{ "ticker": { "uuid": "6674b90a-6c72-4ce0-af3a-0097d2f64461", "symbol": "AUTOIND", "name": "Autoline Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6674b90a-6c72-4ce0-af3a-0097d2f64461/", "api_url": "https://sharemaestro.com/factors/api/tickers/6674b90a-6c72-4ce0-af3a-0097d2f64461/" }, "ticker_metadata": { "id": 13032, "uuid": "6674b90a-6c72-4ce0-af3a-0097d2f64461", "symbol": "AUTOIND", "name": "Autoline Industries Limited", "asset_type": "equity", "market_cap": 3640014592, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Autoline Industries Limited manufactures and sells sheet metal stampings, welded assemblies, and molds for the automotive industries in India. The company offers small mechanical assemblies, including pedal boxes, parking brakes, door hinges, cab stay and cab tilt assemblies, and battery brackets; exhaust systems; medium stamp parts/assemblies; large stamp assemblies; non-automotive assemblies; hospital beds and steel furniture; and sub-assemblies and assemblies, foot control modules, load body, tubular structures, fabrications, etc. It also provides design and engineering services, such as product engineering, product re-engineering, sheet metal-BIW design and engineering, and jigs and fixture services, as well as reverse engineering and legacy data conversion. In addition, the company offers manufacturing services comprising tool room, and prototype and mass manufacturing services, as well as contract engineering manpower for onsite and offsite deployment. Further, it provides engineering and designing software services and business solutions. Autoline Industries Limited was founded in 1995 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6674b90a-6c72-4ce0-af3a-0097d2f64461", "symbol": "AUTOIND", "name": "Autoline Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6674b90a-6c72-4ce0-af3a-0097d2f64461/", "api_url": "https://sharemaestro.com/factors/api/tickers/6674b90a-6c72-4ce0-af3a-0097d2f64461/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.83, "quality": 0.25, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 77.57, "market_cap": 3519769855.57, "pe_ratio": 9.1351, "earnings_yield": 0.1095, "ebitda_to_ev": 0.1576, "shareholder_yield": -0.0607, "roe": 0.1955, "piotroski_f_score": 4, "momentum_12_1": -0.0999, "volatility_252d": 0.4715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.666609+00:00", "batch_id": "" }, "size": { "price_close": 77.57, "market_cap": 3519769855.57, "market_cap_usd": 3519769855.57, "enterprise_value": 6761869855.57, "shares_outstanding": 45375401, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1351, "pb_ratio": 1.7856, "ptbv_ratio": 1.7856, "ps_ratio": 0.4271, "pcf_ratio": 36.8177, "pfcf_ratio": -4.8163, "ev_ebitda": 6.3462, "ev_ebit": 11.888, "ev_sales": 0.8206, "ev_fcf": -9.2527, "earnings_yield": 0.1095, "fcf_yield": -0.1081, "price_to_sales": 0.4271, "price_to_book": 1.7856, "price_to_cashflow": 36.8177, "ebitda_to_ev": 0.1576, "sales_yield": 1.2187 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0607, "shareholder_yield": -0.0607, "debt_paydown_yield": null, "total_yield": -0.0607 }, "quality": { "gross_margin": 0.3382, "operating_margin": 0.069, "net_margin": 0.0468, "ebitda_margin": 0.1293, "fcf_margin": -0.0887, "roe": 0.1955, "roa": 0.0515, "roic": 0.0818, "roc_greenblatt": null, "asset_turnover": 1.1005, "cash_conversion": -1.8967, "accruals_ratio": 0.0387, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.351, "revenue_stability_5y": 0.1754, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0428, "debt_to_assets": 0.4334, "interest_coverage": 1.422, "current_ratio": 0.7886, "quick_ratio": 0.7886, "net_debt": 3242100000, "local_beta": 2.1678, "volatility_252d": 0.4715, "volatility_60d": 1.1489, "max_drawdown_12m": -0.3869, "risk_adjusted_momentum": -0.2119 }, "growth": { "revenue_growth_1y": 0.2513, "revenue_growth_3y_cagr": 0.1311, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0592, "eps_growth_3y_cagr": 0.5128, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2252, "revenue_growth": 0.2513, "earnings_growth": 1.0592 }, "momentum": { "price_return_1m": -0.0122, "price_return_3m": 0.1015, "price_return_6m": 0.0783, "price_return_9m": 0.0498, "price_return_12m": -0.1109, "price_return_12m_ex1m": -0.0999, "momentum_6m": 0.0783, "momentum_12m": -0.1109, "momentum_12_1": -0.0999, "distance_from_52w_high": -0.0915, "distance_from_52w_low": 0.4818, "relative_strength": -0.0033 }, "raw_ttm": { "revenue_ttm": 8240600000, "gross_profit_ttm": 2786600000, "ebit_ttm": 568800000, "ebitda_ttm": 1065500000, "net_income_ttm": 385300000, "eps_diluted_ttm": 8.4914, "operating_cash_flow_ttm": 95600000, "capital_expenditure_ttm": -826400000, "fcf_ttm": -730800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 213800000, "interest_expense_ttm": 400000000, "cash_and_equivalents": 3300000, "total_current_assets": 3206200000, "total_current_liabilities": 4065800000, "net_ppe": null, "total_assets": 7488300000, "total_debt": 3245400000, "total_equity": 1971200000, "net_working_capital": 945700000, "book_value_per_share": 43.442, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.442 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 7, "rank_pcf": 72, "rank_ev_ebitda": 9, "rank_ev_ebit": 23, "rank_earnings_yield": 8, "rank_fcf_yield": 92, "rank_dividend_yield": 61, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 17, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52 }, "composites": { "value_composite": 17, "quality_composite": 75, "momentum_composite": 65, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.4555, "os_score": 0.68, "value_percentile": 0.83, "quality_percentile": 0.25, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 89, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5536, "ticker_id": 13032, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.666609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.57, "market_cap": 3519769855.57, "market_cap_usd": 3519769855.57, "enterprise_value": 6761869855.57, "shares_outstanding": 45375401, "fx_rate_to_usd": null, "pe_ratio": 9.13514107, "pb_ratio": 1.78559753, "ptbv_ratio": 1.78559753, "ps_ratio": 0.42712543, "pcf_ratio": 36.81767631, "pfcf_ratio": -4.81632438, "ev_ebitda": 6.34619414, "ev_ebit": 11.88795685, "ev_sales": 0.82055552, "ev_fcf": -9.25269548, "earnings_yield": 0.10946738, "fcf_yield": -0.10807661, "dividend_yield": 0, "buyback_yield": -0.06074261, "shareholder_yield": -0.06074261, "debt_paydown_yield": null, "total_yield": -0.06074261, "gross_margin": 0.33815499, "operating_margin": 0.0690241, "net_margin": 0.0467563, "ebitda_margin": 0.12929884, "fcf_margin": -0.08868286, "roe": 0.19546469, "roa": 0.0514536, "roic": 0.08182917, "roc_greenblatt": null, "asset_turnover": 1.10046339, "cash_conversion": -1.89670387, "accruals_ratio": 0.03868702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04279681, "debt_to_assets": 0.4333961, "interest_coverage": 1.422, "current_ratio": 0.78857789, "quick_ratio": 0.78857789, "net_debt": 3242100000, "revenue_growth_1y": 0.2513097, "revenue_growth_3y_cagr": 0.13106053, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05921022, "eps_growth_3y_cagr": 0.51278602, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22516283, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.351018, "revenue_stability_5y": 0.175443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01222461, "price_return_3m": 0.10153369, "price_return_6m": 0.07825963, "price_return_9m": 0.04980378, "price_return_12m": -0.11094556, "price_return_12m_ex1m": -0.0999427, "distance_from_52w_high": -0.09147338, "distance_from_52w_low": 0.48175746, "relative_strength": -0.00326582, "local_beta": 2.1678, "volatility_252d": 0.471542, "volatility_60d": 1.148862, "max_drawdown_12m": -0.38685875, "revenue_ttm": 8240600000, "gross_profit_ttm": 2786600000, "ebit_ttm": 568800000, "ebitda_ttm": 1065500000, "net_income_ttm": 385300000, "eps_diluted_ttm": 8.49138501, "operating_cash_flow_ttm": 95600000, "capital_expenditure_ttm": -826400000, "fcf_ttm": -730800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 213800000, "interest_expense_ttm": 400000000, "cash_and_equivalents": 3300000, "total_current_assets": 3206200000, "total_current_liabilities": 4065800000, "net_ppe": null, "total_assets": 7488300000, "total_debt": 3245400000, "total_equity": 1971200000, "net_working_capital": 945700000, "book_value_per_share": 43.44204032, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.44204032, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 7, "rank_pcf": 72, "rank_ev_ebitda": 9, "rank_ev_ebit": 23, "rank_earnings_yield": 8, "rank_fcf_yield": 92, "rank_dividend_yield": 61, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 17, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 17, "quality_composite": 75, "momentum_composite": 65, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 89, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.57, "os": 0.68, "value": 0.83, "quality": 0.25, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.1351, "earnings_yield": 0.1095, "shareholder_yield": -0.0607, "roe": 0.1955, "momentum_12_1": -0.0999, "complete_fields": { "id": 5536, "ticker_id": 13032, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.666609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.57, "market_cap": 3519769855.57, "market_cap_usd": 3519769855.57, "enterprise_value": 6761869855.57, "shares_outstanding": 45375401, "fx_rate_to_usd": null, "pe_ratio": 9.13514107, "pb_ratio": 1.78559753, "ptbv_ratio": 1.78559753, "ps_ratio": 0.42712543, "pcf_ratio": 36.81767631, "pfcf_ratio": -4.81632438, "ev_ebitda": 6.34619414, "ev_ebit": 11.88795685, "ev_sales": 0.82055552, "ev_fcf": -9.25269548, "earnings_yield": 0.10946738, "fcf_yield": -0.10807661, "dividend_yield": 0, "buyback_yield": -0.06074261, "shareholder_yield": -0.06074261, "debt_paydown_yield": null, "total_yield": -0.06074261, "gross_margin": 0.33815499, "operating_margin": 0.0690241, "net_margin": 0.0467563, "ebitda_margin": 0.12929884, "fcf_margin": -0.08868286, "roe": 0.19546469, "roa": 0.0514536, "roic": 0.08182917, "roc_greenblatt": null, "asset_turnover": 1.10046339, "cash_conversion": -1.89670387, "accruals_ratio": 0.03868702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.04279681, "debt_to_assets": 0.4333961, "interest_coverage": 1.422, "current_ratio": 0.78857789, "quick_ratio": 0.78857789, "net_debt": 3242100000, "revenue_growth_1y": 0.2513097, "revenue_growth_3y_cagr": 0.13106053, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05921022, "eps_growth_3y_cagr": 0.51278602, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22516283, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.351018, "revenue_stability_5y": 0.175443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01222461, "price_return_3m": 0.10153369, "price_return_6m": 0.07825963, "price_return_9m": 0.04980378, "price_return_12m": -0.11094556, "price_return_12m_ex1m": -0.0999427, "distance_from_52w_high": -0.09147338, "distance_from_52w_low": 0.48175746, "relative_strength": -0.00326582, "local_beta": 2.1678, "volatility_252d": 0.471542, "volatility_60d": 1.148862, "max_drawdown_12m": -0.38685875, "revenue_ttm": 8240600000, "gross_profit_ttm": 2786600000, "ebit_ttm": 568800000, "ebitda_ttm": 1065500000, "net_income_ttm": 385300000, "eps_diluted_ttm": 8.49138501, "operating_cash_flow_ttm": 95600000, "capital_expenditure_ttm": -826400000, "fcf_ttm": -730800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 213800000, "interest_expense_ttm": 400000000, "cash_and_equivalents": 3300000, "total_current_assets": 3206200000, "total_current_liabilities": 4065800000, "net_ppe": null, "total_assets": 7488300000, "total_debt": 3245400000, "total_equity": 1971200000, "net_working_capital": 945700000, "book_value_per_share": 43.44204032, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.44204032, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 7, "rank_pcf": 72, "rank_ev_ebitda": 9, "rank_ev_ebit": 23, "rank_earnings_yield": 8, "rank_fcf_yield": 92, "rank_dividend_yield": 61, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 17, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 78, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 17, "quality_composite": 75, "momentum_composite": 65, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 89, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 8240500000, "cost_of_revenue": 5454000000, "gross_profit": 2786500000, "ebit": 568800000, "ebitda": 1065400000, "pretax_income": null, "tax_provision": null, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3300000, "total_current_assets": 3206200000, "total_assets": 7488300000, "short_term_debt": 1808600000, "long_term_debt": 1354700000, "total_debt": 3245400000, "total_liabilities": null, "total_equity": 1971200000, "shares_outstanding": 45375401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95600000, "capital_expenditure": -826400000, "free_cash_flow": -730800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 213800000, "net_debt_issued": null }, "complete_fields": { "id": 361758, "ticker_id": 13032, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1065400000", "netIncome": "385000000", "grossProfit": "2786500000", "totalRevenue": "8240500000", "costOfRevenue": "5454000000", "interestExpense": "400100000", "operatingIncome": "568800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218200000" }, "balance": { "totalDebt": "3245400000", "totalAssets": "7488300000", "longTermDebt": "1354700000", "shortTermDebt": "1808600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "3206200000", "totalShareholderEquity": "1971200000", "totalCurrentLiabilities": "4065800000", "cashAndShortTermInvestments": "3300000" }, "cashflow": { "freeCashFlow": "-730800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "213800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "95600000", "repurchaseOfStock": null, "capitalExpenditures": "-826400000" } }, "revenue": 8240500000, "cost_of_revenue": 5454000000, "gross_profit": 2786500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568800000, "depreciation_amortisation": 218200000, "ebitda": 1065400000, "interest_expense": 400100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": null, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3206200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7488300000, "short_term_debt": 1808600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4065800000, "long_term_debt": 1354700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3245400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1971200000, "shares_outstanding": 45375401, "operating_cash_flow": 95600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -826400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 213800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -730800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1065400000", "netIncome": "385000000", "grossProfit": "2786500000", "totalRevenue": "8240500000", "costOfRevenue": "5454000000", "interestExpense": "400100000", "operatingIncome": "568800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218200000" }, "balance": { "totalDebt": "3245400000", "totalAssets": "7488300000", "longTermDebt": "1354700000", "shortTermDebt": "1808600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "3206200000", "totalShareholderEquity": "1971200000", "totalCurrentLiabilities": "4065800000", "cashAndShortTermInvestments": "3300000" }, "cashflow": { "freeCashFlow": "-730800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "213800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "95600000", "repurchaseOfStock": null, "capitalExpenditures": "-826400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 6585500000, "cost_of_revenue": 4356900000, "gross_profit": 2228600000, "ebit": 506700000, "ebitda": 689800000, "pretax_income": null, "tax_provision": null, "net_income": 177900000, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780000, "total_current_assets": 4021743000, "total_assets": 7576441000, "short_term_debt": 1594381000, "long_term_debt": 1268420000, "total_debt": 2878916000, "total_liabilities": null, "total_equity": 1530921000, "shares_outstanding": 43175401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664200000, "capital_expenditure": -1551800000, "free_cash_flow": -887600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361763, "ticker_id": 13032, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689800000", "netIncome": "177900000", "grossProfit": "2228600000", "totalRevenue": "6585500000", "costOfRevenue": "4356900000", "interestExpense": "320500000", "operatingIncome": "506700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178000000" }, "balance": { "totalDebt": "2878916000", "totalAssets": "7576441000", "longTermDebt": "1268420000", "shortTermDebt": "1594381000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43175401", "totalCurrentAssets": "4021743000", "totalShareholderEquity": "1530921000", "totalCurrentLiabilities": "4099472000", "cashAndShortTermInvestments": "4780000" }, "cashflow": { "freeCashFlow": "-887600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "664200000", "repurchaseOfStock": null, "capitalExpenditures": "-1551800000" } }, "revenue": 6585500000, "cost_of_revenue": 4356900000, "gross_profit": 2228600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506700000, "depreciation_amortisation": 178000000, "ebitda": 689800000, "interest_expense": 320500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177900000, "net_income_continuing_ops": null, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4021743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7576441000, "short_term_debt": 1594381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4099472000, "long_term_debt": 1268420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2878916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1530921000, "shares_outstanding": 43175401, "operating_cash_flow": 664200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1551800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -887600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689800000", "netIncome": "177900000", "grossProfit": "2228600000", "totalRevenue": "6585500000", "costOfRevenue": "4356900000", "interestExpense": "320500000", "operatingIncome": "506700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178000000" }, "balance": { "totalDebt": "2878916000", "totalAssets": "7576441000", "longTermDebt": "1268420000", "shortTermDebt": "1594381000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43175401", "totalCurrentAssets": "4021743000", "totalShareholderEquity": "1530921000", "totalCurrentLiabilities": "4099472000", "cashAndShortTermInvestments": "4780000" }, "cashflow": { "freeCashFlow": "-887600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "664200000", "repurchaseOfStock": null, "capitalExpenditures": "-1551800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 5883534000, "cost_of_revenue": 5303630000, "gross_profit": 579904000, "ebit": 384639000, "ebitda": 534081000, "pretax_income": null, "tax_provision": null, "net_income": 164098000, "net_income_to_common": 164098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618000, "total_current_assets": 3560807000, "total_assets": 5751050000, "short_term_debt": 1389855000, "long_term_debt": 525637000, "total_debt": 1938240000, "total_liabilities": null, "total_equity": 1356535000, "shares_outstanding": 38963164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107888000, "capital_expenditure": -968848000, "free_cash_flow": -860960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56375000, "net_debt_issued": 603980000 }, "complete_fields": { "id": 361766, "ticker_id": 13032, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "534081000", "netIncome": "164098000", "grossProfit": "579904000", "totalRevenue": "5883534000", "costOfRevenue": "5303630000", "interestExpense": "218506000", "operatingIncome": "384639000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138330000" }, "balance": { "totalDebt": "1938240000", "totalAssets": "5751050000", "longTermDebt": "525637000", "shortTermDebt": "1389855000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "3560807000", "totalShareholderEquity": "1356535000", "totalCurrentLiabilities": "3189009000", "cashAndShortTermInvestments": "618000" }, "cashflow": { "freeCashFlow": "-860960000", "dividendsPaid": null, "issuanceOfDebt": "603980000", "issuanceOfStock": "56375000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107888000", "repurchaseOfStock": null, "capitalExpenditures": "-968848000" } }, "revenue": 5883534000, "cost_of_revenue": 5303630000, "gross_profit": 579904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384639000, "depreciation_amortisation": 138330000, "ebitda": 534081000, "interest_expense": 218506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164098000, "net_income_continuing_ops": null, "net_income_to_common": 164098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3560807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5751050000, "short_term_debt": 1389855000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3189009000, "long_term_debt": 525637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1938240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1356535000, "shares_outstanding": 38963164, "operating_cash_flow": 107888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -968848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56375000, "net_debt_issued": 603980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -860960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "534081000", "netIncome": "164098000", "grossProfit": "579904000", "totalRevenue": "5883534000", "costOfRevenue": "5303630000", "interestExpense": "218506000", "operatingIncome": "384639000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138330000" }, "balance": { "totalDebt": "1938240000", "totalAssets": "5751050000", "longTermDebt": "525637000", "shortTermDebt": "1389855000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "3560807000", "totalShareholderEquity": "1356535000", "totalCurrentLiabilities": "3189009000", "cashAndShortTermInvestments": "618000" }, "cashflow": { "freeCashFlow": "-860960000", "dividendsPaid": null, "issuanceOfDebt": "603980000", "issuanceOfStock": "56375000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107888000", "repurchaseOfStock": null, "capitalExpenditures": "-968848000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 5695030000, "cost_of_revenue": 5471731000, "gross_profit": 223299000, "ebit": 214646000, "ebitda": 489831000, "pretax_income": null, "tax_provision": null, "net_income": 111206000, "net_income_to_common": 111206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793000, "total_current_assets": 2581378000, "total_assets": 4392373000, "short_term_debt": 1387271000, "long_term_debt": 314648000, "total_debt": 1731953000, "total_liabilities": null, "total_equity": 750197000, "shares_outstanding": 38963164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 764127000, "capital_expenditure": -186219000, "free_cash_flow": 577908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33750000, "net_debt_issued": -652043000 }, "complete_fields": { "id": 361767, "ticker_id": 13032, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "489831000", "netIncome": "111206000", "grossProfit": "223299000", "totalRevenue": "5695030000", "costOfRevenue": "5471731000", "interestExpense": "207840000", "operatingIncome": "214646000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176347000" }, "balance": { "totalDebt": "1731953000", "totalAssets": "4392373000", "longTermDebt": "314648000", "shortTermDebt": "1387271000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "2581378000", "totalShareholderEquity": "750197000", "totalCurrentLiabilities": "2649885000", "cashAndShortTermInvestments": "793000" }, "cashflow": { "freeCashFlow": "577908000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "33750000", "repaymentOfDebt": "-652043000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "764127000", "repurchaseOfStock": null, "capitalExpenditures": "-186219000" } }, "revenue": 5695030000, "cost_of_revenue": 5471731000, "gross_profit": 223299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214646000, "depreciation_amortisation": 176347000, "ebitda": 489831000, "interest_expense": 207840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111206000, "net_income_continuing_ops": null, "net_income_to_common": 111206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2581378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4392373000, "short_term_debt": 1387271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649885000, "long_term_debt": 314648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1731953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 750197000, "shares_outstanding": 38963164, "operating_cash_flow": 764127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33750000, "net_debt_issued": -652043000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 577908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "489831000", "netIncome": "111206000", "grossProfit": "223299000", "totalRevenue": "5695030000", "costOfRevenue": "5471731000", "interestExpense": "207840000", "operatingIncome": "214646000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176347000" }, "balance": { "totalDebt": "1731953000", "totalAssets": "4392373000", "longTermDebt": "314648000", "shortTermDebt": "1387271000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "2581378000", "totalShareholderEquity": "750197000", "totalCurrentLiabilities": "2649885000", "cashAndShortTermInvestments": "793000" }, "cashflow": { "freeCashFlow": "577908000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "33750000", "repaymentOfDebt": "-652043000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "764127000", "repurchaseOfStock": null, "capitalExpenditures": "-186219000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 388800000 }, "complete_fields": { "id": 361768, "ticker_id": 13032, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "958161000", "issuanceOfStock": null, "repaymentOfDebt": "-569361000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 388800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "958161000", "issuanceOfStock": null, "repaymentOfDebt": "-569361000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 2893100000, "cost_of_revenue": 1976200000, "gross_profit": 916900000, "ebit": 223700000, "ebitda": 469100000, "pretax_income": null, "tax_provision": null, "net_income": 304100000, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3300000, "total_current_assets": 3206200000, "total_assets": 7488300000, "short_term_debt": 1808600000, "long_term_debt": 1354700000, "total_debt": 3245400000, "total_liabilities": null, "total_equity": 1971200000, "shares_outstanding": 45375401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361757, "ticker_id": 13032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "469100000", "netIncome": "304100000", "grossProfit": "916900000", "totalRevenue": "2893100000", "costOfRevenue": "1976200000", "interestExpense": "103700000", "operatingIncome": "223700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" }, "balance": { "totalDebt": "3245400000", "totalAssets": "7488300000", "longTermDebt": "1354700000", "shortTermDebt": "1808600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "3206200000", "totalShareholderEquity": "1971200000", "totalCurrentLiabilities": "4065800000", "cashAndShortTermInvestments": "3300000" } }, "revenue": 2893100000, "cost_of_revenue": 1976200000, "gross_profit": 916900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223700000, "depreciation_amortisation": 60900000, "ebitda": 469100000, "interest_expense": 103700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 304100000, "net_income_continuing_ops": null, "net_income_to_common": 304100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3206200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7488300000, "short_term_debt": 1808600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4065800000, "long_term_debt": 1354700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3245400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1971200000, "shares_outstanding": 45375401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "469100000", "netIncome": "304100000", "grossProfit": "916900000", "totalRevenue": "2893100000", "costOfRevenue": "1976200000", "interestExpense": "103700000", "operatingIncome": "223700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" }, "balance": { "totalDebt": "3245400000", "totalAssets": "7488300000", "longTermDebt": "1354700000", "shortTermDebt": "1808600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "3206200000", "totalShareholderEquity": "1971200000", "totalCurrentLiabilities": "4065800000", "cashAndShortTermInvestments": "3300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 2094600000, "cost_of_revenue": 1374700000, "gross_profit": 719900000, "ebit": 144100000, "ebitda": 205700000, "pretax_income": null, "tax_provision": null, "net_income": 48300000, "net_income_to_common": 48300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361759, "ticker_id": 13032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205700000", "netIncome": "48300000", "grossProfit": "719900000", "totalRevenue": "2094600000", "costOfRevenue": "1374700000", "interestExpense": "103900000", "operatingIncome": "144100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52700000" } }, "revenue": 2094600000, "cost_of_revenue": 1374700000, "gross_profit": 719900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144100000, "depreciation_amortisation": 52700000, "ebitda": 205700000, "interest_expense": 103900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48300000, "net_income_continuing_ops": null, "net_income_to_common": 48300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205700000", "netIncome": "48300000", "grossProfit": "719900000", "totalRevenue": "2094600000", "costOfRevenue": "1374700000", "interestExpense": "103900000", "operatingIncome": "144100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 1733100000, "cost_of_revenue": 1121400000, "gross_profit": 611700000, "ebit": 117400000, "ebitda": 180300000, "pretax_income": null, "tax_provision": null, "net_income": 27800000, "net_income_to_common": 27800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13400000, "total_current_assets": 2604100000, "total_assets": 6355100000, "short_term_debt": 1338600000, "long_term_debt": 1232800000, "total_debt": 2657700000, "total_liabilities": null, "total_equity": 1726300000, "shares_outstanding": 45375401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361760, "ticker_id": 13032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180300000", "netIncome": "27800000", "grossProfit": "611700000", "totalRevenue": "1733100000", "costOfRevenue": "1121400000", "interestExpense": "99500000", "operatingIncome": "117400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52500000" }, "balance": { "totalDebt": "2657700000", "totalAssets": "6355100000", "longTermDebt": "1232800000", "shortTermDebt": "1338600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "2604100000", "totalShareholderEquity": "1726300000", "totalCurrentLiabilities": "3301600000", "cashAndShortTermInvestments": "13400000" } }, "revenue": 1733100000, "cost_of_revenue": 1121400000, "gross_profit": 611700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117400000, "depreciation_amortisation": 52500000, "ebitda": 180300000, "interest_expense": 99500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27800000, "net_income_continuing_ops": null, "net_income_to_common": 27800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2604100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6355100000, "short_term_debt": 1338600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3301600000, "long_term_debt": 1232800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2657700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1726300000, "shares_outstanding": 45375401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180300000", "netIncome": "27800000", "grossProfit": "611700000", "totalRevenue": "1733100000", "costOfRevenue": "1121400000", "interestExpense": "99500000", "operatingIncome": "117400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52500000" }, "balance": { "totalDebt": "2657700000", "totalAssets": "6355100000", "longTermDebt": "1232800000", "shortTermDebt": "1338600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45375401", "totalCurrentAssets": "2604100000", "totalShareholderEquity": "1726300000", "totalCurrentLiabilities": "3301600000", "cashAndShortTermInvestments": "13400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 1519800000, "cost_of_revenue": 981700000, "gross_profit": 538100000, "ebit": 83600000, "ebitda": 210400000, "pretax_income": null, "tax_provision": null, "net_income": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361761, "ticker_id": 13032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210400000", "netIncome": "5100000", "grossProfit": "538100000", "totalRevenue": "1519800000", "costOfRevenue": "981700000", "interestExpense": "92900000", "operatingIncome": "83600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52200000" } }, "revenue": 1519800000, "cost_of_revenue": 981700000, "gross_profit": 538100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83600000, "depreciation_amortisation": 52200000, "ebitda": 210400000, "interest_expense": 92900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5100000, "net_income_continuing_ops": null, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210400000", "netIncome": "5100000", "grossProfit": "538100000", "totalRevenue": "1519800000", "costOfRevenue": "981700000", "interestExpense": "92900000", "operatingIncome": "83600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": 1949900000, "cost_of_revenue": 1337200000, "gross_profit": 612700000, "ebit": 153400000, "ebitda": 214400000, "pretax_income": null, "tax_provision": null, "net_income": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780000, "total_current_assets": 4021743000, "total_assets": 7576441000, "short_term_debt": 1594381000, "long_term_debt": 1268420000, "total_debt": 2878916000, "total_liabilities": null, "total_equity": 1530921000, "shares_outstanding": 43175401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361762, "ticker_id": 13032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214400000", "netIncome": "65200000", "grossProfit": "612700000", "totalRevenue": "1949900000", "costOfRevenue": "1337200000", "interestExpense": "88700000", "operatingIncome": "153400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "2878916000", "totalAssets": "7576441000", "longTermDebt": "1268420000", "shortTermDebt": "1594381000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43175401", "totalCurrentAssets": "4021743000", "totalShareholderEquity": "1530921000", "totalCurrentLiabilities": "4099472000", "cashAndShortTermInvestments": "4780000" } }, "revenue": 1949900000, "cost_of_revenue": 1337200000, "gross_profit": 612700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153400000, "depreciation_amortisation": 48700000, "ebitda": 214400000, "interest_expense": 88700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65200000, "net_income_continuing_ops": null, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4021743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7576441000, "short_term_debt": 1594381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4099472000, "long_term_debt": 1268420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2878916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1530921000, "shares_outstanding": 43175401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214400000", "netIncome": "65200000", "grossProfit": "612700000", "totalRevenue": "1949900000", "costOfRevenue": "1337200000", "interestExpense": "88700000", "operatingIncome": "153400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "2878916000", "totalAssets": "7576441000", "longTermDebt": "1268420000", "shortTermDebt": "1594381000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43175401", "totalCurrentAssets": "4021743000", "totalShareholderEquity": "1530921000", "totalCurrentLiabilities": "4099472000", "cashAndShortTermInvestments": "4780000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361764, "ticker_id": 13032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 3520600000, "total_assets": 6582500000, "short_term_debt": 1540600000, "long_term_debt": 526400000, "total_debt": 2087300000, "total_liabilities": null, "total_equity": 1454700000, "shares_outstanding": 38963164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361765, "ticker_id": 13032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:01.829785+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2087300000", "totalAssets": "6582500000", "longTermDebt": "526400000", "shortTermDebt": "1540600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "3520600000", "totalShareholderEquity": "1454700000", "totalCurrentLiabilities": "3939500000", "cashAndShortTermInvestments": "1600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3520600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6582500000, "short_term_debt": 1540600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939500000, "long_term_debt": 526400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2087300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1454700000, "shares_outstanding": 38963164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2087300000", "totalAssets": "6582500000", "longTermDebt": "526400000", "shortTermDebt": "1540600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38963164", "totalCurrentAssets": "3520600000", "totalShareholderEquity": "1454700000", "totalCurrentLiabilities": "3939500000", "cashAndShortTermInvestments": "1600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }