{ "ticker": { "uuid": "66650574-39fa-4e06-a001-86647fd9278c", "symbol": "DRM", "name": "Dream Unlimited Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/66650574-39fa-4e06-a001-86647fd9278c/", "api_url": "https://sharemaestro.com/factors/api/tickers/66650574-39fa-4e06-a001-86647fd9278c/" }, "ticker_metadata": { "id": 35679, "uuid": "66650574-39fa-4e06-a001-86647fd9278c", "symbol": "DRM", "name": "Dream Unlimited Corp.", "asset_type": "equity", "market_cap": 770553472, "stock_exchange_id": 42, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Dream Unlimited Corp. formerly known as Dundee Realty Corporation is a real estate investment firm. The firm provides real estate asset management and advisory services including sourcing, acquiring, managing, and developing commercial and residential real estate primarily in Western Canada. It invests in the real estate markets across the globe. The firm also seeks to invest in renewable energy infrastructure and power projects with a focus on wind, hydro, and solar in North American. Dream Unlimited Corp. was founded in 1996 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66650574-39fa-4e06-a001-86647fd9278c", "symbol": "DRM", "name": "Dream Unlimited Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/66650574-39fa-4e06-a001-86647fd9278c/", "api_url": "https://sharemaestro.com/factors/api/tickers/66650574-39fa-4e06-a001-86647fd9278c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.34, "quality": 0.16, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 19.97, "market_cap": 837667509.14, "pe_ratio": null, "earnings_yield": 0.0459, "ebitda_to_ev": 0.0265, "shareholder_yield": 0.0491, "roe": -0.0107, "piotroski_f_score": 4, "momentum_12_1": 0.0282, "volatility_252d": 0.33 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.906948+00:00", "batch_id": "" }, "size": { "price_close": 19.97, "market_cap": 837667509.1437, "market_cap_usd": 837667509.1437, "enterprise_value": 2766804509.1437, "shares_outstanding": 41946297, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5809, "ptbv_ratio": 0.5809, "ps_ratio": 1.8133, "pcf_ratio": 18.3663, "pfcf_ratio": 18.3663, "ev_ebitda": 37.6774, "ev_ebit": 21.7841, "ev_sales": 5.9893, "ev_fcf": 60.6636, "earnings_yield": 0.0459, "fcf_yield": 0.0165, "price_to_sales": 1.8133, "price_to_book": 0.5809, "price_to_cashflow": 18.3663, "ebitda_to_ev": 0.0265, "sales_yield": 0.167 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0163, "shareholder_yield": 0.0491, "debt_paydown_yield": 0, "total_yield": 0.0491 }, "quality": { "gross_margin": 0.4094, "operating_margin": 0.2749, "net_margin": -0.0332, "ebitda_margin": 0.159, "fcf_margin": 0.0987, "roe": -0.0107, "roa": -0.0038, "roic": 0.0283, "roc_greenblatt": 0.1607, "asset_turnover": 0.1151, "cash_conversion": -2.9697, "accruals_ratio": -0.0152, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.3561, "revenue_stability_5y": 0.2718, "eps_surprise_avg": -41.1452, "sue_score": -0.4832, "gross_profit_to_assets": 0.0471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 26.2704, "debt_to_assets": 0.4987, "interest_coverage": 1.7823, "current_ratio": 3.3002, "quick_ratio": 3.3002, "net_debt": 1929137000, "local_beta": 1.2247, "volatility_252d": 0.33, "volatility_60d": 0.7606, "max_drawdown_12m": -0.2168, "risk_adjusted_momentum": 0.0854 }, "growth": { "revenue_growth_1y": -0.2587, "revenue_growth_3y_cagr": 0.1043, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0279, "revenue_growth": -0.2587, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0173, "price_return_3m": -0.0306, "price_return_6m": 0.1721, "price_return_9m": -0.005, "price_return_12m": 0.046, "price_return_12m_ex1m": 0.0282, "momentum_6m": 0.1721, "momentum_12m": 0.046, "momentum_12_1": 0.0282, "distance_from_52w_high": -0.0934, "distance_from_52w_low": 0.1721, "relative_strength": -0.2561 }, "raw_ttm": { "revenue_ttm": 461955000, "gross_profit_ttm": 189137000, "ebit_ttm": 127010000, "ebitda_ttm": 73434000, "net_income_ttm": -15358000, "eps_diluted_ttm": -0.3661, "operating_cash_flow_ttm": 45609000, "capital_expenditure_ttm": null, "fcf_ttm": 45609000, "dividends_paid_ttm": -27430000, "share_repurchases_ttm": -13673000, "shares_issued_ttm": null, "interest_expense_ttm": 71262000, "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_current_liabilities": 370954000, "net_ppe": 7823000, "total_assets": 4013965000, "total_debt": 2001898000, "total_equity": 1441946000, "net_working_capital": 782293000, "book_value_per_share": 34.376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.376 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 40, "rank_pcf": 75, "rank_ev_ebitda": 92, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 66, "rank_dividend_yield": 38, "rank_shareholder_yield": 26, "rank_total_yield": 41, "rank_roe": 78, "rank_roc": 41, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 48, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 78, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 73 }, "composites": { "value_composite": 66, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 90, "yield_composite": 20, "svqf_composite": 65, "vc1_composite": 68, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2332, "os_score": 0.1, "value_percentile": 0.34, "quality_percentile": 0.16, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11291, "ticker_id": 35679, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.906948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.97, "market_cap": 837667509.1437, "market_cap_usd": 837667509.1437, "enterprise_value": 2766804509.1437, "shares_outstanding": 41946297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58092849, "ptbv_ratio": 0.58092849, "ps_ratio": 1.81330976, "pcf_ratio": 18.36627659, "pfcf_ratio": 18.36627659, "ev_ebitda": 37.67743156, "ev_ebit": 21.78414699, "ev_sales": 5.98933773, "ev_fcf": 60.66356441, "earnings_yield": 0.04590494, "fcf_yield": 0.01648436, "dividend_yield": 0, "buyback_yield": 0.01632271, "shareholder_yield": 0.04906839, "debt_paydown_yield": 0, "total_yield": 0.04906839, "gross_margin": 0.40942733, "operating_margin": 0.2749402, "net_margin": -0.03324566, "ebitda_margin": 0.15896354, "fcf_margin": 0.0987304, "roe": -0.01065088, "roa": -0.00382614, "roic": 0.02825724, "roc_greenblatt": 0.16074855, "asset_turnover": 0.11508695, "cash_conversion": -2.96972262, "accruals_ratio": -0.01518872, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 26.27035161, "debt_to_assets": 0.4987333, "interest_coverage": 1.78229632, "current_ratio": 3.3002286, "quick_ratio": 3.3002286, "net_debt": 1929137000, "revenue_growth_1y": -0.25869407, "revenue_growth_3y_cagr": 0.10430629, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02793281, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.356095, "revenue_stability_5y": 0.271825, "eps_surprise_avg": -41.1452, "sue_score": -0.4832, "price_return_1m": 0.01732043, "price_return_3m": -0.0305982, "price_return_6m": 0.17205856, "price_return_9m": -0.00499575, "price_return_12m": 0.04597843, "price_return_12m_ex1m": 0.02817008, "distance_from_52w_high": -0.09342165, "distance_from_52w_low": 0.17205856, "relative_strength": -0.25612798, "local_beta": 1.2247, "volatility_252d": 0.329973, "volatility_60d": 0.760562, "max_drawdown_12m": -0.21683351, "revenue_ttm": 461955000, "gross_profit_ttm": 189137000, "ebit_ttm": 127010000, "ebitda_ttm": 73434000, "net_income_ttm": -15358000, "eps_diluted_ttm": -0.36613482, "operating_cash_flow_ttm": 45609000, "capital_expenditure_ttm": null, "fcf_ttm": 45609000, "dividends_paid_ttm": -27430000, "share_repurchases_ttm": -13673000, "shares_issued_ttm": null, "interest_expense_ttm": 71262000, "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_current_liabilities": 370954000, "net_ppe": 7823000, "total_assets": 4013965000, "total_debt": 2001898000, "total_equity": 1441946000, "net_working_capital": 782293000, "book_value_per_share": 34.37600225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.37600225, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 40, "rank_pcf": 75, "rank_ev_ebitda": 92, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 66, "rank_dividend_yield": 38, "rank_shareholder_yield": 26, "rank_total_yield": 41, "rank_roe": 78, "rank_roc": 41, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 48, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 78, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 73, "value_composite": 66, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 90, "yield_composite": 20, "svqf_composite": 65, "vc1_composite": 68, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.97, "os": 0.1, "value": 0.34, "quality": 0.16, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0459, "shareholder_yield": 0.0491, "roe": -0.0107, "momentum_12_1": 0.0282, "complete_fields": { "id": 11291, "ticker_id": 35679, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.906948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.97, "market_cap": 837667509.1437, "market_cap_usd": 837667509.1437, "enterprise_value": 2766804509.1437, "shares_outstanding": 41946297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58092849, "ptbv_ratio": 0.58092849, "ps_ratio": 1.81330976, "pcf_ratio": 18.36627659, "pfcf_ratio": 18.36627659, "ev_ebitda": 37.67743156, "ev_ebit": 21.78414699, "ev_sales": 5.98933773, "ev_fcf": 60.66356441, "earnings_yield": 0.04590494, "fcf_yield": 0.01648436, "dividend_yield": 0, "buyback_yield": 0.01632271, "shareholder_yield": 0.04906839, "debt_paydown_yield": 0, "total_yield": 0.04906839, "gross_margin": 0.40942733, "operating_margin": 0.2749402, "net_margin": -0.03324566, "ebitda_margin": 0.15896354, "fcf_margin": 0.0987304, "roe": -0.01065088, "roa": -0.00382614, "roic": 0.02825724, "roc_greenblatt": 0.16074855, "asset_turnover": 0.11508695, "cash_conversion": -2.96972262, "accruals_ratio": -0.01518872, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 26.27035161, "debt_to_assets": 0.4987333, "interest_coverage": 1.78229632, "current_ratio": 3.3002286, "quick_ratio": 3.3002286, "net_debt": 1929137000, "revenue_growth_1y": -0.25869407, "revenue_growth_3y_cagr": 0.10430629, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02793281, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.356095, "revenue_stability_5y": 0.271825, "eps_surprise_avg": -41.1452, "sue_score": -0.4832, "price_return_1m": 0.01732043, "price_return_3m": -0.0305982, "price_return_6m": 0.17205856, "price_return_9m": -0.00499575, "price_return_12m": 0.04597843, "price_return_12m_ex1m": 0.02817008, "distance_from_52w_high": -0.09342165, "distance_from_52w_low": 0.17205856, "relative_strength": -0.25612798, "local_beta": 1.2247, "volatility_252d": 0.329973, "volatility_60d": 0.760562, "max_drawdown_12m": -0.21683351, "revenue_ttm": 461955000, "gross_profit_ttm": 189137000, "ebit_ttm": 127010000, "ebitda_ttm": 73434000, "net_income_ttm": -15358000, "eps_diluted_ttm": -0.36613482, "operating_cash_flow_ttm": 45609000, "capital_expenditure_ttm": null, "fcf_ttm": 45609000, "dividends_paid_ttm": -27430000, "share_repurchases_ttm": -13673000, "shares_issued_ttm": null, "interest_expense_ttm": 71262000, "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_current_liabilities": 370954000, "net_ppe": 7823000, "total_assets": 4013965000, "total_debt": 2001898000, "total_equity": 1441946000, "net_working_capital": 782293000, "book_value_per_share": 34.37600225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.37600225, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 40, "rank_pcf": 75, "rank_ev_ebitda": 92, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 66, "rank_dividend_yield": 38, "rank_shareholder_yield": 26, "rank_total_yield": 41, "rank_roe": 78, "rank_roc": 41, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 48, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 78, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 73, "value_composite": 66, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 90, "yield_composite": 20, "svqf_composite": 65, "vc1_composite": 68, "vc2_composite": 36, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "ebit": 123472000, "ebitda": 69813000, "pretax_income": null, "tax_provision": null, "net_income": -18635000, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21736000, "capital_expenditure": null, "free_cash_flow": 21736000, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000 }, "complete_fields": { "id": 420517, "ticker_id": 35679, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69813000", "netIncome": "-18635000", "grossProfit": "186101000", "totalRevenue": "462950000", "costOfRevenue": "276849000", "interestExpense": "72086000", "operatingIncome": "123472000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6416000" }, "balance": { "totalDebt": "1923163000", "totalAssets": "3993122000", "longTermDebt": "1919183000", "shortTermDebt": "2638000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41985939", "totalCurrentAssets": "1449304000", "totalShareholderEquity": "1457148000", "totalCurrentLiabilities": "405104000", "propertyPlantEquipmentNet": "8131000", "cashAndShortTermInvestments": "57692000" }, "cashflow": { "freeCashFlow": "21736000", "dividendsPaid": "-27430000", "issuanceOfDebt": "407890000", "issuanceOfStock": "-8904000", "repaymentOfDebt": "-285238000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21736000", "repurchaseOfStock": "-8904000", "capitalExpenditures": null } }, "revenue": 462950000, "cost_of_revenue": 276849000, "gross_profit": 186101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123472000, "depreciation_amortisation": 6416000, "ebitda": 69813000, "interest_expense": 72086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18635000, "net_income_continuing_ops": null, "net_income_to_common": -18635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1449304000, "net_ppe": 8131000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3993122000, "short_term_debt": 2638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405104000, "long_term_debt": 1919183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1923163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "operating_cash_flow": 21736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27430000, "share_repurchases": -8904000, "shares_issued": null, "net_debt_issued": 122652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69813000", "netIncome": "-18635000", "grossProfit": "186101000", "totalRevenue": "462950000", "costOfRevenue": "276849000", "interestExpense": "72086000", "operatingIncome": "123472000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6416000" }, "balance": { "totalDebt": "1923163000", "totalAssets": "3993122000", "longTermDebt": "1919183000", "shortTermDebt": "2638000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41985939", "totalCurrentAssets": "1449304000", "totalShareholderEquity": "1457148000", "totalCurrentLiabilities": "405104000", "propertyPlantEquipmentNet": "8131000", "cashAndShortTermInvestments": "57692000" }, "cashflow": { "freeCashFlow": "21736000", "dividendsPaid": "-27430000", "issuanceOfDebt": "407890000", "issuanceOfStock": "-8904000", "repaymentOfDebt": "-285238000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21736000", "repurchaseOfStock": "-8904000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 624506000, "cost_of_revenue": 422849000, "gross_profit": 201657000, "ebit": 135297000, "ebitda": 304891000, "pretax_income": null, "tax_provision": null, "net_income": 187858000, "net_income_to_common": 187858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83881000, "total_current_assets": 1290571000, "total_assets": 3921052000, "short_term_debt": 3988000, "long_term_debt": 1870366000, "total_debt": 1875933000, "total_liabilities": null, "total_equity": 1501529000, "shares_outstanding": 42056218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39933000, "capital_expenditure": null, "free_cash_flow": -39933000, "dividends_paid": -67307000, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -16051000 }, "complete_fields": { "id": 420522, "ticker_id": 35679, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "304891000", "netIncome": "187858000", "grossProfit": "201657000", "totalRevenue": "624506000", "costOfRevenue": "422849000", "interestExpense": "76143000", "operatingIncome": "135297000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3375000" }, "balance": { "totalDebt": "1875933000", "totalAssets": "3921052000", "longTermDebt": "1870366000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42056218", "totalCurrentAssets": "1290571000", "totalShareholderEquity": "1501529000", "totalCurrentLiabilities": "298605000", "propertyPlantEquipmentNet": "9048000", "cashAndShortTermInvestments": "83881000" }, "cashflow": { "freeCashFlow": "-39933000", "dividendsPaid": "-67307000", "issuanceOfDebt": "232694000", "issuanceOfStock": "-8200000", "repaymentOfDebt": "-248745000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-39933000", "repurchaseOfStock": "-8200000", "capitalExpenditures": null } }, "revenue": 624506000, "cost_of_revenue": 422849000, "gross_profit": 201657000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135297000, "depreciation_amortisation": 3375000, "ebitda": 304891000, "interest_expense": 76143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187858000, "net_income_continuing_ops": null, "net_income_to_common": 187858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1290571000, "net_ppe": 9048000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3921052000, "short_term_debt": 3988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298605000, "long_term_debt": 1870366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1875933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1501529000, "shares_outstanding": 42056218, "operating_cash_flow": -39933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67307000, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -16051000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "304891000", "netIncome": "187858000", "grossProfit": "201657000", "totalRevenue": "624506000", "costOfRevenue": "422849000", "interestExpense": "76143000", "operatingIncome": "135297000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3375000" }, "balance": { "totalDebt": "1875933000", "totalAssets": "3921052000", "longTermDebt": "1870366000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42056218", "totalCurrentAssets": "1290571000", "totalShareholderEquity": "1501529000", "totalCurrentLiabilities": "298605000", "propertyPlantEquipmentNet": "9048000", "cashAndShortTermInvestments": "83881000" }, "cashflow": { "freeCashFlow": "-39933000", "dividendsPaid": "-67307000", "issuanceOfDebt": "232694000", "issuanceOfStock": "-8200000", "repaymentOfDebt": "-248745000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-39933000", "repurchaseOfStock": "-8200000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 386947000, "cost_of_revenue": 261752000, "gross_profit": 125195000, "ebit": 54715000, "ebitda": -45889000, "pretax_income": null, "tax_provision": null, "net_income": -117079000, "net_income_to_common": -117079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60203000, "total_current_assets": 1311059000, "total_assets": 3875522000, "short_term_debt": 1779000, "long_term_debt": 1810549000, "total_debt": 1822416000, "total_liabilities": null, "total_equity": 1404059000, "shares_outstanding": 42240010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82003000, "capital_expenditure": null, "free_cash_flow": -82003000, "dividends_paid": -21320000, "share_repurchases": -10827000, "shares_issued": null, "net_debt_issued": 115606000 }, "complete_fields": { "id": 420524, "ticker_id": 35679, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-45889000", "netIncome": "-117079000", "grossProfit": "125195000", "totalRevenue": "386947000", "costOfRevenue": "261752000", "interestExpense": "65784000", "operatingIncome": "54715000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8117000" }, "balance": { "totalDebt": "1822416000", "totalAssets": "3875522000", "longTermDebt": "1810549000", "shortTermDebt": "1779000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42240010", "totalCurrentAssets": "1311059000", "totalShareholderEquity": "1404059000", "totalCurrentLiabilities": "363737000", "propertyPlantEquipmentNet": "11451000", "cashAndShortTermInvestments": "60203000" }, "cashflow": { "freeCashFlow": "-82003000", "dividendsPaid": "-21320000", "issuanceOfDebt": "447570000", "issuanceOfStock": "-10827000", "repaymentOfDebt": "-331964000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-82003000", "repurchaseOfStock": "-10827000", "capitalExpenditures": null } }, "revenue": 386947000, "cost_of_revenue": 261752000, "gross_profit": 125195000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54715000, "depreciation_amortisation": 8117000, "ebitda": -45889000, "interest_expense": 65784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -117079000, "net_income_continuing_ops": null, "net_income_to_common": -117079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1311059000, "net_ppe": 11451000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3875522000, "short_term_debt": 1779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363737000, "long_term_debt": 1810549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1822416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1404059000, "shares_outstanding": 42240010, "operating_cash_flow": -82003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21320000, "share_repurchases": -10827000, "shares_issued": null, "net_debt_issued": 115606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-45889000", "netIncome": "-117079000", "grossProfit": "125195000", "totalRevenue": "386947000", "costOfRevenue": "261752000", "interestExpense": "65784000", "operatingIncome": "54715000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8117000" }, "balance": { "totalDebt": "1822416000", "totalAssets": "3875522000", "longTermDebt": "1810549000", "shortTermDebt": "1779000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42240010", "totalCurrentAssets": "1311059000", "totalShareholderEquity": "1404059000", "totalCurrentLiabilities": "363737000", "propertyPlantEquipmentNet": "11451000", "cashAndShortTermInvestments": "60203000" }, "cashflow": { "freeCashFlow": "-82003000", "dividendsPaid": "-21320000", "issuanceOfDebt": "447570000", "issuanceOfStock": "-10827000", "repaymentOfDebt": "-331964000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-82003000", "repurchaseOfStock": "-10827000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 343768000, "cost_of_revenue": 230161000, "gross_profit": 113607000, "ebit": 45572000, "ebitda": 254307000, "pretax_income": null, "tax_provision": null, "net_income": 164445000, "net_income_to_common": 164445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47633000, "total_current_assets": 1264047000, "total_assets": 3956494000, "short_term_debt": 3062000, "long_term_debt": 1612571000, "total_debt": 1627469000, "total_liabilities": null, "total_equity": 1553692000, "shares_outstanding": 42587702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79026000, "capital_expenditure": null, "free_cash_flow": -79026000, "dividends_paid": -38328000, "share_repurchases": -14885000, "shares_issued": null, "net_debt_issued": 184100000 }, "complete_fields": { "id": 420525, "ticker_id": 35679, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254307000", "netIncome": "164445000", "grossProfit": "113607000", "totalRevenue": "343768000", "costOfRevenue": "230161000", "interestExpense": "49491000", "operatingIncome": "45572000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7525000" }, "balance": { "totalDebt": "1627469000", "totalAssets": "3956494000", "longTermDebt": "1612571000", "shortTermDebt": "3062000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42587702", "totalCurrentAssets": "1264047000", "totalShareholderEquity": "1553692000", "totalCurrentLiabilities": "387561000", "propertyPlantEquipmentNet": "13831000", "cashAndShortTermInvestments": "47633000" }, "cashflow": { "freeCashFlow": "-79026000", "dividendsPaid": "-38328000", "issuanceOfDebt": "440577000", "issuanceOfStock": "-14885000", "repaymentOfDebt": "-256477000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-79026000", "repurchaseOfStock": "-14885000", "capitalExpenditures": null } }, "revenue": 343768000, "cost_of_revenue": 230161000, "gross_profit": 113607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45572000, "depreciation_amortisation": 7525000, "ebitda": 254307000, "interest_expense": 49491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164445000, "net_income_continuing_ops": null, "net_income_to_common": 164445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1264047000, "net_ppe": 13831000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3956494000, "short_term_debt": 3062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387561000, "long_term_debt": 1612571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1627469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1553692000, "shares_outstanding": 42587702, "operating_cash_flow": -79026000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38328000, "share_repurchases": -14885000, "shares_issued": null, "net_debt_issued": 184100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254307000", "netIncome": "164445000", "grossProfit": "113607000", "totalRevenue": "343768000", "costOfRevenue": "230161000", "interestExpense": "49491000", "operatingIncome": "45572000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7525000" }, "balance": { "totalDebt": "1627469000", "totalAssets": "3956494000", "longTermDebt": "1612571000", "shortTermDebt": "3062000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42587702", "totalCurrentAssets": "1264047000", "totalShareholderEquity": "1553692000", "totalCurrentLiabilities": "387561000", "propertyPlantEquipmentNet": "13831000", "cashAndShortTermInvestments": "47633000" }, "cashflow": { "freeCashFlow": "-79026000", "dividendsPaid": "-38328000", "issuanceOfDebt": "440577000", "issuanceOfStock": "-14885000", "repaymentOfDebt": "-256477000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-79026000", "repurchaseOfStock": "-14885000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420526, "ticker_id": 35679, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "ebit": 5508000, "ebitda": 13216000, "pretax_income": null, "tax_provision": null, "net_income": -4808000, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72761000, "total_current_assets": 1224233000, "total_assets": 4013965000, "short_term_debt": 1775000, "long_term_debt": 1998870000, "total_debt": 2001898000, "total_liabilities": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32022000, "capital_expenditure": null, "free_cash_flow": 32022000, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000 }, "complete_fields": { "id": 420515, "ticker_id": 35679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13216000", "netIncome": "-4808000", "grossProfit": "21324000", "totalRevenue": "67428000", "costOfRevenue": "46104000", "interestExpense": "16902000", "operatingIncome": "5508000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000" }, "balance": { "totalDebt": "2001898000", "totalAssets": "4013965000", "longTermDebt": "1998870000", "shortTermDebt": "1775000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42072897", "totalCurrentAssets": "1224233000", "totalShareholderEquity": "1441946000", "totalCurrentLiabilities": "370954000", "propertyPlantEquipmentNet": "7823000", "cashAndShortTermInvestments": "72761000" }, "cashflow": { "freeCashFlow": "32022000", "dividendsPaid": "-7361000", "issuanceOfDebt": "97354000", "issuanceOfStock": "-5281000", "repaymentOfDebt": "-58621000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32022000", "repurchaseOfStock": "-5281000", "capitalExpenditures": null } }, "revenue": 67428000, "cost_of_revenue": 46104000, "gross_profit": 21324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5508000, "depreciation_amortisation": 1240000, "ebitda": 13216000, "interest_expense": 16902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4808000, "net_income_continuing_ops": null, "net_income_to_common": -4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1224233000, "net_ppe": 7823000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4013965000, "short_term_debt": 1775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370954000, "long_term_debt": 1998870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2001898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1441946000, "shares_outstanding": 42072897, "operating_cash_flow": 32022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7361000, "share_repurchases": -5281000, "shares_issued": null, "net_debt_issued": 38733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13216000", "netIncome": "-4808000", "grossProfit": "21324000", "totalRevenue": "67428000", "costOfRevenue": "46104000", "interestExpense": "16902000", "operatingIncome": "5508000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000" }, "balance": { "totalDebt": "2001898000", "totalAssets": "4013965000", "longTermDebt": "1998870000", "shortTermDebt": "1775000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42072897", "totalCurrentAssets": "1224233000", "totalShareholderEquity": "1441946000", "totalCurrentLiabilities": "370954000", "propertyPlantEquipmentNet": "7823000", "cashAndShortTermInvestments": "72761000" }, "cashflow": { "freeCashFlow": "32022000", "dividendsPaid": "-7361000", "issuanceOfDebt": "97354000", "issuanceOfStock": "-5281000", "repaymentOfDebt": "-58621000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32022000", "repurchaseOfStock": "-5281000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 211748000, "cost_of_revenue": 102391000, "gross_profit": 109357000, "ebit": 94085000, "ebitda": 67753000, "pretax_income": null, "tax_provision": null, "net_income": 29138000, "net_income_to_common": 29138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57692000, "total_current_assets": 1449304000, "total_assets": 3993122000, "short_term_debt": 2638000, "long_term_debt": 1919183000, "total_debt": 1923163000, "total_liabilities": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": null, "free_cash_flow": 972000, "dividends_paid": null, "share_repurchases": -3938000, "shares_issued": null, "net_debt_issued": -105826000 }, "complete_fields": { "id": 420516, "ticker_id": 35679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67753000", "netIncome": "29138000", "grossProfit": "109357000", "totalRevenue": "211748000", "costOfRevenue": "102391000", "interestExpense": "18788000", "operatingIncome": "94085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1234000" }, "balance": { "totalDebt": "1923163000", "totalAssets": "3993122000", "longTermDebt": "1919183000", "shortTermDebt": "2638000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41985939", "totalCurrentAssets": "1449304000", "totalShareholderEquity": "1457148000", "totalCurrentLiabilities": "405104000", "propertyPlantEquipmentNet": "8131000", "cashAndShortTermInvestments": "57692000" }, "cashflow": { "freeCashFlow": "972000", "dividendsPaid": null, "issuanceOfDebt": "-36935000", "issuanceOfStock": "-3938000", "repaymentOfDebt": "68891000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "972000", "repurchaseOfStock": "-3938000", "capitalExpenditures": null } }, "revenue": 211748000, "cost_of_revenue": 102391000, "gross_profit": 109357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94085000, "depreciation_amortisation": 1234000, "ebitda": 67753000, "interest_expense": 18788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29138000, "net_income_continuing_ops": null, "net_income_to_common": 29138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1449304000, "net_ppe": 8131000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3993122000, "short_term_debt": 2638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405104000, "long_term_debt": 1919183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1923163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1457148000, "shares_outstanding": 41985939, "operating_cash_flow": 972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3938000, "shares_issued": null, "net_debt_issued": -105826000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67753000", "netIncome": "29138000", "grossProfit": "109357000", "totalRevenue": "211748000", "costOfRevenue": "102391000", "interestExpense": "18788000", "operatingIncome": "94085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1234000" }, "balance": { "totalDebt": "1923163000", "totalAssets": "3993122000", "longTermDebt": "1919183000", "shortTermDebt": "2638000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41985939", "totalCurrentAssets": "1449304000", "totalShareholderEquity": "1457148000", "totalCurrentLiabilities": "405104000", "propertyPlantEquipmentNet": "8131000", "cashAndShortTermInvestments": "57692000" }, "cashflow": { "freeCashFlow": "972000", "dividendsPaid": null, "issuanceOfDebt": "-36935000", "issuanceOfStock": "-3938000", "repaymentOfDebt": "68891000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "972000", "repurchaseOfStock": "-3938000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 114579000, "cost_of_revenue": 76940000, "gross_profit": 37639000, "ebit": 20425000, "ebitda": 2041000, "pretax_income": null, "tax_provision": null, "net_income": -14677000, "net_income_to_common": -14677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80178000, "total_current_assets": 1208371000, "total_assets": 3923384000, "short_term_debt": null, "long_term_debt": 1963235000, "total_debt": 1964705000, "total_liabilities": null, "total_equity": 1434419000, "shares_outstanding": 42192381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -302000, "capital_expenditure": null, "free_cash_flow": -302000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 43012000 }, "complete_fields": { "id": 420518, "ticker_id": 35679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2041000", "netIncome": "-14677000", "grossProfit": "37639000", "totalRevenue": "114579000", "costOfRevenue": "76940000", "interestExpense": "17913000", "operatingIncome": "20425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075000" }, "balance": { "totalDebt": "1964705000", "totalAssets": "3923384000", "longTermDebt": "1963235000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42192381", "totalCurrentAssets": "1208371000", "totalShareholderEquity": "1434419000", "totalCurrentLiabilities": "312986000", "propertyPlantEquipmentNet": "8347000", "cashAndShortTermInvestments": "80178000" }, "cashflow": { "freeCashFlow": "-302000", "dividendsPaid": null, "issuanceOfDebt": "215023000", "issuanceOfStock": "0", "repaymentOfDebt": "-172011000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-302000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 114579000, "cost_of_revenue": 76940000, "gross_profit": 37639000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20425000, "depreciation_amortisation": 1075000, "ebitda": 2041000, "interest_expense": 17913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14677000, "net_income_continuing_ops": null, "net_income_to_common": -14677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1208371000, "net_ppe": 8347000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3923384000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312986000, "long_term_debt": 1963235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1964705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1434419000, "shares_outstanding": 42192381, "operating_cash_flow": -302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 43012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2041000", "netIncome": "-14677000", "grossProfit": "37639000", "totalRevenue": "114579000", "costOfRevenue": "76940000", "interestExpense": "17913000", "operatingIncome": "20425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075000" }, "balance": { "totalDebt": "1964705000", "totalAssets": "3923384000", "longTermDebt": "1963235000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42192381", "totalCurrentAssets": "1208371000", "totalShareholderEquity": "1434419000", "totalCurrentLiabilities": "312986000", "propertyPlantEquipmentNet": "8347000", "cashAndShortTermInvestments": "80178000" }, "cashflow": { "freeCashFlow": "-302000", "dividendsPaid": null, "issuanceOfDebt": "215023000", "issuanceOfStock": "0", "repaymentOfDebt": "-172011000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-302000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 68200000, "cost_of_revenue": 47383000, "gross_profit": 20817000, "ebit": 6992000, "ebitda": -9576000, "pretax_income": null, "tax_provision": null, "net_income": -25011000, "net_income_to_common": -25011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75670000, "total_current_assets": 1178574000, "total_assets": 3888606000, "short_term_debt": 2239000, "long_term_debt": 1919287000, "total_debt": 1923267000, "total_liabilities": null, "total_equity": 1453985000, "shares_outstanding": 42178176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12917000, "capital_expenditure": null, "free_cash_flow": 12917000, "dividends_paid": -6854000, "share_repurchases": -4454000, "shares_issued": null, "net_debt_issued": 47930000 }, "complete_fields": { "id": 420519, "ticker_id": 35679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9576000", "netIncome": "-25011000", "grossProfit": "20817000", "totalRevenue": "68200000", "costOfRevenue": "47383000", "interestExpense": "17659000", "operatingIncome": "6992000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1290000" }, "balance": { "totalDebt": "1923267000", "totalAssets": "3888606000", "longTermDebt": "1919287000", "shortTermDebt": "2239000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42178176", "totalCurrentAssets": "1178574000", "totalShareholderEquity": "1453985000", "totalCurrentLiabilities": "300570000", "propertyPlantEquipmentNet": "8677000", "cashAndShortTermInvestments": "75670000" }, "cashflow": { "freeCashFlow": "12917000", "dividendsPaid": "-6854000", "issuanceOfDebt": "162240000", "issuanceOfStock": "-4454000", "repaymentOfDebt": "-114310000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12917000", "repurchaseOfStock": "-4454000", "capitalExpenditures": null } }, "revenue": 68200000, "cost_of_revenue": 47383000, "gross_profit": 20817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6992000, "depreciation_amortisation": 1290000, "ebitda": -9576000, "interest_expense": 17659000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25011000, "net_income_continuing_ops": null, "net_income_to_common": -25011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178574000, "net_ppe": 8677000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3888606000, "short_term_debt": 2239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300570000, "long_term_debt": 1919287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1923267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1453985000, "shares_outstanding": 42178176, "operating_cash_flow": 12917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6854000, "share_repurchases": -4454000, "shares_issued": null, "net_debt_issued": 47930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9576000", "netIncome": "-25011000", "grossProfit": "20817000", "totalRevenue": "68200000", "costOfRevenue": "47383000", "interestExpense": "17659000", "operatingIncome": "6992000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1290000" }, "balance": { "totalDebt": "1923267000", "totalAssets": "3888606000", "longTermDebt": "1919287000", "shortTermDebt": "2239000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42178176", "totalCurrentAssets": "1178574000", "totalShareholderEquity": "1453985000", "totalCurrentLiabilities": "300570000", "propertyPlantEquipmentNet": "8677000", "cashAndShortTermInvestments": "75670000" }, "cashflow": { "freeCashFlow": "12917000", "dividendsPaid": "-6854000", "issuanceOfDebt": "162240000", "issuanceOfStock": "-4454000", "repaymentOfDebt": "-114310000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12917000", "repurchaseOfStock": "-4454000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": 68423000, "cost_of_revenue": 50135000, "gross_profit": 18288000, "ebit": 1970000, "ebitda": 10172000, "pretax_income": null, "tax_provision": null, "net_income": -8085000, "net_income_to_common": -8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67122000, "total_current_assets": 1120476000, "total_assets": 3846777000, "short_term_debt": 1505000, "long_term_debt": 1870442000, "total_debt": 1873592000, "total_liabilities": null, "total_equity": 1485031000, "shares_outstanding": 42414563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8149000, "capital_expenditure": null, "free_cash_flow": 8149000, "dividends_paid": -6893000, "share_repurchases": -512000, "shares_issued": null, "net_debt_issued": -246000 }, "complete_fields": { "id": 420520, "ticker_id": 35679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10172000", "netIncome": "-8085000", "grossProfit": "18288000", "totalRevenue": "68423000", "costOfRevenue": "50135000", "interestExpense": "18303000", "operatingIncome": "1970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2817000" }, "balance": { "totalDebt": "1873592000", "totalAssets": "3846777000", "longTermDebt": "1870442000", "shortTermDebt": "1505000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42414563", "totalCurrentAssets": "1120476000", "totalShareholderEquity": "1485031000", "totalCurrentLiabilities": "260082000", "propertyPlantEquipmentNet": "8911000", "cashAndShortTermInvestments": "67122000" }, "cashflow": { "freeCashFlow": "8149000", "dividendsPaid": "-6893000", "issuanceOfDebt": "67562000", "issuanceOfStock": "-512000", "repaymentOfDebt": "-67808000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8149000", "repurchaseOfStock": "-512000", "capitalExpenditures": null } }, "revenue": 68423000, "cost_of_revenue": 50135000, "gross_profit": 18288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1970000, "depreciation_amortisation": 2817000, "ebitda": 10172000, "interest_expense": 18303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8085000, "net_income_continuing_ops": null, "net_income_to_common": -8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1120476000, "net_ppe": 8911000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3846777000, "short_term_debt": 1505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260082000, "long_term_debt": 1870442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1873592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1485031000, "shares_outstanding": 42414563, "operating_cash_flow": 8149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6893000, "share_repurchases": -512000, "shares_issued": null, "net_debt_issued": -246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10172000", "netIncome": "-8085000", "grossProfit": "18288000", "totalRevenue": "68423000", "costOfRevenue": "50135000", "interestExpense": "18303000", "operatingIncome": "1970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2817000" }, "balance": { "totalDebt": "1873592000", "totalAssets": "3846777000", "longTermDebt": "1870442000", "shortTermDebt": "1505000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "42414563", "totalCurrentAssets": "1120476000", "totalShareholderEquity": "1485031000", "totalCurrentLiabilities": "260082000", "propertyPlantEquipmentNet": "8911000", "cashAndShortTermInvestments": "67122000" }, "cashflow": { "freeCashFlow": "8149000", "dividendsPaid": "-6893000", "issuanceOfDebt": "67562000", "issuanceOfStock": "-512000", "repaymentOfDebt": "-67808000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8149000", "repurchaseOfStock": "-512000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3988000, "long_term_debt": null, "total_debt": 3988000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420521, "ticker_id": 35679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420523, "ticker_id": 35679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:22.178606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }