{ "ticker": { "uuid": "66650574-39fa-4e06-a001-86647fd9278c", "symbol": "DRM", "name": "Dream Unlimited Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/66650574-39fa-4e06-a001-86647fd9278c/", "api_url": "https://sharemaestro.com/factors/api/tickers/66650574-39fa-4e06-a001-86647fd9278c/" }, "latest_snapshot": { "ticker": { "uuid": "66650574-39fa-4e06-a001-86647fd9278c", "symbol": "DRM", "name": "Dream Unlimited Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/66650574-39fa-4e06-a001-86647fd9278c/", "api_url": "https://sharemaestro.com/factors/api/tickers/66650574-39fa-4e06-a001-86647fd9278c/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.09, "value": 0.35, "quality": 0.15, "momentum": 0.15, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 19.63, "market_cap": 823405768.16, "pe_ratio": null, "earnings_yield": 0.0461, "ebitda_to_ev": 0.0267, "shareholder_yield": 0.051, "roe": -0.0107, "piotroski_f_score": 4, "momentum_12_1": -0.0668, "volatility_252d": 0.3171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 37.4832, "earnings_yield": 0.0461, "fcf_yield": 0.0166, "shareholder_yield": 0.051 }, "quality": { "roe": -0.0107, "roic": 0.0283, "gross_margin": 0.4094, "fcf_margin": 0.0987, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2587, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0333, "momentum_12_1": -0.0668, "relative_strength": -0.344 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.15, "momentum_percentile": 0.15, "growth_composite": 89, "yield_composite": 23, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.79, "os": 0.11, "value": 0.35, "quality": 0.16, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.046, "shareholder_yield": 0.05, "roe": -0.0107, "momentum_12_1": 0.0282 }, { "week_end_date": "2026-06-14", "price": 19.52, "os": 0.1, "value": 0.36, "quality": 0.16, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0462, "shareholder_yield": 0.0507, "roe": -0.0107, "momentum_12_1": -0.0564 }, { "week_end_date": "2026-06-21", "price": 19.75, "os": 0.1, "value": 0.34, "quality": 0.14, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0461, "shareholder_yield": 0.059, "roe": -0.0107, "momentum_12_1": -0.0235 }, { "week_end_date": "2026-06-28", "price": 19.73, "os": 0.1, "value": 0.34, "quality": 0.15, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0461, "shareholder_yield": 0.0508, "roe": -0.0107, "momentum_12_1": -0.0689 }, { "week_end_date": "2026-07-05", "price": 20.45, "os": 0.09, "value": 0.34, "quality": 0.16, "momentum": 0.15, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0456, "shareholder_yield": 0.049, "roe": -0.0107, "momentum_12_1": -0.0821 }, { "week_end_date": "2026-07-12", "price": 18.95, "os": 0.09, "value": 0.34, "quality": 0.15, "momentum": 0.15, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0466, "shareholder_yield": 0.0529, "roe": -0.0107, "momentum_12_1": -0.0498 }, { "week_end_date": "2026-07-19", "price": 19.16, "os": 0.1, "value": 0.35, "quality": 0.15, "momentum": 0.15, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0465, "shareholder_yield": 0.0523, "roe": -0.0107, "momentum_12_1": -0.0566 }, { "week_end_date": "2026-07-26", "price": 19.8, "os": 0.1, "value": 0.35, "quality": 0.15, "momentum": 0.15, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.046, "shareholder_yield": 0.0506, "roe": -0.0107, "momentum_12_1": -0.0562 }, { "week_end_date": "2026-08-02", "price": 19.8, "os": 0.1, "value": 0.35, "quality": 0.15, "momentum": 0.17, "confidence": 0.861, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.046, "shareholder_yield": 0.0506, "roe": -0.0107, "momentum_12_1": 0.0104 }, { "week_end_date": "2026-08-09", "price": 19.63, "os": 0.09, "value": 0.35, "quality": 0.15, "momentum": 0.15, "confidence": 0.851, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0461, "shareholder_yield": 0.051, "roe": -0.0107, "momentum_12_1": -0.0668 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 211748000, "cost_of_revenue": 102391000, "gross_profit": 109357000, "ebit": 94085000, "ebitda": 67753000, "pretax_income": null, "tax_provision": null, "net_income": 29138000, "net_income_to_common": 29138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": null, "free_cash_flow": 972000, "dividends_paid": null, "share_repurchases": -3938000, "shares_issued": null, "net_debt_issued": -105826000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 211748000, "cost_of_revenue": 102391000, "gross_profit": 109357000, "ebit": 94085000, "ebitda": 67753000, "pretax_income": null, "tax_provision": null, "net_income": 29138000, "net_income_to_common": 29138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": null, "free_cash_flow": 972000, "dividends_paid": null, "share_repurchases": -3938000, "shares_issued": null, "net_debt_issued": -105826000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 211748000, "cost_of_revenue": 102391000, "gross_profit": 109357000, "ebit": 94085000, "ebitda": 67753000, "pretax_income": null, "tax_provision": null, "net_income": 29138000, "net_income_to_common": 29138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": null, "free_cash_flow": 972000, "dividends_paid": null, "share_repurchases": -3938000, "shares_issued": null, "net_debt_issued": -105826000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }