{ "ticker": { "uuid": "66445c07-bce1-473c-bb57-5701cfacee6d", "symbol": "KFRC", "name": "Kforce Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/66445c07-bce1-473c-bb57-5701cfacee6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/66445c07-bce1-473c-bb57-5701cfacee6d/" }, "ticker_metadata": { "id": 2374, "uuid": "66445c07-bce1-473c-bb57-5701cfacee6d", "symbol": "KFRC", "name": "Kforce Inc.", "asset_type": "equity", "market_cap": 766241000, "stock_exchange_id": 3, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Kforce Inc. provides professional staffing solutions and services in the United States. The company is headquartered in Tampa, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66445c07-bce1-473c-bb57-5701cfacee6d", "symbol": "KFRC", "name": "Kforce Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/66445c07-bce1-473c-bb57-5701cfacee6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/66445c07-bce1-473c-bb57-5701cfacee6d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.17, "quality": 0.31, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.55, "market_cap": 817717350, "pe_ratio": 23.63, "earnings_yield": 0.0423, "ebitda_to_ev": 0.0596, "shareholder_yield": 0.0333, "roe": 0.2949, "piotroski_f_score": 4, "momentum_12_1": 0.1053, "volatility_252d": 0.6238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.124058+00:00", "batch_id": "" }, "size": { "price_close": 47.55, "market_cap": 817717350, "market_cap_usd": 817717350, "enterprise_value": 911293350, "shares_outstanding": 17197000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.63, "pb_ratio": 6.9679, "ptbv_ratio": 24.3629, "ps_ratio": 0.6151, "pcf_ratio": 14.2606, "pfcf_ratio": 11.4563, "ev_ebitda": 16.7819, "ev_ebit": 18.6305, "ev_sales": 0.6855, "ev_fcf": 12.7673, "earnings_yield": 0.0423, "fcf_yield": 0.0783, "price_to_sales": 0.6151, "price_to_book": 6.9679, "price_to_cashflow": 14.2606, "ebitda_to_ev": 0.0596, "sales_yield": 1.4587 }, "yield": { "dividend_yield": 0.0333, "buyback_yield": 0, "shareholder_yield": 0.0333, "debt_paydown_yield": null, "total_yield": 0.0333 }, "quality": { "gross_margin": 0.2722, "operating_margin": 0.0368, "net_margin": 0.026, "ebitda_margin": 0.0408, "fcf_margin": 0.0537, "roe": 0.2949, "roa": 0.0899, "roic": 0.1699, "roc_greenblatt": null, "asset_turnover": 3.4549, "cash_conversion": 2.0626, "accruals_ratio": -0.0591, "sbc_to_revenue": 0.0103, "piotroski_f_score": 4, "altman_z_score": 8.0195, "earnings_stability_5y": 0.3035, "revenue_stability_5y": 0.0954, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2787, "net_debt_to_ebitda": 1.7233, "debt_to_assets": 0.2467, "interest_coverage": null, "current_ratio": 1.7884, "quick_ratio": 1.7884, "net_debt": 93576000, "local_beta": 0.003, "volatility_252d": 0.6238, "volatility_60d": 1.3788, "max_drawdown_12m": -0.4484, "risk_adjusted_momentum": 0.1688 }, "growth": { "revenue_growth_1y": -0.0391, "revenue_growth_3y_cagr": -0.0807, "revenue_growth_5y_cagr": -0.01, "eps_growth_1y": -0.2726, "eps_growth_3y_cagr": -0.2271, "eps_growth_5y_cagr": -0.0908, "fcf_growth_1y": -0.1667, "book_value_growth_1y": -0.1288, "revenue_growth": -0.0391, "earnings_growth": -0.2726 }, "momentum": { "price_return_1m": 0.0941, "price_return_3m": 0.7392, "price_return_6m": 0.6157, "price_return_9m": 0.5407, "price_return_12m": 0.2093, "price_return_12m_ex1m": 0.1053, "momentum_6m": 0.6157, "momentum_12m": 0.2093, "momentum_12_1": 0.1053, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9319, "relative_strength": 0.1093 }, "raw_ttm": { "revenue_ttm": 1329343000, "gross_profit_ttm": 361858000, "ebit_ttm": 48914000, "ebitda_ttm": 54302000, "net_income_ttm": 34605000, "eps_diluted_ttm": 2.0123, "operating_cash_flow_ttm": 57341000, "capital_expenditure_ttm": 14036000, "fcf_ttm": 71377000, "dividends_paid_ttm": 27263000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_current_liabilities": 121565000, "net_ppe": null, "total_assets": 384770000, "total_debt": 94914000, "total_equity": 117355000, "net_working_capital": 97916000, "book_value_per_share": 6.8242, "retained_earnings": 552828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33564000, "tangible_book_per_share": 1.9517 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 92, "rank_ps": 18, "rank_pcf": 62, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 51, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 84, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 42 }, "composites": { "value_composite": 83, "quality_composite": 69, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 16, "svqf_composite": 80, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2296, "os_score": 0.16, "value_percentile": 0.17, "quality_percentile": 0.31, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4396, "ticker_id": 2374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.124058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.55, "market_cap": 817717350, "market_cap_usd": 817717350, "enterprise_value": 911293350, "shares_outstanding": 17197000, "fx_rate_to_usd": null, "pe_ratio": 23.63003468, "pb_ratio": 6.96789528, "ptbv_ratio": 24.36292903, "ps_ratio": 0.61512894, "pcf_ratio": 14.26060498, "pfcf_ratio": 11.45631436, "ev_ebitda": 16.78194818, "ev_ebit": 18.63052194, "ev_sales": 0.68552161, "ev_fcf": 12.76732491, "earnings_yield": 0.04231902, "fcf_yield": 0.07832494, "dividend_yield": 0.03334037, "buyback_yield": 0, "shareholder_yield": 0.03334037, "debt_paydown_yield": null, "total_yield": 0.03334037, "gross_margin": 0.27220815, "operating_margin": 0.03679562, "net_margin": 0.02603166, "ebitda_margin": 0.04084875, "fcf_margin": 0.05369344, "roe": 0.29487453, "roa": 0.08993685, "roic": 0.16989715, "roc_greenblatt": null, "asset_turnover": 3.45490293, "cash_conversion": 2.06262101, "accruals_ratio": -0.05908985, "sbc_to_revenue": 0.01028779, "debt_to_equity": 2.27868433, "net_debt_to_ebitda": 1.72325145, "debt_to_assets": 0.24667724, "interest_coverage": null, "current_ratio": 1.78838481, "quick_ratio": 1.78838481, "net_debt": 93576000, "revenue_growth_1y": -0.03910811, "revenue_growth_3y_cagr": -0.0807246, "revenue_growth_5y_cagr": -0.01002857, "eps_growth_1y": -0.27257631, "eps_growth_3y_cagr": -0.227117, "eps_growth_5y_cagr": -0.09075662, "fcf_growth_1y": -0.16671142, "book_value_growth_1y": -0.12884106, "piotroski_f_score": 4, "altman_z_score": 8.01951772, "earnings_stability_5y": 0.303454, "revenue_stability_5y": 0.095359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09410953, "price_return_3m": 0.73920995, "price_return_6m": 0.61573121, "price_return_9m": 0.5406648, "price_return_12m": 0.20929901, "price_return_12m_ex1m": 0.1052815, "distance_from_52w_high": 0, "distance_from_52w_low": 0.93185096, "relative_strength": 0.10933543, "local_beta": 0.003, "volatility_252d": 0.623847, "volatility_60d": 1.378845, "max_drawdown_12m": -0.44835461, "revenue_ttm": 1329343000, "gross_profit_ttm": 361858000, "ebit_ttm": 48914000, "ebitda_ttm": 54302000, "net_income_ttm": 34605000, "eps_diluted_ttm": 2.01226958, "operating_cash_flow_ttm": 57341000, "capital_expenditure_ttm": 14036000, "fcf_ttm": 71377000, "dividends_paid_ttm": 27263000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_current_liabilities": 121565000, "net_ppe": null, "total_assets": 384770000, "total_debt": 94914000, "total_equity": 117355000, "net_working_capital": 97916000, "book_value_per_share": 6.82415538, "retained_earnings": 552828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33564000, "tangible_book_per_share": 1.95173577, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 92, "rank_ps": 18, "rank_pcf": 62, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 51, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 84, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 42, "value_composite": 83, "quality_composite": 69, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 16, "svqf_composite": 80, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.55, "os": 0.16, "value": 0.17, "quality": 0.31, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 23.63, "earnings_yield": 0.0423, "shareholder_yield": 0.0333, "roe": 0.2949, "momentum_12_1": 0.1053, "complete_fields": { "id": 4396, "ticker_id": 2374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.124058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.55, "market_cap": 817717350, "market_cap_usd": 817717350, "enterprise_value": 911293350, "shares_outstanding": 17197000, "fx_rate_to_usd": null, "pe_ratio": 23.63003468, "pb_ratio": 6.96789528, "ptbv_ratio": 24.36292903, "ps_ratio": 0.61512894, "pcf_ratio": 14.26060498, "pfcf_ratio": 11.45631436, "ev_ebitda": 16.78194818, "ev_ebit": 18.63052194, "ev_sales": 0.68552161, "ev_fcf": 12.76732491, "earnings_yield": 0.04231902, "fcf_yield": 0.07832494, "dividend_yield": 0.03334037, "buyback_yield": 0, "shareholder_yield": 0.03334037, "debt_paydown_yield": null, "total_yield": 0.03334037, "gross_margin": 0.27220815, "operating_margin": 0.03679562, "net_margin": 0.02603166, "ebitda_margin": 0.04084875, "fcf_margin": 0.05369344, "roe": 0.29487453, "roa": 0.08993685, "roic": 0.16989715, "roc_greenblatt": null, "asset_turnover": 3.45490293, "cash_conversion": 2.06262101, "accruals_ratio": -0.05908985, "sbc_to_revenue": 0.01028779, "debt_to_equity": 2.27868433, "net_debt_to_ebitda": 1.72325145, "debt_to_assets": 0.24667724, "interest_coverage": null, "current_ratio": 1.78838481, "quick_ratio": 1.78838481, "net_debt": 93576000, "revenue_growth_1y": -0.03910811, "revenue_growth_3y_cagr": -0.0807246, "revenue_growth_5y_cagr": -0.01002857, "eps_growth_1y": -0.27257631, "eps_growth_3y_cagr": -0.227117, "eps_growth_5y_cagr": -0.09075662, "fcf_growth_1y": -0.16671142, "book_value_growth_1y": -0.12884106, "piotroski_f_score": 4, "altman_z_score": 8.01951772, "earnings_stability_5y": 0.303454, "revenue_stability_5y": 0.095359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09410953, "price_return_3m": 0.73920995, "price_return_6m": 0.61573121, "price_return_9m": 0.5406648, "price_return_12m": 0.20929901, "price_return_12m_ex1m": 0.1052815, "distance_from_52w_high": 0, "distance_from_52w_low": 0.93185096, "relative_strength": 0.10933543, "local_beta": 0.003, "volatility_252d": 0.623847, "volatility_60d": 1.378845, "max_drawdown_12m": -0.44835461, "revenue_ttm": 1329343000, "gross_profit_ttm": 361858000, "ebit_ttm": 48914000, "ebitda_ttm": 54302000, "net_income_ttm": 34605000, "eps_diluted_ttm": 2.01226958, "operating_cash_flow_ttm": 57341000, "capital_expenditure_ttm": 14036000, "fcf_ttm": 71377000, "dividends_paid_ttm": 27263000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_current_liabilities": 121565000, "net_ppe": null, "total_assets": 384770000, "total_debt": 94914000, "total_equity": 117355000, "net_working_capital": 97916000, "book_value_per_share": 6.82415538, "retained_earnings": 552828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33564000, "tangible_book_per_share": 1.95173577, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 92, "rank_ps": 18, "rank_pcf": 62, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 51, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 74, "rank_fcf_margin": 79, "rank_piotroski": 84, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 42, "value_composite": 83, "quality_composite": 69, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 16, "svqf_composite": 80, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "ebit": 46945000, "ebitda": 52493000, "pretax_income": 46945000, "tax_provision": 12120000, "net_income": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 69742000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17776000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 61645000, "capital_expenditure": 14840000, "free_cash_flow": 76485000, "dividends_paid": 27493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284784, "ticker_id": 2374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46945000", "ebitda": "52493000", "netIncome": "34825000", "grossProfit": "355825000", "depreciation": "None", "totalRevenue": "1329007000", "costOfRevenue": "973182000", "interestIncome": "None", "incomeBeforeTax": "46945000", "interestExpense": "None", "operatingIncome": "50077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "305748000", "netIncomeFromContinuingOperations": "34825000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "365638000", "longTermDebt": "66400000", "shortTermDebt": "3342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52420000", "reportedCurrency": "USD", "retainedEarnings": "552180000", "totalLiabilities": "241035000", "otherCurrentAssets": "9669000", "totalCurrentAssets": "202272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163366000", "currentAccountsPayable": "67609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69742000", "totalShareholderEquity": "124603000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "42779000", "totalCurrentLiabilities": "113730000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "127305000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "17776000", "intangibleAssetsExcludingGoodwill": "52420000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34825000", "profitLoss": "None", "dividendPayout": "27493000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61645000", "capitalExpenditures": "14840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45709000", "cashflowFromInvestment": "-14143000", "stockBasedCompensation": "13742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329007000, "cost_of_revenue": 973182000, "gross_profit": 355825000, "research_and_development": null, "selling_general_admin": 305748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46945000, "depreciation_amortisation": 5548000, "ebitda": 52493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46945000, "tax_provision": 12120000, "effective_tax_rate": null, "net_income": 34825000, "net_income_continuing_ops": 34825000, "net_income_to_common": 34825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142000, "short_term_investments": null, "net_receivables": 190461000, "inventory": null, "other_current_assets": null, "total_current_assets": 202272000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 52420000, "goodwill_and_intangibles": 77460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163366000, "total_assets": 365638000, "short_term_debt": 3342000, "accounts_payable": 67609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113730000, "long_term_debt": 66400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127305000, "total_liabilities": 241035000, "total_debt": 69742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552180000, "total_equity": 124603000, "shares_outstanding": 17776000, "operating_cash_flow": 61645000, "stock_based_compensation": 13742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14143000, "dividends_paid": 27493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45709000, "free_cash_flow": 76485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46945000", "ebitda": "52493000", "netIncome": "34825000", "grossProfit": "355825000", "depreciation": "None", "totalRevenue": "1329007000", "costOfRevenue": "973182000", "interestIncome": "None", "incomeBeforeTax": "46945000", "interestExpense": "None", "operatingIncome": "50077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "305748000", "netIncomeFromContinuingOperations": "34825000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "365638000", "longTermDebt": "66400000", "shortTermDebt": "3342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52420000", "reportedCurrency": "USD", "retainedEarnings": "552180000", "totalLiabilities": "241035000", "otherCurrentAssets": "9669000", "totalCurrentAssets": "202272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163366000", "currentAccountsPayable": "67609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69742000", "totalShareholderEquity": "124603000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "42779000", "totalCurrentLiabilities": "113730000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "127305000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "17776000", "intangibleAssetsExcludingGoodwill": "52420000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34825000", "profitLoss": "None", "dividendPayout": "27493000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61645000", "capitalExpenditures": "14840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45709000", "cashflowFromInvestment": "-14143000", "stockBasedCompensation": "13742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1405308000, "cost_of_revenue": 1019863000, "gross_profit": 385445000, "ebit": 69721000, "ebitda": 75643000, "pretax_income": 67624000, "tax_provision": 17210000, "net_income": 50414000, "net_income_to_common": 50414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000, "total_current_assets": 225406000, "total_assets": 357834000, "short_term_debt": 3038000, "long_term_debt": 32700000, "total_debt": 35738000, "total_liabilities": 203216000, "total_equity": 154618000, "shares_outstanding": 19216000, "goodwill_and_intangibles": 54130000 }, "cash_flow": { "operating_cash_flow": 86874000, "capital_expenditure": 7573000, "free_cash_flow": 94447000, "dividends_paid": 28236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284789, "ticker_id": 2374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69721000", "ebitda": "75643000", "netIncome": "50414000", "grossProfit": "385445000", "depreciation": "None", "totalRevenue": "1405308000", "costOfRevenue": "1019863000", "interestIncome": "None", "incomeBeforeTax": "67624000", "interestExpense": "None", "operatingIncome": "69721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "309802000", "netIncomeFromContinuingOperations": "50414000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "357834000", "longTermDebt": "32700000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "546202000", "totalLiabilities": "203216000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "225406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132428000", "currentAccountsPayable": "38315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47596000", "totalShareholderEquity": "154618000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "62261000", "totalCurrentLiabilities": "112457000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "90759000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "19216000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50414000", "profitLoss": "None", "dividendPayout": "28236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86874000", "capitalExpenditures": "7573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79080000", "cashflowFromInvestment": "-7564000", "stockBasedCompensation": "14044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1405308000, "cost_of_revenue": 1019863000, "gross_profit": 385445000, "research_and_development": null, "selling_general_admin": 309802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69721000, "depreciation_amortisation": 5922000, "ebitda": 75643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67624000, "tax_provision": 17210000, "effective_tax_rate": null, "net_income": 50414000, "net_income_continuing_ops": 50414000, "net_income_to_common": 50414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000, "short_term_investments": null, "net_receivables": 215690000, "inventory": null, "other_current_assets": null, "total_current_assets": 225406000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 29090000, "goodwill_and_intangibles": 54130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132428000, "total_assets": 357834000, "short_term_debt": 3038000, "accounts_payable": 38315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112457000, "long_term_debt": 32700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90759000, "total_liabilities": 203216000, "total_debt": 35738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546202000, "total_equity": 154618000, "shares_outstanding": 19216000, "operating_cash_flow": 86874000, "stock_based_compensation": 14044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7564000, "dividends_paid": 28236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79080000, "free_cash_flow": 94447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69721000", "ebitda": "75643000", "netIncome": "50414000", "grossProfit": "385445000", "depreciation": "None", "totalRevenue": "1405308000", "costOfRevenue": "1019863000", "interestIncome": "None", "incomeBeforeTax": "67624000", "interestExpense": "None", "operatingIncome": "69721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "309802000", "netIncomeFromContinuingOperations": "50414000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "357834000", "longTermDebt": "32700000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "546202000", "totalLiabilities": "203216000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "225406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132428000", "currentAccountsPayable": "38315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47596000", "totalShareholderEquity": "154618000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "62261000", "totalCurrentLiabilities": "112457000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "90759000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "19216000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50414000", "profitLoss": "None", "dividendPayout": "28236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86874000", "capitalExpenditures": "7573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79080000", "cashflowFromInvestment": "-7564000", "stockBasedCompensation": "14044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1531756000, "cost_of_revenue": 1104690000, "gross_profit": 427066000, "ebit": 87121000, "ebitda": 92133000, "pretax_income": 85250000, "tax_provision": 24175000, "net_income": 61075000, "net_income_to_common": 61075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000, "total_current_assets": 244459000, "total_assets": 357979000, "short_term_debt": 3589000, "long_term_debt": 41600000, "total_debt": 45189000, "total_liabilities": 198899000, "total_equity": 159080000, "shares_outstanding": 19521000, "goodwill_and_intangibles": 41474000 }, "cash_flow": { "operating_cash_flow": 91465000, "capital_expenditure": 7763000, "free_cash_flow": 99228000, "dividends_paid": 27562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284794, "ticker_id": 2374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87121000", "ebitda": "92133000", "netIncome": "61075000", "grossProfit": "427066000", "depreciation": "None", "totalRevenue": "1531756000", "costOfRevenue": "1104690000", "interestIncome": "None", "incomeBeforeTax": "85250000", "interestExpense": "None", "operatingIncome": "87121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "334933000", "netIncomeFromContinuingOperations": "52431000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "357979000", "longTermDebt": "41600000", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16434000", "reportedCurrency": "USD", "retainedEarnings": "525222000", "totalLiabilities": "198899000", "otherCurrentAssets": "10912000", "totalCurrentAssets": "244459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113520000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57464000", "totalShareholderEquity": "159080000", "capitalLeaseObligations": "15864000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "102975000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "95924000", "cashAndShortTermInvestments": "119000", "commonStockSharesOutstanding": "19521000", "intangibleAssetsExcludingGoodwill": "16434000", "cashAndCashEquivalentsAtCarryingValue": "119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61075000", "profitLoss": "None", "dividendPayout": "27562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91465000", "capitalExpenditures": "7763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86605000", "cashflowFromInvestment": "-4862000", "stockBasedCompensation": "17747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1531756000, "cost_of_revenue": 1104690000, "gross_profit": 427066000, "research_and_development": null, "selling_general_admin": 334933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87121000, "depreciation_amortisation": 5012000, "ebitda": 92133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 85250000, "tax_provision": 24175000, "effective_tax_rate": null, "net_income": 61075000, "net_income_continuing_ops": 52431000, "net_income_to_common": 61075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000, "short_term_investments": null, "net_receivables": 233428000, "inventory": null, "other_current_assets": null, "total_current_assets": 244459000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 16434000, "goodwill_and_intangibles": 41474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113520000, "total_assets": 357979000, "short_term_debt": 3589000, "accounts_payable": 42842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102975000, "long_term_debt": 41600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95924000, "total_liabilities": 198899000, "total_debt": 45189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525222000, "total_equity": 159080000, "shares_outstanding": 19521000, "operating_cash_flow": 91465000, "stock_based_compensation": 17747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4862000, "dividends_paid": 27562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86605000, "free_cash_flow": 99228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87121000", "ebitda": "92133000", "netIncome": "61075000", "grossProfit": "427066000", "depreciation": "None", "totalRevenue": "1531756000", "costOfRevenue": "1104690000", "interestIncome": "None", "incomeBeforeTax": "85250000", "interestExpense": "None", "operatingIncome": "87121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "334933000", "netIncomeFromContinuingOperations": "52431000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "357979000", "longTermDebt": "41600000", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16434000", "reportedCurrency": "USD", "retainedEarnings": "525222000", "totalLiabilities": "198899000", "otherCurrentAssets": "10912000", "totalCurrentAssets": "244459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113520000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57464000", "totalShareholderEquity": "159080000", "capitalLeaseObligations": "15864000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "102975000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "95924000", "cashAndShortTermInvestments": "119000", "commonStockSharesOutstanding": "19521000", "intangibleAssetsExcludingGoodwill": "16434000", "cashAndCashEquivalentsAtCarryingValue": "119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61075000", "profitLoss": "None", "dividendPayout": "27562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91465000", "capitalExpenditures": "7763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86605000", "cashflowFromInvestment": "-4862000", "stockBasedCompensation": "17747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1710765000, "cost_of_revenue": 1209658000, "gross_profit": 501107000, "ebit": 116865000, "ebitda": 126975000, "pretax_income": 102442000, "tax_provision": 27011000, "net_income": 75431000, "net_income_to_common": 75431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121000, "total_current_assets": 277760000, "total_assets": 392004000, "short_term_debt": 4576000, "long_term_debt": 25600000, "total_debt": 30176000, "total_liabilities": 209806000, "total_equity": 182198000, "shares_outstanding": 20503000, "goodwill_and_intangibles": 41189000 }, "cash_flow": { "operating_cash_flow": 90805000, "capital_expenditure": 8109000, "free_cash_flow": 98914000, "dividends_paid": 24027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284799, "ticker_id": 2374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116865000", "ebitda": "126975000", "netIncome": "75431000", "grossProfit": "501107000", "depreciation": "None", "totalRevenue": "1710765000", "costOfRevenue": "1209658000", "interestIncome": "None", "incomeBeforeTax": "102442000", "interestExpense": "14423000", "operatingIncome": "116865000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27011000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14423000", "costofGoodsAndServicesSold": "1209658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10110000", "sellingGeneralAndAdministrative": "319501000", "netIncomeFromContinuingOperations": "75431000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "392004000", "longTermDebt": "25600000", "shortTermDebt": "4576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16149000", "reportedCurrency": "USD", "retainedEarnings": "492764000", "totalLiabilities": "209806000", "otherCurrentAssets": "8143000", "totalCurrentAssets": "277760000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "269496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114244000", "currentAccountsPayable": "49600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8647000", "shortLongTermDebtTotal": "46556000", "totalShareholderEquity": "182198000", "capitalLeaseObligations": "4576000", "otherCurrentLiabilities": "68928000", "totalCurrentLiabilities": "131433000", "otherNonCurrentLiabilities": "52773000", "totalNonCurrentLiabilities": "78373000", "cashAndShortTermInvestments": "121000", "commonStockSharesOutstanding": "20503000", "intangibleAssetsExcludingGoodwill": "16149000", "cashAndCashEquivalentsAtCarryingValue": "121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75431000", "profitLoss": "None", "dividendPayout": "24027000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90805000", "capitalExpenditures": "8109000", "changeInReceivables": "-4049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173391000", "cashflowFromInvestment": "-14282000", "stockBasedCompensation": "17655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1710765000, "cost_of_revenue": 1209658000, "gross_profit": 501107000, "research_and_development": null, "selling_general_admin": 319501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116865000, "depreciation_amortisation": 10110000, "ebitda": 126975000, "interest_expense": 14423000, "interest_income": null, "other_non_operating": null, "pretax_income": 102442000, "tax_provision": 27011000, "effective_tax_rate": null, "net_income": 75431000, "net_income_continuing_ops": 75431000, "net_income_to_common": 75431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121000, "short_term_investments": null, "net_receivables": 269496000, "inventory": null, "other_current_assets": null, "total_current_assets": 277760000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 16149000, "goodwill_and_intangibles": 41189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114244000, "total_assets": 392004000, "short_term_debt": 4576000, "accounts_payable": 49600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131433000, "long_term_debt": 25600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78373000, "total_liabilities": 209806000, "total_debt": 30176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492764000, "total_equity": 182198000, "shares_outstanding": 20503000, "operating_cash_flow": 90805000, "stock_based_compensation": 17655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14282000, "dividends_paid": 24027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173391000, "free_cash_flow": 98914000, "net_change_in_cash": -96868000 }, "raw_data": { "income": { "ebit": "116865000", "ebitda": "126975000", "netIncome": "75431000", "grossProfit": "501107000", "depreciation": "None", "totalRevenue": "1710765000", "costOfRevenue": "1209658000", "interestIncome": "None", "incomeBeforeTax": "102442000", "interestExpense": "14423000", "operatingIncome": "116865000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27011000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14423000", "costofGoodsAndServicesSold": "1209658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10110000", "sellingGeneralAndAdministrative": "319501000", "netIncomeFromContinuingOperations": "75431000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "392004000", "longTermDebt": "25600000", "shortTermDebt": "4576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16149000", "reportedCurrency": "USD", "retainedEarnings": "492764000", "totalLiabilities": "209806000", "otherCurrentAssets": "8143000", "totalCurrentAssets": "277760000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "269496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114244000", "currentAccountsPayable": "49600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8647000", "shortLongTermDebtTotal": "46556000", "totalShareholderEquity": "182198000", "capitalLeaseObligations": "4576000", "otherCurrentLiabilities": "68928000", "totalCurrentLiabilities": "131433000", "otherNonCurrentLiabilities": "52773000", "totalNonCurrentLiabilities": "78373000", "cashAndShortTermInvestments": "121000", "commonStockSharesOutstanding": "20503000", "intangibleAssetsExcludingGoodwill": "16149000", "cashAndCashEquivalentsAtCarryingValue": "121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75431000", "profitLoss": "None", "dividendPayout": "24027000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90805000", "capitalExpenditures": "8109000", "changeInReceivables": "-4049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173391000", "cashflowFromInvestment": "-14282000", "stockBasedCompensation": "17655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1579922000, "cost_of_revenue": 1123058000, "gross_profit": 456864000, "ebit": 106643000, "ebitda": 109465000, "pretax_income": 99267000, "tax_provision": 24090000, "net_income": 75177000, "net_income_to_common": 75177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96989000, "total_current_assets": 372111000, "total_assets": 503401000, "short_term_debt": 6338000, "long_term_debt": 100000000, "total_debt": 106338000, "total_liabilities": 314995000, "total_equity": 188406000, "shares_outstanding": 21212000, "goodwill_and_intangibles": 39706000 }, "cash_flow": { "operating_cash_flow": 72898000, "capital_expenditure": 6441000, "free_cash_flow": 79339000, "dividends_paid": 20120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284804, "ticker_id": 2374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106643000", "ebitda": "109465000", "netIncome": "75177000", "grossProfit": "456864000", "depreciation": "None", "totalRevenue": "1579922000", "costOfRevenue": "1123058000", "interestIncome": "None", "incomeBeforeTax": "99267000", "interestExpense": "7376000", "operatingIncome": "106643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7376000", "costofGoodsAndServicesSold": "1123058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "295187000", "netIncomeFromContinuingOperations": "75177000" }, "balance": { "goodwill": "25040000", "inventory": "1", "commonStock": "730000", "currentDebt": "None", "investments": "None", "totalAssets": "503401000", "longTermDebt": "100000000", "shortTermDebt": "6338000", "treasuryStock": "-743577000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14666000", "reportedCurrency": "USD", "retainedEarnings": "442596000", "totalLiabilities": "314995000", "otherCurrentAssets": "6790000", "totalCurrentAssets": "372111000", "currentLongTermDebt": "None", "longTermInvestments": "17008000", "shortTermInvestments": "None", "currentNetReceivables": "268332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131290000", "currentAccountsPayable": "40241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5964000", "shortLongTermDebtTotal": "118257000", "totalShareholderEquity": "188406000", "capitalLeaseObligations": "6338000", "otherCurrentLiabilities": "90125000", "totalCurrentLiabilities": "160431000", "otherNonCurrentLiabilities": "54564000", "totalNonCurrentLiabilities": "154564000", "cashAndShortTermInvestments": "96989000", "commonStockSharesOutstanding": "21212000", "intangibleAssetsExcludingGoodwill": "14666000", "cashAndCashEquivalentsAtCarryingValue": "96989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75177000", "profitLoss": "None", "dividendPayout": "20120000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72898000", "capitalExpenditures": "6441000", "changeInReceivables": "-36960000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87696000", "cashflowFromInvestment": "8301000", "stockBasedCompensation": "13999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1579922000, "cost_of_revenue": 1123058000, "gross_profit": 456864000, "research_and_development": null, "selling_general_admin": 295187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106643000, "depreciation_amortisation": 2822000, "ebitda": 109465000, "interest_expense": 7376000, "interest_income": null, "other_non_operating": null, "pretax_income": 99267000, "tax_provision": 24090000, "effective_tax_rate": null, "net_income": 75177000, "net_income_continuing_ops": 75177000, "net_income_to_common": 75177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96989000, "short_term_investments": null, "net_receivables": 268332000, "inventory": 1, "other_current_assets": null, "total_current_assets": 372111000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 14666000, "goodwill_and_intangibles": 39706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131290000, "total_assets": 503401000, "short_term_debt": 6338000, "accounts_payable": 40241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160431000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154564000, "total_liabilities": 314995000, "total_debt": 106338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442596000, "total_equity": 188406000, "shares_outstanding": 21212000, "operating_cash_flow": 72898000, "stock_based_compensation": 13999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8301000, "dividends_paid": 20120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87696000, "free_cash_flow": 79339000, "net_change_in_cash": -6497000 }, "raw_data": { "income": { "ebit": "106643000", "ebitda": "109465000", "netIncome": "75177000", "grossProfit": "456864000", "depreciation": "None", "totalRevenue": "1579922000", "costOfRevenue": "1123058000", "interestIncome": "None", "incomeBeforeTax": "99267000", "interestExpense": "7376000", "operatingIncome": "106643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7376000", "costofGoodsAndServicesSold": "1123058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "295187000", "netIncomeFromContinuingOperations": "75177000" }, "balance": { "goodwill": "25040000", "inventory": "1", "commonStock": "730000", "currentDebt": "None", "investments": "None", "totalAssets": "503401000", "longTermDebt": "100000000", "shortTermDebt": "6338000", "treasuryStock": "-743577000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14666000", "reportedCurrency": "USD", "retainedEarnings": "442596000", "totalLiabilities": "314995000", "otherCurrentAssets": "6790000", "totalCurrentAssets": "372111000", "currentLongTermDebt": "None", "longTermInvestments": "17008000", "shortTermInvestments": "None", "currentNetReceivables": "268332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131290000", "currentAccountsPayable": "40241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5964000", "shortLongTermDebtTotal": "118257000", "totalShareholderEquity": "188406000", "capitalLeaseObligations": "6338000", "otherCurrentLiabilities": "90125000", "totalCurrentLiabilities": "160431000", "otherNonCurrentLiabilities": "54564000", "totalNonCurrentLiabilities": "154564000", "cashAndShortTermInvestments": "96989000", "commonStockSharesOutstanding": "21212000", "intangibleAssetsExcludingGoodwill": "14666000", "cashAndCashEquivalentsAtCarryingValue": "96989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75177000", "profitLoss": "None", "dividendPayout": "20120000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72898000", "capitalExpenditures": "6441000", "changeInReceivables": "-36960000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87696000", "cashflowFromInvestment": "8301000", "stockBasedCompensation": "13999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1397700000, "cost_of_revenue": 1001476000, "gross_profit": 396224000, "ebit": 80256000, "ebitda": 91010000, "pretax_income": 75212000, "tax_provision": 19173000, "net_income": 56039000, "net_income_to_common": 56039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103486000, "total_current_assets": 338892000, "total_assets": 479049000, "short_term_debt": 5520000, "long_term_debt": 100000000, "total_debt": 105520000, "total_liabilities": 299114000, "total_equity": 179935000, "shares_outstanding": 21395000, "goodwill_and_intangibles": 37842000 }, "cash_flow": { "operating_cash_flow": 109159000, "capital_expenditure": 6475000, "free_cash_flow": 115634000, "dividends_paid": 16787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284809, "ticker_id": 2374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80256000", "ebitda": "91010000", "netIncome": "56039000", "grossProfit": "396224000", "depreciation": "None", "totalRevenue": "1397700000", "costOfRevenue": "1001476000", "interestIncome": "None", "incomeBeforeTax": "75212000", "interestExpense": "3363000", "operatingIncome": "80256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5044000", "costofGoodsAndServicesSold": "1001476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10754000", "sellingGeneralAndAdministrative": "257802000", "netIncomeFromContinuingOperations": "56039000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "479049000", "longTermDebt": "100000000", "shortTermDebt": "5520000", "treasuryStock": "-677391000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12802000", "reportedCurrency": "USD", "retainedEarnings": "388645000", "totalLiabilities": "299114000", "otherCurrentAssets": "6989000", "totalCurrentAssets": "338892000", "currentLongTermDebt": "None", "longTermInvestments": "10488000", "shortTermInvestments": "None", "currentNetReceivables": "228417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140157000", "currentAccountsPayable": "20177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26804000", "shortLongTermDebtTotal": "120212000", "totalShareholderEquity": "179935000", "capitalLeaseObligations": "5520000", "otherCurrentLiabilities": "59663000", "totalCurrentLiabilities": "108166000", "otherNonCurrentLiabilities": "90948000", "totalNonCurrentLiabilities": "190948000", "cashAndShortTermInvestments": "103486000", "commonStockSharesOutstanding": "21395000", "intangibleAssetsExcludingGoodwill": "12802000", "cashAndCashEquivalentsAtCarryingValue": "103486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56039000", "profitLoss": "None", "dividendPayout": "16787000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109159000", "capitalExpenditures": "6475000", "changeInReceivables": "-12863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "-6927000", "stockBasedCompensation": "11595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397700000, "cost_of_revenue": 1001476000, "gross_profit": 396224000, "research_and_development": null, "selling_general_admin": 257802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80256000, "depreciation_amortisation": 10754000, "ebitda": 91010000, "interest_expense": 3363000, "interest_income": null, "other_non_operating": null, "pretax_income": 75212000, "tax_provision": 19173000, "effective_tax_rate": null, "net_income": 56039000, "net_income_continuing_ops": 56039000, "net_income_to_common": 56039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103486000, "short_term_investments": null, "net_receivables": 228417000, "inventory": null, "other_current_assets": null, "total_current_assets": 338892000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 12802000, "goodwill_and_intangibles": 37842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140157000, "total_assets": 479049000, "short_term_debt": 5520000, "accounts_payable": 20177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108166000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190948000, "total_liabilities": 299114000, "total_debt": 105520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388645000, "total_equity": 179935000, "shares_outstanding": 21395000, "operating_cash_flow": 109159000, "stock_based_compensation": 11595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6927000, "dividends_paid": 16787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18577000, "free_cash_flow": 115634000, "net_change_in_cash": 83655000 }, "raw_data": { "income": { "ebit": "80256000", "ebitda": "91010000", "netIncome": "56039000", "grossProfit": "396224000", "depreciation": "None", "totalRevenue": "1397700000", "costOfRevenue": "1001476000", "interestIncome": "None", "incomeBeforeTax": "75212000", "interestExpense": "3363000", "operatingIncome": "80256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5044000", "costofGoodsAndServicesSold": "1001476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10754000", "sellingGeneralAndAdministrative": "257802000", "netIncomeFromContinuingOperations": "56039000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "479049000", "longTermDebt": "100000000", "shortTermDebt": "5520000", "treasuryStock": "-677391000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12802000", "reportedCurrency": "USD", "retainedEarnings": "388645000", "totalLiabilities": "299114000", "otherCurrentAssets": "6989000", "totalCurrentAssets": "338892000", "currentLongTermDebt": "None", "longTermInvestments": "10488000", "shortTermInvestments": "None", "currentNetReceivables": "228417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140157000", "currentAccountsPayable": "20177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26804000", "shortLongTermDebtTotal": "120212000", "totalShareholderEquity": "179935000", "capitalLeaseObligations": "5520000", "otherCurrentLiabilities": "59663000", "totalCurrentLiabilities": "108166000", "otherNonCurrentLiabilities": "90948000", "totalNonCurrentLiabilities": "190948000", "cashAndShortTermInvestments": "103486000", "commonStockSharesOutstanding": "21395000", "intangibleAssetsExcludingGoodwill": "12802000", "cashAndCashEquivalentsAtCarryingValue": "103486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56039000", "profitLoss": "None", "dividendPayout": "16787000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109159000", "capitalExpenditures": "6475000", "changeInReceivables": "-12863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "-6927000", "stockBasedCompensation": "11595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1347387000, "cost_of_revenue": 952349000, "gross_profit": 395038000, "ebit": 74821000, "ebitda": 80871000, "pretax_income": 71396000, "tax_provision": 16830000, "net_income": 130862000, "net_income_to_common": 130862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19831000, "total_current_assets": 245235000, "total_assets": 381125000, "short_term_debt": 5685000, "long_term_debt": 65000000, "total_debt": 70685000, "total_liabilities": 213862000, "total_equity": 167263000, "shares_outstanding": 23772000, "goodwill_and_intangibles": 33799000 }, "cash_flow": { "operating_cash_flow": 66617000, "capital_expenditure": 10359000, "free_cash_flow": 76976000, "dividends_paid": 16608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284814, "ticker_id": 2374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74821000", "ebitda": "80871000", "netIncome": "130862000", "grossProfit": "395038000", "depreciation": "None", "totalRevenue": "1347387000", "costOfRevenue": "952349000", "interestIncome": "2586000", "incomeBeforeTax": "71396000", "interestExpense": "2594000", "operatingIncome": "74821000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16830000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3425000", "costofGoodsAndServicesSold": "952349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "261185000", "netIncomeFromContinuingOperations": "54566000" }, "balance": { "goodwill": "25040000", "inventory": "-33000", "commonStock": "722000", "currentDebt": "None", "investments": "None", "totalAssets": "381125000", "longTermDebt": "65000000", "shortTermDebt": "5685000", "treasuryStock": "-642023000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8759000", "reportedCurrency": "USD", "retainedEarnings": "350545000", "totalLiabilities": "213862000", "otherCurrentAssets": "7475000", "totalCurrentAssets": "245235000", "currentLongTermDebt": "979000", "longTermInvestments": "8169000", "shortTermInvestments": "None", "currentNetReceivables": "217929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135890000", "currentAccountsPayable": "20267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29975000", "shortLongTermDebtTotal": "85312000", "totalShareholderEquity": "167263000", "capitalLeaseObligations": "20312000", "otherCurrentLiabilities": "57142000", "totalCurrentLiabilities": "84964000", "otherNonCurrentLiabilities": "63898000", "totalNonCurrentLiabilities": "128898000", "cashAndShortTermInvestments": "19831000", "commonStockSharesOutstanding": "23772000", "intangibleAssetsExcludingGoodwill": "8759000", "cashAndCashEquivalentsAtCarryingValue": "19831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130862000", "profitLoss": "None", "dividendPayout": "16608000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66617000", "capitalExpenditures": "10359000", "changeInReceivables": "-5360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150083000", "cashflowFromInvestment": "103185000", "stockBasedCompensation": "9912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347387000, "cost_of_revenue": 952349000, "gross_profit": 395038000, "research_and_development": null, "selling_general_admin": 261185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74821000, "depreciation_amortisation": 6050000, "ebitda": 80871000, "interest_expense": 2594000, "interest_income": null, "other_non_operating": null, "pretax_income": 71396000, "tax_provision": 16830000, "effective_tax_rate": null, "net_income": 130862000, "net_income_continuing_ops": 54566000, "net_income_to_common": 130862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19831000, "short_term_investments": null, "net_receivables": 217929000, "inventory": -33000, "other_current_assets": null, "total_current_assets": 245235000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 8759000, "goodwill_and_intangibles": 33799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135890000, "total_assets": 381125000, "short_term_debt": 5685000, "accounts_payable": 20267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84964000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128898000, "total_liabilities": 213862000, "total_debt": 70685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350545000, "total_equity": 167263000, "shares_outstanding": 23772000, "operating_cash_flow": 66617000, "stock_based_compensation": 9912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103185000, "dividends_paid": 16608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150083000, "free_cash_flow": 76976000, "net_change_in_cash": 19719000 }, "raw_data": { "income": { "ebit": "74821000", "ebitda": "80871000", "netIncome": "130862000", "grossProfit": "395038000", "depreciation": "None", "totalRevenue": "1347387000", "costOfRevenue": "952349000", "interestIncome": "2586000", "incomeBeforeTax": "71396000", "interestExpense": "2594000", "operatingIncome": "74821000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16830000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3425000", "costofGoodsAndServicesSold": "952349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "261185000", "netIncomeFromContinuingOperations": "54566000" }, "balance": { "goodwill": "25040000", "inventory": "-33000", "commonStock": "722000", "currentDebt": "None", "investments": "None", "totalAssets": "381125000", "longTermDebt": "65000000", "shortTermDebt": "5685000", "treasuryStock": "-642023000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8759000", "reportedCurrency": "USD", "retainedEarnings": "350545000", "totalLiabilities": "213862000", "otherCurrentAssets": "7475000", "totalCurrentAssets": "245235000", "currentLongTermDebt": "979000", "longTermInvestments": "8169000", "shortTermInvestments": "None", "currentNetReceivables": "217929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135890000", "currentAccountsPayable": "20267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29975000", "shortLongTermDebtTotal": "85312000", "totalShareholderEquity": "167263000", "capitalLeaseObligations": "20312000", "otherCurrentLiabilities": "57142000", "totalCurrentLiabilities": "84964000", "otherNonCurrentLiabilities": "63898000", "totalNonCurrentLiabilities": "128898000", "cashAndShortTermInvestments": "19831000", "commonStockSharesOutstanding": "23772000", "intangibleAssetsExcludingGoodwill": "8759000", "cashAndCashEquivalentsAtCarryingValue": "19831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130862000", "profitLoss": "None", "dividendPayout": "16608000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66617000", "capitalExpenditures": "10359000", "changeInReceivables": "-5360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150083000", "cashflowFromInvestment": "103185000", "stockBasedCompensation": "9912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 1418353000, "cost_of_revenue": 999745000, "gross_profit": 418608000, "ebit": 82646000, "ebitda": 89482000, "pretax_income": 77153000, "tax_provision": 19173000, "net_income": 57980000, "net_income_to_common": 57980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112000, "total_current_assets": 248462000, "total_assets": 379908000, "short_term_debt": 1005000, "long_term_debt": 73159000, "total_debt": 74164000, "total_liabilities": 211577000, "total_equity": 168331000, "shares_outstanding": 26034000, "goodwill_and_intangibles": 48920000 }, "cash_flow": { "operating_cash_flow": 87723000, "capital_expenditure": 5170000, "free_cash_flow": 92893000, "dividends_paid": 14871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284819, "ticker_id": 2374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82646000", "ebitda": "89482000", "netIncome": "57980000", "grossProfit": "418608000", "depreciation": "None", "totalRevenue": "1418353000", "costOfRevenue": "999745000", "interestIncome": "4468000", "incomeBeforeTax": "77153000", "interestExpense": "0", "operatingIncome": "81651000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "336957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4498000", "costofGoodsAndServicesSold": "999745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836000", "sellingGeneralAndAdministrative": "274767000", "netIncomeFromContinuingOperations": "57980000" }, "balance": { "goodwill": "45968000", "inventory": "None", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "379908000", "longTermDebt": "73159000", "shortTermDebt": "1005000", "treasuryStock": "-518329000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "237308000", "totalLiabilities": "211577000", "otherCurrentAssets": "13136000", "totalCurrentAssets": "248462000", "currentLongTermDebt": "1005000", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "235214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131446000", "currentAccountsPayable": "38606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35818000", "shortLongTermDebtTotal": "74164000", "totalShareholderEquity": "168331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51752000", "totalCurrentLiabilities": "90358000", "otherNonCurrentLiabilities": "48060000", "totalNonCurrentLiabilities": "121219000", "cashAndShortTermInvestments": "112000", "commonStockSharesOutstanding": "26034000", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57980000", "profitLoss": "None", "dividendPayout": "14871000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11949000", "operatingCashflow": "87723000", "capitalExpenditures": "5170000", "changeInReceivables": "-10851000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83820000", "cashflowFromInvestment": "-4170000", "stockBasedCompensation": "8797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1418353000, "cost_of_revenue": 999745000, "gross_profit": 418608000, "research_and_development": null, "selling_general_admin": 274767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82646000, "depreciation_amortisation": 6836000, "ebitda": 89482000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 77153000, "tax_provision": 19173000, "effective_tax_rate": null, "net_income": 57980000, "net_income_continuing_ops": 57980000, "net_income_to_common": 57980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112000, "short_term_investments": null, "net_receivables": 235214000, "inventory": null, "other_current_assets": null, "total_current_assets": 248462000, "net_ppe": null, "goodwill": 45968000, "intangible_assets": 2952000, "goodwill_and_intangibles": 48920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131446000, "total_assets": 379908000, "short_term_debt": 1005000, "accounts_payable": 38606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90358000, "long_term_debt": 73159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121219000, "total_liabilities": 211577000, "total_debt": 74164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237308000, "total_equity": 168331000, "shares_outstanding": 26034000, "operating_cash_flow": 87723000, "stock_based_compensation": 8797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4170000, "dividends_paid": 14871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83820000, "free_cash_flow": 92893000, "net_change_in_cash": -267000 }, "raw_data": { "income": { "ebit": "82646000", "ebitda": "89482000", "netIncome": "57980000", "grossProfit": "418608000", "depreciation": "None", "totalRevenue": "1418353000", "costOfRevenue": "999745000", "interestIncome": "4468000", "incomeBeforeTax": "77153000", "interestExpense": "0", "operatingIncome": "81651000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "336957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4498000", "costofGoodsAndServicesSold": "999745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836000", "sellingGeneralAndAdministrative": "274767000", "netIncomeFromContinuingOperations": "57980000" }, "balance": { "goodwill": "45968000", "inventory": "None", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "379908000", "longTermDebt": "73159000", "shortTermDebt": "1005000", "treasuryStock": "-518329000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "237308000", "totalLiabilities": "211577000", "otherCurrentAssets": "13136000", "totalCurrentAssets": "248462000", "currentLongTermDebt": "1005000", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "235214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131446000", "currentAccountsPayable": "38606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35818000", "shortLongTermDebtTotal": "74164000", "totalShareholderEquity": "168331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51752000", "totalCurrentLiabilities": "90358000", "otherNonCurrentLiabilities": "48060000", "totalNonCurrentLiabilities": "121219000", "cashAndShortTermInvestments": "112000", "commonStockSharesOutstanding": "26034000", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57980000", "profitLoss": "None", "dividendPayout": "14871000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11949000", "operatingCashflow": "87723000", "capitalExpenditures": "5170000", "changeInReceivables": "-10851000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83820000", "cashflowFromInvestment": "-4170000", "stockBasedCompensation": "8797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "ebit": 12006000, "ebitda": 13310000, "pretax_income": 11354000, "tax_provision": 3429000, "net_income": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 217405000, "total_assets": 384770000, "short_term_debt": 3414000, "long_term_debt": 91500000, "total_debt": 94914000, "total_liabilities": 267415000, "total_equity": 117355000, "shares_outstanding": 17197000, "goodwill_and_intangibles": 83791000 }, "cash_flow": { "operating_cash_flow": -4055000, "capital_expenditure": 3345000, "free_cash_flow": -710000, "dividends_paid": 6821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284782, "ticker_id": 2374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12006000", "ebitda": "13310000", "netIncome": "7925000", "grossProfit": "90068000", "depreciation": "None", "totalRevenue": "330364000", "costOfRevenue": "240296000", "interestIncome": "None", "incomeBeforeTax": "11354000", "interestExpense": "None", "operatingIncome": "12006000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000", "sellingGeneralAndAdministrative": "76758000", "netIncomeFromContinuingOperations": "7925000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "384770000", "longTermDebt": "91500000", "shortTermDebt": "3414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58751000", "reportedCurrency": "USD", "retainedEarnings": "552828000", "totalLiabilities": "267415000", "otherCurrentAssets": "8792000", "totalCurrentAssets": "217405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167365000", "currentAccountsPayable": "69215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94914000", "totalShareholderEquity": "117355000", "capitalLeaseObligations": "15863000", "otherCurrentLiabilities": "46948000", "totalCurrentLiabilities": "121565000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "145850000", "cashAndShortTermInvestments": "1338000", "commonStockSharesOutstanding": "17197000", "intangibleAssetsExcludingGoodwill": "58751000", "cashAndCashEquivalentsAtCarryingValue": "1338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7925000", "profitLoss": "None", "dividendPayout": "6821000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4055000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6596000", "cashflowFromInvestment": "-3345000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330364000, "cost_of_revenue": 240296000, "gross_profit": 90068000, "research_and_development": null, "selling_general_admin": 76758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12006000, "depreciation_amortisation": 1304000, "ebitda": 13310000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11354000, "tax_provision": 3429000, "effective_tax_rate": null, "net_income": 7925000, "net_income_continuing_ops": 7925000, "net_income_to_common": 7925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338000, "short_term_investments": null, "net_receivables": 207275000, "inventory": null, "other_current_assets": null, "total_current_assets": 217405000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 58751000, "goodwill_and_intangibles": 83791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167365000, "total_assets": 384770000, "short_term_debt": 3414000, "accounts_payable": 69215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121565000, "long_term_debt": 91500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145850000, "total_liabilities": 267415000, "total_debt": 94914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552828000, "total_equity": 117355000, "shares_outstanding": 17197000, "operating_cash_flow": -4055000, "stock_based_compensation": 3590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3345000, "dividends_paid": 6821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6596000, "free_cash_flow": -710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12006000", "ebitda": "13310000", "netIncome": "7925000", "grossProfit": "90068000", "depreciation": "None", "totalRevenue": "330364000", "costOfRevenue": "240296000", "interestIncome": "None", "incomeBeforeTax": "11354000", "interestExpense": "None", "operatingIncome": "12006000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000", "sellingGeneralAndAdministrative": "76758000", "netIncomeFromContinuingOperations": "7925000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "384770000", "longTermDebt": "91500000", "shortTermDebt": "3414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58751000", "reportedCurrency": "USD", "retainedEarnings": "552828000", "totalLiabilities": "267415000", "otherCurrentAssets": "8792000", "totalCurrentAssets": "217405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167365000", "currentAccountsPayable": "69215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94914000", "totalShareholderEquity": "117355000", "capitalLeaseObligations": "15863000", "otherCurrentLiabilities": "46948000", "totalCurrentLiabilities": "121565000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "145850000", "cashAndShortTermInvestments": "1338000", "commonStockSharesOutstanding": "17197000", "intangibleAssetsExcludingGoodwill": "58751000", "cashAndCashEquivalentsAtCarryingValue": "1338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7925000", "profitLoss": "None", "dividendPayout": "6821000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4055000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6596000", "cashflowFromInvestment": "-3345000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "ebit": 7776000, "ebitda": 9099000, "pretax_income": 7776000, "tax_provision": 2613000, "net_income": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 202272000, "total_assets": 365638000, "short_term_debt": 3342000, "long_term_debt": 66400000, "total_debt": 69742000, "total_liabilities": 241035000, "total_equity": 124603000, "shares_outstanding": 17409000, "goodwill_and_intangibles": 77460000 }, "cash_flow": { "operating_cash_flow": 19708000, "capital_expenditure": 3042000, "free_cash_flow": 22750000, "dividends_paid": 6715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284783, "ticker_id": 2374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7776000", "ebitda": "9099000", "netIncome": "5163000", "grossProfit": "88885000", "depreciation": "None", "totalRevenue": "332018000", "costOfRevenue": "243133000", "interestIncome": "None", "incomeBeforeTax": "7776000", "interestExpense": "None", "operatingIncome": "8556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "80329000", "netIncomeFromContinuingOperations": "5163000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "365638000", "longTermDebt": "66400000", "shortTermDebt": "3342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52420000", "reportedCurrency": "USD", "retainedEarnings": "552180000", "totalLiabilities": "241035000", "otherCurrentAssets": "9669000", "totalCurrentAssets": "202272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163366000", "currentAccountsPayable": "67609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69742000", "totalShareholderEquity": "124603000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "42328000", "totalCurrentLiabilities": "113730000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "127305000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "17409000", "intangibleAssetsExcludingGoodwill": "52420000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5163000", "profitLoss": "None", "dividendPayout": "6715000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19708000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15776000", "cashflowFromInvestment": "-3042000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332018000, "cost_of_revenue": 243133000, "gross_profit": 88885000, "research_and_development": null, "selling_general_admin": 80329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7776000, "depreciation_amortisation": 1323000, "ebitda": 9099000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7776000, "tax_provision": 2613000, "effective_tax_rate": null, "net_income": 5163000, "net_income_continuing_ops": 5163000, "net_income_to_common": 5163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142000, "short_term_investments": null, "net_receivables": 190461000, "inventory": null, "other_current_assets": null, "total_current_assets": 202272000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 52420000, "goodwill_and_intangibles": 77460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163366000, "total_assets": 365638000, "short_term_debt": 3342000, "accounts_payable": 67609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113730000, "long_term_debt": 66400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127305000, "total_liabilities": 241035000, "total_debt": 69742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552180000, "total_equity": 124603000, "shares_outstanding": 17409000, "operating_cash_flow": 19708000, "stock_based_compensation": 3434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3042000, "dividends_paid": 6715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15776000, "free_cash_flow": 22750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7776000", "ebitda": "9099000", "netIncome": "5163000", "grossProfit": "88885000", "depreciation": "None", "totalRevenue": "332018000", "costOfRevenue": "243133000", "interestIncome": "None", "incomeBeforeTax": "7776000", "interestExpense": "None", "operatingIncome": "8556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "80329000", "netIncomeFromContinuingOperations": "5163000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "365638000", "longTermDebt": "66400000", "shortTermDebt": "3342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52420000", "reportedCurrency": "USD", "retainedEarnings": "552180000", "totalLiabilities": "241035000", "otherCurrentAssets": "9669000", "totalCurrentAssets": "202272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163366000", "currentAccountsPayable": "67609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69742000", "totalShareholderEquity": "124603000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "42328000", "totalCurrentLiabilities": "113730000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "127305000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "17409000", "intangibleAssetsExcludingGoodwill": "52420000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5163000", "profitLoss": "None", "dividendPayout": "6715000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19708000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15776000", "cashflowFromInvestment": "-3042000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 332645000, "cost_of_revenue": 240388000, "gross_profit": 92257000, "ebit": 14244000, "ebitda": 15615000, "pretax_income": 14244000, "tax_provision": 3176000, "net_income": 11068000, "net_income_to_common": 11068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252000, "total_current_assets": 217836000, "total_assets": 374152000, "short_term_debt": 3225000, "long_term_debt": 65000000, "total_debt": 68225000, "total_liabilities": 242031000, "total_equity": 132121000, "shares_outstanding": 17645000, "goodwill_and_intangibles": 70677000 }, "cash_flow": { "operating_cash_flow": 23323000, "capital_expenditure": 3508000, "free_cash_flow": 26831000, "dividends_paid": 6827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284785, "ticker_id": 2374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14244000", "ebitda": "15615000", "netIncome": "11068000", "grossProfit": "92257000", "depreciation": "None", "totalRevenue": "332645000", "costOfRevenue": "240388000", "interestIncome": "None", "incomeBeforeTax": "14244000", "interestExpense": "None", "operatingIncome": "15002000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "75884000", "netIncomeFromContinuingOperations": "11068000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "739000", "currentDebt": "None", "investments": "None", "totalAssets": "374152000", "longTermDebt": "65000000", "shortTermDebt": "3225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45637000", "reportedCurrency": "USD", "retainedEarnings": "554083000", "totalLiabilities": "242031000", "otherCurrentAssets": "12116000", "totalCurrentAssets": "217836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156316000", "currentAccountsPayable": "43201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81080000", "totalShareholderEquity": "132121000", "capitalLeaseObligations": "16080000", "otherCurrentLiabilities": "65641000", "totalCurrentLiabilities": "116092000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "125939000", "cashAndShortTermInvestments": "1252000", "commonStockSharesOutstanding": "17645000", "intangibleAssetsExcludingGoodwill": "45637000", "cashAndCashEquivalentsAtCarryingValue": "1252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11068000", "profitLoss": "None", "dividendPayout": "6827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23323000", "capitalExpenditures": "3508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21035000", "cashflowFromInvestment": "-3508000", "stockBasedCompensation": "3034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332645000, "cost_of_revenue": 240388000, "gross_profit": 92257000, "research_and_development": null, "selling_general_admin": 75884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14244000, "depreciation_amortisation": 1371000, "ebitda": 15615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14244000, "tax_provision": 3176000, "effective_tax_rate": null, "net_income": 11068000, "net_income_continuing_ops": 11068000, "net_income_to_common": 11068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252000, "short_term_investments": null, "net_receivables": 204468000, "inventory": null, "other_current_assets": null, "total_current_assets": 217836000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 45637000, "goodwill_and_intangibles": 70677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156316000, "total_assets": 374152000, "short_term_debt": 3225000, "accounts_payable": 43201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116092000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125939000, "total_liabilities": 242031000, "total_debt": 68225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554083000, "total_equity": 132121000, "shares_outstanding": 17645000, "operating_cash_flow": 23323000, "stock_based_compensation": 3034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3508000, "dividends_paid": 6827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21035000, "free_cash_flow": 26831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14244000", "ebitda": "15615000", "netIncome": "11068000", "grossProfit": "92257000", "depreciation": "None", "totalRevenue": "332645000", "costOfRevenue": "240388000", "interestIncome": "None", "incomeBeforeTax": "14244000", "interestExpense": "None", "operatingIncome": "15002000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "75884000", "netIncomeFromContinuingOperations": "11068000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "739000", "currentDebt": "None", "investments": "None", "totalAssets": "374152000", "longTermDebt": "65000000", "shortTermDebt": "3225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45637000", "reportedCurrency": "USD", "retainedEarnings": "554083000", "totalLiabilities": "242031000", "otherCurrentAssets": "12116000", "totalCurrentAssets": "217836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156316000", "currentAccountsPayable": "43201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81080000", "totalShareholderEquity": "132121000", "capitalLeaseObligations": "16080000", "otherCurrentLiabilities": "65641000", "totalCurrentLiabilities": "116092000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "125939000", "cashAndShortTermInvestments": "1252000", "commonStockSharesOutstanding": "17645000", "intangibleAssetsExcludingGoodwill": "45637000", "cashAndCashEquivalentsAtCarryingValue": "1252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11068000", "profitLoss": "None", "dividendPayout": "6827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23323000", "capitalExpenditures": "3508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21035000", "cashflowFromInvestment": "-3508000", "stockBasedCompensation": "3034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 334316000, "cost_of_revenue": 243668000, "gross_profit": 90648000, "ebit": 14888000, "ebitda": 16278000, "pretax_income": 13859000, "tax_provision": 3410000, "net_income": 10449000, "net_income_to_common": 10449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2472000, "total_current_assets": 222852000, "total_assets": 373640000, "short_term_debt": 3006000, "long_term_debt": 70000000, "total_debt": 73006000, "total_liabilities": 239220000, "total_equity": 134420000, "shares_outstanding": 18611000, "goodwill_and_intangibles": 65148000 }, "cash_flow": { "operating_cash_flow": 18365000, "capital_expenditure": 4141000, "free_cash_flow": 22506000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284786, "ticker_id": 2374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14888000", "ebitda": "16278000", "netIncome": "10449000", "grossProfit": "90648000", "depreciation": "None", "totalRevenue": "334316000", "costOfRevenue": "243668000", "interestIncome": "None", "incomeBeforeTax": "13859000", "interestExpense": "None", "operatingIncome": "14888000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000", "sellingGeneralAndAdministrative": "74370000", "netIncomeFromContinuingOperations": "10449000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "739000", "currentDebt": "None", "investments": "None", "totalAssets": "373640000", "longTermDebt": "70000000", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40108000", "reportedCurrency": "USD", "retainedEarnings": "550143000", "totalLiabilities": "239220000", "otherCurrentAssets": "10501000", "totalCurrentAssets": "222852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150788000", "currentAccountsPayable": "45625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3006000", "totalShareholderEquity": "134420000", "capitalLeaseObligations": "16416000", "otherCurrentLiabilities": "57336000", "totalCurrentLiabilities": "109332000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "129888000", "cashAndShortTermInvestments": "2472000", "commonStockSharesOutstanding": "18611000", "intangibleAssetsExcludingGoodwill": "40108000", "cashAndCashEquivalentsAtCarryingValue": "2472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10449000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18365000", "capitalExpenditures": "4141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000", "cashflowFromInvestment": "-2758000", "stockBasedCompensation": "3618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334316000, "cost_of_revenue": 243668000, "gross_profit": 90648000, "research_and_development": null, "selling_general_admin": 74370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14888000, "depreciation_amortisation": 1390000, "ebitda": 16278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13859000, "tax_provision": 3410000, "effective_tax_rate": null, "net_income": 10449000, "net_income_continuing_ops": 10449000, "net_income_to_common": 10449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2472000, "short_term_investments": null, "net_receivables": 209879000, "inventory": null, "other_current_assets": null, "total_current_assets": 222852000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 40108000, "goodwill_and_intangibles": 65148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150788000, "total_assets": 373640000, "short_term_debt": 3006000, "accounts_payable": 45625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109332000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129888000, "total_liabilities": 239220000, "total_debt": 73006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550143000, "total_equity": 134420000, "shares_outstanding": 18611000, "operating_cash_flow": 18365000, "stock_based_compensation": 3618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2758000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13579000, "free_cash_flow": 22506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14888000", "ebitda": "16278000", "netIncome": "10449000", "grossProfit": "90648000", "depreciation": "None", "totalRevenue": "334316000", "costOfRevenue": "243668000", "interestIncome": "None", "incomeBeforeTax": "13859000", "interestExpense": "None", "operatingIncome": "14888000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000", "sellingGeneralAndAdministrative": "74370000", "netIncomeFromContinuingOperations": "10449000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "739000", "currentDebt": "None", "investments": "None", "totalAssets": "373640000", "longTermDebt": "70000000", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40108000", "reportedCurrency": "USD", "retainedEarnings": "550143000", "totalLiabilities": "239220000", "otherCurrentAssets": "10501000", "totalCurrentAssets": "222852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150788000", "currentAccountsPayable": "45625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3006000", "totalShareholderEquity": "134420000", "capitalLeaseObligations": "16416000", "otherCurrentLiabilities": "57336000", "totalCurrentLiabilities": "109332000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "129888000", "cashAndShortTermInvestments": "2472000", "commonStockSharesOutstanding": "18611000", "intangibleAssetsExcludingGoodwill": "40108000", "cashAndCashEquivalentsAtCarryingValue": "2472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10449000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18365000", "capitalExpenditures": "4141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000", "cashflowFromInvestment": "-2758000", "stockBasedCompensation": "3618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 330028000, "cost_of_revenue": 241768000, "gross_profit": 88260000, "ebit": 11631000, "ebitda": 13095000, "pretax_income": 11066000, "tax_provision": 2921000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000, "total_current_assets": 229821000, "total_assets": 368195000, "short_term_debt": 3152000, "long_term_debt": 65500000, "total_debt": 68652000, "total_liabilities": 230168000, "total_equity": 138027000, "shares_outstanding": 18241000, "goodwill_and_intangibles": 59125000 }, "cash_flow": { "operating_cash_flow": 249000, "capital_expenditure": 4149000, "free_cash_flow": 4398000, "dividends_paid": 7051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284787, "ticker_id": 2374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11631000", "ebitda": "13095000", "netIncome": "8145000", "grossProfit": "88260000", "depreciation": "None", "totalRevenue": "330028000", "costOfRevenue": "241768000", "interestIncome": "None", "incomeBeforeTax": "11066000", "interestExpense": "None", "operatingIncome": "11631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000", "sellingGeneralAndAdministrative": "75165000", "netIncomeFromContinuingOperations": "8145000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "368195000", "longTermDebt": "65500000", "shortTermDebt": "3152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34085000", "reportedCurrency": "USD", "retainedEarnings": "546916000", "totalLiabilities": "230168000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "229821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138374000", "currentAccountsPayable": "42718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80920000", "totalShareholderEquity": "138027000", "capitalLeaseObligations": "15420000", "otherCurrentLiabilities": "53175000", "totalCurrentLiabilities": "111297000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "118871000", "cashAndShortTermInvestments": "444000", "commonStockSharesOutstanding": "18241000", "intangibleAssetsExcludingGoodwill": "34085000", "cashAndCashEquivalentsAtCarryingValue": "444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8145000", "profitLoss": "None", "dividendPayout": "7051000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4681000", "cashflowFromInvestment": "-4835000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330028000, "cost_of_revenue": 241768000, "gross_profit": 88260000, "research_and_development": null, "selling_general_admin": 75165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11631000, "depreciation_amortisation": 1464000, "ebitda": 13095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11066000, "tax_provision": 2921000, "effective_tax_rate": null, "net_income": 8145000, "net_income_continuing_ops": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000, "short_term_investments": null, "net_receivables": 220532000, "inventory": null, "other_current_assets": null, "total_current_assets": 229821000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 34085000, "goodwill_and_intangibles": 59125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138374000, "total_assets": 368195000, "short_term_debt": 3152000, "accounts_payable": 42718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111297000, "long_term_debt": 65500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118871000, "total_liabilities": 230168000, "total_debt": 68652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546916000, "total_equity": 138027000, "shares_outstanding": 18241000, "operating_cash_flow": 249000, "stock_based_compensation": 3656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4835000, "dividends_paid": 7051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4681000, "free_cash_flow": 4398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11631000", "ebitda": "13095000", "netIncome": "8145000", "grossProfit": "88260000", "depreciation": "None", "totalRevenue": "330028000", "costOfRevenue": "241768000", "interestIncome": "None", "incomeBeforeTax": "11066000", "interestExpense": "None", "operatingIncome": "11631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464000", "sellingGeneralAndAdministrative": "75165000", "netIncomeFromContinuingOperations": "8145000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "368195000", "longTermDebt": "65500000", "shortTermDebt": "3152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34085000", "reportedCurrency": "USD", "retainedEarnings": "546916000", "totalLiabilities": "230168000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "229821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138374000", "currentAccountsPayable": "42718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80920000", "totalShareholderEquity": "138027000", "capitalLeaseObligations": "15420000", "otherCurrentLiabilities": "53175000", "totalCurrentLiabilities": "111297000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "118871000", "cashAndShortTermInvestments": "444000", "commonStockSharesOutstanding": "18241000", "intangibleAssetsExcludingGoodwill": "34085000", "cashAndCashEquivalentsAtCarryingValue": "444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8145000", "profitLoss": "None", "dividendPayout": "7051000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4681000", "cashflowFromInvestment": "-4835000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 343782000, "cost_of_revenue": 251127000, "gross_profit": 92655000, "ebit": 15578000, "ebitda": 17069000, "pretax_income": 15070000, "tax_provision": 4009000, "net_income": 11061000, "net_income_to_common": 11061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000, "total_current_assets": 225406000, "total_assets": 357834000, "short_term_debt": 3038000, "long_term_debt": 32700000, "total_debt": 35738000, "total_liabilities": 203216000, "total_equity": 154618000, "shares_outstanding": 19216000, "goodwill_and_intangibles": 54130000 }, "cash_flow": { "operating_cash_flow": 21790000, "capital_expenditure": 928000, "free_cash_flow": 22718000, "dividends_paid": 6954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284788, "ticker_id": 2374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15578000", "ebitda": "17069000", "netIncome": "11061000", "grossProfit": "92655000", "depreciation": "None", "totalRevenue": "343782000", "costOfRevenue": "251127000", "interestIncome": "None", "incomeBeforeTax": "15070000", "interestExpense": "None", "operatingIncome": "123864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4009000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-31209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "75586000", "netIncomeFromContinuingOperations": "11061000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "357834000", "longTermDebt": "32700000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "546202000", "totalLiabilities": "203216000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "225406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132428000", "currentAccountsPayable": "38315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47596000", "totalShareholderEquity": "154618000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "60563000", "totalCurrentLiabilities": "112457000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "90759000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "19216000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11061000", "profitLoss": "None", "dividendPayout": "6954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21790000", "capitalExpenditures": "928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21905000", "cashflowFromInvestment": "337000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343782000, "cost_of_revenue": 251127000, "gross_profit": 92655000, "research_and_development": null, "selling_general_admin": 75586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15578000, "depreciation_amortisation": 1491000, "ebitda": 17069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15070000, "tax_provision": 4009000, "effective_tax_rate": null, "net_income": 11061000, "net_income_continuing_ops": 11061000, "net_income_to_common": 11061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000, "short_term_investments": null, "net_receivables": 215690000, "inventory": null, "other_current_assets": null, "total_current_assets": 225406000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 29090000, "goodwill_and_intangibles": 54130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132428000, "total_assets": 357834000, "short_term_debt": 3038000, "accounts_payable": 38315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112457000, "long_term_debt": 32700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90759000, "total_liabilities": 203216000, "total_debt": 35738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546202000, "total_equity": 154618000, "shares_outstanding": 19216000, "operating_cash_flow": 21790000, "stock_based_compensation": 3496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 337000, "dividends_paid": 6954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21905000, "free_cash_flow": 22718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15578000", "ebitda": "17069000", "netIncome": "11061000", "grossProfit": "92655000", "depreciation": "None", "totalRevenue": "343782000", "costOfRevenue": "251127000", "interestIncome": "None", "incomeBeforeTax": "15070000", "interestExpense": "None", "operatingIncome": "123864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4009000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-31209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "75586000", "netIncomeFromContinuingOperations": "11061000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "357834000", "longTermDebt": "32700000", "shortTermDebt": "3038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "546202000", "totalLiabilities": "203216000", "otherCurrentAssets": "9367000", "totalCurrentAssets": "225406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132428000", "currentAccountsPayable": "38315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47596000", "totalShareholderEquity": "154618000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "60563000", "totalCurrentLiabilities": "112457000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "90759000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "19216000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11061000", "profitLoss": "None", "dividendPayout": "6954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21790000", "capitalExpenditures": "928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21905000", "cashflowFromInvestment": "337000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 353319000, "cost_of_revenue": 254752000, "gross_profit": 98567000, "ebit": 18716000, "ebitda": 20259000, "pretax_income": 18287000, "tax_provision": 4078000, "net_income": 14209000, "net_income_to_common": 14209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000, "total_current_assets": 239939000, "total_assets": 369850000, "short_term_debt": 3325000, "long_term_debt": 26900000, "total_debt": 30225000, "total_liabilities": 202476000, "total_equity": 167374000, "shares_outstanding": 19222000, "goodwill_and_intangibles": 49678000 }, "cash_flow": { "operating_cash_flow": 30979000, "capital_expenditure": 3522000, "free_cash_flow": 34501000, "dividends_paid": 7053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284790, "ticker_id": 2374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18716000", "ebitda": "20259000", "netIncome": "14209000", "grossProfit": "98567000", "depreciation": "None", "totalRevenue": "353319000", "costOfRevenue": "254752000", "interestIncome": "None", "incomeBeforeTax": "18287000", "interestExpense": "None", "operatingIncome": "-18716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000", "sellingGeneralAndAdministrative": "78308000", "netIncomeFromContinuingOperations": "14209000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "369850000", "longTermDebt": "26900000", "shortTermDebt": "3325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24638000", "reportedCurrency": "USD", "retainedEarnings": "542410000", "totalLiabilities": "202476000", "otherCurrentAssets": "10553000", "totalCurrentAssets": "239939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129911000", "currentAccountsPayable": "42517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42351000", "totalShareholderEquity": "167374000", "capitalLeaseObligations": "15451000", "otherCurrentLiabilities": "62302000", "totalCurrentLiabilities": "116523000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "85953000", "cashAndShortTermInvestments": "127000", "commonStockSharesOutstanding": "19222000", "intangibleAssetsExcludingGoodwill": "24638000", "cashAndCashEquivalentsAtCarryingValue": "127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14209000", "profitLoss": "None", "dividendPayout": "7053000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30979000", "capitalExpenditures": "3522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26813000", "cashflowFromInvestment": "-4149000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353319000, "cost_of_revenue": 254752000, "gross_profit": 98567000, "research_and_development": null, "selling_general_admin": 78308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18716000, "depreciation_amortisation": 1543000, "ebitda": 20259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18287000, "tax_provision": 4078000, "effective_tax_rate": null, "net_income": 14209000, "net_income_continuing_ops": 14209000, "net_income_to_common": 14209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000, "short_term_investments": null, "net_receivables": 229259000, "inventory": null, "other_current_assets": null, "total_current_assets": 239939000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 24638000, "goodwill_and_intangibles": 49678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129911000, "total_assets": 369850000, "short_term_debt": 3325000, "accounts_payable": 42517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116523000, "long_term_debt": 26900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85953000, "total_liabilities": 202476000, "total_debt": 30225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542410000, "total_equity": 167374000, "shares_outstanding": 19222000, "operating_cash_flow": 30979000, "stock_based_compensation": 3549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4149000, "dividends_paid": 7053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26813000, "free_cash_flow": 34501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18716000", "ebitda": "20259000", "netIncome": "14209000", "grossProfit": "98567000", "depreciation": "None", "totalRevenue": "353319000", "costOfRevenue": "254752000", "interestIncome": "None", "incomeBeforeTax": "18287000", "interestExpense": "None", "operatingIncome": "-18716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000", "sellingGeneralAndAdministrative": "78308000", "netIncomeFromContinuingOperations": "14209000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "369850000", "longTermDebt": "26900000", "shortTermDebt": "3325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24638000", "reportedCurrency": "USD", "retainedEarnings": "542410000", "totalLiabilities": "202476000", "otherCurrentAssets": "10553000", "totalCurrentAssets": "239939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129911000", "currentAccountsPayable": "42517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42351000", "totalShareholderEquity": "167374000", "capitalLeaseObligations": "15451000", "otherCurrentLiabilities": "62302000", "totalCurrentLiabilities": "116523000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "85953000", "cashAndShortTermInvestments": "127000", "commonStockSharesOutstanding": "19222000", "intangibleAssetsExcludingGoodwill": "24638000", "cashAndCashEquivalentsAtCarryingValue": "127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14209000", "profitLoss": "None", "dividendPayout": "7053000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30979000", "capitalExpenditures": "3522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26813000", "cashflowFromInvestment": "-4149000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 356318000, "cost_of_revenue": 257345000, "gross_profit": 98973000, "ebit": 19700000, "ebitda": 21255000, "pretax_income": 19196000, "tax_provision": 5039000, "net_income": 14157000, "net_income_to_common": 14157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110000, "total_current_assets": 239134000, "total_assets": 362685000, "short_term_debt": 3384000, "long_term_debt": 36700000, "total_debt": 40084000, "total_liabilities": 196065000, "total_equity": 166620000, "shares_outstanding": 19491000, "goodwill_and_intangibles": 47508000 }, "cash_flow": { "operating_cash_flow": 20936000, "capital_expenditure": 3104000, "free_cash_flow": 24040000, "dividends_paid": 7101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284791, "ticker_id": 2374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19700000", "ebitda": "21255000", "netIncome": "14157000", "grossProfit": "98973000", "depreciation": "None", "totalRevenue": "356318000", "costOfRevenue": "257345000", "interestIncome": "None", "incomeBeforeTax": "19196000", "interestExpense": "None", "operatingIncome": "19700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5039000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "77718000", "netIncomeFromContinuingOperations": "14157000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "362685000", "longTermDebt": "36700000", "shortTermDebt": "3384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22468000", "reportedCurrency": "USD", "retainedEarnings": "535565000", "totalLiabilities": "196065000", "otherCurrentAssets": "8310000", "totalCurrentAssets": "239134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123551000", "currentAccountsPayable": "42392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52274000", "totalShareholderEquity": "166620000", "capitalLeaseObligations": "15574000", "otherCurrentLiabilities": "95814000", "totalCurrentLiabilities": "102831000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "93234000", "cashAndShortTermInvestments": "110000", "commonStockSharesOutstanding": "19491000", "intangibleAssetsExcludingGoodwill": "22468000", "cashAndCashEquivalentsAtCarryingValue": "110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14157000", "profitLoss": "None", "dividendPayout": "7101000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20936000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19584000", "cashflowFromInvestment": "-1348000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356318000, "cost_of_revenue": 257345000, "gross_profit": 98973000, "research_and_development": null, "selling_general_admin": 77718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19700000, "depreciation_amortisation": 1555000, "ebitda": 21255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19196000, "tax_provision": 5039000, "effective_tax_rate": null, "net_income": 14157000, "net_income_continuing_ops": 14157000, "net_income_to_common": 14157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110000, "short_term_investments": null, "net_receivables": 230714000, "inventory": null, "other_current_assets": null, "total_current_assets": 239134000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 22468000, "goodwill_and_intangibles": 47508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123551000, "total_assets": 362685000, "short_term_debt": 3384000, "accounts_payable": 42392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102831000, "long_term_debt": 36700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93234000, "total_liabilities": 196065000, "total_debt": 40084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535565000, "total_equity": 166620000, "shares_outstanding": 19491000, "operating_cash_flow": 20936000, "stock_based_compensation": 3498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1348000, "dividends_paid": 7101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19584000, "free_cash_flow": 24040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19700000", "ebitda": "21255000", "netIncome": "14157000", "grossProfit": "98973000", "depreciation": "None", "totalRevenue": "356318000", "costOfRevenue": "257345000", "interestIncome": "None", "incomeBeforeTax": "19196000", "interestExpense": "None", "operatingIncome": "19700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5039000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "77718000", "netIncomeFromContinuingOperations": "14157000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "362685000", "longTermDebt": "36700000", "shortTermDebt": "3384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22468000", "reportedCurrency": "USD", "retainedEarnings": "535565000", "totalLiabilities": "196065000", "otherCurrentAssets": "8310000", "totalCurrentAssets": "239134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123551000", "currentAccountsPayable": "42392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52274000", "totalShareholderEquity": "166620000", "capitalLeaseObligations": "15574000", "otherCurrentLiabilities": "95814000", "totalCurrentLiabilities": "102831000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "93234000", "cashAndShortTermInvestments": "110000", "commonStockSharesOutstanding": "19491000", "intangibleAssetsExcludingGoodwill": "22468000", "cashAndCashEquivalentsAtCarryingValue": "110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14157000", "profitLoss": "None", "dividendPayout": "7101000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20936000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19584000", "cashflowFromInvestment": "-1348000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 351889000, "cost_of_revenue": 256639000, "gross_profit": 95250000, "ebit": 15727000, "ebitda": 17060000, "pretax_income": 15071000, "tax_provision": 4084000, "net_income": 10987000, "net_income_to_common": 10987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000, "total_current_assets": 246175000, "total_assets": 366333000, "short_term_debt": 3423000, "long_term_debt": 40800000, "total_debt": 44223000, "total_liabilities": 201828000, "total_equity": 164505000, "shares_outstanding": 19487000, "goodwill_and_intangibles": 45660000 }, "cash_flow": { "operating_cash_flow": 13169000, "capital_expenditure": 1875000, "free_cash_flow": 15044000, "dividends_paid": 7128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284792, "ticker_id": 2374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15727000", "ebitda": "17060000", "netIncome": "10987000", "grossProfit": "95250000", "depreciation": "None", "totalRevenue": "351889000", "costOfRevenue": "256639000", "interestIncome": "None", "incomeBeforeTax": "15071000", "interestExpense": "None", "operatingIncome": "15727000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "78190000", "netIncomeFromContinuingOperations": "10987000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "366333000", "longTermDebt": "40800000", "shortTermDebt": "3423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "528795000", "totalLiabilities": "201828000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "246175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120158000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56606000", "totalShareholderEquity": "164505000", "capitalLeaseObligations": "15806000", "otherCurrentLiabilities": "51630000", "totalCurrentLiabilities": "106104000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "95724000", "cashAndShortTermInvestments": "106000", "commonStockSharesOutstanding": "19487000", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10987000", "profitLoss": "None", "dividendPayout": "7128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13169000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10778000", "cashflowFromInvestment": "-2404000", "stockBasedCompensation": "3501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351889000, "cost_of_revenue": 256639000, "gross_profit": 95250000, "research_and_development": null, "selling_general_admin": 78190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15727000, "depreciation_amortisation": 1333000, "ebitda": 17060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15071000, "tax_provision": 4084000, "effective_tax_rate": null, "net_income": 10987000, "net_income_continuing_ops": 10987000, "net_income_to_common": 10987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000, "short_term_investments": null, "net_receivables": 236923000, "inventory": null, "other_current_assets": null, "total_current_assets": 246175000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 20620000, "goodwill_and_intangibles": 45660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120158000, "total_assets": 366333000, "short_term_debt": 3423000, "accounts_payable": 43202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106104000, "long_term_debt": 40800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95724000, "total_liabilities": 201828000, "total_debt": 44223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528795000, "total_equity": 164505000, "shares_outstanding": 19487000, "operating_cash_flow": 13169000, "stock_based_compensation": 3501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2404000, "dividends_paid": 7128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10778000, "free_cash_flow": 15044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15727000", "ebitda": "17060000", "netIncome": "10987000", "grossProfit": "95250000", "depreciation": "None", "totalRevenue": "351889000", "costOfRevenue": "256639000", "interestIncome": "None", "incomeBeforeTax": "15071000", "interestExpense": "None", "operatingIncome": "15727000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "78190000", "netIncomeFromContinuingOperations": "10987000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "735000", "currentDebt": "None", "investments": "None", "totalAssets": "366333000", "longTermDebt": "40800000", "shortTermDebt": "3423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "528795000", "totalLiabilities": "201828000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "246175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120158000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56606000", "totalShareholderEquity": "164505000", "capitalLeaseObligations": "15806000", "otherCurrentLiabilities": "51630000", "totalCurrentLiabilities": "106104000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "95724000", "cashAndShortTermInvestments": "106000", "commonStockSharesOutstanding": "19487000", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10987000", "profitLoss": "None", "dividendPayout": "7128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13169000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10778000", "cashflowFromInvestment": "-2404000", "stockBasedCompensation": "3501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 363447000, "cost_of_revenue": 265320000, "gross_profit": 98127000, "ebit": 21752000, "ebitda": 22988000, "pretax_income": 21420000, "tax_provision": 5704000, "net_income": 15716000, "net_income_to_common": 15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000, "total_current_assets": 244459000, "total_assets": 357979000, "short_term_debt": 3589000, "long_term_debt": 41600000, "total_debt": 45189000, "total_liabilities": 198899000, "total_equity": 159080000, "shares_outstanding": 19521000, "goodwill_and_intangibles": 41474000 }, "cash_flow": { "operating_cash_flow": 22409000, "capital_expenditure": 1687000, "free_cash_flow": 24096000, "dividends_paid": 6720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284793, "ticker_id": 2374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21752000", "ebitda": "22988000", "netIncome": "15716000", "grossProfit": "98127000", "depreciation": "None", "totalRevenue": "363447000", "costOfRevenue": "265320000", "interestIncome": "None", "incomeBeforeTax": "21420000", "interestExpense": "1045000", "operatingIncome": "21752000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5704000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "63588000", "netIncomeFromContinuingOperations": "15716000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "357979000", "longTermDebt": "41600000", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16434000", "reportedCurrency": "USD", "retainedEarnings": "525222000", "totalLiabilities": "198899000", "otherCurrentAssets": "10912000", "totalCurrentAssets": "244459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113520000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57464000", "totalShareholderEquity": "159080000", "capitalLeaseObligations": "15864000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "102975000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "95924000", "cashAndShortTermInvestments": "119000", "commonStockSharesOutstanding": "19521000", "intangibleAssetsExcludingGoodwill": "16434000", "cashAndCashEquivalentsAtCarryingValue": "119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15716000", "profitLoss": "None", "dividendPayout": "6720000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22409000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20082000", "cashflowFromInvestment": "-2330000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363447000, "cost_of_revenue": 265320000, "gross_profit": 98127000, "research_and_development": null, "selling_general_admin": 63588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21752000, "depreciation_amortisation": 1236000, "ebitda": 22988000, "interest_expense": 1045000, "interest_income": null, "other_non_operating": null, "pretax_income": 21420000, "tax_provision": 5704000, "effective_tax_rate": null, "net_income": 15716000, "net_income_continuing_ops": 15716000, "net_income_to_common": 15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000, "short_term_investments": null, "net_receivables": 233428000, "inventory": null, "other_current_assets": null, "total_current_assets": 244459000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 16434000, "goodwill_and_intangibles": 41474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113520000, "total_assets": 357979000, "short_term_debt": 3589000, "accounts_payable": 42842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102975000, "long_term_debt": 41600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95924000, "total_liabilities": 198899000, "total_debt": 45189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525222000, "total_equity": 159080000, "shares_outstanding": 19521000, "operating_cash_flow": 22409000, "stock_based_compensation": 3145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2330000, "dividends_paid": 6720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20082000, "free_cash_flow": 24096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21752000", "ebitda": "22988000", "netIncome": "15716000", "grossProfit": "98127000", "depreciation": "None", "totalRevenue": "363447000", "costOfRevenue": "265320000", "interestIncome": "None", "incomeBeforeTax": "21420000", "interestExpense": "1045000", "operatingIncome": "21752000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5704000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "63588000", "netIncomeFromContinuingOperations": "15716000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "357979000", "longTermDebt": "41600000", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16434000", "reportedCurrency": "USD", "retainedEarnings": "525222000", "totalLiabilities": "198899000", "otherCurrentAssets": "10912000", "totalCurrentAssets": "244459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113520000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57464000", "totalShareholderEquity": "159080000", "capitalLeaseObligations": "15864000", "otherCurrentLiabilities": "54216000", "totalCurrentLiabilities": "102975000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "95924000", "cashAndShortTermInvestments": "119000", "commonStockSharesOutstanding": "19521000", "intangibleAssetsExcludingGoodwill": "16434000", "cashAndCashEquivalentsAtCarryingValue": "119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15716000", "profitLoss": "None", "dividendPayout": "6720000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22409000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20082000", "cashflowFromInvestment": "-2330000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 373122000, "cost_of_revenue": 269661000, "gross_profit": 103461000, "ebit": 16033000, "ebitda": 17235000, "pretax_income": 15852000, "tax_provision": 5277000, "net_income": 10575000, "net_income_to_common": 10575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000, "total_current_assets": 257911000, "total_assets": 369762000, "short_term_debt": 3850000, "long_term_debt": 21400000, "total_debt": 25250000, "total_liabilities": 190810000, "total_equity": 178952000, "shares_outstanding": 19760000, "goodwill_and_intangibles": 41049000 }, "cash_flow": { "operating_cash_flow": 28625000, "capital_expenditure": 1126000, "free_cash_flow": 29751000, "dividends_paid": 6895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284795, "ticker_id": 2374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16033000", "ebitda": "17235000", "netIncome": "10575000", "grossProfit": "103461000", "depreciation": "None", "totalRevenue": "373122000", "costOfRevenue": "269661000", "interestIncome": "None", "incomeBeforeTax": "15852000", "interestExpense": "None", "operatingIncome": "-16033000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "86226000", "netIncomeFromContinuingOperations": "10575000" }, "balance": { "goodwill": "25040000", "inventory": "1", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "369762000", "longTermDebt": "21400000", "shortTermDebt": "3850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16009000", "reportedCurrency": "USD", "retainedEarnings": "516540000", "totalLiabilities": "190810000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "257911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111851000", "currentAccountsPayable": "47073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37810000", "totalShareholderEquity": "178952000", "capitalLeaseObligations": "3850000", "otherCurrentLiabilities": "61082000", "totalCurrentLiabilities": "119272000", "otherNonCurrentLiabilities": "50138000", "totalNonCurrentLiabilities": "71538000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "19760000", "intangibleAssetsExcludingGoodwill": "16009000", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10575000", "profitLoss": "None", "dividendPayout": "6895000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28625000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26952000", "cashflowFromInvestment": "-1698000", "stockBasedCompensation": "5967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373122000, "cost_of_revenue": 269661000, "gross_profit": 103461000, "research_and_development": null, "selling_general_admin": 86226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16033000, "depreciation_amortisation": 1202000, "ebitda": 17235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15852000, "tax_provision": 5277000, "effective_tax_rate": null, "net_income": 10575000, "net_income_continuing_ops": 10575000, "net_income_to_common": 10575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000, "short_term_investments": null, "net_receivables": 248291000, "inventory": 1, "other_current_assets": null, "total_current_assets": 257911000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 16009000, "goodwill_and_intangibles": 41049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111851000, "total_assets": 369762000, "short_term_debt": 3850000, "accounts_payable": 47073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119272000, "long_term_debt": 21400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71538000, "total_liabilities": 190810000, "total_debt": 25250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516540000, "total_equity": 178952000, "shares_outstanding": 19760000, "operating_cash_flow": 28625000, "stock_based_compensation": 5967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1698000, "dividends_paid": 6895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26952000, "free_cash_flow": 29751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16033000", "ebitda": "17235000", "netIncome": "10575000", "grossProfit": "103461000", "depreciation": "None", "totalRevenue": "373122000", "costOfRevenue": "269661000", "interestIncome": "None", "incomeBeforeTax": "15852000", "interestExpense": "None", "operatingIncome": "-16033000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "86226000", "netIncomeFromContinuingOperations": "10575000" }, "balance": { "goodwill": "25040000", "inventory": "1", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "369762000", "longTermDebt": "21400000", "shortTermDebt": "3850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16009000", "reportedCurrency": "USD", "retainedEarnings": "516540000", "totalLiabilities": "190810000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "257911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111851000", "currentAccountsPayable": "47073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37810000", "totalShareholderEquity": "178952000", "capitalLeaseObligations": "3850000", "otherCurrentLiabilities": "61082000", "totalCurrentLiabilities": "119272000", "otherNonCurrentLiabilities": "50138000", "totalNonCurrentLiabilities": "71538000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "19760000", "intangibleAssetsExcludingGoodwill": "16009000", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10575000", "profitLoss": "None", "dividendPayout": "6895000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28625000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26952000", "cashflowFromInvestment": "-1698000", "stockBasedCompensation": "5967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "income_statement": { "revenue": 389190000, "cost_of_revenue": 278924000, "gross_profit": 110266000, "ebit": 25933000, "ebitda": 27273000, "pretax_income": 25620000, "tax_provision": 7046000, "net_income": 18574000, "net_income_to_common": 18574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000, "total_current_assets": 259454000, "total_assets": 368070000, "short_term_debt": 3581000, "long_term_debt": 24600000, "total_debt": 28181000, "total_liabilities": 180452000, "total_equity": 187618000, "shares_outstanding": 20116000, "goodwill_and_intangibles": 40455000 }, "cash_flow": { "operating_cash_flow": 21375000, "capital_expenditure": 3078000, "free_cash_flow": 24453000, "dividends_paid": 6944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284796, "ticker_id": 2374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:20.905595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25933000", "ebitda": "27273000", "netIncome": "18574000", "grossProfit": "110266000", "depreciation": "None", "totalRevenue": "389190000", "costOfRevenue": "278924000", "interestIncome": "None", "incomeBeforeTax": "25620000", "interestExpense": "None", "operatingIncome": "25933000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7046000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-313000", "costofGoodsAndServicesSold": "278924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "82993000", "netIncomeFromContinuingOperations": "18574000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "368070000", "longTermDebt": "24600000", "shortTermDebt": "3581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15415000", "reportedCurrency": "USD", "retainedEarnings": "512937000", "totalLiabilities": "180452000", "otherCurrentAssets": "8743000", "totalCurrentAssets": "259454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108616000", "currentAccountsPayable": "46296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10160000", "shortLongTermDebtTotal": "39270000", "totalShareholderEquity": "187618000", "capitalLeaseObligations": "3581000", "otherCurrentLiabilities": "51190000", "totalCurrentLiabilities": "104241000", "otherNonCurrentLiabilities": "51611000", "totalNonCurrentLiabilities": "76211000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "20116000", "intangibleAssetsExcludingGoodwill": "15415000", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18574000", "profitLoss": "None", "dividendPayout": "6944000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21375000", "capitalExpenditures": "3078000", "changeInReceivables": "16547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18128000", "cashflowFromInvestment": "-3271000", "stockBasedCompensation": "4309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389190000, "cost_of_revenue": 278924000, "gross_profit": 110266000, "research_and_development": null, "selling_general_admin": 82993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25933000, "depreciation_amortisation": 1340000, "ebitda": 27273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25620000, "tax_provision": 7046000, "effective_tax_rate": null, "net_income": 18574000, "net_income_continuing_ops": 18574000, "net_income_to_common": 18574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000, "short_term_investments": null, "net_receivables": 250564000, "inventory": null, "other_current_assets": null, "total_current_assets": 259454000, "net_ppe": null, "goodwill": 25040000, "intangible_assets": 15415000, "goodwill_and_intangibles": 40455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108616000, "total_assets": 368070000, "short_term_debt": 3581000, "accounts_payable": 46296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104241000, "long_term_debt": 24600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76211000, "total_liabilities": 180452000, "total_debt": 28181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512937000, "total_equity": 187618000, "shares_outstanding": 20116000, "operating_cash_flow": 21375000, "stock_based_compensation": 4309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3271000, "dividends_paid": 6944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18128000, "free_cash_flow": 24453000, "net_change_in_cash": -24000 }, "raw_data": { "income": { "ebit": "25933000", "ebitda": "27273000", "netIncome": "18574000", "grossProfit": "110266000", "depreciation": "None", "totalRevenue": "389190000", "costOfRevenue": "278924000", "interestIncome": "None", "incomeBeforeTax": "25620000", "interestExpense": "None", "operatingIncome": "25933000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7046000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-313000", "costofGoodsAndServicesSold": "278924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "82993000", "netIncomeFromContinuingOperations": "18574000" }, "balance": { "goodwill": "25040000", "inventory": "None", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "368070000", "longTermDebt": "24600000", "shortTermDebt": "3581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15415000", "reportedCurrency": "USD", "retainedEarnings": "512937000", "totalLiabilities": "180452000", "otherCurrentAssets": "8743000", "totalCurrentAssets": "259454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108616000", "currentAccountsPayable": "46296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10160000", "shortLongTermDebtTotal": "39270000", "totalShareholderEquity": "187618000", "capitalLeaseObligations": "3581000", "otherCurrentLiabilities": "51190000", "totalCurrentLiabilities": "104241000", "otherNonCurrentLiabilities": "51611000", "totalNonCurrentLiabilities": "76211000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "20116000", "intangibleAssetsExcludingGoodwill": "15415000", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18574000", "profitLoss": "None", "dividendPayout": "6944000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21375000", "capitalExpenditures": "3078000", "changeInReceivables": "16547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18128000", "cashflowFromInvestment": "-3271000", "stockBasedCompensation": "4309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }