{ "ticker": { "uuid": "668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5", "symbol": "WERN", "name": "Werner Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5/", "api_url": "https://sharemaestro.com/factors/api/tickers/668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5/" }, "ticker_metadata": { "id": 8918, "uuid": "668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5", "symbol": "WERN", "name": "Werner Enterprises Inc", "asset_type": "equity", "market_cap": 2453159000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Werner Enterprises, Inc., a transportation and logistics company, is engaged in the transportation of general freight shipments in interstate and intrastate commerce in the United States, Mexico, and internationally. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5", "symbol": "WERN", "name": "Werner Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5/", "api_url": "https://sharemaestro.com/factors/api/tickers/668fe6f1-0d74-4d3a-8546-5b5cc73d7ee5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.68, "quality": 0.15, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 43.46, "market_cap": 2603688600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.013, "roe": -0.0063, "piotroski_f_score": 5, "momentum_12_1": 0.3819, "volatility_252d": 0.3659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.076303+00:00", "batch_id": "" }, "size": { "price_close": 43.46, "market_cap": 2603688600, "market_cap_usd": 2603688600, "enterprise_value": 3495882600, "shares_outstanding": 59910000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9248, "ptbv_ratio": 2.2778, "ps_ratio": 0.8479, "pcf_ratio": 11.0368, "pfcf_ratio": 5.0503, "ev_ebitda": 10.9734, "ev_ebit": 133.8906, "ev_sales": 1.1384, "ev_fcf": 6.7809, "earnings_yield": null, "fcf_yield": 0.1475, "price_to_sales": 0.8479, "price_to_book": 1.9248, "price_to_cashflow": 11.0368, "ebitda_to_ev": 0.0911, "sales_yield": 0.8784 }, "yield": { "dividend_yield": 0.013, "buyback_yield": 0, "shareholder_yield": 0.013, "debt_paydown_yield": null, "total_yield": 0.013 }, "quality": { "gross_margin": 0.0841, "operating_margin": 0.0085, "net_margin": -0.0028, "ebitda_margin": 0.1037, "fcf_margin": 0.1679, "roe": -0.0063, "roa": -0.0026, "roic": 0.0087, "roc_greenblatt": null, "asset_turnover": 0.9414, "cash_conversion": -60.2066, "accruals_ratio": -0.0749, "sbc_to_revenue": 0.0036, "piotroski_f_score": 5, "altman_z_score": 2.6892, "earnings_stability_5y": 19.3745, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0792, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3909, "net_debt_to_ebitda": 2.8005, "debt_to_assets": 0.2924, "interest_coverage": 0.6343, "current_ratio": 1.441, "quick_ratio": 1.4114, "net_debt": 892194000, "local_beta": -0.0003, "volatility_252d": 0.3659, "volatility_60d": 0.8404, "max_drawdown_12m": -0.2331, "risk_adjusted_momentum": 1.0435 }, "growth": { "revenue_growth_1y": 0.0328, "revenue_growth_3y_cagr": -0.0331, "revenue_growth_5y_cagr": 0.0463, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2064, "book_value_growth_1y": -0.0322, "revenue_growth": 0.0328, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1933, "price_return_3m": 0.4173, "price_return_6m": 0.4826, "price_return_9m": 0.5399, "price_return_12m": 0.649, "price_return_12m_ex1m": 0.3819, "momentum_6m": 0.4826, "momentum_12m": 0.649, "momentum_12_1": 0.3819, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8005, "relative_strength": 0.491 }, "raw_ttm": { "revenue_ttm": 3070892000, "gross_profit_ttm": 258316000, "ebit_ttm": 26110000, "ebitda_ttm": 318579000, "net_income_ttm": -8563000, "eps_diluted_ttm": -0.1429, "operating_cash_flow_ttm": 235910000, "capital_expenditure_ttm": 279639000, "fcf_ttm": 515549000, "dividends_paid_ttm": 33804000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41166000, "cash_and_equivalents": 61544000, "total_current_assets": 702916000, "total_current_liabilities": 487810000, "net_ppe": null, "total_assets": 3262064000, "total_debt": 953738000, "total_equity": 1352701000, "net_working_capital": 237700000, "book_value_per_share": 22.5789, "retained_earnings": 1891918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143089000, "tangible_book_per_share": 19.0801 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 46, "rank_ps": 24, "rank_pcf": 48, "rank_ev_ebitda": 44, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 54, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19 }, "composites": { "value_composite": 32, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.3194, "os_score": 0.7, "value_percentile": 0.68, "quality_percentile": 0.15, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3247, "ticker_id": 8918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.076303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.46, "market_cap": 2603688600, "market_cap_usd": 2603688600, "enterprise_value": 3495882600, "shares_outstanding": 59910000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92480718, "ptbv_ratio": 2.27776542, "ps_ratio": 0.84786069, "pcf_ratio": 11.03678776, "pfcf_ratio": 5.05032228, "ev_ebitda": 10.97336171, "ev_ebit": 133.890563, "ev_sales": 1.13839321, "ev_fcf": 6.78089299, "earnings_yield": null, "fcf_yield": 0.1474732, "dividend_yield": 0.01298312, "buyback_yield": 0, "shareholder_yield": 0.01298312, "debt_paydown_yield": null, "total_yield": 0.01298312, "gross_margin": 0.08411758, "operating_margin": 0.00850242, "net_margin": -0.00278844, "ebitda_margin": 0.10374152, "fcf_margin": 0.16788249, "roe": -0.0063303, "roa": -0.00262503, "roic": 0.00872313, "roc_greenblatt": null, "asset_turnover": 0.94139539, "cash_conversion": -60.20658648, "accruals_ratio": -0.07494427, "sbc_to_revenue": 0.00361035, "debt_to_equity": 1.39088313, "net_debt_to_ebitda": 2.80054241, "debt_to_assets": 0.29237256, "interest_coverage": 0.63426128, "current_ratio": 1.44096267, "quick_ratio": 1.41143478, "net_debt": 892194000, "revenue_growth_1y": 0.03282557, "revenue_growth_3y_cagr": -0.03305464, "revenue_growth_5y_cagr": 0.04628573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20635441, "book_value_growth_1y": -0.0321639, "piotroski_f_score": 5, "altman_z_score": 2.68922958, "earnings_stability_5y": 19.374465, "revenue_stability_5y": 0.128026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19330038, "price_return_3m": 0.41725094, "price_return_6m": 0.48264392, "price_return_9m": 0.53991702, "price_return_12m": 0.6489729, "price_return_12m_ex1m": 0.38185902, "distance_from_52w_high": 0, "distance_from_52w_low": 0.80048057, "relative_strength": 0.49103185, "local_beta": -0.0003, "volatility_252d": 0.365942, "volatility_60d": 0.84042, "max_drawdown_12m": -0.23313593, "revenue_ttm": 3070892000, "gross_profit_ttm": 258316000, "ebit_ttm": 26110000, "ebitda_ttm": 318579000, "net_income_ttm": -8563000, "eps_diluted_ttm": -0.14293106, "operating_cash_flow_ttm": 235910000, "capital_expenditure_ttm": 279639000, "fcf_ttm": 515549000, "dividends_paid_ttm": 33804000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41166000, "cash_and_equivalents": 61544000, "total_current_assets": 702916000, "total_current_liabilities": 487810000, "net_ppe": null, "total_assets": 3262064000, "total_debt": 953738000, "total_equity": 1352701000, "net_working_capital": 237700000, "book_value_per_share": 22.57888499, "retained_earnings": 1891918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143089000, "tangible_book_per_share": 19.08010349, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 46, "rank_ps": 24, "rank_pcf": 48, "rank_ev_ebitda": 44, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 54, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 32, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.46, "os": 0.7, "value": 0.68, "quality": 0.15, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.013, "roe": -0.0063, "momentum_12_1": 0.3819, "complete_fields": { "id": 3247, "ticker_id": 8918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.076303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.46, "market_cap": 2603688600, "market_cap_usd": 2603688600, "enterprise_value": 3495882600, "shares_outstanding": 59910000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92480718, "ptbv_ratio": 2.27776542, "ps_ratio": 0.84786069, "pcf_ratio": 11.03678776, "pfcf_ratio": 5.05032228, "ev_ebitda": 10.97336171, "ev_ebit": 133.890563, "ev_sales": 1.13839321, "ev_fcf": 6.78089299, "earnings_yield": null, "fcf_yield": 0.1474732, "dividend_yield": 0.01298312, "buyback_yield": 0, "shareholder_yield": 0.01298312, "debt_paydown_yield": null, "total_yield": 0.01298312, "gross_margin": 0.08411758, "operating_margin": 0.00850242, "net_margin": -0.00278844, "ebitda_margin": 0.10374152, "fcf_margin": 0.16788249, "roe": -0.0063303, "roa": -0.00262503, "roic": 0.00872313, "roc_greenblatt": null, "asset_turnover": 0.94139539, "cash_conversion": -60.20658648, "accruals_ratio": -0.07494427, "sbc_to_revenue": 0.00361035, "debt_to_equity": 1.39088313, "net_debt_to_ebitda": 2.80054241, "debt_to_assets": 0.29237256, "interest_coverage": 0.63426128, "current_ratio": 1.44096267, "quick_ratio": 1.41143478, "net_debt": 892194000, "revenue_growth_1y": 0.03282557, "revenue_growth_3y_cagr": -0.03305464, "revenue_growth_5y_cagr": 0.04628573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20635441, "book_value_growth_1y": -0.0321639, "piotroski_f_score": 5, "altman_z_score": 2.68922958, "earnings_stability_5y": 19.374465, "revenue_stability_5y": 0.128026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19330038, "price_return_3m": 0.41725094, "price_return_6m": 0.48264392, "price_return_9m": 0.53991702, "price_return_12m": 0.6489729, "price_return_12m_ex1m": 0.38185902, "distance_from_52w_high": 0, "distance_from_52w_low": 0.80048057, "relative_strength": 0.49103185, "local_beta": -0.0003, "volatility_252d": 0.365942, "volatility_60d": 0.84042, "max_drawdown_12m": -0.23313593, "revenue_ttm": 3070892000, "gross_profit_ttm": 258316000, "ebit_ttm": 26110000, "ebitda_ttm": 318579000, "net_income_ttm": -8563000, "eps_diluted_ttm": -0.14293106, "operating_cash_flow_ttm": 235910000, "capital_expenditure_ttm": 279639000, "fcf_ttm": 515549000, "dividends_paid_ttm": 33804000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41166000, "cash_and_equivalents": 61544000, "total_current_assets": 702916000, "total_current_liabilities": 487810000, "net_ppe": null, "total_assets": 3262064000, "total_debt": 953738000, "total_equity": 1352701000, "net_working_capital": 237700000, "book_value_per_share": 22.57888499, "retained_earnings": 1891918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1143089000, "tangible_book_per_share": 19.08010349, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 46, "rank_ps": 24, "rank_pcf": 48, "rank_ev_ebitda": 44, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 54, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 32, "quality_composite": 85, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 2974396000, "cost_of_revenue": 2801977000, "gross_profit": 172419000, "ebit": 18264000, "ebitda": 304585000, "pretax_income": -20789000, "tax_provision": 2209000, "net_income": -14399000, "net_income_to_common": -14399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59922000, "total_current_assets": 610919000, "total_assets": 2886744000, "short_term_debt": null, "long_term_debt": 752000000, "total_debt": 752000000, "total_liabilities": 1495739000, "total_equity": 1362892000, "shares_outstanding": 60607000, "goodwill_and_intangibles": 173707000 }, "cash_flow": { "operating_cash_flow": 181830000, "capital_expenditure": 250364000, "free_cash_flow": 432194000, "dividends_paid": 34081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200277, "ticker_id": 8918, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18264000", "ebitda": "304585000", "netIncome": "-14399000", "grossProfit": "172419000", "depreciation": "None", "totalRevenue": "2974396000", "costOfRevenue": "2801977000", "interestIncome": "5634000", "incomeBeforeTax": "-20789000", "interestExpense": "39053000", "operatingIncome": "69762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2209000", "reportedCurrency": "USD", "netInterestIncome": "-33419000", "nonInterestIncome": "None", "operatingExpenses": "102657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286321000", "sellingGeneralAndAdministrative": "131856000", "netIncomeFromContinuingOperations": "-22998000" }, "balance": { "goodwill": "129104000", "inventory": "12104000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2886744000", "longTermDebt": "752000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "1904572000", "totalLiabilities": "1495739000", "otherCurrentAssets": "123562000", "totalCurrentAssets": "610919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275825000", "currentAccountsPayable": "95084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000000", "totalShareholderEquity": "1362892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "314784000", "otherNonCurrentLiabilities": "52550000", "totalNonCurrentLiabilities": "1180955000", "cashAndShortTermInvestments": "59922000", "commonStockSharesOutstanding": "60607000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "59922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22998000", "profitLoss": "None", "dividendPayout": "34081000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181830000", "capitalExpenditures": "250364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7297000", "cashflowFromInvestment": "-171572000", "stockBasedCompensation": "10691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974396000, "cost_of_revenue": 2801977000, "gross_profit": 172419000, "research_and_development": null, "selling_general_admin": 131856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18264000, "depreciation_amortisation": 286321000, "ebitda": 304585000, "interest_expense": 39053000, "interest_income": null, "other_non_operating": null, "pretax_income": -20789000, "tax_provision": 2209000, "effective_tax_rate": null, "net_income": -14399000, "net_income_continuing_ops": -22998000, "net_income_to_common": -14399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59922000, "short_term_investments": null, "net_receivables": 415331000, "inventory": 12104000, "other_current_assets": null, "total_current_assets": 610919000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 44603000, "goodwill_and_intangibles": 173707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275825000, "total_assets": 2886744000, "short_term_debt": null, "accounts_payable": 95084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314784000, "long_term_debt": 752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180955000, "total_liabilities": 1495739000, "total_debt": 752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1904572000, "total_equity": 1362892000, "shares_outstanding": 60607000, "operating_cash_flow": 181830000, "stock_based_compensation": 10691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171572000, "dividends_paid": 34081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7297000, "free_cash_flow": 432194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18264000", "ebitda": "304585000", "netIncome": "-14399000", "grossProfit": "172419000", "depreciation": "None", "totalRevenue": "2974396000", "costOfRevenue": "2801977000", "interestIncome": "5634000", "incomeBeforeTax": "-20789000", "interestExpense": "39053000", "operatingIncome": "69762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2209000", "reportedCurrency": "USD", "netInterestIncome": "-33419000", "nonInterestIncome": "None", "operatingExpenses": "102657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286321000", "sellingGeneralAndAdministrative": "131856000", "netIncomeFromContinuingOperations": "-22998000" }, "balance": { "goodwill": "129104000", "inventory": "12104000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2886744000", "longTermDebt": "752000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "1904572000", "totalLiabilities": "1495739000", "otherCurrentAssets": "123562000", "totalCurrentAssets": "610919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275825000", "currentAccountsPayable": "95084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000000", "totalShareholderEquity": "1362892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "314784000", "otherNonCurrentLiabilities": "52550000", "totalNonCurrentLiabilities": "1180955000", "cashAndShortTermInvestments": "59922000", "commonStockSharesOutstanding": "60607000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "59922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22998000", "profitLoss": "None", "dividendPayout": "34081000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181830000", "capitalExpenditures": "250364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7297000", "cashflowFromInvestment": "-171572000", "stockBasedCompensation": "10691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 3030258000, "cost_of_revenue": 2691626000, "gross_profit": 338632000, "ebit": 81694000, "ebitda": 372099000, "pretax_income": 42482000, "tax_provision": 8912000, "net_income": 34233000, "net_income_to_common": 34233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40752000, "total_current_assets": 541773000, "total_assets": 3052237000, "short_term_debt": 35352000, "long_term_debt": 630000000, "total_debt": 665352000, "total_liabilities": 1558361000, "total_equity": 1455932000, "shares_outstanding": 62662000, "goodwill_and_intangibles": 205511000 }, "cash_flow": { "operating_cash_flow": 329734000, "capital_expenditure": 413799000, "free_cash_flow": 743533000, "dividends_paid": 35066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200282, "ticker_id": 8918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81694000", "ebitda": "372099000", "netIncome": "34233000", "grossProfit": "338632000", "depreciation": "None", "totalRevenue": "3030258000", "costOfRevenue": "2691626000", "interestIncome": "6898000", "incomeBeforeTax": "42482000", "interestExpense": "39212000", "operatingIncome": "66148000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8912000", "reportedCurrency": "USD", "netInterestIncome": "-32314000", "nonInterestIncome": "None", "operatingExpenses": "272484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290405000", "sellingGeneralAndAdministrative": "162593000", "netIncomeFromContinuingOperations": "33570000" }, "balance": { "goodwill": "129104000", "inventory": "14183000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3052237000", "longTermDebt": "630000000", "shortTermDebt": "35352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76407000", "reportedCurrency": "USD", "retainedEarnings": "1952775000", "totalLiabilities": "1558361000", "otherCurrentAssets": "69017000", "totalCurrentAssets": "541773000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510464000", "currentAccountsPayable": "112429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701758000", "totalShareholderEquity": "1455932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207968000", "totalCurrentLiabilities": "355749000", "otherNonCurrentLiabilities": "66173000", "totalNonCurrentLiabilities": "1202612000", "cashAndShortTermInvestments": "40752000", "commonStockSharesOutstanding": "62662000", "intangibleAssetsExcludingGoodwill": "76407000", "cashAndCashEquivalentsAtCarryingValue": "40752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33570000", "profitLoss": "None", "dividendPayout": "35066000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329734000", "capitalExpenditures": "413799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105716000", "cashflowFromInvestment": "-241448000", "stockBasedCompensation": "8856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030258000, "cost_of_revenue": 2691626000, "gross_profit": 338632000, "research_and_development": null, "selling_general_admin": 162593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81694000, "depreciation_amortisation": 290405000, "ebitda": 372099000, "interest_expense": 39212000, "interest_income": null, "other_non_operating": null, "pretax_income": 42482000, "tax_provision": 8912000, "effective_tax_rate": null, "net_income": 34233000, "net_income_continuing_ops": 33570000, "net_income_to_common": 34233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40752000, "short_term_investments": null, "net_receivables": 417821000, "inventory": 14183000, "other_current_assets": null, "total_current_assets": 541773000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 76407000, "goodwill_and_intangibles": 205511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2510464000, "total_assets": 3052237000, "short_term_debt": 35352000, "accounts_payable": 112429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355749000, "long_term_debt": 630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202612000, "total_liabilities": 1558361000, "total_debt": 665352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1952775000, "total_equity": 1455932000, "shares_outstanding": 62662000, "operating_cash_flow": 329734000, "stock_based_compensation": 8856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241448000, "dividends_paid": 35066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105716000, "free_cash_flow": 743533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81694000", "ebitda": "372099000", "netIncome": "34233000", "grossProfit": "338632000", "depreciation": "None", "totalRevenue": "3030258000", "costOfRevenue": "2691626000", "interestIncome": "6898000", "incomeBeforeTax": "42482000", "interestExpense": "39212000", "operatingIncome": "66148000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8912000", "reportedCurrency": "USD", "netInterestIncome": "-32314000", "nonInterestIncome": "None", "operatingExpenses": "272484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290405000", "sellingGeneralAndAdministrative": "162593000", "netIncomeFromContinuingOperations": "33570000" }, "balance": { "goodwill": "129104000", "inventory": "14183000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3052237000", "longTermDebt": "630000000", "shortTermDebt": "35352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76407000", "reportedCurrency": "USD", "retainedEarnings": "1952775000", "totalLiabilities": "1558361000", "otherCurrentAssets": "69017000", "totalCurrentAssets": "541773000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510464000", "currentAccountsPayable": "112429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701758000", "totalShareholderEquity": "1455932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207968000", "totalCurrentLiabilities": "355749000", "otherNonCurrentLiabilities": "66173000", "totalNonCurrentLiabilities": "1202612000", "cashAndShortTermInvestments": "40752000", "commonStockSharesOutstanding": "62662000", "intangibleAssetsExcludingGoodwill": "76407000", "cashAndCashEquivalentsAtCarryingValue": "40752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33570000", "profitLoss": "None", "dividendPayout": "35066000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329734000", "capitalExpenditures": "413799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105716000", "cashflowFromInvestment": "-241448000", "stockBasedCompensation": "8856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 3283499000, "cost_of_revenue": 2859846000, "gross_profit": 423653000, "ebit": 181316000, "ebitda": 480825000, "pretax_income": 147781000, "tax_provision": 35491000, "net_income": 112382000, "net_income_to_common": 112382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61723000, "total_current_assets": 634628000, "total_assets": 3157936000, "short_term_debt": 11517000, "long_term_debt": 646250000, "total_debt": 657767000, "total_liabilities": 1590990000, "total_equity": 1528339000, "shares_outstanding": 63718000, "goodwill_and_intangibles": 215581000 }, "cash_flow": { "operating_cash_flow": 474366000, "capital_expenditure": 598785000, "free_cash_flow": 1073151000, "dividends_paid": 34208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200287, "ticker_id": 8918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181316000", "ebitda": "480825000", "netIncome": "112382000", "grossProfit": "423653000", "depreciation": "None", "totalRevenue": "3283499000", "costOfRevenue": "2859846000", "interestIncome": "5929000", "incomeBeforeTax": "147781000", "interestExpense": "33535000", "operatingIncome": "176416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35491000", "reportedCurrency": "USD", "netInterestIncome": "-24611000", "nonInterestIncome": "None", "operatingExpenses": "247237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299509000", "sellingGeneralAndAdministrative": "156996000", "netIncomeFromContinuingOperations": "150069000" }, "balance": { "goodwill": "129104000", "inventory": "18077000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3157936000", "longTermDebt": "646250000", "shortTermDebt": "11517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86477000", "reportedCurrency": "USD", "retainedEarnings": "1953385000", "totalLiabilities": "1590990000", "otherCurrentAssets": "84405000", "totalCurrentAssets": "634628000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523308000", "currentAccountsPayable": "135990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685262000", "totalShareholderEquity": "1528339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183078000", "totalCurrentLiabilities": "330585000", "otherNonCurrentLiabilities": "54275000", "totalNonCurrentLiabilities": "1260405000", "cashAndShortTermInvestments": "61723000", "commonStockSharesOutstanding": "63718000", "intangibleAssetsExcludingGoodwill": "86477000", "cashAndCashEquivalentsAtCarryingValue": "61723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112290000", "profitLoss": "None", "dividendPayout": "34208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "116541000", "operatingCashflow": "474366000", "capitalExpenditures": "598785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87067000", "cashflowFromInvestment": "-434944000", "stockBasedCompensation": "11943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3283499000, "cost_of_revenue": 2859846000, "gross_profit": 423653000, "research_and_development": null, "selling_general_admin": 156996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181316000, "depreciation_amortisation": 299509000, "ebitda": 480825000, "interest_expense": 33535000, "interest_income": null, "other_non_operating": null, "pretax_income": 147781000, "tax_provision": 35491000, "effective_tax_rate": null, "net_income": 112382000, "net_income_continuing_ops": 150069000, "net_income_to_common": 112382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61723000, "short_term_investments": null, "net_receivables": 470423000, "inventory": 18077000, "other_current_assets": null, "total_current_assets": 634628000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 86477000, "goodwill_and_intangibles": 215581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523308000, "total_assets": 3157936000, "short_term_debt": 11517000, "accounts_payable": 135990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330585000, "long_term_debt": 646250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260405000, "total_liabilities": 1590990000, "total_debt": 657767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1953385000, "total_equity": 1528339000, "shares_outstanding": 63718000, "operating_cash_flow": 474366000, "stock_based_compensation": 11943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434944000, "dividends_paid": 34208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87067000, "free_cash_flow": 1073151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181316000", "ebitda": "480825000", "netIncome": "112382000", "grossProfit": "423653000", "depreciation": "None", "totalRevenue": "3283499000", "costOfRevenue": "2859846000", "interestIncome": "5929000", "incomeBeforeTax": "147781000", "interestExpense": "33535000", "operatingIncome": "176416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35491000", "reportedCurrency": "USD", "netInterestIncome": "-24611000", "nonInterestIncome": "None", "operatingExpenses": "247237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299509000", "sellingGeneralAndAdministrative": "156996000", "netIncomeFromContinuingOperations": "150069000" }, "balance": { "goodwill": "129104000", "inventory": "18077000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3157936000", "longTermDebt": "646250000", "shortTermDebt": "11517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86477000", "reportedCurrency": "USD", "retainedEarnings": "1953385000", "totalLiabilities": "1590990000", "otherCurrentAssets": "84405000", "totalCurrentAssets": "634628000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523308000", "currentAccountsPayable": "135990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685262000", "totalShareholderEquity": "1528339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183078000", "totalCurrentLiabilities": "330585000", "otherNonCurrentLiabilities": "54275000", "totalNonCurrentLiabilities": "1260405000", "cashAndShortTermInvestments": "61723000", "commonStockSharesOutstanding": "63718000", "intangibleAssetsExcludingGoodwill": "86477000", "cashAndCashEquivalentsAtCarryingValue": "61723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112290000", "profitLoss": "None", "dividendPayout": "34208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "116541000", "operatingCashflow": "474366000", "capitalExpenditures": "598785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87067000", "cashflowFromInvestment": "-434944000", "stockBasedCompensation": "11943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 3289978000, "cost_of_revenue": 2768391000, "gross_profit": 521587000, "ebit": 336614000, "ebitda": 616537000, "pretax_income": 324786000, "tax_provision": 79206000, "net_income": 241256000, "net_income_to_common": 241256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107240000, "total_current_assets": 762615000, "total_assets": 3181820000, "short_term_debt": 15646000, "long_term_debt": 687500000, "total_debt": 703146000, "total_liabilities": 1699486000, "total_equity": 1443635000, "shares_outstanding": 64578999, "goodwill_and_intangibles": 214219000 }, "cash_flow": { "operating_cash_flow": 448711000, "capital_expenditure": 507252000, "free_cash_flow": 955963000, "dividends_paid": 32162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200292, "ticker_id": 8918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336614000", "ebitda": "616537000", "netIncome": "241256000", "grossProfit": "521587000", "depreciation": "None", "totalRevenue": "3289978000", "costOfRevenue": "2768391000", "interestIncome": "1731000", "incomeBeforeTax": "324786000", "interestExpense": "11828000", "operatingIncome": "323076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79206000", "reportedCurrency": "USD", "netInterestIncome": "-10097000", "nonInterestIncome": "None", "operatingExpenses": "198511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2768391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279923000", "sellingGeneralAndAdministrative": "163221000", "netIncomeFromContinuingOperations": "245580000" }, "balance": { "goodwill": "132717000", "inventory": "14527000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3181820000", "longTermDebt": "687500000", "shortTermDebt": "15646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81502000", "reportedCurrency": "USD", "retainedEarnings": "1875873000", "totalLiabilities": "1699486000", "otherCurrentAssets": "80567000", "totalCurrentAssets": "762615000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2419205000", "currentAccountsPayable": "124483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866239000", "shortLongTermDebtTotal": "736043000", "totalShareholderEquity": "1443635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169391000", "totalCurrentLiabilities": "309520000", "otherNonCurrentLiabilities": "59677000", "totalNonCurrentLiabilities": "1389966000", "cashAndShortTermInvestments": "107240000", "commonStockSharesOutstanding": "64578999", "intangibleAssetsExcludingGoodwill": "81502000", "cashAndCashEquivalentsAtCarryingValue": "107240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245580000", "profitLoss": "None", "dividendPayout": "32162000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448711000", "capitalExpenditures": "507252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118034000", "cashflowFromInvestment": "-514333000", "stockBasedCompensation": "12486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3289978000, "cost_of_revenue": 2768391000, "gross_profit": 521587000, "research_and_development": null, "selling_general_admin": 163221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336614000, "depreciation_amortisation": 279923000, "ebitda": 616537000, "interest_expense": 11828000, "interest_income": null, "other_non_operating": null, "pretax_income": 324786000, "tax_provision": 79206000, "effective_tax_rate": null, "net_income": 241256000, "net_income_continuing_ops": 245580000, "net_income_to_common": 241256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107240000, "short_term_investments": null, "net_receivables": 560281000, "inventory": 14527000, "other_current_assets": null, "total_current_assets": 762615000, "net_ppe": null, "goodwill": 132717000, "intangible_assets": 81502000, "goodwill_and_intangibles": 214219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2419205000, "total_assets": 3181820000, "short_term_debt": 15646000, "accounts_payable": 124483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309520000, "long_term_debt": 687500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389966000, "total_liabilities": 1699486000, "total_debt": 703146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875873000, "total_equity": 1443635000, "shares_outstanding": 64578999, "operating_cash_flow": 448711000, "stock_based_compensation": 12486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514333000, "dividends_paid": 32162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118034000, "free_cash_flow": 955963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336614000", "ebitda": "616537000", "netIncome": "241256000", "grossProfit": "521587000", "depreciation": "None", "totalRevenue": "3289978000", "costOfRevenue": "2768391000", "interestIncome": "1731000", "incomeBeforeTax": "324786000", "interestExpense": "11828000", "operatingIncome": "323076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79206000", "reportedCurrency": "USD", "netInterestIncome": "-10097000", "nonInterestIncome": "None", "operatingExpenses": "198511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2768391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279923000", "sellingGeneralAndAdministrative": "163221000", "netIncomeFromContinuingOperations": "245580000" }, "balance": { "goodwill": "132717000", "inventory": "14527000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3181820000", "longTermDebt": "687500000", "shortTermDebt": "15646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81502000", "reportedCurrency": "USD", "retainedEarnings": "1875873000", "totalLiabilities": "1699486000", "otherCurrentAssets": "80567000", "totalCurrentAssets": "762615000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2419205000", "currentAccountsPayable": "124483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866239000", "shortLongTermDebtTotal": "736043000", "totalShareholderEquity": "1443635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169391000", "totalCurrentLiabilities": "309520000", "otherNonCurrentLiabilities": "59677000", "totalNonCurrentLiabilities": "1389966000", "cashAndShortTermInvestments": "107240000", "commonStockSharesOutstanding": "64578999", "intangibleAssetsExcludingGoodwill": "81502000", "cashAndCashEquivalentsAtCarryingValue": "107240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245580000", "profitLoss": "None", "dividendPayout": "32162000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448711000", "capitalExpenditures": "507252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118034000", "cashflowFromInvestment": "-514333000", "stockBasedCompensation": "12486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 2734372000, "cost_of_revenue": 2256438000, "gross_profit": 477934000, "ebit": 350438000, "ebitda": 618138000, "pretax_income": 346015000, "tax_provision": 84537000, "net_income": 259052000, "net_income_to_common": 259052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54196000, "total_current_assets": 631213000, "total_assets": 2683784000, "short_term_debt": 11380000, "long_term_debt": 422500000, "total_debt": 433880000, "total_liabilities": 1320287000, "total_equity": 1327550000, "shares_outstanding": 67855000, "goodwill_and_intangibles": 129933000 }, "cash_flow": { "operating_cash_flow": 332819000, "capital_expenditure": 370850000, "free_cash_flow": 703669000, "dividends_paid": 29083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200297, "ticker_id": 8918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350438000", "ebitda": "618138000", "netIncome": "259052000", "grossProfit": "477934000", "depreciation": "None", "totalRevenue": "2734372000", "costOfRevenue": "2256438000", "interestIncome": "1211000", "incomeBeforeTax": "346015000", "interestExpense": "4423000", "operatingIncome": "309146000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84537000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "168788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41292000", "costofGoodsAndServicesSold": "2256438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267700000", "sellingGeneralAndAdministrative": "112118000", "netIncomeFromContinuingOperations": "261478000" }, "balance": { "goodwill": "74618000", "inventory": "11140000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2683784000", "longTermDebt": "422500000", "shortTermDebt": "11380000", "treasuryStock": "-441659000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55315000", "reportedCurrency": "USD", "retainedEarnings": "1667104000", "totalLiabilities": "1320287000", "otherCurrentAssets": "68524000", "totalCurrentAssets": "631213000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052571000", "currentAccountsPayable": "93987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1613243000", "shortLongTermDebtTotal": "456514000", "totalShareholderEquity": "1327550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163316000", "totalCurrentLiabilities": "268683000", "otherNonCurrentLiabilities": "43314000", "totalNonCurrentLiabilities": "1051604000", "cashAndShortTermInvestments": "54196000", "commonStockSharesOutstanding": "67855000", "intangibleAssetsExcludingGoodwill": "55315000", "cashAndCashEquivalentsAtCarryingValue": "54196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261478000", "profitLoss": "None", "dividendPayout": "29083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332819000", "capitalExpenditures": "370850000", "changeInReceivables": "-101007000", "changeInExchangeRate": "-324000", "cashflowFromFinancing": "89668000", "cashflowFromInvestment": "-397301000", "stockBasedCompensation": "10807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2734372000, "cost_of_revenue": 2256438000, "gross_profit": 477934000, "research_and_development": null, "selling_general_admin": 112118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350438000, "depreciation_amortisation": 267700000, "ebitda": 618138000, "interest_expense": 4423000, "interest_income": null, "other_non_operating": null, "pretax_income": 346015000, "tax_provision": 84537000, "effective_tax_rate": null, "net_income": 259052000, "net_income_continuing_ops": 261478000, "net_income_to_common": 259052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54196000, "short_term_investments": null, "net_receivables": 497353000, "inventory": 11140000, "other_current_assets": null, "total_current_assets": 631213000, "net_ppe": null, "goodwill": 74618000, "intangible_assets": 55315000, "goodwill_and_intangibles": 129933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052571000, "total_assets": 2683784000, "short_term_debt": 11380000, "accounts_payable": 93987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268683000, "long_term_debt": 422500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051604000, "total_liabilities": 1320287000, "total_debt": 433880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1667104000, "total_equity": 1327550000, "shares_outstanding": 67855000, "operating_cash_flow": 332819000, "stock_based_compensation": 10807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397301000, "dividends_paid": 29083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89668000, "free_cash_flow": 703669000, "net_change_in_cash": 24862000 }, "raw_data": { "income": { "ebit": "350438000", "ebitda": "618138000", "netIncome": "259052000", "grossProfit": "477934000", "depreciation": "None", "totalRevenue": "2734372000", "costOfRevenue": "2256438000", "interestIncome": "1211000", "incomeBeforeTax": "346015000", "interestExpense": "4423000", "operatingIncome": "309146000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84537000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "168788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41292000", "costofGoodsAndServicesSold": "2256438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267700000", "sellingGeneralAndAdministrative": "112118000", "netIncomeFromContinuingOperations": "261478000" }, "balance": { "goodwill": "74618000", "inventory": "11140000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2683784000", "longTermDebt": "422500000", "shortTermDebt": "11380000", "treasuryStock": "-441659000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55315000", "reportedCurrency": "USD", "retainedEarnings": "1667104000", "totalLiabilities": "1320287000", "otherCurrentAssets": "68524000", "totalCurrentAssets": "631213000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052571000", "currentAccountsPayable": "93987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1613243000", "shortLongTermDebtTotal": "456514000", "totalShareholderEquity": "1327550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163316000", "totalCurrentLiabilities": "268683000", "otherNonCurrentLiabilities": "43314000", "totalNonCurrentLiabilities": "1051604000", "cashAndShortTermInvestments": "54196000", "commonStockSharesOutstanding": "67855000", "intangibleAssetsExcludingGoodwill": "55315000", "cashAndCashEquivalentsAtCarryingValue": "54196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261478000", "profitLoss": "None", "dividendPayout": "29083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332819000", "capitalExpenditures": "370850000", "changeInReceivables": "-101007000", "changeInExchangeRate": "-324000", "cashflowFromFinancing": "89668000", "cashflowFromInvestment": "-397301000", "stockBasedCompensation": "10807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 2372178000, "cost_of_revenue": 1911283000, "gross_profit": 460895000, "ebit": 228909000, "ebitda": 492195000, "pretax_income": 224694000, "tax_provision": 55616000, "net_income": 169078000, "net_income_to_common": 169078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29334000, "total_current_assets": 456916000, "total_assets": 2237087000, "short_term_debt": 28421000, "long_term_debt": 175000000, "total_debt": 203421000, "total_liabilities": 1042047000, "total_equity": 1195040000, "shares_outstanding": 69427000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 445909000, "capital_expenditure": 413065000, "free_cash_flow": 858974000, "dividends_paid": 24888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200302, "ticker_id": 8918, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228909000", "ebitda": "492195000", "netIncome": "169078000", "grossProfit": "460895000", "depreciation": "None", "totalRevenue": "2372178000", "costOfRevenue": "1911283000", "interestIncome": "1634000", "incomeBeforeTax": "224694000", "interestExpense": "4215000", "operatingIncome": "227438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55616000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "233457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1471000", "costofGoodsAndServicesSold": "1911283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263286000", "sellingGeneralAndAdministrative": "124290000", "netIncomeFromContinuingOperations": "169078000" }, "balance": { "goodwill": "0", "inventory": "12062000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2237087000", "longTermDebt": "175000000", "shortTermDebt": "28421000", "treasuryStock": "-337887000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1438916000", "totalLiabilities": "1042047000", "otherCurrentAssets": "40218000", "totalCurrentAssets": "456916000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780171000", "currentAccountsPayable": "83263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1543258000", "shortLongTermDebtTotal": "210370000", "totalShareholderEquity": "1195040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162330000", "totalCurrentLiabilities": "274014000", "otherNonCurrentLiabilities": "274752000", "totalNonCurrentLiabilities": "768033000", "cashAndShortTermInvestments": "29334000", "commonStockSharesOutstanding": "69427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29334000", "accumulatedDepreciationAmortizationPPE": "-862077000" }, "cashflow": { "netIncome": "169078000", "profitLoss": "None", "dividendPayout": "24888000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445909000", "capitalExpenditures": "413065000", "changeInReceivables": "-18258000", "changeInExchangeRate": "-780000", "cashflowFromFinancing": "-185962000", "cashflowFromInvestment": "-263275000", "stockBasedCompensation": "8903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2372178000, "cost_of_revenue": 1911283000, "gross_profit": 460895000, "research_and_development": null, "selling_general_admin": 124290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228909000, "depreciation_amortisation": 263286000, "ebitda": 492195000, "interest_expense": 4215000, "interest_income": null, "other_non_operating": null, "pretax_income": 224694000, "tax_provision": 55616000, "effective_tax_rate": null, "net_income": 169078000, "net_income_continuing_ops": 169078000, "net_income_to_common": 169078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29334000, "short_term_investments": null, "net_receivables": 375302000, "inventory": 12062000, "other_current_assets": null, "total_current_assets": 456916000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780171000, "total_assets": 2237087000, "short_term_debt": 28421000, "accounts_payable": 83263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274014000, "long_term_debt": 175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768033000, "total_liabilities": 1042047000, "total_debt": 203421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1438916000, "total_equity": 1195040000, "shares_outstanding": 69427000, "operating_cash_flow": 445909000, "stock_based_compensation": 8903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263275000, "dividends_paid": 24888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185962000, "free_cash_flow": 858974000, "net_change_in_cash": -4108000 }, "raw_data": { "income": { "ebit": "228909000", "ebitda": "492195000", "netIncome": "169078000", "grossProfit": "460895000", "depreciation": "None", "totalRevenue": "2372178000", "costOfRevenue": "1911283000", "interestIncome": "1634000", "incomeBeforeTax": "224694000", "interestExpense": "4215000", "operatingIncome": "227438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55616000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "233457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1471000", "costofGoodsAndServicesSold": "1911283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263286000", "sellingGeneralAndAdministrative": "124290000", "netIncomeFromContinuingOperations": "169078000" }, "balance": { "goodwill": "0", "inventory": "12062000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2237087000", "longTermDebt": "175000000", "shortTermDebt": "28421000", "treasuryStock": "-337887000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1438916000", "totalLiabilities": "1042047000", "otherCurrentAssets": "40218000", "totalCurrentAssets": "456916000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780171000", "currentAccountsPayable": "83263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1543258000", "shortLongTermDebtTotal": "210370000", "totalShareholderEquity": "1195040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162330000", "totalCurrentLiabilities": "274014000", "otherNonCurrentLiabilities": "274752000", "totalNonCurrentLiabilities": "768033000", "cashAndShortTermInvestments": "29334000", "commonStockSharesOutstanding": "69427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29334000", "accumulatedDepreciationAmortizationPPE": "-862077000" }, "cashflow": { "netIncome": "169078000", "profitLoss": "None", "dividendPayout": "24888000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445909000", "capitalExpenditures": "413065000", "changeInReceivables": "-18258000", "changeInExchangeRate": "-780000", "cashflowFromFinancing": "-185962000", "cashflowFromInvestment": "-263275000", "stockBasedCompensation": "8903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 2463701000, "cost_of_revenue": 2036289000, "gross_profit": 427412000, "ebit": 228760000, "ebitda": 478287000, "pretax_income": 221906000, "tax_provision": 54962000, "net_income": 166944000, "net_income_to_common": 166944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33442000, "total_current_assets": 466334000, "total_assets": 2143864000, "short_term_debt": 78583000, "long_term_debt": 225000000, "total_debt": 303583000, "total_liabilities": 1032856000, "total_equity": 1111008000, "shares_outstanding": 70026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426644000, "capital_expenditure": 420748000, "free_cash_flow": 847392000, "dividends_paid": 286190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200307, "ticker_id": 8918, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228760000", "ebitda": "478287000", "netIncome": "166944000", "grossProfit": "427412000", "depreciation": "None", "totalRevenue": "2463701000", "costOfRevenue": "2036289000", "interestIncome": "3326000", "incomeBeforeTax": "221906000", "interestExpense": "6854000", "operatingIncome": "225472000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54962000", "reportedCurrency": "USD", "netInterestIncome": "-3528000", "nonInterestIncome": "None", "operatingExpenses": "201940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3288000", "costofGoodsAndServicesSold": "2036289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249527000", "sellingGeneralAndAdministrative": "104216000", "netIncomeFromContinuingOperations": "166944000" }, "balance": { "goodwill": "None", "inventory": "9243000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2143864000", "longTermDebt": "225000000", "shortTermDebt": "78583000", "treasuryStock": "-282326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1294608000", "totalLiabilities": "1032856000", "otherCurrentAssets": "36987000", "totalCurrentAssets": "466334000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677530000", "currentAccountsPayable": "94634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526276000", "shortLongTermDebtTotal": "311736000", "totalShareholderEquity": "1111008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135623000", "totalCurrentLiabilities": "308840000", "otherNonCurrentLiabilities": "249347000", "totalNonCurrentLiabilities": "724016000", "cashAndShortTermInvestments": "33442000", "commonStockSharesOutstanding": "70026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33442000", "accumulatedDepreciationAmortizationPPE": "-817260000" }, "cashflow": { "netIncome": "166944000", "profitLoss": "None", "dividendPayout": "286190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426644000", "capitalExpenditures": "420748000", "changeInReceivables": "15081000", "changeInExchangeRate": "396000", "cashflowFromFinancing": "-155219000", "cashflowFromInvestment": "-272309000", "stockBasedCompensation": "8077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2463701000, "cost_of_revenue": 2036289000, "gross_profit": 427412000, "research_and_development": null, "selling_general_admin": 104216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228760000, "depreciation_amortisation": 249527000, "ebitda": 478287000, "interest_expense": 6854000, "interest_income": null, "other_non_operating": null, "pretax_income": 221906000, "tax_provision": 54962000, "effective_tax_rate": null, "net_income": 166944000, "net_income_continuing_ops": 166944000, "net_income_to_common": 166944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33442000, "short_term_investments": null, "net_receivables": 386662000, "inventory": 9243000, "other_current_assets": null, "total_current_assets": 466334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677530000, "total_assets": 2143864000, "short_term_debt": 78583000, "accounts_payable": 94634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308840000, "long_term_debt": 225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724016000, "total_liabilities": 1032856000, "total_debt": 303583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1294608000, "total_equity": 1111008000, "shares_outstanding": 70026000, "operating_cash_flow": 426644000, "stock_based_compensation": 8077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272309000, "dividends_paid": 286190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155219000, "free_cash_flow": 847392000, "net_change_in_cash": -488000 }, "raw_data": { "income": { "ebit": "228760000", "ebitda": "478287000", "netIncome": "166944000", "grossProfit": "427412000", "depreciation": "None", "totalRevenue": "2463701000", "costOfRevenue": "2036289000", "interestIncome": "3326000", "incomeBeforeTax": "221906000", "interestExpense": "6854000", "operatingIncome": "225472000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54962000", "reportedCurrency": "USD", "netInterestIncome": "-3528000", "nonInterestIncome": "None", "operatingExpenses": "201940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3288000", "costofGoodsAndServicesSold": "2036289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249527000", "sellingGeneralAndAdministrative": "104216000", "netIncomeFromContinuingOperations": "166944000" }, "balance": { "goodwill": "None", "inventory": "9243000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2143864000", "longTermDebt": "225000000", "shortTermDebt": "78583000", "treasuryStock": "-282326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1294608000", "totalLiabilities": "1032856000", "otherCurrentAssets": "36987000", "totalCurrentAssets": "466334000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677530000", "currentAccountsPayable": "94634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526276000", "shortLongTermDebtTotal": "311736000", "totalShareholderEquity": "1111008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135623000", "totalCurrentLiabilities": "308840000", "otherNonCurrentLiabilities": "249347000", "totalNonCurrentLiabilities": "724016000", "cashAndShortTermInvestments": "33442000", "commonStockSharesOutstanding": "70026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33442000", "accumulatedDepreciationAmortizationPPE": "-817260000" }, "cashflow": { "netIncome": "166944000", "profitLoss": "None", "dividendPayout": "286190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426644000", "capitalExpenditures": "420748000", "changeInReceivables": "15081000", "changeInExchangeRate": "396000", "cashflowFromFinancing": "-155219000", "cashflowFromInvestment": "-272309000", "stockBasedCompensation": "8077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 2457914000, "cost_of_revenue": 2039855000, "gross_profit": 418059000, "ebit": 199317000, "ebitda": 429468000, "pretax_income": 223881000, "tax_provision": 55733000, "net_income": 168148000, "net_income_to_common": 168148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33930000, "total_current_assets": 456658000, "total_assets": 2083504000, "short_term_debt": 75000000, "long_term_debt": 50000000, "total_debt": 125000000, "total_liabilities": 818751000, "total_equity": 1264753000, "shares_outstanding": 72057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418159000, "capital_expenditure": 519872000, "free_cash_flow": 938031000, "dividends_paid": 23013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200312, "ticker_id": 8918, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199317000", "ebitda": "429468000", "netIncome": "168148000", "grossProfit": "418059000", "depreciation": "None", "totalRevenue": "2457914000", "costOfRevenue": "2039855000", "interestIncome": "2737000", "incomeBeforeTax": "223881000", "interestExpense": "2695000", "operatingIncome": "224215000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55733000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "193844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2361000", "costofGoodsAndServicesSold": "2039855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230151000", "sellingGeneralAndAdministrative": "114196000", "netIncomeFromContinuingOperations": "168148000" }, "balance": { "goodwill": "None", "inventory": "10060000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2083504000", "longTermDebt": "50000000", "shortTermDebt": "75000000", "treasuryStock": "-241180000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1413746000", "totalLiabilities": "818751000", "otherCurrentAssets": "48196000", "totalCurrentAssets": "456658000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626846000", "currentAccountsPayable": "97781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1487562000", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "1264753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137579000", "totalCurrentLiabilities": "310360000", "otherNonCurrentLiabilities": "224941000", "totalNonCurrentLiabilities": "508391000", "cashAndShortTermInvestments": "33930000", "commonStockSharesOutstanding": "72057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33930000", "accumulatedDepreciationAmortizationPPE": "-760015000" }, "cashflow": { "netIncome": "168148000", "profitLoss": "None", "dividendPayout": "23013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418159000", "capitalExpenditures": "519872000", "changeInReceivables": "-33753000", "changeInExchangeRate": "-374000", "cashflowFromFinancing": "-67612000", "cashflowFromInvestment": "-331374000", "stockBasedCompensation": "7394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2457914000, "cost_of_revenue": 2039855000, "gross_profit": 418059000, "research_and_development": 0, "selling_general_admin": 114196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199317000, "depreciation_amortisation": 230151000, "ebitda": 429468000, "interest_expense": 2695000, "interest_income": null, "other_non_operating": null, "pretax_income": 223881000, "tax_provision": 55733000, "effective_tax_rate": null, "net_income": 168148000, "net_income_continuing_ops": 168148000, "net_income_to_common": 168148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33930000, "short_term_investments": null, "net_receivables": 364472000, "inventory": 10060000, "other_current_assets": null, "total_current_assets": 456658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626846000, "total_assets": 2083504000, "short_term_debt": 75000000, "accounts_payable": 97781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310360000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508391000, "total_liabilities": 818751000, "total_debt": 125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413746000, "total_equity": 1264753000, "shares_outstanding": 72057000, "operating_cash_flow": 418159000, "stock_based_compensation": 7394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331374000, "dividends_paid": 23013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67612000, "free_cash_flow": 938031000, "net_change_in_cash": 18799000 }, "raw_data": { "income": { "ebit": "199317000", "ebitda": "429468000", "netIncome": "168148000", "grossProfit": "418059000", "depreciation": "None", "totalRevenue": "2457914000", "costOfRevenue": "2039855000", "interestIncome": "2737000", "incomeBeforeTax": "223881000", "interestExpense": "2695000", "operatingIncome": "224215000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55733000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "193844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2361000", "costofGoodsAndServicesSold": "2039855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230151000", "sellingGeneralAndAdministrative": "114196000", "netIncomeFromContinuingOperations": "168148000" }, "balance": { "goodwill": "None", "inventory": "10060000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2083504000", "longTermDebt": "50000000", "shortTermDebt": "75000000", "treasuryStock": "-241180000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1413746000", "totalLiabilities": "818751000", "otherCurrentAssets": "48196000", "totalCurrentAssets": "456658000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626846000", "currentAccountsPayable": "97781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1487562000", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "1264753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137579000", "totalCurrentLiabilities": "310360000", "otherNonCurrentLiabilities": "224941000", "totalNonCurrentLiabilities": "508391000", "cashAndShortTermInvestments": "33930000", "commonStockSharesOutstanding": "72057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33930000", "accumulatedDepreciationAmortizationPPE": "-760015000" }, "cashflow": { "netIncome": "168148000", "profitLoss": "None", "dividendPayout": "23013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418159000", "capitalExpenditures": "519872000", "changeInReceivables": "-33753000", "changeInExchangeRate": "-374000", "cashflowFromFinancing": "-67612000", "cashflowFromInvestment": "-331374000", "stockBasedCompensation": "7394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 808610000, "cost_of_revenue": 769140000, "gross_profit": 39470000, "ebit": 3995000, "ebitda": 80192000, "pretax_income": -5942000, "tax_provision": -1481000, "net_income": -4262000, "net_income_to_common": -4262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61544000, "total_current_assets": 702916000, "total_assets": 3262064000, "short_term_debt": 84138000, "long_term_debt": 869600000, "total_debt": 953738000, "total_liabilities": 1881449000, "total_equity": 1352701000, "shares_outstanding": 59910000, "goodwill_and_intangibles": 209612000 }, "cash_flow": { "operating_cash_flow": 83450000, "capital_expenditure": 52788000, "free_cash_flow": 136238000, "dividends_paid": 8382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200275, "ticker_id": 8918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3995000", "ebitda": "80192000", "netIncome": "-4262000", "grossProfit": "39470000", "depreciation": "None", "totalRevenue": "808610000", "costOfRevenue": "769140000", "interestIncome": "1503000", "incomeBeforeTax": "-5942000", "interestExpense": "11650000", "operatingIncome": "3995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1481000", "reportedCurrency": "USD", "netInterestIncome": "-10147000", "nonInterestIncome": "None", "operatingExpenses": "35475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76197000", "sellingGeneralAndAdministrative": "46519000", "netIncomeFromContinuingOperations": "-4461000" }, "balance": { "goodwill": "144444000", "inventory": "14404000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3262064000", "longTermDebt": "869600000", "shortTermDebt": "84138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "65168000", "reportedCurrency": "USD", "retainedEarnings": "1891918000", "totalLiabilities": "1881449000", "otherCurrentAssets": "126055000", "totalCurrentAssets": "702916000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559147999", "currentAccountsPayable": "137517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041320000", "totalShareholderEquity": "1352701000", "capitalLeaseObligations": "163120000", "otherCurrentLiabilities": "266155000", "totalCurrentLiabilities": "487810000", "otherNonCurrentLiabilities": "23839000", "totalNonCurrentLiabilities": "1393639000", "cashAndShortTermInvestments": "61544000", "commonStockSharesOutstanding": "59910000", "intangibleAssetsExcludingGoodwill": "65168000", "cashAndCashEquivalentsAtCarryingValue": "61544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4262000", "profitLoss": "None", "dividendPayout": "8382000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83450000", "capitalExpenditures": "52788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112099000", "cashflowFromInvestment": "-194005000", "stockBasedCompensation": "2840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808610000, "cost_of_revenue": 769140000, "gross_profit": 39470000, "research_and_development": null, "selling_general_admin": 46519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3995000, "depreciation_amortisation": 76197000, "ebitda": 80192000, "interest_expense": 11650000, "interest_income": null, "other_non_operating": null, "pretax_income": -5942000, "tax_provision": -1481000, "effective_tax_rate": null, "net_income": -4262000, "net_income_continuing_ops": -4461000, "net_income_to_common": -4262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61544000, "short_term_investments": null, "net_receivables": 500913000, "inventory": 14404000, "other_current_assets": null, "total_current_assets": 702916000, "net_ppe": null, "goodwill": 144444000, "intangible_assets": 65168000, "goodwill_and_intangibles": 209612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559147999, "total_assets": 3262064000, "short_term_debt": 84138000, "accounts_payable": 137517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487810000, "long_term_debt": 869600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393639000, "total_liabilities": 1881449000, "total_debt": 953738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1891918000, "total_equity": 1352701000, "shares_outstanding": 59910000, "operating_cash_flow": 83450000, "stock_based_compensation": 2840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194005000, "dividends_paid": 8382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112099000, "free_cash_flow": 136238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3995000", "ebitda": "80192000", "netIncome": "-4262000", "grossProfit": "39470000", "depreciation": "None", "totalRevenue": "808610000", "costOfRevenue": "769140000", "interestIncome": "1503000", "incomeBeforeTax": "-5942000", "interestExpense": "11650000", "operatingIncome": "3995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1481000", "reportedCurrency": "USD", "netInterestIncome": "-10147000", "nonInterestIncome": "None", "operatingExpenses": "35475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76197000", "sellingGeneralAndAdministrative": "46519000", "netIncomeFromContinuingOperations": "-4461000" }, "balance": { "goodwill": "144444000", "inventory": "14404000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3262064000", "longTermDebt": "869600000", "shortTermDebt": "84138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "65168000", "reportedCurrency": "USD", "retainedEarnings": "1891918000", "totalLiabilities": "1881449000", "otherCurrentAssets": "126055000", "totalCurrentAssets": "702916000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559147999", "currentAccountsPayable": "137517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041320000", "totalShareholderEquity": "1352701000", "capitalLeaseObligations": "163120000", "otherCurrentLiabilities": "266155000", "totalCurrentLiabilities": "487810000", "otherNonCurrentLiabilities": "23839000", "totalNonCurrentLiabilities": "1393639000", "cashAndShortTermInvestments": "61544000", "commonStockSharesOutstanding": "59910000", "intangibleAssetsExcludingGoodwill": "65168000", "cashAndCashEquivalentsAtCarryingValue": "61544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4262000", "profitLoss": "None", "dividendPayout": "8382000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83450000", "capitalExpenditures": "52788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112099000", "cashflowFromInvestment": "-194005000", "stockBasedCompensation": "2840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 737635000, "cost_of_revenue": 657713000, "gross_profit": 79922000, "ebit": -34358000, "ebitda": 38973000, "pretax_income": -44586000, "tax_provision": -9270000, "net_income": -27788000, "net_income_to_common": -27788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59922000, "total_current_assets": 610919000, "total_assets": 2886744000, "short_term_debt": 15451000, "long_term_debt": 752000000, "total_debt": 767451000, "total_liabilities": 1495739000, "total_equity": 1362892000, "shares_outstanding": 59869405, "goodwill_and_intangibles": 173707000 }, "cash_flow": { "operating_cash_flow": 62291000, "capital_expenditure": 85810000, "free_cash_flow": 148101000, "dividends_paid": 8376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200276, "ticker_id": 8918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34358000", "ebitda": "38973000", "netIncome": "-27788000", "grossProfit": "79922000", "depreciation": "None", "totalRevenue": "737635000", "costOfRevenue": "657713000", "interestIncome": "1293000", "incomeBeforeTax": "-44586000", "interestExpense": "10228000", "operatingIncome": "8414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9270000", "reportedCurrency": "USD", "netInterestIncome": "-8935000", "nonInterestIncome": "None", "operatingExpenses": "71508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73331000", "sellingGeneralAndAdministrative": "44778000", "netIncomeFromContinuingOperations": "-35316000" }, "balance": { "goodwill": "129104000", "inventory": "12104000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2886744000", "longTermDebt": "752000000", "shortTermDebt": "15451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "1904572000", "totalLiabilities": "1495739000", "otherCurrentAssets": "123562000", "totalCurrentAssets": "610919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275825000", "currentAccountsPayable": "95084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793921000", "totalShareholderEquity": "1362892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204249000", "totalCurrentLiabilities": "314784000", "otherNonCurrentLiabilities": "52550000", "totalNonCurrentLiabilities": "1180955000", "cashAndShortTermInvestments": "59922000", "commonStockSharesOutstanding": "59869405", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "59922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35316000", "profitLoss": "None", "dividendPayout": "8376000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62291000", "capitalExpenditures": "85810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18235000", "cashflowFromInvestment": "-71806000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737635000, "cost_of_revenue": 657713000, "gross_profit": 79922000, "research_and_development": null, "selling_general_admin": 44778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34358000, "depreciation_amortisation": 73331000, "ebitda": 38973000, "interest_expense": 10228000, "interest_income": null, "other_non_operating": null, "pretax_income": -44586000, "tax_provision": -9270000, "effective_tax_rate": null, "net_income": -27788000, "net_income_continuing_ops": -35316000, "net_income_to_common": -27788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59922000, "short_term_investments": null, "net_receivables": 415331000, "inventory": 12104000, "other_current_assets": null, "total_current_assets": 610919000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 44603000, "goodwill_and_intangibles": 173707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275825000, "total_assets": 2886744000, "short_term_debt": 15451000, "accounts_payable": 95084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314784000, "long_term_debt": 752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180955000, "total_liabilities": 1495739000, "total_debt": 767451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1904572000, "total_equity": 1362892000, "shares_outstanding": 59869405, "operating_cash_flow": 62291000, "stock_based_compensation": 2996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71806000, "dividends_paid": 8376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18235000, "free_cash_flow": 148101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34358000", "ebitda": "38973000", "netIncome": "-27788000", "grossProfit": "79922000", "depreciation": "None", "totalRevenue": "737635000", "costOfRevenue": "657713000", "interestIncome": "1293000", "incomeBeforeTax": "-44586000", "interestExpense": "10228000", "operatingIncome": "8414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9270000", "reportedCurrency": "USD", "netInterestIncome": "-8935000", "nonInterestIncome": "None", "operatingExpenses": "71508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73331000", "sellingGeneralAndAdministrative": "44778000", "netIncomeFromContinuingOperations": "-35316000" }, "balance": { "goodwill": "129104000", "inventory": "12104000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2886744000", "longTermDebt": "752000000", "shortTermDebt": "15451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "1904572000", "totalLiabilities": "1495739000", "otherCurrentAssets": "123562000", "totalCurrentAssets": "610919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275825000", "currentAccountsPayable": "95084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793921000", "totalShareholderEquity": "1362892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204249000", "totalCurrentLiabilities": "314784000", "otherNonCurrentLiabilities": "52550000", "totalNonCurrentLiabilities": "1180955000", "cashAndShortTermInvestments": "59922000", "commonStockSharesOutstanding": "59869405", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "59922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35316000", "profitLoss": "None", "dividendPayout": "8376000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62291000", "capitalExpenditures": "85810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18235000", "cashflowFromInvestment": "-71806000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 771499000, "cost_of_revenue": 713574000, "gross_profit": 57925000, "ebit": -11970000, "ebitda": 60214000, "pretax_income": -21905000, "tax_provision": -822000, "net_income": -20575000, "net_income_to_common": -20575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50984000, "total_current_assets": 604795000, "total_assets": 2971103000, "short_term_debt": 15460000, "long_term_debt": 725000000, "total_debt": 740460000, "total_liabilities": 1539875000, "total_equity": 1395587000, "shares_outstanding": 61015000, "goodwill_and_intangibles": 197958000 }, "cash_flow": { "operating_cash_flow": 44144000, "capital_expenditure": 52699000, "free_cash_flow": 96843000, "dividends_paid": 8376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200278, "ticker_id": 8918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "60214000", "netIncome": "-20575000", "grossProfit": "57925000", "depreciation": "None", "totalRevenue": "771499000", "costOfRevenue": "713574000", "interestIncome": "1362000", "incomeBeforeTax": "-21905000", "interestExpense": "9935000", "operatingIncome": "-13021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-822000", "reportedCurrency": "USD", "netInterestIncome": "-8573000", "nonInterestIncome": "None", "operatingExpenses": "70946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72184000", "sellingGeneralAndAdministrative": "42027000", "netIncomeFromContinuingOperations": "-21083000" }, "balance": { "goodwill": "129104000", "inventory": "11546000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2971103000", "longTermDebt": "725000000", "shortTermDebt": "15460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68854000", "reportedCurrency": "USD", "retainedEarnings": "1940742000", "totalLiabilities": "1539875000", "otherCurrentAssets": "82122000", "totalCurrentAssets": "604795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366308000", "currentAccountsPayable": "147307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768139000", "totalShareholderEquity": "1395587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210942000", "totalCurrentLiabilities": "373709000", "otherNonCurrentLiabilities": "50722000", "totalNonCurrentLiabilities": "1166166000", "cashAndShortTermInvestments": "50984000", "commonStockSharesOutstanding": "61015000", "intangibleAssetsExcludingGoodwill": "68854000", "cashAndCashEquivalentsAtCarryingValue": "50984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21083000", "profitLoss": "None", "dividendPayout": "8376000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44144000", "capitalExpenditures": "52699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9092000", "cashflowFromInvestment": "-35845000", "stockBasedCompensation": "2788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771499000, "cost_of_revenue": 713574000, "gross_profit": 57925000, "research_and_development": null, "selling_general_admin": 42027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11970000, "depreciation_amortisation": 72184000, "ebitda": 60214000, "interest_expense": 9935000, "interest_income": null, "other_non_operating": null, "pretax_income": -21905000, "tax_provision": -822000, "effective_tax_rate": null, "net_income": -20575000, "net_income_continuing_ops": -21083000, "net_income_to_common": -20575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50984000, "short_term_investments": null, "net_receivables": 460143000, "inventory": 11546000, "other_current_assets": null, "total_current_assets": 604795000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 68854000, "goodwill_and_intangibles": 197958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2366308000, "total_assets": 2971103000, "short_term_debt": 15460000, "accounts_payable": 147307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373709000, "long_term_debt": 725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166166000, "total_liabilities": 1539875000, "total_debt": 740460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1940742000, "total_equity": 1395587000, "shares_outstanding": 61015000, "operating_cash_flow": 44144000, "stock_based_compensation": 2788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35845000, "dividends_paid": 8376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9092000, "free_cash_flow": 96843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "60214000", "netIncome": "-20575000", "grossProfit": "57925000", "depreciation": "None", "totalRevenue": "771499000", "costOfRevenue": "713574000", "interestIncome": "1362000", "incomeBeforeTax": "-21905000", "interestExpense": "9935000", "operatingIncome": "-13021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-822000", "reportedCurrency": "USD", "netInterestIncome": "-8573000", "nonInterestIncome": "None", "operatingExpenses": "70946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72184000", "sellingGeneralAndAdministrative": "42027000", "netIncomeFromContinuingOperations": "-21083000" }, "balance": { "goodwill": "129104000", "inventory": "11546000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2971103000", "longTermDebt": "725000000", "shortTermDebt": "15460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68854000", "reportedCurrency": "USD", "retainedEarnings": "1940742000", "totalLiabilities": "1539875000", "otherCurrentAssets": "82122000", "totalCurrentAssets": "604795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366308000", "currentAccountsPayable": "147307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768139000", "totalShareholderEquity": "1395587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210942000", "totalCurrentLiabilities": "373709000", "otherNonCurrentLiabilities": "50722000", "totalNonCurrentLiabilities": "1166166000", "cashAndShortTermInvestments": "50984000", "commonStockSharesOutstanding": "61015000", "intangibleAssetsExcludingGoodwill": "68854000", "cashAndCashEquivalentsAtCarryingValue": "50984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21083000", "profitLoss": "None", "dividendPayout": "8376000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44144000", "capitalExpenditures": "52699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9092000", "cashflowFromInvestment": "-35845000", "stockBasedCompensation": "2788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 753148000, "cost_of_revenue": 672149000, "gross_profit": 80999000, "ebit": 68443000, "ebitda": 139200000, "pretax_income": 59090000, "tax_provision": 15468000, "net_income": 44062000, "net_income_to_common": 44062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51420000, "total_current_assets": 577536000, "total_assets": 2964429000, "short_term_debt": 15512000, "long_term_debt": 725000000, "total_debt": 740512000, "total_liabilities": 1506640000, "total_equity": 1420924000, "shares_outstanding": 61532000, "goodwill_and_intangibles": 200476000 }, "cash_flow": { "operating_cash_flow": 46025000, "capital_expenditure": 88342000, "free_cash_flow": 134367000, "dividends_paid": 8670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200279, "ticker_id": 8918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68443000", "ebitda": "139200000", "netIncome": "44062000", "grossProfit": "80999000", "depreciation": "None", "totalRevenue": "753148000", "costOfRevenue": "672149000", "interestIncome": "1487000", "incomeBeforeTax": "59090000", "interestExpense": "9353000", "operatingIncome": "66321000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15468000", "reportedCurrency": "USD", "netInterestIncome": "-7866000", "nonInterestIncome": "None", "operatingExpenses": "14678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70757000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "43622000" }, "balance": { "goodwill": "129104000", "inventory": "13228000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2964429000", "longTermDebt": "725000000", "shortTermDebt": "15512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71372000", "reportedCurrency": "USD", "retainedEarnings": "1969693000", "totalLiabilities": "1506640000", "otherCurrentAssets": "69765000", "totalCurrentAssets": "577536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386893000", "currentAccountsPayable": "129181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771556000", "totalShareholderEquity": "1420924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186980000", "totalCurrentLiabilities": "331673000", "otherNonCurrentLiabilities": "54486000", "totalNonCurrentLiabilities": "1174967000", "cashAndShortTermInvestments": "51420000", "commonStockSharesOutstanding": "61532000", "intangibleAssetsExcludingGoodwill": "71372000", "cashAndCashEquivalentsAtCarryingValue": "51420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43622000", "profitLoss": "None", "dividendPayout": "8670000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46025000", "capitalExpenditures": "88342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18692000", "cashflowFromInvestment": "-66292000", "stockBasedCompensation": "2463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753148000, "cost_of_revenue": 672149000, "gross_profit": 80999000, "research_and_development": null, "selling_general_admin": 3730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68443000, "depreciation_amortisation": 70757000, "ebitda": 139200000, "interest_expense": 9353000, "interest_income": null, "other_non_operating": null, "pretax_income": 59090000, "tax_provision": 15468000, "effective_tax_rate": null, "net_income": 44062000, "net_income_continuing_ops": 43622000, "net_income_to_common": 44062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51420000, "short_term_investments": null, "net_receivables": 443123000, "inventory": 13228000, "other_current_assets": null, "total_current_assets": 577536000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 71372000, "goodwill_and_intangibles": 200476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2386893000, "total_assets": 2964429000, "short_term_debt": 15512000, "accounts_payable": 129181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331673000, "long_term_debt": 725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174967000, "total_liabilities": 1506640000, "total_debt": 740512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1969693000, "total_equity": 1420924000, "shares_outstanding": 61532000, "operating_cash_flow": 46025000, "stock_based_compensation": 2463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66292000, "dividends_paid": 8670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18692000, "free_cash_flow": 134367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68443000", "ebitda": "139200000", "netIncome": "44062000", "grossProfit": "80999000", "depreciation": "None", "totalRevenue": "753148000", "costOfRevenue": "672149000", "interestIncome": "1487000", "incomeBeforeTax": "59090000", "interestExpense": "9353000", "operatingIncome": "66321000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15468000", "reportedCurrency": "USD", "netInterestIncome": "-7866000", "nonInterestIncome": "None", "operatingExpenses": "14678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70757000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "43622000" }, "balance": { "goodwill": "129104000", "inventory": "13228000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2964429000", "longTermDebt": "725000000", "shortTermDebt": "15512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71372000", "reportedCurrency": "USD", "retainedEarnings": "1969693000", "totalLiabilities": "1506640000", "otherCurrentAssets": "69765000", "totalCurrentAssets": "577536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386893000", "currentAccountsPayable": "129181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771556000", "totalShareholderEquity": "1420924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186980000", "totalCurrentLiabilities": "331673000", "otherNonCurrentLiabilities": "54486000", "totalNonCurrentLiabilities": "1174967000", "cashAndShortTermInvestments": "51420000", "commonStockSharesOutstanding": "61532000", "intangibleAssetsExcludingGoodwill": "71372000", "cashAndCashEquivalentsAtCarryingValue": "51420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43622000", "profitLoss": "None", "dividendPayout": "8670000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46025000", "capitalExpenditures": "88342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18692000", "cashflowFromInvestment": "-66292000", "stockBasedCompensation": "2463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 712114000, "cost_of_revenue": 642548000, "gross_profit": 69566000, "ebit": -3851000, "ebitda": 66198000, "pretax_income": -13388000, "tax_provision": -3167000, "net_income": -10098000, "net_income_to_common": -10098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51951000, "total_current_assets": 538696000, "total_assets": 2986649000, "short_term_debt": 15460000, "long_term_debt": 640000000, "total_debt": 655460000, "total_liabilities": 1512595000, "total_equity": 1436233000, "shares_outstanding": 61890000, "goodwill_and_intangibles": 202993000 }, "cash_flow": { "operating_cash_flow": 29370000, "capital_expenditure": 23513000, "free_cash_flow": 52883000, "dividends_paid": 8659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200280, "ticker_id": 8918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3851000", "ebitda": "66198000", "netIncome": "-10098000", "grossProfit": "69566000", "depreciation": "None", "totalRevenue": "712114000", "costOfRevenue": "642548000", "interestIncome": "1492000", "incomeBeforeTax": "-13388000", "interestExpense": "9537000", "operatingIncome": "-5832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3167000", "reportedCurrency": "USD", "netInterestIncome": "-8045000", "nonInterestIncome": "None", "operatingExpenses": "75398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70049000", "sellingGeneralAndAdministrative": "48134000", "netIncomeFromContinuingOperations": "-10221000" }, "balance": { "goodwill": "129104000", "inventory": "12984000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2986649000", "longTermDebt": "640000000", "shortTermDebt": "15460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73889000", "reportedCurrency": "USD", "retainedEarnings": "1934007000", "totalLiabilities": "1512595000", "otherCurrentAssets": "55003000", "totalCurrentAssets": "538696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447953000", "currentAccountsPayable": "113360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688914000", "totalShareholderEquity": "1436233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194801000", "totalCurrentLiabilities": "323621000", "otherNonCurrentLiabilities": "54582000", "totalNonCurrentLiabilities": "1188974000", "cashAndShortTermInvestments": "51951000", "commonStockSharesOutstanding": "61890000", "intangibleAssetsExcludingGoodwill": "73889000", "cashAndCashEquivalentsAtCarryingValue": "51951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10221000", "profitLoss": "None", "dividendPayout": "8659000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29370000", "capitalExpenditures": "23513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20538000", "cashflowFromInvestment": "2371000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712114000, "cost_of_revenue": 642548000, "gross_profit": 69566000, "research_and_development": null, "selling_general_admin": 48134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3851000, "depreciation_amortisation": 70049000, "ebitda": 66198000, "interest_expense": 9537000, "interest_income": null, "other_non_operating": null, "pretax_income": -13388000, "tax_provision": -3167000, "effective_tax_rate": null, "net_income": -10098000, "net_income_continuing_ops": -10221000, "net_income_to_common": -10098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51951000, "short_term_investments": null, "net_receivables": 418758000, "inventory": 12984000, "other_current_assets": null, "total_current_assets": 538696000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 73889000, "goodwill_and_intangibles": 202993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2447953000, "total_assets": 2986649000, "short_term_debt": 15460000, "accounts_payable": 113360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323621000, "long_term_debt": 640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188974000, "total_liabilities": 1512595000, "total_debt": 655460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1934007000, "total_equity": 1436233000, "shares_outstanding": 61890000, "operating_cash_flow": 29370000, "stock_based_compensation": 2444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2371000, "dividends_paid": 8659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20538000, "free_cash_flow": 52883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3851000", "ebitda": "66198000", "netIncome": "-10098000", "grossProfit": "69566000", "depreciation": "None", "totalRevenue": "712114000", "costOfRevenue": "642548000", "interestIncome": "1492000", "incomeBeforeTax": "-13388000", "interestExpense": "9537000", "operatingIncome": "-5832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3167000", "reportedCurrency": "USD", "netInterestIncome": "-8045000", "nonInterestIncome": "None", "operatingExpenses": "75398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70049000", "sellingGeneralAndAdministrative": "48134000", "netIncomeFromContinuingOperations": "-10221000" }, "balance": { "goodwill": "129104000", "inventory": "12984000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2986649000", "longTermDebt": "640000000", "shortTermDebt": "15460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73889000", "reportedCurrency": "USD", "retainedEarnings": "1934007000", "totalLiabilities": "1512595000", "otherCurrentAssets": "55003000", "totalCurrentAssets": "538696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "418758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447953000", "currentAccountsPayable": "113360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688914000", "totalShareholderEquity": "1436233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194801000", "totalCurrentLiabilities": "323621000", "otherNonCurrentLiabilities": "54582000", "totalNonCurrentLiabilities": "1188974000", "cashAndShortTermInvestments": "51951000", "commonStockSharesOutstanding": "61890000", "intangibleAssetsExcludingGoodwill": "73889000", "cashAndCashEquivalentsAtCarryingValue": "51951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10221000", "profitLoss": "None", "dividendPayout": "8659000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29370000", "capitalExpenditures": "23513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20538000", "cashflowFromInvestment": "2371000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 754679000, "cost_of_revenue": 663782000, "gross_profit": 90897000, "ebit": 23620000, "ebitda": 95499000, "pretax_income": 12492000, "tax_provision": 910000, "net_income": 11891000, "net_income_to_common": 11891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40752000, "total_current_assets": 541773000, "total_assets": 3052237000, "short_term_debt": 35352000, "long_term_debt": 630000000, "total_debt": 665352000, "total_liabilities": 1558361000, "total_equity": 1455932000, "shares_outstanding": 62079000, "goodwill_and_intangibles": 205511000 }, "cash_flow": { "operating_cash_flow": 71034000, "capital_expenditure": 80800000, "free_cash_flow": 151834000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200281, "ticker_id": 8918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23620000", "ebitda": "95499000", "netIncome": "11891000", "grossProfit": "90897000", "depreciation": "None", "totalRevenue": "754679000", "costOfRevenue": "663782000", "interestIncome": "1593000", "incomeBeforeTax": "12492000", "interestExpense": "11128000", "operatingIncome": "13354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-9535000", "nonInterestIncome": "None", "operatingExpenses": "77543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71879000", "sellingGeneralAndAdministrative": "53637000", "netIncomeFromContinuingOperations": "11582000" }, "balance": { "goodwill": "129104000", "inventory": "14183000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3052237000", "longTermDebt": "630000000", "shortTermDebt": "35352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76407000", "reportedCurrency": "USD", "retainedEarnings": "1952775000", "totalLiabilities": "1558361000", "otherCurrentAssets": "69017000", "totalCurrentAssets": "541773000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510464000", "currentAccountsPayable": "112429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701758000", "totalShareholderEquity": "1455932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207968000", "totalCurrentLiabilities": "355749000", "otherNonCurrentLiabilities": "66173000", "totalNonCurrentLiabilities": "1202612000", "cashAndShortTermInvestments": "40752000", "commonStockSharesOutstanding": "62079000", "intangibleAssetsExcludingGoodwill": "76407000", "cashAndCashEquivalentsAtCarryingValue": "40752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11582000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71034000", "capitalExpenditures": "80800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49295000", "cashflowFromInvestment": "-34979000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754679000, "cost_of_revenue": 663782000, "gross_profit": 90897000, "research_and_development": null, "selling_general_admin": 53637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23620000, "depreciation_amortisation": 71879000, "ebitda": 95499000, "interest_expense": 11128000, "interest_income": null, "other_non_operating": null, "pretax_income": 12492000, "tax_provision": 910000, "effective_tax_rate": null, "net_income": 11891000, "net_income_continuing_ops": 11582000, "net_income_to_common": 11891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40752000, "short_term_investments": null, "net_receivables": 417821000, "inventory": 14183000, "other_current_assets": null, "total_current_assets": 541773000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 76407000, "goodwill_and_intangibles": 205511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2510464000, "total_assets": 3052237000, "short_term_debt": 35352000, "accounts_payable": 112429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355749000, "long_term_debt": 630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202612000, "total_liabilities": 1558361000, "total_debt": 665352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1952775000, "total_equity": 1455932000, "shares_outstanding": 62079000, "operating_cash_flow": 71034000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34979000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49295000, "free_cash_flow": 151834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23620000", "ebitda": "95499000", "netIncome": "11891000", "grossProfit": "90897000", "depreciation": "None", "totalRevenue": "754679000", "costOfRevenue": "663782000", "interestIncome": "1593000", "incomeBeforeTax": "12492000", "interestExpense": "11128000", "operatingIncome": "13354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-9535000", "nonInterestIncome": "None", "operatingExpenses": "77543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71879000", "sellingGeneralAndAdministrative": "53637000", "netIncomeFromContinuingOperations": "11582000" }, "balance": { "goodwill": "129104000", "inventory": "14183000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3052237000", "longTermDebt": "630000000", "shortTermDebt": "35352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "76407000", "reportedCurrency": "USD", "retainedEarnings": "1952775000", "totalLiabilities": "1558361000", "otherCurrentAssets": "69017000", "totalCurrentAssets": "541773000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510464000", "currentAccountsPayable": "112429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701758000", "totalShareholderEquity": "1455932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207968000", "totalCurrentLiabilities": "355749000", "otherNonCurrentLiabilities": "66173000", "totalNonCurrentLiabilities": "1202612000", "cashAndShortTermInvestments": "40752000", "commonStockSharesOutstanding": "62079000", "intangibleAssetsExcludingGoodwill": "76407000", "cashAndCashEquivalentsAtCarryingValue": "40752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11582000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71034000", "capitalExpenditures": "80800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49295000", "cashflowFromInvestment": "-34979000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 745701000, "cost_of_revenue": 695698000, "gross_profit": 50003000, "ebit": 19637000, "ebitda": 91221000, "pretax_income": 8544000, "tax_provision": 2004000, "net_income": 6565000, "net_income_to_common": 6565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54660000, "total_current_assets": 546966000, "total_assets": 3121717000, "short_term_debt": 10216000, "long_term_debt": 690000000, "total_debt": 700216000, "total_liabilities": 1634907000, "total_equity": 1448557000, "shares_outstanding": 62022000, "goodwill_and_intangibles": 208028000 }, "cash_flow": { "operating_cash_flow": 61043000, "capital_expenditure": 134465000, "free_cash_flow": 195508000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200283, "ticker_id": 8918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19637000", "ebitda": "91221000", "netIncome": "6565000", "grossProfit": "50003000", "depreciation": "None", "totalRevenue": "745701000", "costOfRevenue": "695698000", "interestIncome": "1834000", "incomeBeforeTax": "8544000", "interestExpense": "11093000", "operatingIncome": "17595000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "32408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71584000", "sellingGeneralAndAdministrative": "31864000", "netIncomeFromContinuingOperations": "6540000" }, "balance": { "goodwill": "129104000", "inventory": "15442000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3121717000", "longTermDebt": "690000000", "shortTermDebt": "10216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78924000", "reportedCurrency": "USD", "retainedEarnings": "1949543000", "totalLiabilities": "1634907000", "otherCurrentAssets": "60842000", "totalCurrentAssets": "546966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574751000", "currentAccountsPayable": "164410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733081000", "totalShareholderEquity": "1448557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183083000", "totalCurrentLiabilities": "357709000", "otherNonCurrentLiabilities": "66867000", "totalNonCurrentLiabilities": "1277197999", "cashAndShortTermInvestments": "54660000", "commonStockSharesOutstanding": "62022000", "intangibleAssetsExcludingGoodwill": "78924000", "cashAndCashEquivalentsAtCarryingValue": "54660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6540000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61043000", "capitalExpenditures": "134465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11347000", "cashflowFromInvestment": "-87060000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745701000, "cost_of_revenue": 695698000, "gross_profit": 50003000, "research_and_development": null, "selling_general_admin": 31864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19637000, "depreciation_amortisation": 71584000, "ebitda": 91221000, "interest_expense": 11093000, "interest_income": null, "other_non_operating": null, "pretax_income": 8544000, "tax_provision": 2004000, "effective_tax_rate": null, "net_income": 6565000, "net_income_continuing_ops": 6540000, "net_income_to_common": 6565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54660000, "short_term_investments": null, "net_receivables": 416022000, "inventory": 15442000, "other_current_assets": null, "total_current_assets": 546966000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 78924000, "goodwill_and_intangibles": 208028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2574751000, "total_assets": 3121717000, "short_term_debt": 10216000, "accounts_payable": 164410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357709000, "long_term_debt": 690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277197999, "total_liabilities": 1634907000, "total_debt": 700216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1949543000, "total_equity": 1448557000, "shares_outstanding": 62022000, "operating_cash_flow": 61043000, "stock_based_compensation": 2450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87060000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11347000, "free_cash_flow": 195508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19637000", "ebitda": "91221000", "netIncome": "6565000", "grossProfit": "50003000", "depreciation": "None", "totalRevenue": "745701000", "costOfRevenue": "695698000", "interestIncome": "1834000", "incomeBeforeTax": "8544000", "interestExpense": "11093000", "operatingIncome": "17595000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "32408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71584000", "sellingGeneralAndAdministrative": "31864000", "netIncomeFromContinuingOperations": "6540000" }, "balance": { "goodwill": "129104000", "inventory": "15442000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3121717000", "longTermDebt": "690000000", "shortTermDebt": "10216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78924000", "reportedCurrency": "USD", "retainedEarnings": "1949543000", "totalLiabilities": "1634907000", "otherCurrentAssets": "60842000", "totalCurrentAssets": "546966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574751000", "currentAccountsPayable": "164410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733081000", "totalShareholderEquity": "1448557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183083000", "totalCurrentLiabilities": "357709000", "otherNonCurrentLiabilities": "66867000", "totalNonCurrentLiabilities": "1277197999", "cashAndShortTermInvestments": "54660000", "commonStockSharesOutstanding": "62022000", "intangibleAssetsExcludingGoodwill": "78924000", "cashAndCashEquivalentsAtCarryingValue": "54660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6540000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61043000", "capitalExpenditures": "134465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11347000", "cashflowFromInvestment": "-87060000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 760798000, "cost_of_revenue": 708726000, "gross_profit": 52072000, "ebit": 18015000, "ebitda": 90687000, "pretax_income": 12131000, "tax_provision": 2931000, "net_income": 9465000, "net_income_to_common": 9465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70448000, "total_current_assets": 577666000, "total_assets": 3093570000, "short_term_debt": 20394000, "long_term_debt": 660000000, "total_debt": 680394000, "total_liabilities": 1600065000, "total_equity": 1455227000, "shares_outstanding": 62860000, "goodwill_and_intangibles": 210546000 }, "cash_flow": { "operating_cash_flow": 109072000, "capital_expenditure": 140299000, "free_cash_flow": 249371000, "dividends_paid": 8878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200284, "ticker_id": 8918, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18015000", "ebitda": "90687000", "netIncome": "9465000", "grossProfit": "52072000", "depreciation": "None", "totalRevenue": "760798000", "costOfRevenue": "708726000", "interestIncome": "1786000", "incomeBeforeTax": "12131000", "interestExpense": "9043000", "operatingIncome": "19611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2931000", "reportedCurrency": "USD", "netInterestIncome": "-7257000", "nonInterestIncome": "None", "operatingExpenses": "32461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72672000", "sellingGeneralAndAdministrative": "36024000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "129104000", "inventory": "16286000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3093570000", "longTermDebt": "660000000", "shortTermDebt": "20394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81442000", "reportedCurrency": "USD", "retainedEarnings": "1951631000", "totalLiabilities": "1600065000", "otherCurrentAssets": "44454000", "totalCurrentAssets": "577666000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515904000", "currentAccountsPayable": "142161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715268000", "totalShareholderEquity": "1455227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179904000", "totalCurrentLiabilities": "342459000", "otherNonCurrentLiabilities": "62355000", "totalNonCurrentLiabilities": "1257606000", "cashAndShortTermInvestments": "70448000", "commonStockSharesOutstanding": "62860000", "intangibleAssetsExcludingGoodwill": "81442000", "cashAndCashEquivalentsAtCarryingValue": "70448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9465000", "profitLoss": "None", "dividendPayout": "8878000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109072000", "capitalExpenditures": "140299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3001000", "cashflowFromInvestment": "-99999000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760798000, "cost_of_revenue": 708726000, "gross_profit": 52072000, "research_and_development": null, "selling_general_admin": 36024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18015000, "depreciation_amortisation": 72672000, "ebitda": 90687000, "interest_expense": 9043000, "interest_income": null, "other_non_operating": null, "pretax_income": 12131000, "tax_provision": 2931000, "effective_tax_rate": null, "net_income": 9465000, "net_income_continuing_ops": 9200000, "net_income_to_common": 9465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70448000, "short_term_investments": null, "net_receivables": 446478000, "inventory": 16286000, "other_current_assets": null, "total_current_assets": 577666000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 81442000, "goodwill_and_intangibles": 210546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2515904000, "total_assets": 3093570000, "short_term_debt": 20394000, "accounts_payable": 142161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342459000, "long_term_debt": 660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257606000, "total_liabilities": 1600065000, "total_debt": 680394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1951631000, "total_equity": 1455227000, "shares_outstanding": 62860000, "operating_cash_flow": 109072000, "stock_based_compensation": 2371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99999000, "dividends_paid": 8878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3001000, "free_cash_flow": 249371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18015000", "ebitda": "90687000", "netIncome": "9465000", "grossProfit": "52072000", "depreciation": "None", "totalRevenue": "760798000", "costOfRevenue": "708726000", "interestIncome": "1786000", "incomeBeforeTax": "12131000", "interestExpense": "9043000", "operatingIncome": "19611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2931000", "reportedCurrency": "USD", "netInterestIncome": "-7257000", "nonInterestIncome": "None", "operatingExpenses": "32461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72672000", "sellingGeneralAndAdministrative": "36024000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "129104000", "inventory": "16286000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3093570000", "longTermDebt": "660000000", "shortTermDebt": "20394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81442000", "reportedCurrency": "USD", "retainedEarnings": "1951631000", "totalLiabilities": "1600065000", "otherCurrentAssets": "44454000", "totalCurrentAssets": "577666000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515904000", "currentAccountsPayable": "142161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715268000", "totalShareholderEquity": "1455227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179904000", "totalCurrentLiabilities": "342459000", "otherNonCurrentLiabilities": "62355000", "totalNonCurrentLiabilities": "1257606000", "cashAndShortTermInvestments": "70448000", "commonStockSharesOutstanding": "62860000", "intangibleAssetsExcludingGoodwill": "81442000", "cashAndCashEquivalentsAtCarryingValue": "70448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9465000", "profitLoss": "None", "dividendPayout": "8878000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109072000", "capitalExpenditures": "140299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3001000", "cashflowFromInvestment": "-99999000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 769080000, "cost_of_revenue": 719357000, "gross_profit": 49723000, "ebit": 12520000, "ebitda": 86790000, "pretax_income": 9315000, "tax_provision": 3067000, "net_income": 6312000, "net_income_to_common": 6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60337000, "total_current_assets": 597316000, "total_assets": 3078830000, "short_term_debt": 10187000, "long_term_debt": 596250000, "total_debt": 606437000, "total_liabilities": 1522283000, "total_equity": 1518004000, "shares_outstanding": 63727000, "goodwill_and_intangibles": 213063000 }, "cash_flow": { "operating_cash_flow": 88585000, "capital_expenditure": 58235000, "free_cash_flow": 146820000, "dividends_paid": 8882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200285, "ticker_id": 8918, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12520000", "ebitda": "86790000", "netIncome": "6312000", "grossProfit": "49723000", "depreciation": "None", "totalRevenue": "769080000", "costOfRevenue": "719357000", "interestIncome": "1685000", "incomeBeforeTax": "9315000", "interestExpense": "7948000", "operatingIncome": "15588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3067000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "34135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74270000", "sellingGeneralAndAdministrative": "41068000", "netIncomeFromContinuingOperations": "6248000" }, "balance": { "goodwill": "129104000", "inventory": "17173000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3078830000", "longTermDebt": "596250000", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "83959000", "reportedCurrency": "USD", "retainedEarnings": "1950819000", "totalLiabilities": "1522283000", "otherCurrentAssets": "68712000", "totalCurrentAssets": "597316000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481514000", "currentAccountsPayable": "136242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633549000", "totalShareholderEquity": "1518004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167623000", "totalCurrentLiabilities": "314052000", "otherNonCurrentLiabilities": "53371000", "totalNonCurrentLiabilities": "1208231000", "cashAndShortTermInvestments": "60337000", "commonStockSharesOutstanding": "63727000", "intangibleAssetsExcludingGoodwill": "83959000", "cashAndCashEquivalentsAtCarryingValue": "60337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6312000", "profitLoss": "None", "dividendPayout": "8882000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88585000", "capitalExpenditures": "58235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70769000", "cashflowFromInvestment": "-19410000", "stockBasedCompensation": "2250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769080000, "cost_of_revenue": 719357000, "gross_profit": 49723000, "research_and_development": null, "selling_general_admin": 41068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12520000, "depreciation_amortisation": 74270000, "ebitda": 86790000, "interest_expense": 7948000, "interest_income": null, "other_non_operating": null, "pretax_income": 9315000, "tax_provision": 3067000, "effective_tax_rate": null, "net_income": 6312000, "net_income_continuing_ops": 6248000, "net_income_to_common": 6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60337000, "short_term_investments": null, "net_receivables": 451094000, "inventory": 17173000, "other_current_assets": null, "total_current_assets": 597316000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 83959000, "goodwill_and_intangibles": 213063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2481514000, "total_assets": 3078830000, "short_term_debt": 10187000, "accounts_payable": 136242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314052000, "long_term_debt": 596250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208231000, "total_liabilities": 1522283000, "total_debt": 606437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1950819000, "total_equity": 1518004000, "shares_outstanding": 63727000, "operating_cash_flow": 88585000, "stock_based_compensation": 2250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19410000, "dividends_paid": 8882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70769000, "free_cash_flow": 146820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12520000", "ebitda": "86790000", "netIncome": "6312000", "grossProfit": "49723000", "depreciation": "None", "totalRevenue": "769080000", "costOfRevenue": "719357000", "interestIncome": "1685000", "incomeBeforeTax": "9315000", "interestExpense": "7948000", "operatingIncome": "15588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3067000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "34135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74270000", "sellingGeneralAndAdministrative": "41068000", "netIncomeFromContinuingOperations": "6248000" }, "balance": { "goodwill": "129104000", "inventory": "17173000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3078830000", "longTermDebt": "596250000", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "83959000", "reportedCurrency": "USD", "retainedEarnings": "1950819000", "totalLiabilities": "1522283000", "otherCurrentAssets": "68712000", "totalCurrentAssets": "597316000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481514000", "currentAccountsPayable": "136242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633549000", "totalShareholderEquity": "1518004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167623000", "totalCurrentLiabilities": "314052000", "otherNonCurrentLiabilities": "53371000", "totalNonCurrentLiabilities": "1208231000", "cashAndShortTermInvestments": "60337000", "commonStockSharesOutstanding": "63727000", "intangibleAssetsExcludingGoodwill": "83959000", "cashAndCashEquivalentsAtCarryingValue": "60337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6312000", "profitLoss": "None", "dividendPayout": "8882000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88585000", "capitalExpenditures": "58235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70769000", "cashflowFromInvestment": "-19410000", "stockBasedCompensation": "2250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 821945000, "cost_of_revenue": 752512000, "gross_profit": 69433000, "ebit": 32634000, "ebitda": 108346000, "pretax_income": 30202000, "tax_provision": 6970000, "net_income": 23573000, "net_income_to_common": 23573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61723000, "total_current_assets": 634628000, "total_assets": 3157936000, "short_term_debt": 11517000, "long_term_debt": 646250000, "total_debt": 657767000, "total_liabilities": 1590990000, "total_equity": 1528339000, "shares_outstanding": 63780000, "goodwill_and_intangibles": 215581000 }, "cash_flow": { "operating_cash_flow": 118347000, "capital_expenditure": 68700000, "free_cash_flow": 187047000, "dividends_paid": 8875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200286, "ticker_id": 8918, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32634000", "ebitda": "108346000", "netIncome": "23573000", "grossProfit": "69433000", "depreciation": "None", "totalRevenue": "821945000", "costOfRevenue": "752512000", "interestIncome": "1523000", "incomeBeforeTax": "30202000", "interestExpense": "8819000", "operatingIncome": "37932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6970000", "reportedCurrency": "USD", "netInterestIncome": "-7296000", "nonInterestIncome": "None", "operatingExpenses": "31501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75712000", "sellingGeneralAndAdministrative": "118509000", "netIncomeFromContinuingOperations": "23232000" }, "balance": { "goodwill": "129104000", "inventory": "18077000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3157936000", "longTermDebt": "646250000", "shortTermDebt": "11517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86477000", "reportedCurrency": "USD", "retainedEarnings": "1953385000", "totalLiabilities": "1590990000", "otherCurrentAssets": "84405000", "totalCurrentAssets": "634628000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523308000", "currentAccountsPayable": "135990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685262000", "totalShareholderEquity": "1528339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183078000", "totalCurrentLiabilities": "330585000", "otherNonCurrentLiabilities": "54275000", "totalNonCurrentLiabilities": "1260405000", "cashAndShortTermInvestments": "61723000", "commonStockSharesOutstanding": "63780000", "intangibleAssetsExcludingGoodwill": "86477000", "cashAndCashEquivalentsAtCarryingValue": "61723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23573000", "profitLoss": "None", "dividendPayout": "8875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-148638000", "operatingCashflow": "118347000", "capitalExpenditures": "68700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67089000", "cashflowFromInvestment": "-32894000", "stockBasedCompensation": "3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821945000, "cost_of_revenue": 752512000, "gross_profit": 69433000, "research_and_development": null, "selling_general_admin": 118509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32634000, "depreciation_amortisation": 75712000, "ebitda": 108346000, "interest_expense": 8819000, "interest_income": null, "other_non_operating": null, "pretax_income": 30202000, "tax_provision": 6970000, "effective_tax_rate": null, "net_income": 23573000, "net_income_continuing_ops": 23232000, "net_income_to_common": 23573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61723000, "short_term_investments": null, "net_receivables": 470423000, "inventory": 18077000, "other_current_assets": null, "total_current_assets": 634628000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 86477000, "goodwill_and_intangibles": 215581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523308000, "total_assets": 3157936000, "short_term_debt": 11517000, "accounts_payable": 135990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330585000, "long_term_debt": 646250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260405000, "total_liabilities": 1590990000, "total_debt": 657767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1953385000, "total_equity": 1528339000, "shares_outstanding": 63780000, "operating_cash_flow": 118347000, "stock_based_compensation": 3272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32894000, "dividends_paid": 8875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67089000, "free_cash_flow": 187047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32634000", "ebitda": "108346000", "netIncome": "23573000", "grossProfit": "69433000", "depreciation": "None", "totalRevenue": "821945000", "costOfRevenue": "752512000", "interestIncome": "1523000", "incomeBeforeTax": "30202000", "interestExpense": "8819000", "operatingIncome": "37932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6970000", "reportedCurrency": "USD", "netInterestIncome": "-7296000", "nonInterestIncome": "None", "operatingExpenses": "31501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75712000", "sellingGeneralAndAdministrative": "118509000", "netIncomeFromContinuingOperations": "23232000" }, "balance": { "goodwill": "129104000", "inventory": "18077000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3157936000", "longTermDebt": "646250000", "shortTermDebt": "11517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86477000", "reportedCurrency": "USD", "retainedEarnings": "1953385000", "totalLiabilities": "1590990000", "otherCurrentAssets": "84405000", "totalCurrentAssets": "634628000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523308000", "currentAccountsPayable": "135990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685262000", "totalShareholderEquity": "1528339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183078000", "totalCurrentLiabilities": "330585000", "otherNonCurrentLiabilities": "54275000", "totalNonCurrentLiabilities": "1260405000", "cashAndShortTermInvestments": "61723000", "commonStockSharesOutstanding": "63780000", "intangibleAssetsExcludingGoodwill": "86477000", "cashAndCashEquivalentsAtCarryingValue": "61723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23573000", "profitLoss": "None", "dividendPayout": "8875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-148638000", "operatingCashflow": "118347000", "capitalExpenditures": "68700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67089000", "cashflowFromInvestment": "-32894000", "stockBasedCompensation": "3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 817744000, "cost_of_revenue": 717746000, "gross_profit": 99998000, "ebit": 39199000, "ebitda": 113785000, "pretax_income": 30538000, "tax_provision": 7034000, "net_income": 23704000, "net_income_to_common": 23704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42754000, "total_current_assets": 644808000, "total_assets": 3194462000, "short_term_debt": 27468000, "long_term_debt": 686250000, "total_debt": 713718000, "total_liabilities": 1643299000, "total_equity": 1512215000, "shares_outstanding": 63737000, "goodwill_and_intangibles": 218098000 }, "cash_flow": { "operating_cash_flow": 74229000, "capital_expenditure": 168773000, "free_cash_flow": 243002000, "dividends_paid": 8874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200288, "ticker_id": 8918, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39199000", "ebitda": "113785000", "netIncome": "23704000", "grossProfit": "99998000", "depreciation": "None", "totalRevenue": "817744000", "costOfRevenue": "717746000", "interestIncome": "1727000", "incomeBeforeTax": "30538000", "interestExpense": "8661000", "operatingIncome": "37900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7034000", "reportedCurrency": "USD", "netInterestIncome": "-6934000", "nonInterestIncome": "None", "operatingExpenses": "62098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74586000", "sellingGeneralAndAdministrative": "35816000", "netIncomeFromContinuingOperations": "23504000" }, "balance": { "goodwill": "129104000", "inventory": "17251000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3194462000", "longTermDebt": "686250000", "shortTermDebt": "27468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88994000", "reportedCurrency": "USD", "retainedEarnings": "1938694000", "totalLiabilities": "1643299000", "otherCurrentAssets": "84364000", "totalCurrentAssets": "644808000", "currentLongTermDebt": "18409000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549654000", "currentAccountsPayable": "129008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742878000", "totalShareholderEquity": "1512215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173188000", "totalCurrentLiabilities": "329664000", "otherNonCurrentLiabilities": "52579000", "totalNonCurrentLiabilities": "1313635000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "63737000", "intangibleAssetsExcludingGoodwill": "88994000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23504000", "profitLoss": "None", "dividendPayout": "8874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74229000", "capitalExpenditures": "168773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44218000", "cashflowFromInvestment": "-121733000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817744000, "cost_of_revenue": 717746000, "gross_profit": 99998000, "research_and_development": null, "selling_general_admin": 35816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39199000, "depreciation_amortisation": 74586000, "ebitda": 113785000, "interest_expense": 8661000, "interest_income": null, "other_non_operating": null, "pretax_income": 30538000, "tax_provision": 7034000, "effective_tax_rate": null, "net_income": 23704000, "net_income_continuing_ops": 23504000, "net_income_to_common": 23704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42754000, "short_term_investments": null, "net_receivables": 500439000, "inventory": 17251000, "other_current_assets": null, "total_current_assets": 644808000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 88994000, "goodwill_and_intangibles": 218098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2549654000, "total_assets": 3194462000, "short_term_debt": 27468000, "accounts_payable": 129008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329664000, "long_term_debt": 686250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313635000, "total_liabilities": 1643299000, "total_debt": 713718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1938694000, "total_equity": 1512215000, "shares_outstanding": 63737000, "operating_cash_flow": 74229000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121733000, "dividends_paid": 8874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44218000, "free_cash_flow": 243002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39199000", "ebitda": "113785000", "netIncome": "23704000", "grossProfit": "99998000", "depreciation": "None", "totalRevenue": "817744000", "costOfRevenue": "717746000", "interestIncome": "1727000", "incomeBeforeTax": "30538000", "interestExpense": "8661000", "operatingIncome": "37900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7034000", "reportedCurrency": "USD", "netInterestIncome": "-6934000", "nonInterestIncome": "None", "operatingExpenses": "62098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74586000", "sellingGeneralAndAdministrative": "35816000", "netIncomeFromContinuingOperations": "23504000" }, "balance": { "goodwill": "129104000", "inventory": "17251000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3194462000", "longTermDebt": "686250000", "shortTermDebt": "27468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88994000", "reportedCurrency": "USD", "retainedEarnings": "1938694000", "totalLiabilities": "1643299000", "otherCurrentAssets": "84364000", "totalCurrentAssets": "644808000", "currentLongTermDebt": "18409000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549654000", "currentAccountsPayable": "129008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742878000", "totalShareholderEquity": "1512215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173188000", "totalCurrentLiabilities": "329664000", "otherNonCurrentLiabilities": "52579000", "totalNonCurrentLiabilities": "1313635000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "63737000", "intangibleAssetsExcludingGoodwill": "88994000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23504000", "profitLoss": "None", "dividendPayout": "8874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74229000", "capitalExpenditures": "168773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44218000", "cashflowFromInvestment": "-121733000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "income_statement": { "revenue": 811096000, "cost_of_revenue": 701061000, "gross_profit": 110035000, "ebit": 48246000, "ebitda": 123144000, "pretax_income": 40107000, "tax_provision": 10087000, "net_income": 29881000, "net_income_to_common": 29881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502000, "total_current_assets": 609335000, "total_assets": 3105193000, "short_term_debt": 24805000, "long_term_debt": 636250000, "total_debt": 661055000, "total_liabilities": 1568975000, "total_equity": 1497070000, "shares_outstanding": 63687000, "goodwill_and_intangibles": 220616000 }, "cash_flow": { "operating_cash_flow": 114943000, "capital_expenditure": 199548000, "free_cash_flow": 314491000, "dividends_paid": 8239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200289, "ticker_id": 8918, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:31.468373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48246000", "ebitda": "123144000", "netIncome": "29881000", "grossProfit": "110035000", "depreciation": "None", "totalRevenue": "811096000", "costOfRevenue": "701061000", "interestIncome": "1899000", "incomeBeforeTax": "40107000", "interestExpense": "8139000", "operatingIncome": "47198000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10087000", "reportedCurrency": "USD", "netInterestIncome": "-6240000", "nonInterestIncome": "None", "operatingExpenses": "62837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1048000", "costofGoodsAndServicesSold": "701061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74898000", "sellingGeneralAndAdministrative": "41475000", "netIncomeFromContinuingOperations": "30020000" }, "balance": { "goodwill": "129104000", "inventory": "16026000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3105193000", "longTermDebt": "636250000", "shortTermDebt": "24805000", "treasuryStock": "-551671000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91512000", "reportedCurrency": "USD", "retainedEarnings": "1923865000", "totalLiabilities": "1568975000", "otherCurrentAssets": "69051000", "totalCurrentAssets": "609335000", "currentLongTermDebt": "15280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2495858000", "currentAccountsPayable": "119744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944424000", "shortLongTermDebtTotal": "692802000", "totalShareholderEquity": "1497070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170580000", "totalCurrentLiabilities": "315129000", "otherNonCurrentLiabilities": "55802000", "totalNonCurrentLiabilities": "1253846000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63687000", "intangibleAssetsExcludingGoodwill": "91512000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "-1031850000" }, "cashflow": { "netIncome": "30020000", "profitLoss": "None", "dividendPayout": "8239000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114943000", "capitalExpenditures": "199548000", "changeInReceivables": "23355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47962000", "cashflowFromInvestment": "-151087000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811096000, "cost_of_revenue": 701061000, "gross_profit": 110035000, "research_and_development": null, "selling_general_admin": 41475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48246000, "depreciation_amortisation": 74898000, "ebitda": 123144000, "interest_expense": 8139000, "interest_income": null, "other_non_operating": null, "pretax_income": 40107000, "tax_provision": 10087000, "effective_tax_rate": null, "net_income": 29881000, "net_income_continuing_ops": 30020000, "net_income_to_common": 29881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46502000, "short_term_investments": null, "net_receivables": 477756000, "inventory": 16026000, "other_current_assets": null, "total_current_assets": 609335000, "net_ppe": null, "goodwill": 129104000, "intangible_assets": 91512000, "goodwill_and_intangibles": 220616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2495858000, "total_assets": 3105193000, "short_term_debt": 24805000, "accounts_payable": 119744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315129000, "long_term_debt": 636250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253846000, "total_liabilities": 1568975000, "total_debt": 661055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1923865000, "total_equity": 1497070000, "shares_outstanding": 63687000, "operating_cash_flow": 114943000, "stock_based_compensation": 2888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151087000, "dividends_paid": 8239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47962000, "free_cash_flow": 314491000, "net_change_in_cash": -84106000 }, "raw_data": { "income": { "ebit": "48246000", "ebitda": "123144000", "netIncome": "29881000", "grossProfit": "110035000", "depreciation": "None", "totalRevenue": "811096000", "costOfRevenue": "701061000", "interestIncome": "1899000", "incomeBeforeTax": "40107000", "interestExpense": "8139000", "operatingIncome": "47198000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10087000", "reportedCurrency": "USD", "netInterestIncome": "-6240000", "nonInterestIncome": "None", "operatingExpenses": "62837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1048000", "costofGoodsAndServicesSold": "701061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74898000", "sellingGeneralAndAdministrative": "41475000", "netIncomeFromContinuingOperations": "30020000" }, "balance": { "goodwill": "129104000", "inventory": "16026000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "3105193000", "longTermDebt": "636250000", "shortTermDebt": "24805000", "treasuryStock": "-551671000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91512000", "reportedCurrency": "USD", "retainedEarnings": "1923865000", "totalLiabilities": "1568975000", "otherCurrentAssets": "69051000", "totalCurrentAssets": "609335000", "currentLongTermDebt": "15280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2495858000", "currentAccountsPayable": "119744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944424000", "shortLongTermDebtTotal": "692802000", "totalShareholderEquity": "1497070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170580000", "totalCurrentLiabilities": "315129000", "otherNonCurrentLiabilities": "55802000", "totalNonCurrentLiabilities": "1253846000", "cashAndShortTermInvestments": "46502000", "commonStockSharesOutstanding": "63687000", "intangibleAssetsExcludingGoodwill": "91512000", "cashAndCashEquivalentsAtCarryingValue": "46502000", "accumulatedDepreciationAmortizationPPE": "-1031850000" }, "cashflow": { "netIncome": "30020000", "profitLoss": "None", "dividendPayout": "8239000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114943000", "capitalExpenditures": "199548000", "changeInReceivables": "23355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47962000", "cashflowFromInvestment": "-151087000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }