{ "ticker": { "uuid": "668fe7b4-00e2-4369-b866-ec8bb040d012", "symbol": "JBH", "name": "JB Hi-Fi Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/668fe7b4-00e2-4369-b866-ec8bb040d012/", "api_url": "https://sharemaestro.com/factors/api/tickers/668fe7b4-00e2-4369-b866-ec8bb040d012/" }, "ticker_metadata": { "id": 23732, "uuid": "668fe7b4-00e2-4369-b866-ec8bb040d012", "symbol": "JBH", "name": "JB Hi-Fi Limited", "asset_type": "equity", "market_cap": 8144288256, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "JB Hi-Fi Limited retails home consumer products. The company operates through four segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, The Good Guys, and e&s. It provides computers and tablets; IT accessories and PC parts; headphones, speakers, and audio; smart homes; mobile phones; home appliances comprising large and small appliances, and personal care devices; gaming devices; turntables and vinyl accessories; and collectibles and merchandise, such as trading cards. The company also offers outdoors and travel products, including electric scooters and accessories, garden and outdoor living, and travel products; smart watches, fitness trackers, smart rings, fitness equipment, smart drink bottles, massagers, heat pads, smart scales and health monitors, air treatment, and sleep solutions; drones and cameras; office supplies comprising writing, stationery, notebooks, journals, planners, office tech, office furniture, and filing and storage products; and content creator gear. Additionally, it provides installation services for TV, projector, audio, computer, mobile, tablet, smart home, Wi-Fi, and home appliances; mobile services that include mobile plans; trade in services; home appliance delivery services; and information technology services. The company sells its products through branded retail store network comprising JB Hi-Fi/JB Hi-Fi Home stores in Australia; JB Hi-Fi stores in New Zealand; e&s stores in Australia; and The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "668fe7b4-00e2-4369-b866-ec8bb040d012", "symbol": "JBH", "name": "JB Hi-Fi Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/668fe7b4-00e2-4369-b866-ec8bb040d012/", "api_url": "https://sharemaestro.com/factors/api/tickers/668fe7b4-00e2-4369-b866-ec8bb040d012/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.24, "value": 0.17, "quality": 0.83, "momentum": 0.05, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 72.08, "market_cap": 7880793569.15, "pe_ratio": 17.0432, "earnings_yield": 0.0527, "ebitda_to_ev": 0.1114, "shareholder_yield": 0.0516, "roe": 0.286, "piotroski_f_score": 3, "momentum_12_1": -0.2986, "volatility_252d": 0.2708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.031965+00:00", "batch_id": "" }, "size": { "price_close": 72.08, "market_cap": 7880793569.148, "market_cap_usd": 7880793569.148, "enterprise_value": 8311093569.148, "shares_outstanding": 109333981, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0432, "pb_ratio": 4.8749, "ptbv_ratio": 4.8749, "ps_ratio": 0.7467, "pcf_ratio": null, "pfcf_ratio": 12.5231, "ev_ebitda": 8.9762, "ev_ebit": 18.9924, "ev_sales": 0.7874, "ev_fcf": 13.2069, "earnings_yield": 0.0527, "fcf_yield": 0.0757, "price_to_sales": 0.7467, "price_to_book": 4.8749, "price_to_cashflow": null, "ebitda_to_ev": 0.1114, "sales_yield": 1.27 }, "yield": { "dividend_yield": 0.049, "buyback_yield": 0.0027, "shareholder_yield": 0.0516, "debt_paydown_yield": 0.0021, "total_yield": 0.0537 }, "quality": { "gross_margin": 0.2236, "operating_margin": 0.0415, "net_margin": 0.0438, "ebitda_margin": 0.0877, "fcf_margin": 0.0596, "roe": 0.286, "roa": 0.1191, "roic": 0.1603, "roc_greenblatt": null, "asset_turnover": 2.7184, "cash_conversion": 1.3609, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4647, "debt_to_assets": 0.184, "interest_coverage": 182.3333, "current_ratio": 1.1706, "quick_ratio": 1.1706, "net_debt": 430300000, "local_beta": 0.9641, "volatility_252d": 0.2708, "volatility_60d": 0.6408, "max_drawdown_12m": -0.3864, "risk_adjusted_momentum": -1.1027 }, "growth": { "revenue_growth_1y": 0.1003, "revenue_growth_3y_cagr": 0.0456, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0538, "eps_growth_3y_cagr": -0.0533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.072, "book_value_growth_1y": 0.0369, "revenue_growth": 0.1003, "earnings_growth": 0.0538 }, "momentum": { "price_return_1m": -0.0165, "price_return_3m": -0.0764, "price_return_6m": -0.22, "price_return_9m": -0.3627, "price_return_12m": -0.3102, "price_return_12m_ex1m": -0.2986, "momentum_6m": -0.22, "momentum_12m": -0.3102, "momentum_12_1": -0.2986, "distance_from_52w_high": -0.38, "distance_from_52w_low": 0.0105, "relative_strength": -0.3231 }, "raw_ttm": { "revenue_ttm": 10554800000, "gross_profit_ttm": 2360400000, "ebit_ttm": 437600000, "ebitda_ttm": 925900000, "net_income_ttm": 462400000, "eps_diluted_ttm": 4.2292, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -82300000, "fcf_ttm": 629300000, "dividends_paid_ttm": -385900000, "share_repurchases_ttm": -20900000, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 284100000, "total_current_assets": 1815600000, "total_current_liabilities": 1551000000, "net_ppe": null, "total_assets": 3882700000, "total_debt": 714400000, "total_equity": 1616600000, "net_working_capital": 181700000, "book_value_per_share": 14.7859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.7859 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 45, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 35, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 88, "rank_fcf_margin": 54, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85 }, "composites": { "value_composite": 83, "quality_composite": 17, "momentum_composite": 95, "growth_composite": 18, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.3756, "os_score": 0.24, "value_percentile": 0.17, "quality_percentile": 0.83, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10233, "ticker_id": 23732, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.031965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.08, "market_cap": 7880793569.148, "market_cap_usd": 7880793569.148, "enterprise_value": 8311093569.148, "shares_outstanding": 109333981, "fx_rate_to_usd": null, "pe_ratio": 17.04323869, "pb_ratio": 4.8749187, "ptbv_ratio": 4.8749187, "ps_ratio": 0.74665494, "pcf_ratio": null, "pfcf_ratio": 12.52311071, "ev_ebitda": 8.97623239, "ev_ebit": 18.99244417, "ev_sales": 0.78742312, "ev_fcf": 13.20688633, "earnings_yield": 0.05265252, "fcf_yield": 0.07571807, "dividend_yield": 0.04896715, "buyback_yield": 0.00265202, "shareholder_yield": 0.05161917, "debt_paydown_yield": 0.00208101, "total_yield": 0.05370018, "gross_margin": 0.22363285, "operating_margin": 0.04145981, "net_margin": 0.04380945, "ebitda_margin": 0.08772312, "fcf_margin": 0.05962216, "roe": 0.28603241, "roa": 0.11909238, "roic": 0.16034003, "roc_greenblatt": null, "asset_turnover": 2.7184176, "cash_conversion": 1.36094291, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46473701, "debt_to_assets": 0.18399567, "interest_coverage": 182.33333333, "current_ratio": 1.17059961, "quick_ratio": 1.17059961, "net_debt": 430300000, "revenue_growth_1y": 0.10032943, "revenue_growth_3y_cagr": 0.04564614, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05378304, "eps_growth_3y_cagr": -0.05325358, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07196579, "book_value_growth_1y": 0.03688025, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.057894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01650974, "price_return_3m": -0.07637108, "price_return_6m": -0.22001632, "price_return_9m": -0.36269956, "price_return_12m": -0.31020985, "price_return_12m_ex1m": -0.29863042, "distance_from_52w_high": -0.37996434, "distance_from_52w_low": 0.01051451, "relative_strength": -0.32305664, "local_beta": 0.9641, "volatility_252d": 0.270817, "volatility_60d": 0.640794, "max_drawdown_12m": -0.38641587, "revenue_ttm": 10554800000, "gross_profit_ttm": 2360400000, "ebit_ttm": 437600000, "ebitda_ttm": 925900000, "net_income_ttm": 462400000, "eps_diluted_ttm": 4.22924324, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -82300000, "fcf_ttm": 629300000, "dividends_paid_ttm": -385900000, "share_repurchases_ttm": -20900000, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 284100000, "total_current_assets": 1815600000, "total_current_liabilities": 1551000000, "net_ppe": null, "total_assets": 3882700000, "total_debt": 714400000, "total_equity": 1616600000, "net_working_capital": 181700000, "book_value_per_share": 14.78588802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.78588802, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 35, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 88, "rank_fcf_margin": 54, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 83, "quality_composite": 17, "momentum_composite": 95, "growth_composite": 18, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.08, "os": 0.24, "value": 0.17, "quality": 0.83, "momentum": 0.05, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 17.0432, "earnings_yield": 0.0527, "shareholder_yield": 0.0516, "roe": 0.286, "momentum_12_1": -0.2986, "complete_fields": { "id": 10233, "ticker_id": 23732, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.031965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.08, "market_cap": 7880793569.148, "market_cap_usd": 7880793569.148, "enterprise_value": 8311093569.148, "shares_outstanding": 109333981, "fx_rate_to_usd": null, "pe_ratio": 17.04323869, "pb_ratio": 4.8749187, "ptbv_ratio": 4.8749187, "ps_ratio": 0.74665494, "pcf_ratio": null, "pfcf_ratio": 12.52311071, "ev_ebitda": 8.97623239, "ev_ebit": 18.99244417, "ev_sales": 0.78742312, "ev_fcf": 13.20688633, "earnings_yield": 0.05265252, "fcf_yield": 0.07571807, "dividend_yield": 0.04896715, "buyback_yield": 0.00265202, "shareholder_yield": 0.05161917, "debt_paydown_yield": 0.00208101, "total_yield": 0.05370018, "gross_margin": 0.22363285, "operating_margin": 0.04145981, "net_margin": 0.04380945, "ebitda_margin": 0.08772312, "fcf_margin": 0.05962216, "roe": 0.28603241, "roa": 0.11909238, "roic": 0.16034003, "roc_greenblatt": null, "asset_turnover": 2.7184176, "cash_conversion": 1.36094291, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46473701, "debt_to_assets": 0.18399567, "interest_coverage": 182.33333333, "current_ratio": 1.17059961, "quick_ratio": 1.17059961, "net_debt": 430300000, "revenue_growth_1y": 0.10032943, "revenue_growth_3y_cagr": 0.04564614, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05378304, "eps_growth_3y_cagr": -0.05325358, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07196579, "book_value_growth_1y": 0.03688025, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.057894, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01650974, "price_return_3m": -0.07637108, "price_return_6m": -0.22001632, "price_return_9m": -0.36269956, "price_return_12m": -0.31020985, "price_return_12m_ex1m": -0.29863042, "distance_from_52w_high": -0.37996434, "distance_from_52w_low": 0.01051451, "relative_strength": -0.32305664, "local_beta": 0.9641, "volatility_252d": 0.270817, "volatility_60d": 0.640794, "max_drawdown_12m": -0.38641587, "revenue_ttm": 10554800000, "gross_profit_ttm": 2360400000, "ebit_ttm": 437600000, "ebitda_ttm": 925900000, "net_income_ttm": 462400000, "eps_diluted_ttm": 4.22924324, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -82300000, "fcf_ttm": 629300000, "dividends_paid_ttm": -385900000, "share_repurchases_ttm": -20900000, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 284100000, "total_current_assets": 1815600000, "total_current_liabilities": 1551000000, "net_ppe": null, "total_assets": 3882700000, "total_debt": 714400000, "total_equity": 1616600000, "net_working_capital": 181700000, "book_value_per_share": 14.78588802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.78588802, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 35, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 88, "rank_fcf_margin": 54, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 83, "quality_composite": 17, "momentum_composite": 95, "growth_composite": 18, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": 10554800000, "cost_of_revenue": 8194400000, "gross_profit": 2360400000, "ebit": 437600000, "ebitda": 925900000, "pretax_income": null, "tax_provision": null, "net_income": 462400000, "net_income_to_common": 462400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284100000, "total_current_assets": 1815600000, "total_assets": 3882700000, "short_term_debt": null, "long_term_debt": null, "total_debt": 714400000, "total_liabilities": null, "total_equity": 1616600000, "shares_outstanding": 109333981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -82300000, "free_cash_flow": 629300000, "dividends_paid": -385900000, "share_repurchases": -20900000, "shares_issued": null, "net_debt_issued": -16400000 }, "complete_fields": { "id": 413528, "ticker_id": 23732, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "925900000", "netIncome": "462400000", "grossProfit": "2360400000", "totalRevenue": "10554800000", "costOfRevenue": "8194400000", "interestExpense": "2400000", "operatingIncome": "437600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "255500000" }, "balance": { "totalDebt": "714400000", "totalAssets": "3882700000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1815600000", "totalShareholderEquity": "1616600000", "totalCurrentLiabilities": "1551000000", "propertyPlantEquipmentNet": "863500000", "cashAndShortTermInvestments": "284100000" }, "cashflow": { "freeCashFlow": "629300000", "dividendsPaid": "-385900000", "issuanceOfDebt": null, "issuanceOfStock": "-20900000", "repaymentOfDebt": "-16400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20900000", "capitalExpenditures": "-82300000" } }, "revenue": 10554800000, "cost_of_revenue": 8194400000, "gross_profit": 2360400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437600000, "depreciation_amortisation": 255500000, "ebitda": 925900000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462400000, "net_income_continuing_ops": null, "net_income_to_common": 462400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1815600000, "net_ppe": 863500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3882700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 714400000, "preferred_stock": null, "minority_interest": 5200000, "retained_earnings": null, "total_equity": 1616600000, "shares_outstanding": 109333981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385900000, "share_repurchases": -20900000, "shares_issued": null, "net_debt_issued": -16400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 629300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "925900000", "netIncome": "462400000", "grossProfit": "2360400000", "totalRevenue": "10554800000", "costOfRevenue": "8194400000", "interestExpense": "2400000", "operatingIncome": "437600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "255500000" }, "balance": { "totalDebt": "714400000", "totalAssets": "3882700000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1815600000", "totalShareholderEquity": "1616600000", "totalCurrentLiabilities": "1551000000", "propertyPlantEquipmentNet": "863500000", "cashAndShortTermInvestments": "284100000" }, "cashflow": { "freeCashFlow": "629300000", "dividendsPaid": "-385900000", "issuanceOfDebt": null, "issuanceOfStock": "-20900000", "repaymentOfDebt": "-16400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20900000", "capitalExpenditures": "-82300000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": 9592400000, "cost_of_revenue": 7452000000, "gross_profit": 2140400000, "ebit": 410200000, "ebitda": 864400000, "pretax_income": null, "tax_provision": null, "net_income": 438800000, "net_income_to_common": 438800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317700000, "total_current_assets": 1586300000, "total_assets": 3486600000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 657400000, "total_liabilities": null, "total_equity": 1559100000, "shares_outstanding": 109333981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74500000, "free_cash_flow": 678100000, "dividends_paid": -298500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34800000 }, "complete_fields": { "id": 413529, "ticker_id": 23732, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864400000", "netIncome": "438800000", "grossProfit": "2140400000", "totalRevenue": "9592400000", "costOfRevenue": "7452000000", "interestExpense": "1800000", "operatingIncome": "410200000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "235200000" }, "balance": { "totalDebt": "657400000", "totalAssets": "3486600000", "longTermDebt": null, "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1586300000", "totalShareholderEquity": "1559100000", "totalCurrentLiabilities": "1310800000", "propertyPlantEquipmentNet": "765200000", "cashAndShortTermInvestments": "317700000" }, "cashflow": { "freeCashFlow": "678100000", "dividendsPaid": "-298500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-34800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74500000" } }, "revenue": 9592400000, "cost_of_revenue": 7452000000, "gross_profit": 2140400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410200000, "depreciation_amortisation": 235200000, "ebitda": 864400000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438800000, "net_income_continuing_ops": null, "net_income_to_common": 438800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1586300000, "net_ppe": 765200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3486600000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 657400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1559100000, "shares_outstanding": 109333981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 678100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864400000", "netIncome": "438800000", "grossProfit": "2140400000", "totalRevenue": "9592400000", "costOfRevenue": "7452000000", "interestExpense": "1800000", "operatingIncome": "410200000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "235200000" }, "balance": { "totalDebt": "657400000", "totalAssets": "3486600000", "longTermDebt": null, "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1586300000", "totalShareholderEquity": "1559100000", "totalCurrentLiabilities": "1310800000", "propertyPlantEquipmentNet": "765200000", "cashAndShortTermInvestments": "317700000" }, "cashflow": { "freeCashFlow": "678100000", "dividendsPaid": "-298500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-34800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74500000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": 9626400000, "cost_of_revenue": 7443900000, "gross_profit": 2182500000, "ebit": 543500000, "ebitda": 973800000, "pretax_income": null, "tax_provision": null, "net_income": 524600000, "net_income_to_common": 524600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177300000, "total_current_assets": 1399300000, "total_assets": 3234900000, "short_term_debt": null, "long_term_debt": 49800000, "total_debt": 655100000, "total_liabilities": null, "total_equity": 1419600000, "shares_outstanding": 109333981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -72000000, "free_cash_flow": 644400000, "dividends_paid": -382700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 }, "complete_fields": { "id": 413530, "ticker_id": 23732, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "973800000", "netIncome": "524600000", "grossProfit": "2182500000", "totalRevenue": "9626400000", "costOfRevenue": "7443900000", "interestExpense": "4400000", "operatingIncome": "543500000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222300000" }, "balance": { "totalDebt": "655100000", "totalAssets": "3234900000", "longTermDebt": "49800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1399300000", "totalShareholderEquity": "1419600000", "totalCurrentLiabilities": "1184900000", "propertyPlantEquipmentNet": "712900000", "cashAndShortTermInvestments": "177300000" }, "cashflow": { "freeCashFlow": "644400000", "dividendsPaid": "-382700000", "issuanceOfDebt": "-10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-72000000" } }, "revenue": 9626400000, "cost_of_revenue": 7443900000, "gross_profit": 2182500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543500000, "depreciation_amortisation": 222300000, "ebitda": 973800000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524600000, "net_income_continuing_ops": null, "net_income_to_common": 524600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1399300000, "net_ppe": 712900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3234900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1184900000, "long_term_debt": 49800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 655100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1419600000, "shares_outstanding": 109333981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -382700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "973800000", "netIncome": "524600000", "grossProfit": "2182500000", "totalRevenue": "9626400000", "costOfRevenue": "7443900000", "interestExpense": "4400000", "operatingIncome": "543500000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222300000" }, "balance": { "totalDebt": "655100000", "totalAssets": "3234900000", "longTermDebt": "49800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1399300000", "totalShareholderEquity": "1419600000", "totalCurrentLiabilities": "1184900000", "propertyPlantEquipmentNet": "712900000", "cashAndShortTermInvestments": "177300000" }, "cashflow": { "freeCashFlow": "644400000", "dividendsPaid": "-382700000", "issuanceOfDebt": "-10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-72000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": 9232000000, "cost_of_revenue": 7151600000, "gross_profit": 2080400000, "ebit": 577600000, "ebitda": 991500000, "pretax_income": null, "tax_provision": null, "net_income": 544900000, "net_income_to_common": 544900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125600000, "total_current_assets": 1424700000, "total_assets": 3161400000, "short_term_debt": null, "long_term_debt": 59400000, "total_debt": 604400000, "total_liabilities": null, "total_equity": 1280300000, "shares_outstanding": 109333981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -57600000, "free_cash_flow": 569800000, "dividends_paid": -310200000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 60000000 }, "complete_fields": { "id": 413531, "ticker_id": 23732, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "991500000", "netIncome": "544900000", "grossProfit": "2080400000", "totalRevenue": "9232000000", "costOfRevenue": "7151600000", "interestExpense": "1400000", "operatingIncome": "577600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214800000" }, "balance": { "totalDebt": "604400000", "totalAssets": "3161400000", "longTermDebt": "59400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1424700000", "totalShareholderEquity": "1280300000", "totalCurrentLiabilities": "1306300000", "propertyPlantEquipmentNet": "630600000", "cashAndShortTermInvestments": "125600000" }, "cashflow": { "freeCashFlow": "569800000", "dividendsPaid": "-310200000", "issuanceOfDebt": "60000000", "issuanceOfStock": "-250000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250000000", "capitalExpenditures": "-57600000" } }, "revenue": 9232000000, "cost_of_revenue": 7151600000, "gross_profit": 2080400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577600000, "depreciation_amortisation": 214800000, "ebitda": 991500000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 544900000, "net_income_continuing_ops": null, "net_income_to_common": 544900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1424700000, "net_ppe": 630600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3161400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306300000, "long_term_debt": 59400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 604400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1280300000, "shares_outstanding": 109333981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -310200000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 569800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "991500000", "netIncome": "544900000", "grossProfit": "2080400000", "totalRevenue": "9232000000", "costOfRevenue": "7151600000", "interestExpense": "1400000", "operatingIncome": "577600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214800000" }, "balance": { "totalDebt": "604400000", "totalAssets": "3161400000", "longTermDebt": "59400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1424700000", "totalShareholderEquity": "1280300000", "totalCurrentLiabilities": "1306300000", "propertyPlantEquipmentNet": "630600000", "cashAndShortTermInvestments": "125600000" }, "cashflow": { "freeCashFlow": "569800000", "dividendsPaid": "-310200000", "issuanceOfDebt": "60000000", "issuanceOfStock": "-250000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250000000", "capitalExpenditures": "-57600000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -10200000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413532, "ticker_id": 23732, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-10200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10200000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10200000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-10200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10200000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284100000, "total_current_assets": 1815600000, "total_assets": 3882700000, "short_term_debt": 201200000, "long_term_debt": 513200000, "total_debt": 714400000, "total_liabilities": null, "total_equity": 1616600000, "shares_outstanding": 109333981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413527, "ticker_id": 23732, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:01.231543+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "714400000", "totalAssets": "3882700000", "longTermDebt": "513200000", "shortTermDebt": "201200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1815600000", "totalShareholderEquity": "1616600000", "totalCurrentLiabilities": "1551000000", "propertyPlantEquipmentNet": "863500000", "cashAndShortTermInvestments": "284100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1815600000, "net_ppe": 863500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3882700000, "short_term_debt": 201200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551000000, "long_term_debt": 513200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 714400000, "preferred_stock": null, "minority_interest": 5200000, "retained_earnings": null, "total_equity": 1616600000, "shares_outstanding": 109333981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "714400000", "totalAssets": "3882700000", "longTermDebt": "513200000", "shortTermDebt": "201200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "109333981", "totalCurrentAssets": "1815600000", "totalShareholderEquity": "1616600000", "totalCurrentLiabilities": "1551000000", "propertyPlantEquipmentNet": "863500000", "cashAndShortTermInvestments": "284100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }