{ "ticker": { "uuid": "66445c07-bce1-473c-bb57-5701cfacee6d", "symbol": "KFRC", "name": "Kforce Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/66445c07-bce1-473c-bb57-5701cfacee6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/66445c07-bce1-473c-bb57-5701cfacee6d/" }, "latest_snapshot": { "ticker": { "uuid": "66445c07-bce1-473c-bb57-5701cfacee6d", "symbol": "KFRC", "name": "Kforce Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/66445c07-bce1-473c-bb57-5701cfacee6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/66445c07-bce1-473c-bb57-5701cfacee6d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.14, "quality": 0.68, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 55.12, "market_cap": 982899840, "pe_ratio": 28.4034, "earnings_yield": 0.0434, "ebitda_to_ev": 0.0483, "shareholder_yield": 0.0709, "roe": 0.2949, "piotroski_f_score": 4, "momentum_12_1": 0.1185, "volatility_252d": 0.5795 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 28.4034, "ev_ebitda": 20.6937, "earnings_yield": 0.0434, "fcf_yield": 0.0655, "shareholder_yield": 0.0709 }, "quality": { "roe": 0.2949, "roic": 0.1549, "gross_margin": 0.2722, "fcf_margin": 0.0537, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0391, "eps_growth_1y": -0.2726, "fcf_growth_1y": -0.1667 }, "momentum": { "price_return_12m": 0.2452, "momentum_12_1": 0.1185, "relative_strength": 0.0769 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.68, "momentum_percentile": 0.7, "growth_composite": 99, "yield_composite": 15, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.17, "os": 0.42, "value": 0.21, "quality": 0.7, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 24.3081, "earnings_yield": 0.0499, "shareholder_yield": 0.0826, "roe": 0.2949, "momentum_12_1": 0.1053 }, { "week_end_date": "2026-06-14", "price": 50, "os": 0.45, "value": 0.19, "quality": 0.7, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 25.7651, "earnings_yield": 0.0473, "shareholder_yield": 0.0781, "roe": 0.2949, "momentum_12_1": 0.0453 }, { "week_end_date": "2026-06-21", "price": 45.39, "os": 0.23, "value": 0.23, "quality": 0.67, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 23.3895, "earnings_yield": 0.0516, "shareholder_yield": 0.0861, "roe": 0.2949, "momentum_12_1": 0.0771 }, { "week_end_date": "2026-06-28", "price": 49.51, "os": 0.44, "value": 0.2, "quality": 0.68, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 25.5126, "earnings_yield": 0.0478, "shareholder_yield": 0.0789, "roe": 0.2949, "momentum_12_1": 0.1848 }, { "week_end_date": "2026-07-05", "price": 50.93, "os": 0.41, "value": 0.19, "quality": 0.7, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.2443, "earnings_yield": 0.0466, "shareholder_yield": 0.0767, "roe": 0.2949, "momentum_12_1": 0.1315 }, { "week_end_date": "2026-07-12", "price": 54.63, "os": 0.32, "value": 0.15, "quality": 0.67, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 28.1509, "earnings_yield": 0.0437, "shareholder_yield": 0.0715, "roe": 0.2949, "momentum_12_1": 0.207 }, { "week_end_date": "2026-07-19", "price": 58.56, "os": 0.36, "value": 0.13, "quality": 0.67, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.176, "earnings_yield": 0.0411, "shareholder_yield": 0.0667, "roe": 0.2949, "momentum_12_1": 0.1087 }, { "week_end_date": "2026-07-26", "price": 55.12, "os": 0.33, "value": 0.14, "quality": 0.68, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 28.4034, "earnings_yield": 0.0434, "shareholder_yield": 0.0709, "roe": 0.2949, "momentum_12_1": 0.1185 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 69742000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": -50886000, "shares_issued": null, "net_debt_issued": 33700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1405308000, "cost_of_revenue": 1019863000, "gross_profit": 385445000, "ebit": 67624000, "ebitda": 73546000, "pretax_income": 67624000, "tax_provision": 17210000, "net_income": 50414000, "net_income_to_common": 50414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000, "total_current_assets": 225406000, "total_assets": 357834000, "short_term_debt": 3038000, "long_term_debt": 32700000, "total_debt": 47596000, "total_liabilities": 203216000, "total_equity": 154618000, "shares_outstanding": 19216000, "goodwill_and_intangibles": 54130000 }, "cash_flow": { "operating_cash_flow": 86874000, "capital_expenditure": 7573000, "free_cash_flow": 94447000, "dividends_paid": 28236000, "share_repurchases": -41938000, "shares_issued": null, "net_debt_issued": -8900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 11354000, "ebitda": 12658000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 107363000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 12006000, "ebitda": 13310000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 94914000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": -11683000, "shares_issued": null, "net_debt_issued": 25100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": -9436000, "shares_issued": null, "net_debt_issued": 1400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": -9436000, "shares_issued": null, "net_debt_issued": 1400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": -9436000, "shares_issued": null, "net_debt_issued": 1400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": -9436000, "shares_issued": null, "net_debt_issued": 1400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 82946000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": -9436000, "shares_issued": null, "net_debt_issued": 1400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }