{ "ticker": { "uuid": "667b3763-38a6-4858-9c84-2f14b528b3a9", "symbol": "EPACK", "name": "EPACK Durable Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/667b3763-38a6-4858-9c84-2f14b528b3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/667b3763-38a6-4858-9c84-2f14b528b3a9/" }, "ticker_metadata": { "id": 13423, "uuid": "667b3763-38a6-4858-9c84-2f14b528b3a9", "symbol": "EPACK", "name": "EPACK Durable Limited", "asset_type": "equity", "market_cap": 21814996992, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It also offers appliance heat exchangers, PCBAs, universal motors, copper tubing products, sheet metals, plastic moldings, crossflow fans, induction coils, copper fabricated products, and axial fans. The company also exports its products. The company was incorporated in 2003 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "667b3763-38a6-4858-9c84-2f14b528b3a9", "symbol": "EPACK", "name": "EPACK Durable Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/667b3763-38a6-4858-9c84-2f14b528b3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/667b3763-38a6-4858-9c84-2f14b528b3a9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.18, "quality": 0.01, "momentum": 0.08, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 225.3, "market_cap": 21680276156.79, "pe_ratio": 665.3045, "earnings_yield": 0.0015, "ebitda_to_ev": 0.0428, "shareholder_yield": -0.0018, "roe": 0.0034, "piotroski_f_score": 1, "momentum_12_1": -0.277, "volatility_252d": 0.4575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.400581+00:00", "batch_id": "" }, "size": { "price_close": 225.3, "market_cap": 21680276156.7854, "market_cap_usd": 21680276156.7854, "enterprise_value": 28912243156.7854, "shares_outstanding": 96228477, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 665.3045, "pb_ratio": 2.2576, "ptbv_ratio": 2.2576, "ps_ratio": 1.1444, "pcf_ratio": null, "pfcf_ratio": -4.7617, "ev_ebitda": 23.3672, "ev_ebit": 49.2305, "ev_sales": 1.5262, "ev_fcf": -6.35, "earnings_yield": 0.0015, "fcf_yield": -0.1575, "price_to_sales": 1.1444, "price_to_book": 2.2576, "price_to_cashflow": null, "ebitda_to_ev": 0.0428, "sales_yield": 0.6552 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0018, "shareholder_yield": -0.0018, "debt_paydown_yield": 0, "total_yield": -0.0018 }, "quality": { "gross_margin": 0.1515, "operating_margin": 0.031, "net_margin": 0.0017, "ebitda_margin": 0.0653, "fcf_margin": -0.2403, "roe": 0.0034, "roa": 0.0013, "roic": 0.0262, "roc_greenblatt": null, "asset_turnover": 0.7561, "cash_conversion": -139.7212, "accruals_ratio": 0.057, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.8042, "revenue_stability_5y": 0.2129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1145, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.845, "debt_to_assets": 0.2949, "interest_coverage": 0.9638, "current_ratio": 1.0205, "quick_ratio": 1.0205, "net_debt": 7231967000, "local_beta": 0.8883, "volatility_252d": 0.4575, "volatility_60d": 1.0557, "max_drawdown_12m": -0.4696, "risk_adjusted_momentum": -0.6055 }, "growth": { "revenue_growth_1y": -0.1273, "revenue_growth_3y_cagr": 0.0813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9411, "eps_growth_3y_cagr": -0.5329, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0062, "revenue_growth": -0.1273, "earnings_growth": -0.9411 }, "momentum": { "price_return_1m": -0.145, "price_return_3m": -0.054, "price_return_6m": -0.1284, "price_return_9m": -0.4367, "price_return_12m": -0.3818, "price_return_12m_ex1m": -0.277, "momentum_6m": -0.1284, "momentum_12m": -0.3818, "momentum_12_1": -0.277, "distance_from_52w_high": -0.4367, "distance_from_52w_low": 0.0619, "relative_strength": -0.2741 }, "raw_ttm": { "revenue_ttm": 18944553000, "gross_profit_ttm": 2869591000, "ebit_ttm": 587283000, "ebitda_ttm": 1237299000, "net_income_ttm": 32587000, "eps_diluted_ttm": 0.3386, "operating_cash_flow_ttm": -1395627000, "capital_expenditure_ttm": -3157469000, "fcf_ttm": -4553096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 39634000, "interest_expense_ttm": 609322000, "cash_and_equivalents": 157765000, "total_current_assets": 13446409000, "total_current_liabilities": 13176939000, "net_ppe": null, "total_assets": 25056348000, "total_debt": 7389732000, "total_equity": 9603300000, "net_working_capital": 5615162000, "book_value_per_share": 99.7969, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.7969 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 85, "rank_earnings_yield": 99, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 91, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90 }, "composites": { "value_composite": 82, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0424, "os_score": 0.01, "value_percentile": 0.18, "quality_percentile": 0.01, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5885, "ticker_id": 13423, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.400581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 225.3, "market_cap": 21680276156.7854, "market_cap_usd": 21680276156.7854, "enterprise_value": 28912243156.7854, "shares_outstanding": 96228477, "fx_rate_to_usd": null, "pe_ratio": 665.30445137, "pb_ratio": 2.25758605, "ptbv_ratio": 2.25758605, "ps_ratio": 1.14440685, "pcf_ratio": null, "pfcf_ratio": -4.76165584, "ev_ebitda": 23.36722422, "ev_ebit": 49.23051264, "ev_sales": 1.52615072, "ev_fcf": -6.35001835, "earnings_yield": 0.00150307, "fcf_yield": -0.15747986, "dividend_yield": 0, "buyback_yield": -0.00182811, "shareholder_yield": -0.00182811, "debt_paydown_yield": 0, "total_yield": -0.00182811, "gross_margin": 0.15147314, "operating_margin": 0.0310001, "net_margin": 0.00172013, "ebitda_margin": 0.0653116, "fcf_margin": -0.240338, "roe": 0.00339331, "roa": 0.00130055, "roic": 0.02616307, "roc_greenblatt": null, "asset_turnover": 0.75607798, "cash_conversion": -139.72123853, "accruals_ratio": 0.05700009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.8449631, "debt_to_assets": 0.29492454, "interest_coverage": 0.96383029, "current_ratio": 1.02045012, "quick_ratio": 1.02045012, "net_debt": 7231967000, "revenue_growth_1y": -0.12732928, "revenue_growth_3y_cagr": 0.08130035, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94106159, "eps_growth_3y_cagr": -0.53288582, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00618096, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.804192, "revenue_stability_5y": 0.212892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14497153, "price_return_3m": -0.05399732, "price_return_6m": -0.12843326, "price_return_9m": -0.43674999, "price_return_12m": -0.38180822, "price_return_12m_ex1m": -0.27699275, "distance_from_52w_high": -0.43674999, "distance_from_52w_low": 0.06188436, "relative_strength": -0.27412848, "local_beta": 0.8883, "volatility_252d": 0.457492, "volatility_60d": 1.05573, "max_drawdown_12m": -0.46957501, "revenue_ttm": 18944553000, "gross_profit_ttm": 2869591000, "ebit_ttm": 587283000, "ebitda_ttm": 1237299000, "net_income_ttm": 32587000, "eps_diluted_ttm": 0.33864196, "operating_cash_flow_ttm": -1395627000, "capital_expenditure_ttm": -3157469000, "fcf_ttm": -4553096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 39634000, "interest_expense_ttm": 609322000, "cash_and_equivalents": 157765000, "total_current_assets": 13446409000, "total_current_liabilities": 13176939000, "net_ppe": null, "total_assets": 25056348000, "total_debt": 7389732000, "total_equity": 9603300000, "net_working_capital": 5615162000, "book_value_per_share": 99.79686159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.79686159, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 85, "rank_earnings_yield": 99, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 91, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90, "value_composite": 82, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 225.3, "os": 0.01, "value": 0.18, "quality": 0.01, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 665.3045, "earnings_yield": 0.0015, "shareholder_yield": -0.0018, "roe": 0.0034, "momentum_12_1": -0.277, "complete_fields": { "id": 5885, "ticker_id": 13423, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.400581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 225.3, "market_cap": 21680276156.7854, "market_cap_usd": 21680276156.7854, "enterprise_value": 28912243156.7854, "shares_outstanding": 96228477, "fx_rate_to_usd": null, "pe_ratio": 665.30445137, "pb_ratio": 2.25758605, "ptbv_ratio": 2.25758605, "ps_ratio": 1.14440685, "pcf_ratio": null, "pfcf_ratio": -4.76165584, "ev_ebitda": 23.36722422, "ev_ebit": 49.23051264, "ev_sales": 1.52615072, "ev_fcf": -6.35001835, "earnings_yield": 0.00150307, "fcf_yield": -0.15747986, "dividend_yield": 0, "buyback_yield": -0.00182811, "shareholder_yield": -0.00182811, "debt_paydown_yield": 0, "total_yield": -0.00182811, "gross_margin": 0.15147314, "operating_margin": 0.0310001, "net_margin": 0.00172013, "ebitda_margin": 0.0653116, "fcf_margin": -0.240338, "roe": 0.00339331, "roa": 0.00130055, "roic": 0.02616307, "roc_greenblatt": null, "asset_turnover": 0.75607798, "cash_conversion": -139.72123853, "accruals_ratio": 0.05700009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.8449631, "debt_to_assets": 0.29492454, "interest_coverage": 0.96383029, "current_ratio": 1.02045012, "quick_ratio": 1.02045012, "net_debt": 7231967000, "revenue_growth_1y": -0.12732928, "revenue_growth_3y_cagr": 0.08130035, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94106159, "eps_growth_3y_cagr": -0.53288582, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00618096, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.804192, "revenue_stability_5y": 0.212892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14497153, "price_return_3m": -0.05399732, "price_return_6m": -0.12843326, "price_return_9m": -0.43674999, "price_return_12m": -0.38180822, "price_return_12m_ex1m": -0.27699275, "distance_from_52w_high": -0.43674999, "distance_from_52w_low": 0.06188436, "relative_strength": -0.27412848, "local_beta": 0.8883, "volatility_252d": 0.457492, "volatility_60d": 1.05573, "max_drawdown_12m": -0.46957501, "revenue_ttm": 18944553000, "gross_profit_ttm": 2869591000, "ebit_ttm": 587283000, "ebitda_ttm": 1237299000, "net_income_ttm": 32587000, "eps_diluted_ttm": 0.33864196, "operating_cash_flow_ttm": -1395627000, "capital_expenditure_ttm": -3157469000, "fcf_ttm": -4553096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 39634000, "interest_expense_ttm": 609322000, "cash_and_equivalents": 157765000, "total_current_assets": 13446409000, "total_current_liabilities": 13176939000, "net_ppe": null, "total_assets": 25056348000, "total_debt": 7389732000, "total_equity": 9603300000, "net_working_capital": 5615162000, "book_value_per_share": 99.79686159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.79686159, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 85, "rank_earnings_yield": 99, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 91, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 91, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90, "value_composite": 82, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 99, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 18944553000, "cost_of_revenue": 16074962000, "gross_profit": 2869591000, "ebit": 599373000, "ebitda": 1237299000, "pretax_income": null, "tax_provision": null, "net_income": 32587000, "net_income_to_common": 32587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157765000, "total_current_assets": 13446409000, "total_assets": 25056348000, "short_term_debt": 5503457000, "long_term_debt": 1566786000, "total_debt": 7389732000, "total_liabilities": null, "total_equity": 9603300000, "shares_outstanding": 96228477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1395627000, "capital_expenditure": -3157469000, "free_cash_flow": -4553096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39634000, "net_debt_issued": 1324085000 }, "complete_fields": { "id": 365939, "ticker_id": 13423, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1237299000", "netIncome": "32587000", "grossProfit": "2869591000", "totalRevenue": "18944553000", "costOfRevenue": "16074962000", "interestExpense": "609322000", "operatingIncome": "599373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539811000" }, "balance": { "totalDebt": "7389732000", "totalAssets": "25056348000", "longTermDebt": "1566786000", "shortTermDebt": "5503457000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "13446409000", "totalShareholderEquity": "9603300000", "totalCurrentLiabilities": "13176939000", "cashAndShortTermInvestments": "157765000" }, "cashflow": { "freeCashFlow": "-4553096000", "dividendsPaid": null, "issuanceOfDebt": "1660948000", "issuanceOfStock": "39634000", "repaymentOfDebt": "-336863000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1395627000", "repurchaseOfStock": null, "capitalExpenditures": "-3157469000" } }, "revenue": 18944553000, "cost_of_revenue": 16074962000, "gross_profit": 2869591000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599373000, "depreciation_amortisation": 539811000, "ebitda": 1237299000, "interest_expense": 609322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32587000, "net_income_continuing_ops": null, "net_income_to_common": 32587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13446409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25056348000, "short_term_debt": 5503457000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13176939000, "long_term_debt": 1566786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7389732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9603300000, "shares_outstanding": 96228477, "operating_cash_flow": -1395627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3157469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39634000, "net_debt_issued": 1324085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4553096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1237299000", "netIncome": "32587000", "grossProfit": "2869591000", "totalRevenue": "18944553000", "costOfRevenue": "16074962000", "interestExpense": "609322000", "operatingIncome": "599373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539811000" }, "balance": { "totalDebt": "7389732000", "totalAssets": "25056348000", "longTermDebt": "1566786000", "shortTermDebt": "5503457000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "13446409000", "totalShareholderEquity": "9603300000", "totalCurrentLiabilities": "13176939000", "cashAndShortTermInvestments": "157765000" }, "cashflow": { "freeCashFlow": "-4553096000", "dividendsPaid": null, "issuanceOfDebt": "1660948000", "issuanceOfStock": "39634000", "repaymentOfDebt": "-336863000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1395627000", "repurchaseOfStock": null, "capitalExpenditures": "-3157469000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 21708707000, "cost_of_revenue": 18177320000, "gross_profit": 3531387000, "ebit": 1102925000, "ebitda": 1757221000, "pretax_income": null, "tax_provision": null, "net_income": 551401000, "net_income_to_common": 551401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125114000, "total_current_assets": 10075363000, "total_assets": 20128138000, "short_term_debt": 3371203000, "long_term_debt": 325899000, "total_debt": 4161824000, "total_liabilities": null, "total_equity": 9518445000, "shares_outstanding": 95967729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312591000, "capital_expenditure": -1147500000, "free_cash_flow": -834909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25694000, "net_debt_issued": -321895000 }, "complete_fields": { "id": 365944, "ticker_id": 13423, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1757221000", "netIncome": "551401000", "grossProfit": "3531387000", "totalRevenue": "21708707000", "costOfRevenue": "18177320000", "interestExpense": "539290000", "operatingIncome": "1102925000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473927000" }, "balance": { "totalDebt": "4161824000", "totalAssets": "20128138000", "longTermDebt": "325899000", "shortTermDebt": "3371203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "10075363000", "totalShareholderEquity": "9518445000", "totalCurrentLiabilities": "9728196000", "cashAndShortTermInvestments": "125114000" }, "cashflow": { "freeCashFlow": "-834909000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25694000", "repaymentOfDebt": "-321895000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "312591000", "repurchaseOfStock": null, "capitalExpenditures": "-1147500000" } }, "revenue": 21708707000, "cost_of_revenue": 18177320000, "gross_profit": 3531387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1102925000, "depreciation_amortisation": 473927000, "ebitda": 1757221000, "interest_expense": 539290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551401000, "net_income_continuing_ops": null, "net_income_to_common": 551401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125114000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10075363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20128138000, "short_term_debt": 3371203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9728196000, "long_term_debt": 325899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4161824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9518445000, "shares_outstanding": 95967729, "operating_cash_flow": 312591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1147500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25694000, "net_debt_issued": -321895000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -834909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1757221000", "netIncome": "551401000", "grossProfit": "3531387000", "totalRevenue": "21708707000", "costOfRevenue": "18177320000", "interestExpense": "539290000", "operatingIncome": "1102925000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473927000" }, "balance": { "totalDebt": "4161824000", "totalAssets": "20128138000", "longTermDebt": "325899000", "shortTermDebt": "3371203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "10075363000", "totalShareholderEquity": "9518445000", "totalCurrentLiabilities": "9728196000", "cashAndShortTermInvestments": "125114000" }, "cashflow": { "freeCashFlow": "-834909000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25694000", "repaymentOfDebt": "-321895000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "312591000", "repurchaseOfStock": null, "capitalExpenditures": "-1147500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 13652953000, "cost_of_revenue": 11955479000, "gross_profit": 1697474000, "ebit": 806895000, "ebitda": 1220819000, "pretax_income": null, "tax_provision": null, "net_income": 353734000, "net_income_to_common": 353734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035144000, "total_current_assets": 10004251000, "total_assets": 17677731000, "short_term_debt": 2696381000, "long_term_debt": 617594000, "total_debt": 3860882000, "total_liabilities": null, "total_equity": 8922017000, "shares_outstanding": 95798691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2569774000, "capital_expenditure": -1566285000, "free_cash_flow": 1003489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000000, "net_debt_issued": -485155000 }, "complete_fields": { "id": 365946, "ticker_id": 13423, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1220819000", "netIncome": "353734000", "grossProfit": "1697474000", "totalRevenue": "13652953000", "costOfRevenue": "11955479000", "interestExpense": "374027000", "operatingIncome": "806895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354795000" }, "balance": { "totalDebt": "3860882000", "totalAssets": "17677731000", "longTermDebt": "617594000", "shortTermDebt": "2696381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95798691", "totalCurrentAssets": "10004251000", "totalShareholderEquity": "8922017000", "totalCurrentLiabilities": "7525541000", "cashAndShortTermInvestments": "1035144000" }, "cashflow": { "freeCashFlow": "1003489000", "dividendsPaid": null, "issuanceOfDebt": "620015000", "issuanceOfStock": "4000000000", "repaymentOfDebt": "-1105170000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2569774000", "repurchaseOfStock": null, "capitalExpenditures": "-1566285000" } }, "revenue": 13652953000, "cost_of_revenue": 11955479000, "gross_profit": 1697474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806895000, "depreciation_amortisation": 354795000, "ebitda": 1220819000, "interest_expense": 374027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353734000, "net_income_continuing_ops": null, "net_income_to_common": 353734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10004251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17677731000, "short_term_debt": 2696381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7525541000, "long_term_debt": 617594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3860882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8922017000, "shares_outstanding": 95798691, "operating_cash_flow": 2569774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1566285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000000, "net_debt_issued": -485155000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1003489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1220819000", "netIncome": "353734000", "grossProfit": "1697474000", "totalRevenue": "13652953000", "costOfRevenue": "11955479000", "interestExpense": "374027000", "operatingIncome": "806895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354795000" }, "balance": { "totalDebt": "3860882000", "totalAssets": "17677731000", "longTermDebt": "617594000", "shortTermDebt": "2696381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95798691", "totalCurrentAssets": "10004251000", "totalShareholderEquity": "8922017000", "totalCurrentLiabilities": "7525541000", "cashAndShortTermInvestments": "1035144000" }, "cashflow": { "freeCashFlow": "1003489000", "dividendsPaid": null, "issuanceOfDebt": "620015000", "issuanceOfStock": "4000000000", "repaymentOfDebt": "-1105170000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2569774000", "repurchaseOfStock": null, "capitalExpenditures": "-1566285000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 14984606000, "cost_of_revenue": 13275375000, "gross_profit": 1709231000, "ebit": 803272000, "ebitda": 986797000, "pretax_income": null, "tax_provision": null, "net_income": 319724000, "net_income_to_common": 319724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600176000, "total_current_assets": 8706598000, "total_assets": 14641554000, "short_term_debt": 3788650000, "long_term_debt": 1135809000, "total_debt": 5248798000, "total_liabilities": null, "total_equity": 3136178000, "shares_outstanding": 95798691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188274000, "capital_expenditure": -2324545000, "free_cash_flow": -2136271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000000, "net_debt_issued": 570510000 }, "complete_fields": { "id": 365947, "ticker_id": 13423, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "986797000", "netIncome": "319724000", "grossProfit": "1709231000", "totalRevenue": "14984606000", "costOfRevenue": "13275375000", "interestExpense": "285552000", "operatingIncome": "803272000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260772000" }, "balance": { "totalDebt": "5248798000", "totalAssets": "14641554000", "longTermDebt": "1135809000", "shortTermDebt": "3788650000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "95798691", "totalCurrentAssets": "8706598000", "totalShareholderEquity": "3136178000", "totalCurrentLiabilities": "9942541000", "cashAndShortTermInvestments": "600176000" }, "cashflow": { "freeCashFlow": "-2136271000", "dividendsPaid": null, "issuanceOfDebt": "864959000", "issuanceOfStock": "1600000000", "repaymentOfDebt": "-294449000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188274000", "repurchaseOfStock": null, "capitalExpenditures": "-2324545000" } }, "revenue": 14984606000, "cost_of_revenue": 13275375000, "gross_profit": 1709231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803272000, "depreciation_amortisation": 260772000, "ebitda": 986797000, "interest_expense": 285552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319724000, "net_income_continuing_ops": null, "net_income_to_common": 319724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8706598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14641554000, "short_term_debt": 3788650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9942541000, "long_term_debt": 1135809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5248798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3136178000, "shares_outstanding": 95798691, "operating_cash_flow": 188274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2324545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000000, "net_debt_issued": 570510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2136271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "986797000", "netIncome": "319724000", "grossProfit": "1709231000", "totalRevenue": "14984606000", "costOfRevenue": "13275375000", "interestExpense": "285552000", "operatingIncome": "803272000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260772000" }, "balance": { "totalDebt": "5248798000", "totalAssets": "14641554000", "longTermDebt": "1135809000", "shortTermDebt": "3788650000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "95798691", "totalCurrentAssets": "8706598000", "totalShareholderEquity": "3136178000", "totalCurrentLiabilities": "9942541000", "cashAndShortTermInvestments": "600176000" }, "cashflow": { "freeCashFlow": "-2136271000", "dividendsPaid": null, "issuanceOfDebt": "864959000", "issuanceOfStock": "1600000000", "repaymentOfDebt": "-294449000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188274000", "repurchaseOfStock": null, "capitalExpenditures": "-2324545000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365948, "ticker_id": 13423, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 5910468000, "cost_of_revenue": 5125822000, "gross_profit": 784646000, "ebit": 116975000, "ebitda": 265138000, "pretax_income": null, "tax_provision": null, "net_income": 242000, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157765000, "total_current_assets": 13446409000, "total_assets": 25056348000, "short_term_debt": 5503457000, "long_term_debt": 1566786000, "total_debt": 7389732000, "total_liabilities": null, "total_equity": 9603300000, "shares_outstanding": 96228477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365938, "ticker_id": 13423, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265138000", "netIncome": "242000", "grossProfit": "784646000", "totalRevenue": "5910468000", "costOfRevenue": "5125822000", "interestExpense": "113668000", "operatingIncome": "116975000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141476000" }, "balance": { "totalDebt": "7389732000", "totalAssets": "25056348000", "longTermDebt": "1566786000", "shortTermDebt": "5503457000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "13446409000", "totalShareholderEquity": "9603300000", "totalCurrentLiabilities": "13176939000", "cashAndShortTermInvestments": "157765000" } }, "revenue": 5910468000, "cost_of_revenue": 5125822000, "gross_profit": 784646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116975000, "depreciation_amortisation": 141476000, "ebitda": 265138000, "interest_expense": 113668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242000, "net_income_continuing_ops": null, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13446409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25056348000, "short_term_debt": 5503457000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13176939000, "long_term_debt": 1566786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7389732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9603300000, "shares_outstanding": 96228477, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265138000", "netIncome": "242000", "grossProfit": "784646000", "totalRevenue": "5910468000", "costOfRevenue": "5125822000", "interestExpense": "113668000", "operatingIncome": "116975000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141476000" }, "balance": { "totalDebt": "7389732000", "totalAssets": "25056348000", "longTermDebt": "1566786000", "shortTermDebt": "5503457000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "13446409000", "totalShareholderEquity": "9603300000", "totalCurrentLiabilities": "13176939000", "cashAndShortTermInvestments": "157765000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 4277534000, "cost_of_revenue": 3564703000, "gross_profit": 712831000, "ebit": 180853000, "ebitda": 321293000, "pretax_income": null, "tax_provision": null, "net_income": 25892000, "net_income_to_common": 25892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365940, "ticker_id": 13423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "321293000", "netIncome": "25892000", "grossProfit": "712831000", "totalRevenue": "4277534000", "costOfRevenue": "3564703000", "interestExpense": "134803000", "operatingIncome": "180853000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136106000" } }, "revenue": 4277534000, "cost_of_revenue": 3564703000, "gross_profit": 712831000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180853000, "depreciation_amortisation": 136106000, "ebitda": 321293000, "interest_expense": 134803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25892000, "net_income_continuing_ops": null, "net_income_to_common": 25892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "321293000", "netIncome": "25892000", "grossProfit": "712831000", "totalRevenue": "4277534000", "costOfRevenue": "3564703000", "interestExpense": "134803000", "operatingIncome": "180853000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136106000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 2132626000, "cost_of_revenue": 1797274000, "gross_profit": 335352000, "ebit": -129697000, "ebitda": 50594000, "pretax_income": null, "tax_provision": null, "net_income": -222460000, "net_income_to_common": -222460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115779000, "total_current_assets": 10077736000, "total_assets": 20156613000, "short_term_debt": 5665984000, "long_term_debt": 1220553000, "total_debt": 7240314000, "total_liabilities": null, "total_equity": 9569532000, "shares_outstanding": 96228477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365941, "ticker_id": 13423, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50594000", "netIncome": "-222460000", "grossProfit": "335352000", "totalRevenue": "2132626000", "costOfRevenue": "1797274000", "interestExpense": "202340000", "operatingIncome": "-129697000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135069000" }, "balance": { "totalDebt": "7240314000", "totalAssets": "20156613000", "longTermDebt": "1220553000", "shortTermDebt": "5665984000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "10077736000", "totalShareholderEquity": "9569532000", "totalCurrentLiabilities": "8777840000", "cashAndShortTermInvestments": "115779000" } }, "revenue": 2132626000, "cost_of_revenue": 1797274000, "gross_profit": 335352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129697000, "depreciation_amortisation": 135069000, "ebitda": 50594000, "interest_expense": 202340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -222460000, "net_income_continuing_ops": null, "net_income_to_common": -222460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115779000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10077736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20156613000, "short_term_debt": 5665984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8777840000, "long_term_debt": 1220553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7240314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9569532000, "shares_outstanding": 96228477, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50594000", "netIncome": "-222460000", "grossProfit": "335352000", "totalRevenue": "2132626000", "costOfRevenue": "1797274000", "interestExpense": "202340000", "operatingIncome": "-129697000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135069000" }, "balance": { "totalDebt": "7240314000", "totalAssets": "20156613000", "longTermDebt": "1220553000", "shortTermDebt": "5665984000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96228477", "totalCurrentAssets": "10077736000", "totalShareholderEquity": "9569532000", "totalCurrentLiabilities": "8777840000", "cashAndShortTermInvestments": "115779000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 6623925000, "cost_of_revenue": 5587163000, "gross_profit": 1036762000, "ebit": 419152000, "ebitda": 600274000, "pretax_income": null, "tax_provision": null, "net_income": 228913000, "net_income_to_common": 228913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365942, "ticker_id": 13423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "600274000", "netIncome": "228913000", "grossProfit": "1036762000", "totalRevenue": "6623925000", "costOfRevenue": "5587163000", "interestExpense": "158511000", "operatingIncome": "419152000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "127160000" } }, "revenue": 6623925000, "cost_of_revenue": 5587163000, "gross_profit": 1036762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419152000, "depreciation_amortisation": 127160000, "ebitda": 600274000, "interest_expense": 158511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228913000, "net_income_continuing_ops": null, "net_income_to_common": 228913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "600274000", "netIncome": "228913000", "grossProfit": "1036762000", "totalRevenue": "6623925000", "costOfRevenue": "5587163000", "interestExpense": "158511000", "operatingIncome": "419152000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "127160000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": 6432497000, "cost_of_revenue": 5205323000, "gross_profit": 1227174000, "ebit": 597240000, "ebitda": 763920000, "pretax_income": null, "tax_provision": null, "net_income": 377150000, "net_income_to_common": 377150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125114000, "total_current_assets": 10075363000, "total_assets": 20128138000, "short_term_debt": 3371203000, "long_term_debt": 325899000, "total_debt": 4161824000, "total_liabilities": null, "total_equity": 9518445000, "shares_outstanding": 95967729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365943, "ticker_id": 13423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "763920000", "netIncome": "377150000", "grossProfit": "1227174000", "totalRevenue": "6432497000", "costOfRevenue": "5205323000", "interestExpense": "137340000", "operatingIncome": "597240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123632000" }, "balance": { "totalDebt": "4161824000", "totalAssets": "20128138000", "longTermDebt": "325899000", "shortTermDebt": "3371203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "10075363000", "totalShareholderEquity": "9518445000", "totalCurrentLiabilities": "9728196000", "cashAndShortTermInvestments": "125114000" } }, "revenue": 6432497000, "cost_of_revenue": 5205323000, "gross_profit": 1227174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597240000, "depreciation_amortisation": 123632000, "ebitda": 763920000, "interest_expense": 137340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 377150000, "net_income_continuing_ops": null, "net_income_to_common": 377150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125114000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10075363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20128138000, "short_term_debt": 3371203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9728196000, "long_term_debt": 325899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4161824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9518445000, "shares_outstanding": 95967729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "763920000", "netIncome": "377150000", "grossProfit": "1227174000", "totalRevenue": "6432497000", "costOfRevenue": "5205323000", "interestExpense": "137340000", "operatingIncome": "597240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123632000" }, "balance": { "totalDebt": "4161824000", "totalAssets": "20128138000", "longTermDebt": "325899000", "shortTermDebt": "3371203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "10075363000", "totalShareholderEquity": "9518445000", "totalCurrentLiabilities": "9728196000", "cashAndShortTermInvestments": "125114000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105972000, "total_current_assets": 9454789000, "total_assets": 17835234000, "short_term_debt": 3882924000, "long_term_debt": 461616000, "total_debt": 4880159000, "total_liabilities": null, "total_equity": 9110632000, "shares_outstanding": 95967729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365945, "ticker_id": 13423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:13.040778+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4880159000", "totalAssets": "17835234000", "longTermDebt": "461616000", "shortTermDebt": "3882924000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "9454789000", "totalShareholderEquity": "9110632000", "totalCurrentLiabilities": "7672960000", "cashAndShortTermInvestments": "105972000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9454789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17835234000, "short_term_debt": 3882924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7672960000, "long_term_debt": 461616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4880159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9110632000, "shares_outstanding": 95967729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4880159000", "totalAssets": "17835234000", "longTermDebt": "461616000", "shortTermDebt": "3882924000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95967729", "totalCurrentAssets": "9454789000", "totalShareholderEquity": "9110632000", "totalCurrentLiabilities": "7672960000", "cashAndShortTermInvestments": "105972000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }