379000000, "ebit": 1508000000, "ebitda": 2735000000, "pretax_income": 1275000000, "tax_provision": 412000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106000000, "total_current_assets": 15097000000, "total_assets": 40825000000, "short_term_debt": 750000000, "long_term_debt": 1953000000, "total_debt": 2703000000, "total_liabilities": 16795000000, "total_equity": 23789000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 19284000000 }, "cash_flow": { "operating_cash_flow": 2145000000, "capital_expenditure": 597000000, "free_cash_flow": 2742000000, "dividends_paid": 458000000, "share_repurchases": -1009000000, "shares_issued": 60000000, "net_debt_issued": 187000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 894000000, "ebitda": 1191000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4905000000, "cost_of_revenue": 2526000000, "gross_profit": 2379000000, "ebit": 1161000000, "ebitda": 1458000000, "pretax_income": 858000000, "tax_provision": 133000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141000000, "total_current_assets": 17385000000, "total_assets": 42717000000, "short_term_debt": 1674000000, "long_term_debt": 1682000000, "total_debt": 3356000000, "total_liabilities": 18112000000, "total_equity": 24362000000, "shares_outstanding": 673600000, "goodwill_and_intangibles": 18556000000 }, "cash_flow": { "operating_cash_flow": -2891000000, "capital_expenditure": 81000000, "free_cash_flow": -2810000000, "dividends_paid": 121000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 246000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": -301000000, "shares_issued": 13000000, "net_debt_issued": -668000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": -301000000, "shares_issued": 13000000, "net_debt_issued": -668000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": -301000000, "shares_issued": 13000000, "net_debt_issued": -668000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": -301000000, "shares_issued": 13000000, "net_debt_issued": -668000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3910000000, "cost_of_revenue": 2413000000, "gross_profit": 1497000000, "ebit": -484000000, "ebitda": -178000000, "pretax_income": -530000000, "tax_provision": 7000000, "net_income": -552000000, "net_income_to_common": -552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000000, "total_current_assets": 17335000000, "total_assets": 42845000000, "short_term_debt": 894000000, "long_term_debt": 1686000000, "total_debt": 2580000000, "total_liabilities": 18459000000, "total_equity": 24144000000, "shares_outstanding": 673170732, "goodwill_and_intangibles": 18766000000 }, "cash_flow": { "operating_cash_flow": 4375000000, "capital_expenditure": 222000000, "free_cash_flow": 4597000000, "dividends_paid": 121000000, "share_repurchases": -301000000, "shares_issued": 13000000, "net_debt_issued": -668000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }