{ "ticker": { "uuid": "665b80dd-94c6-4615-b1e7-600dac87fb85", "symbol": "DR", "name": "Medical Facilities Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/665b80dd-94c6-4615-b1e7-600dac87fb85/", "api_url": "https://sharemaestro.com/factors/api/tickers/665b80dd-94c6-4615-b1e7-600dac87fb85/" }, "latest_snapshot": { "ticker": { "uuid": "665b80dd-94c6-4615-b1e7-600dac87fb85", "symbol": "DR", "name": "Medical Facilities Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/665b80dd-94c6-4615-b1e7-600dac87fb85/", "api_url": "https://sharemaestro.com/factors/api/tickers/665b80dd-94c6-4615-b1e7-600dac87fb85/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.91, "quality": 0.93, "momentum": 0.32, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 17.85, "market_cap": 313271944.65, "pe_ratio": 7.413, "earnings_yield": 0.1511, "ebitda_to_ev": 0.2346, "shareholder_yield": 0.0896, "roe": 0.4366, "piotroski_f_score": 5, "momentum_12_1": 0.1856, "volatility_252d": 0.2067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.413, "ev_ebitda": 4.263, "earnings_yield": 0.1511, "fcf_yield": 0.1255, "shareholder_yield": 0.0896 }, "quality": { "roe": 0.4366, "roic": 0.5101, "gross_margin": 0.7085, "fcf_margin": 0.1596, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0328, "eps_growth_1y": -0.6273, "fcf_growth_1y": -0.4715 }, "momentum": { "price_return_12m": 0.1935, "momentum_12_1": 0.1856, "relative_strength": -0.0976 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.93, "momentum_percentile": 0.32, "growth_composite": 93, "yield_composite": 15, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.42, "os": 0.9, "value": 0.89, "quality": 0.92, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.6489, "earnings_yield": 0.1463, "shareholder_yield": 0.0868, "roe": 0.4366, "momentum_12_1": 0.126 }, { "week_end_date": "2026-06-14", "price": 18.06, "os": 0.9, "value": 0.9, "quality": 0.92, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.5002, "earnings_yield": 0.1493, "shareholder_yield": 0.0885, "roe": 0.4366, "momentum_12_1": 0.1199 }, { "week_end_date": "2026-06-21", "price": 17.73, "os": 0.91, "value": 0.91, "quality": 0.92, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.3638, "earnings_yield": 0.1521, "shareholder_yield": 0.0902, "roe": 0.4366, "momentum_12_1": 0.1439 }, { "week_end_date": "2026-06-28", "price": 17.91, "os": 0.9, "value": 0.9, "quality": 0.92, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.4382, "earnings_yield": 0.1505, "shareholder_yield": 0.0893, "roe": 0.4366, "momentum_12_1": 0.142 }, { "week_end_date": "2026-07-05", "price": 18.25, "os": 0.9, "value": 0.9, "quality": 0.92, "momentum": 0.25, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 7.5791, "earnings_yield": 0.1477, "shareholder_yield": 0.0876, "roe": 0.4366, "momentum_12_1": 0.1277 }, { "week_end_date": "2026-07-12", "price": 18.15, "os": 0.91, "value": 0.9, "quality": 0.91, "momentum": 0.31, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.5376, "earnings_yield": 0.1485, "shareholder_yield": 0.0881, "roe": 0.4366, "momentum_12_1": 0.1728 }, { "week_end_date": "2026-07-19", "price": 17.85, "os": 0.91, "value": 0.91, "quality": 0.93, "momentum": 0.32, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.413, "earnings_yield": 0.1511, "shareholder_yield": 0.0896, "roe": 0.4366, "momentum_12_1": 0.1856 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": null, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": null, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": null, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": null, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254166000, "cost_of_revenue": 76548000, "gross_profit": 177618000, "ebit": 46658000, "ebitda": 64188000, "pretax_income": null, "tax_provision": null, "net_income": 21256000, "net_income_to_common": 21256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": null, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": -4879000, "free_cash_flow": 40282000, "dividends_paid": -5091000, "share_repurchases": -63662000, "shares_issued": null, "net_debt_issued": -13972000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 246088000, "cost_of_revenue": 72945000, "gross_profit": 173143000, "ebit": 52370000, "ebitda": 73297000, "pretax_income": null, "tax_provision": null, "net_income": 73490000, "net_income_to_common": 73490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108496000, "total_current_assets": 165335000, "total_assets": 346294000, "short_term_debt": 10390000, "long_term_debt": 23833000, "total_debt": 73937000, "total_liabilities": null, "total_equity": 122019000, "shares_outstanding": 23023762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83284000, "capital_expenditure": -7068000, "free_cash_flow": 76216000, "dividends_paid": -6103000, "share_repurchases": -16614000, "shares_issued": null, "net_debt_issued": -32818000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 246088000, "cost_of_revenue": 72945000, "gross_profit": 173143000, "ebit": 52370000, "ebitda": 73297000, "pretax_income": null, "tax_provision": null, "net_income": 73490000, "net_income_to_common": 73490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108496000, "total_current_assets": 165335000, "total_assets": null, "short_term_debt": 10390000, "long_term_debt": 23833000, "total_debt": 73937000, "total_liabilities": null, "total_equity": 122019000, "shares_outstanding": 23023762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83284000, "capital_expenditure": -7068000, "free_cash_flow": 76216000, "dividends_paid": -6103000, "share_repurchases": -16614000, "shares_issued": null, "net_debt_issued": -32818000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67110000, "cost_of_revenue": 20769000, "gross_profit": 46341000, "ebit": 12385000, "ebitda": 22896000, "pretax_income": null, "tax_provision": null, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86302000, "total_current_assets": 128982000, "total_assets": 277837000, "short_term_debt": 3393000, "long_term_debt": 26352000, "total_debt": 57200000, "total_liabilities": null, "total_equity": 96801000, "shares_outstanding": 17550249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": -1201000, "free_cash_flow": 12934000, "dividends_paid": -1172000, "share_repurchases": -3871000, "shares_issued": null, "net_debt_issued": -3909000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9334000, "cost_of_revenue": -6304000, "gross_profit": 15638000, "ebit": 9514000, "ebitda": 8929000, "pretax_income": null, "tax_provision": null, "net_income": 4770000, "net_income_to_common": 4770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43449000, "total_current_assets": 122558000, "total_assets": 272635000, "short_term_debt": 3346000, "long_term_debt": 26950000, "total_debt": 58843000, "total_liabilities": null, "total_equity": 75456000, "shares_outstanding": 17868649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14029000, "capital_expenditure": -1796000, "free_cash_flow": 12233000, "dividends_paid": -1185000, "share_repurchases": -5149000, "shares_issued": null, "net_debt_issued": -3372000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }