{ "ticker": { "uuid": "666f6871-cfba-45a0-983f-1fdf0b855409", "symbol": "GMBREW", "name": "G.M. Breweries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/666f6871-cfba-45a0-983f-1fdf0b855409/", "api_url": "https://sharemaestro.com/factors/api/tickers/666f6871-cfba-45a0-983f-1fdf0b855409/" }, "ticker_metadata": { "id": 13547, "uuid": "666f6871-cfba-45a0-983f-1fdf0b855409", "symbol": "GMBREW", "name": "G.M. Breweries Limited", "asset_type": "equity", "market_cap": 21211084800, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "G.M. Breweries Limited manufactures and sells alcoholic beverages in India. The company offers Indian made foreign liquor and country liquor. It offers its products under the G.M.SANTRA, G.M.DOCTOR, G.M.LIMBU PUNCH, and G.M.DILBAHAR SOUNF brand names. The company was incorporated in 1981 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "666f6871-cfba-45a0-983f-1fdf0b855409", "symbol": "GMBREW", "name": "G.M. Breweries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/666f6871-cfba-45a0-983f-1fdf0b855409/", "api_url": "https://sharemaestro.com/factors/api/tickers/666f6871-cfba-45a0-983f-1fdf0b855409/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.76, "quality": 0.26, "momentum": 0.88, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 878, "market_cap": 20059598394, "pe_ratio": 10.9976, "earnings_yield": 0.0909, "ebitda_to_ev": 0.1139, "shareholder_yield": 0.0085, "roe": 0.1692, "piotroski_f_score": 6, "momentum_12_1": 0.3621, "volatility_252d": 0.5073 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.322701+00:00", "batch_id": "" }, "size": { "price_close": 878, "market_cap": 20059598394, "market_cap_usd": 20059598394, "enterprise_value": 20389080394, "shares_outstanding": 22846923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9976, "pb_ratio": 1.8604, "ptbv_ratio": 1.8604, "ps_ratio": 2.723, "pcf_ratio": null, "pfcf_ratio": -14.2125, "ev_ebitda": 8.7789, "ev_ebit": 12.7472, "ev_sales": 2.7678, "ev_fcf": -14.4459, "earnings_yield": 0.0909, "fcf_yield": -0.0692, "price_to_sales": 2.723, "price_to_book": 1.8604, "price_to_cashflow": null, "ebitda_to_ev": 0.1139, "sales_yield": 0.3613 }, "yield": { "dividend_yield": 0.0085, "buyback_yield": 0, "shareholder_yield": 0.0085, "debt_paydown_yield": null, "total_yield": 0.0085 }, "quality": { "gross_margin": 0.2974, "operating_margin": 0.2171, "net_margin": 0.2476, "ebitda_margin": 0.3153, "fcf_margin": -0.1916, "roe": 0.1692, "roa": 0.1488, "roic": 0.108, "roc_greenblatt": null, "asset_turnover": 0.6011, "cash_conversion": -0.7738, "accruals_ratio": 0.2269, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4134, "revenue_stability_5y": 0.106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1788, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1419, "debt_to_assets": 0.0282, "interest_coverage": 355.4444, "current_ratio": 1.3519, "quick_ratio": 1.3519, "net_debt": 329482000, "local_beta": 1.0919, "volatility_252d": 0.5073, "volatility_60d": 1.2755, "max_drawdown_12m": -0.2998, "risk_adjusted_momentum": 0.7139 }, "growth": { "revenue_growth_1y": 0.1749, "revenue_growth_3y_cagr": 0.0802, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2154, "eps_growth_3y_cagr": 0.1624, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.873, "book_value_growth_1y": 0.1488, "revenue_growth": 0.1749, "earnings_growth": 0.2154 }, "momentum": { "price_return_1m": -0.0839, "price_return_3m": -0.1063, "price_return_6m": -0.0647, "price_return_9m": 0.2823, "price_return_12m": 0.2479, "price_return_12m_ex1m": 0.3621, "momentum_6m": -0.0647, "momentum_12m": 0.2479, "momentum_12_1": 0.3621, "distance_from_52w_high": -0.2987, "distance_from_52w_low": 0.3125, "relative_strength": 0.3556 }, "raw_ttm": { "revenue_ttm": 7366600000, "gross_profit_ttm": 2190700000, "ebit_ttm": 1599500000, "ebitda_ttm": 2322500000, "net_income_ttm": 1824000000, "eps_diluted_ttm": 79.8357, "operating_cash_flow_ttm": -956249000, "capital_expenditure_ttm": -455156000, "fcf_ttm": -1411405000, "dividends_paid_ttm": -171352000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4500000, "cash_and_equivalents": 15711000, "total_current_assets": 1974120000, "total_current_liabilities": 1460284000, "net_ppe": null, "total_assets": 12254211000, "total_debt": 345193000, "total_equity": 10782622000, "net_working_capital": 843318000, "book_value_per_share": 471.9507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 471.9507 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 13, "rank_fcf_yield": 87, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 23, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19 }, "composites": { "value_composite": 24, "quality_composite": 74, "momentum_composite": 12, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.4445, "os_score": 0.83, "value_percentile": 0.76, "quality_percentile": 0.26, "momentum_percentile": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5977, "ticker_id": 13547, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.322701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 878, "market_cap": 20059598394, "market_cap_usd": 20059598394, "enterprise_value": 20389080394, "shares_outstanding": 22846923, "fx_rate_to_usd": null, "pe_ratio": 10.99758684, "pb_ratio": 1.86036368, "ptbv_ratio": 1.86036368, "ps_ratio": 2.72304705, "pcf_ratio": null, "pfcf_ratio": -14.21250342, "ev_ebitda": 8.77893666, "ev_ebit": 12.74715873, "ev_sales": 2.76777352, "ev_fcf": -14.44594599, "earnings_yield": 0.09092904, "fcf_yield": -0.06922357, "dividend_yield": 0.00854215, "buyback_yield": 0, "shareholder_yield": 0.00854215, "debt_paydown_yield": null, "total_yield": 0.00854215, "gross_margin": 0.29738278, "operating_margin": 0.21712866, "net_margin": 0.24760405, "ebitda_margin": 0.31527435, "fcf_margin": -0.19159517, "roe": 0.16916108, "roa": 0.14884679, "roic": 0.1079566, "roc_greenblatt": null, "asset_turnover": 0.60114845, "cash_conversion": -0.7737966, "accruals_ratio": 0.22688111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14186523, "debt_to_assets": 0.02816934, "interest_coverage": 355.44444444, "current_ratio": 1.35187402, "quick_ratio": 1.35187402, "net_debt": 329482000, "revenue_growth_1y": 0.17493912, "revenue_growth_3y_cagr": 0.08018686, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21539025, "eps_growth_3y_cagr": 0.16236148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87297714, "book_value_growth_1y": 0.14884139, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.413353, "revenue_stability_5y": 0.105997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0838644, "price_return_3m": -0.10625872, "price_return_6m": -0.06472989, "price_return_9m": 0.28228505, "price_return_12m": 0.24790431, "price_return_12m_ex1m": 0.3621393, "distance_from_52w_high": -0.29865838, "distance_from_52w_low": 0.31246549, "relative_strength": 0.35558404, "local_beta": 1.0919, "volatility_252d": 0.507259, "volatility_60d": 1.275462, "max_drawdown_12m": -0.29975477, "revenue_ttm": 7366600000, "gross_profit_ttm": 2190700000, "ebit_ttm": 1599500000, "ebitda_ttm": 2322500000, "net_income_ttm": 1824000000, "eps_diluted_ttm": 79.83569604, "operating_cash_flow_ttm": -956249000, "capital_expenditure_ttm": -455156000, "fcf_ttm": -1411405000, "dividends_paid_ttm": -171352000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4500000, "cash_and_equivalents": 15711000, "total_current_assets": 1974120000, "total_current_liabilities": 1460284000, "net_ppe": null, "total_assets": 12254211000, "total_debt": 345193000, "total_equity": 10782622000, "net_working_capital": 843318000, "book_value_per_share": 471.95073052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 471.95073052, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 13, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 13, "rank_fcf_yield": 87, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 23, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 24, "quality_composite": 74, "momentum_composite": 12, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 878, "os": 0.83, "value": 0.76, "quality": 0.26, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.9976, "earnings_yield": 0.0909, "shareholder_yield": 0.0085, "roe": 0.1692, "momentum_12_1": 0.3621, "complete_fields": { "id": 5977, "ticker_id": 13547, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.322701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 878, "market_cap": 20059598394, "market_cap_usd": 20059598394, "enterprise_value": 20389080394, "shares_outstanding": 22846923, "fx_rate_to_usd": null, "pe_ratio": 10.99758684, "pb_ratio": 1.86036368, "ptbv_ratio": 1.86036368, "ps_ratio": 2.72304705, "pcf_ratio": null, "pfcf_ratio": -14.21250342, "ev_ebitda": 8.77893666, "ev_ebit": 12.74715873, "ev_sales": 2.76777352, "ev_fcf": -14.44594599, "earnings_yield": 0.09092904, "fcf_yield": -0.06922357, "dividend_yield": 0.00854215, "buyback_yield": 0, "shareholder_yield": 0.00854215, "debt_paydown_yield": null, "total_yield": 0.00854215, "gross_margin": 0.29738278, "operating_margin": 0.21712866, "net_margin": 0.24760405, "ebitda_margin": 0.31527435, "fcf_margin": -0.19159517, "roe": 0.16916108, "roa": 0.14884679, "roic": 0.1079566, "roc_greenblatt": null, "asset_turnover": 0.60114845, "cash_conversion": -0.7737966, "accruals_ratio": 0.22688111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14186523, "debt_to_assets": 0.02816934, "interest_coverage": 355.44444444, "current_ratio": 1.35187402, "quick_ratio": 1.35187402, "net_debt": 329482000, "revenue_growth_1y": 0.17493912, "revenue_growth_3y_cagr": 0.08018686, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21539025, "eps_growth_3y_cagr": 0.16236148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87297714, "book_value_growth_1y": 0.14884139, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.413353, "revenue_stability_5y": 0.105997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0838644, "price_return_3m": -0.10625872, "price_return_6m": -0.06472989, "price_return_9m": 0.28228505, "price_return_12m": 0.24790431, "price_return_12m_ex1m": 0.3621393, "distance_from_52w_high": -0.29865838, "distance_from_52w_low": 0.31246549, "relative_strength": 0.35558404, "local_beta": 1.0919, "volatility_252d": 0.507259, "volatility_60d": 1.275462, "max_drawdown_12m": -0.29975477, "revenue_ttm": 7366600000, "gross_profit_ttm": 2190700000, "ebit_ttm": 1599500000, "ebitda_ttm": 2322500000, "net_income_ttm": 1824000000, "eps_diluted_ttm": 79.83569604, "operating_cash_flow_ttm": -956249000, "capital_expenditure_ttm": -455156000, "fcf_ttm": -1411405000, "dividends_paid_ttm": -171352000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4500000, "cash_and_equivalents": 15711000, "total_current_assets": 1974120000, "total_current_liabilities": 1460284000, "net_ppe": null, "total_assets": 12254211000, "total_debt": 345193000, "total_equity": 10782622000, "net_working_capital": 843318000, "book_value_per_share": 471.95073052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 471.95073052, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 13, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 13, "rank_fcf_yield": 87, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 23, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 24, "quality_composite": 74, "momentum_composite": 12, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 7471123000, "cost_of_revenue": 5142380000, "gross_profit": 2328743000, "ebit": 1755192000, "ebitda": 2109340000, "pretax_income": null, "tax_provision": null, "net_income": 1568325000, "net_income_to_common": 1568325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15711000, "total_current_assets": 1974120000, "total_assets": 12254211000, "short_term_debt": 345193000, "long_term_debt": null, "total_debt": 345193000, "total_liabilities": null, "total_equity": 10782622000, "shares_outstanding": 22846923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -956249000, "capital_expenditure": -455156000, "free_cash_flow": -1411405000, "dividends_paid": -171352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367216, "ticker_id": 13547, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2109340000", "netIncome": "1568325000", "grossProfit": "2328743000", "totalRevenue": "7471123000", "costOfRevenue": "5142380000", "interestExpense": "3056000", "operatingIncome": "1755192000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "345193000", "totalAssets": "12254211000", "longTermDebt": null, "shortTermDebt": "345193000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1974120000", "totalShareholderEquity": "10782622000", "totalCurrentLiabilities": "1460284000", "cashAndShortTermInvestments": "15711000" }, "cashflow": { "freeCashFlow": "-1411405000", "dividendsPaid": "-171352000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-956249000", "repurchaseOfStock": null, "capitalExpenditures": "-455156000" } }, "revenue": 7471123000, "cost_of_revenue": 5142380000, "gross_profit": 2328743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755192000, "depreciation_amortisation": 51900000, "ebitda": 2109340000, "interest_expense": 3056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1568325000, "net_income_continuing_ops": null, "net_income_to_common": 1568325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1974120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12254211000, "short_term_debt": 345193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10782622000, "shares_outstanding": 22846923, "operating_cash_flow": -956249000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -455156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -171352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1411405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2109340000", "netIncome": "1568325000", "grossProfit": "2328743000", "totalRevenue": "7471123000", "costOfRevenue": "5142380000", "interestExpense": "3056000", "operatingIncome": "1755192000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "345193000", "totalAssets": "12254211000", "longTermDebt": null, "shortTermDebt": "345193000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1974120000", "totalShareholderEquity": "10782622000", "totalCurrentLiabilities": "1460284000", "cashAndShortTermInvestments": "15711000" }, "cashflow": { "freeCashFlow": "-1411405000", "dividendsPaid": "-171352000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-956249000", "repurchaseOfStock": null, "capitalExpenditures": "-455156000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 6358732000, "cost_of_revenue": 4711774000, "gross_profit": 1646958000, "ebit": 1124365000, "ebitda": 1657140000, "pretax_income": null, "tax_provision": null, "net_income": 1290388000, "net_income_to_common": 1290388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7558000, "total_current_assets": 1802229000, "total_assets": 10975608000, "short_term_debt": 557035000, "long_term_debt": null, "total_debt": 557035000, "total_liabilities": null, "total_equity": 9385649000, "shares_outstanding": 22846923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1616772000, "capital_expenditure": null, "free_cash_flow": 1616772000, "dividends_paid": -127943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367220, "ticker_id": 13547, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1657140000", "netIncome": "1290388000", "grossProfit": "1646958000", "totalRevenue": "6358732000", "costOfRevenue": "4711774000", "interestExpense": "5665000", "operatingIncome": "1124365000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51844000" }, "balance": { "totalDebt": "557035000", "totalAssets": "10975608000", "longTermDebt": null, "shortTermDebt": "557035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1802229000", "totalShareholderEquity": "9385649000", "totalCurrentLiabilities": "1574863000", "cashAndShortTermInvestments": "7558000" }, "cashflow": { "freeCashFlow": "1616772000", "dividendsPaid": "-127943000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1616772000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6358732000, "cost_of_revenue": 4711774000, "gross_profit": 1646958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124365000, "depreciation_amortisation": 51844000, "ebitda": 1657140000, "interest_expense": 5665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1290388000, "net_income_continuing_ops": null, "net_income_to_common": 1290388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1802229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10975608000, "short_term_debt": 557035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9385649000, "shares_outstanding": 22846923, "operating_cash_flow": 1616772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -127943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1616772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1657140000", "netIncome": "1290388000", "grossProfit": "1646958000", "totalRevenue": "6358732000", "costOfRevenue": "4711774000", "interestExpense": "5665000", "operatingIncome": "1124365000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51844000" }, "balance": { "totalDebt": "557035000", "totalAssets": "10975608000", "longTermDebt": null, "shortTermDebt": "557035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1802229000", "totalShareholderEquity": "9385649000", "totalCurrentLiabilities": "1574863000", "cashAndShortTermInvestments": "7558000" }, "cashflow": { "freeCashFlow": "1616772000", "dividendsPaid": "-127943000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1616772000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 6145945000, "cost_of_revenue": 4614635000, "gross_profit": 1531310000, "ebit": 1012506000, "ebitda": 1877041000, "pretax_income": null, "tax_provision": null, "net_income": 1515213000, "net_income_to_common": 1515213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10449000, "total_current_assets": 1211100000, "total_assets": 9174399000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 8223204000, "shares_outstanding": 22846922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592683000, "capital_expenditure": null, "free_cash_flow": 592683000, "dividends_paid": -109665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367223, "ticker_id": 13547, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1877041000", "netIncome": "1515213000", "grossProfit": "1531310000", "totalRevenue": "6145945000", "costOfRevenue": "4614635000", "interestExpense": "3579000", "operatingIncome": "1012506000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61341000" }, "balance": { "totalDebt": "0", "totalAssets": "9174399000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22846922", "totalCurrentAssets": "1211100000", "totalShareholderEquity": "8223204000", "totalCurrentLiabilities": "932175000", "cashAndShortTermInvestments": "10449000" }, "cashflow": { "freeCashFlow": "592683000", "dividendsPaid": "-109665000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "592683000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6145945000, "cost_of_revenue": 4614635000, "gross_profit": 1531310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1012506000, "depreciation_amortisation": 61341000, "ebitda": 1877041000, "interest_expense": 3579000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1515213000, "net_income_continuing_ops": null, "net_income_to_common": 1515213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9174399000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8223204000, "shares_outstanding": 22846922, "operating_cash_flow": 592683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -109665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1877041000", "netIncome": "1515213000", "grossProfit": "1531310000", "totalRevenue": "6145945000", "costOfRevenue": "4614635000", "interestExpense": "3579000", "operatingIncome": "1012506000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61341000" }, "balance": { "totalDebt": "0", "totalAssets": "9174399000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22846922", "totalCurrentAssets": "1211100000", "totalShareholderEquity": "8223204000", "totalCurrentLiabilities": "932175000", "cashAndShortTermInvestments": "10449000" }, "cashflow": { "freeCashFlow": "592683000", "dividendsPaid": "-109665000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "592683000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 5927741000, "cost_of_revenue": 4345187000, "gross_profit": 1582554000, "ebit": 1111850000, "ebitda": 1374291000, "pretax_income": null, "tax_provision": null, "net_income": 998648000, "net_income_to_common": 998648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16061000, "total_current_assets": 1078471000, "total_assets": 7691663000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6817656000, "shares_outstanding": 22846922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 960380000, "capital_expenditure": null, "free_cash_flow": 960380000, "dividends_paid": -91388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367224, "ticker_id": 13547, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1374291000", "netIncome": "998648000", "grossProfit": "1582554000", "totalRevenue": "5927741000", "costOfRevenue": "4345187000", "interestExpense": "0", "operatingIncome": "1111850000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58137000" }, "balance": { "totalDebt": null, "totalAssets": "7691663000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22846922", "totalCurrentAssets": "1078471000", "totalShareholderEquity": "6817656000", "totalCurrentLiabilities": "848895000", "cashAndShortTermInvestments": "16061000" }, "cashflow": { "freeCashFlow": "960380000", "dividendsPaid": "-91388000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "960380000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5927741000, "cost_of_revenue": 4345187000, "gross_profit": 1582554000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111850000, "depreciation_amortisation": 58137000, "ebitda": 1374291000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 998648000, "net_income_continuing_ops": null, "net_income_to_common": 998648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1078471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7691663000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6817656000, "shares_outstanding": 22846922, "operating_cash_flow": 960380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 960380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1374291000", "netIncome": "998648000", "grossProfit": "1582554000", "totalRevenue": "5927741000", "costOfRevenue": "4345187000", "interestExpense": "0", "operatingIncome": "1111850000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58137000" }, "balance": { "totalDebt": null, "totalAssets": "7691663000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22846922", "totalCurrentAssets": "1078471000", "totalShareholderEquity": "6817656000", "totalCurrentLiabilities": "848895000", "cashAndShortTermInvestments": "16061000" }, "cashflow": { "freeCashFlow": "960380000", "dividendsPaid": "-91388000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "960380000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367225, "ticker_id": 13547, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 2023300000, "cost_of_revenue": 1337700000, "gross_profit": 685600000, "ebit": 508300000, "ebitda": 697500000, "pretax_income": null, "tax_provision": null, "net_income": 540700000, "net_income_to_common": 540700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15711000, "total_current_assets": 1974120000, "total_assets": 12254211000, "short_term_debt": 345193000, "long_term_debt": null, "total_debt": 345193000, "total_liabilities": null, "total_equity": 10782622000, "shares_outstanding": 22846923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367215, "ticker_id": 13547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "697500000", "netIncome": "540700000", "grossProfit": "685600000", "totalRevenue": "2023300000", "costOfRevenue": "1337700000", "interestExpense": "400000", "operatingIncome": "508300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15900000" }, "balance": { "totalDebt": "345193000", "totalAssets": "12254211000", "longTermDebt": null, "shortTermDebt": "345193000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1974120000", "totalShareholderEquity": "10782622000", "totalCurrentLiabilities": "1460284000", "cashAndShortTermInvestments": "15711000" } }, "revenue": 2023300000, "cost_of_revenue": 1337700000, "gross_profit": 685600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508300000, "depreciation_amortisation": 15900000, "ebitda": 697500000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540700000, "net_income_continuing_ops": null, "net_income_to_common": 540700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1974120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12254211000, "short_term_debt": 345193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10782622000, "shares_outstanding": 22846923, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "697500000", "netIncome": "540700000", "grossProfit": "685600000", "totalRevenue": "2023300000", "costOfRevenue": "1337700000", "interestExpense": "400000", "operatingIncome": "508300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15900000" }, "balance": { "totalDebt": "345193000", "totalAssets": "12254211000", "longTermDebt": null, "shortTermDebt": "345193000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1974120000", "totalShareholderEquity": "10782622000", "totalCurrentLiabilities": "1460284000", "cashAndShortTermInvestments": "15711000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 2021400000, "cost_of_revenue": 1354900000, "gross_profit": 666500000, "ebit": 513800000, "ebitda": 573300000, "pretax_income": null, "tax_provision": null, "net_income": 420100000, "net_income_to_common": 420100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367217, "ticker_id": 13547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "573300000", "netIncome": "420100000", "grossProfit": "666500000", "totalRevenue": "2021400000", "costOfRevenue": "1354900000", "interestExpense": "0", "operatingIncome": "513800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } }, "revenue": 2021400000, "cost_of_revenue": 1354900000, "gross_profit": 666500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513800000, "depreciation_amortisation": 12000000, "ebitda": 573300000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 420100000, "net_income_continuing_ops": null, "net_income_to_common": 420100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "573300000", "netIncome": "420100000", "grossProfit": "666500000", "totalRevenue": "2021400000", "costOfRevenue": "1354900000", "interestExpense": "0", "operatingIncome": "513800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 1628600000, "cost_of_revenue": 1205300000, "gross_profit": 423300000, "ebit": 297000000, "ebitda": 360300000, "pretax_income": null, "tax_provision": null, "net_income": 258600000, "net_income_to_common": 258600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367218, "ticker_id": 13547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360300000", "netIncome": "258600000", "grossProfit": "423300000", "totalRevenue": "1628600000", "costOfRevenue": "1205300000", "interestExpense": "2700000", "operatingIncome": "297000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } }, "revenue": 1628600000, "cost_of_revenue": 1205300000, "gross_profit": 423300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 12000000, "ebitda": 360300000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258600000, "net_income_continuing_ops": null, "net_income_to_common": 258600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360300000", "netIncome": "258600000", "grossProfit": "423300000", "totalRevenue": "1628600000", "costOfRevenue": "1205300000", "interestExpense": "2700000", "operatingIncome": "297000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 1693300000, "cost_of_revenue": 1278000000, "gross_profit": 415300000, "ebit": 280400000, "ebitda": 691400000, "pretax_income": null, "tax_provision": null, "net_income": 604600000, "net_income_to_common": 604600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7558000, "total_current_assets": 1802229000, "total_assets": 10975608000, "short_term_debt": 557035000, "long_term_debt": null, "total_debt": 557035000, "total_liabilities": null, "total_equity": 9385649000, "shares_outstanding": 22846923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367219, "ticker_id": 13547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "691400000", "netIncome": "604600000", "grossProfit": "415300000", "totalRevenue": "1693300000", "costOfRevenue": "1278000000", "interestExpense": "1400000", "operatingIncome": "280400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "557035000", "totalAssets": "10975608000", "longTermDebt": null, "shortTermDebt": "557035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1802229000", "totalShareholderEquity": "9385649000", "totalCurrentLiabilities": "1574863000", "cashAndShortTermInvestments": "7558000" } }, "revenue": 1693300000, "cost_of_revenue": 1278000000, "gross_profit": 415300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280400000, "depreciation_amortisation": 6800000, "ebitda": 691400000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604600000, "net_income_continuing_ops": null, "net_income_to_common": 604600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1802229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10975608000, "short_term_debt": 557035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9385649000, "shares_outstanding": 22846923, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "691400000", "netIncome": "604600000", "grossProfit": "415300000", "totalRevenue": "1693300000", "costOfRevenue": "1278000000", "interestExpense": "1400000", "operatingIncome": "280400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "557035000", "totalAssets": "10975608000", "longTermDebt": null, "shortTermDebt": "557035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1802229000", "totalShareholderEquity": "9385649000", "totalCurrentLiabilities": "1574863000", "cashAndShortTermInvestments": "7558000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": 1658400000, "cost_of_revenue": 1224900000, "gross_profit": 433500000, "ebit": 284300000, "ebitda": 309500000, "pretax_income": null, "tax_provision": null, "net_income": 219700000, "net_income_to_common": 219700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367221, "ticker_id": 13547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "309500000", "netIncome": "219700000", "grossProfit": "433500000", "totalRevenue": "1658400000", "costOfRevenue": "1224900000", "interestExpense": "1000000", "operatingIncome": "284300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" } }, "revenue": 1658400000, "cost_of_revenue": 1224900000, "gross_profit": 433500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284300000, "depreciation_amortisation": 15000000, "ebitda": 309500000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219700000, "net_income_continuing_ops": null, "net_income_to_common": 219700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "309500000", "netIncome": "219700000", "grossProfit": "433500000", "totalRevenue": "1658400000", "costOfRevenue": "1224900000", "interestExpense": "1000000", "operatingIncome": "284300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25576000, "total_current_assets": 1139205000, "total_assets": 9563242000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8561329000, "shares_outstanding": 22846923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367222, "ticker_id": 13547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:17.709988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9563242000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1139205000", "totalShareholderEquity": "8561329000", "totalCurrentLiabilities": "982893000", "cashAndShortTermInvestments": "25576000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1139205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9563242000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8561329000, "shares_outstanding": 22846923, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9563242000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22846923", "totalCurrentAssets": "1139205000", "totalShareholderEquity": "8561329000", "totalCurrentLiabilities": "982893000", "cashAndShortTermInvestments": "25576000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }