{ "ticker": { "uuid": "66925499-e1f7-415c-b1f1-bd776244b945", "symbol": "LIEN", "name": "Chicago Atlantic BDC, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/66925499-e1f7-415c-b1f1-bd776244b945/", "api_url": "https://sharemaestro.com/factors/api/tickers/66925499-e1f7-415c-b1f1-bd776244b945/" }, "latest_snapshot": { "ticker": { "uuid": "66925499-e1f7-415c-b1f1-bd776244b945", "symbol": "LIEN", "name": "Chicago Atlantic BDC, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/66925499-e1f7-415c-b1f1-bd776244b945/", "api_url": "https://sharemaestro.com/factors/api/tickers/66925499-e1f7-415c-b1f1-bd776244b945/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.65, "value": 0.88, "quality": 0.2, "momentum": 0.27, "coverage": 0.97, "confidence": 0.94, "delta": 3 }, "headline_factors": { "price": 9.73, "market_cap": 222725440.7, "pe_ratio": 6.5124, "earnings_yield": 0.1286, "ebitda_to_ev": 2.8627, "shareholder_yield": 0.1398, "roe": 0.1124, "piotroski_f_score": 3, "momentum_12_1": 0.051, "volatility_252d": 0.1939 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.5124, "ev_ebitda": 0.3493, "earnings_yield": 0.1286, "fcf_yield": -0.0502, "shareholder_yield": 0.1398 }, "quality": { "roe": 0.1124, "roic": 0.0743, "gross_margin": 0.9055, "fcf_margin": -0.2826, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.055, "eps_growth_1y": 1.0458, "fcf_growth_1y": -2.5922 }, "momentum": { "price_return_12m": 0.0327, "momentum_12_1": 0.051, "relative_strength": -0.1634 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.2, "momentum_percentile": 0.27, "growth_composite": 4, "yield_composite": 3, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.47, "os": 0.63, "value": 0.88, "quality": 0.2, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.3173, "earnings_yield": 0.1318, "shareholder_yield": 0.1436, "roe": 0.1124, "momentum_12_1": -0.0386 }, { "week_end_date": "2026-06-14", "price": 9.67, "os": 0.63, "value": 0.88, "quality": 0.2, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.4528, "earnings_yield": 0.1296, "shareholder_yield": 0.1406, "roe": 0.1124, "momentum_12_1": 0.0724 }, { "week_end_date": "2026-06-21", "price": 9.9, "os": 0.67, "value": 0.87, "quality": 0.2, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6279, "earnings_yield": 0.1268, "shareholder_yield": 0.1373, "roe": 0.1124, "momentum_12_1": 0.1238 }, { "week_end_date": "2026-06-28", "price": 9.98, "os": 0.63, "value": 0.88, "quality": 0.21, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6797, "earnings_yield": 0.126, "shareholder_yield": 0.1363, "roe": 0.1124, "momentum_12_1": 0.0569 }, { "week_end_date": "2026-07-05", "price": 9.98, "os": 0.65, "value": 0.87, "quality": 0.21, "momentum": 0.29, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 6.6797, "earnings_yield": 0.126, "shareholder_yield": 0.1363, "roe": 0.1124, "momentum_12_1": 0.0225 }, { "week_end_date": "2026-07-12", "price": 9.81, "os": 0.68, "value": 0.88, "quality": 0.21, "momentum": 0.34, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 6.5693, "earnings_yield": 0.1277, "shareholder_yield": 0.1386, "roe": 0.1124, "momentum_12_1": -0.0035 }, { "week_end_date": "2026-07-19", "price": 9.73, "os": 0.65, "value": 0.88, "quality": 0.2, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.5124, "earnings_yield": 0.1286, "shareholder_yield": 0.1398, "roe": 0.1124, "momentum_12_1": 0.051 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54302162, "cost_of_revenue": 12348847, "gross_profit": 41953315, "ebit": 34528836, "ebitda": 34528836, "pretax_income": 33279179, "tax_provision": null, "net_income": 33279179, "net_income_to_common": 33279179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20477731, "capital_expenditure": 0, "free_cash_flow": -20477731, "dividends_paid": 23274682, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17971283, "cost_of_revenue": 4281661, "gross_profit": 17971283, "ebit": 9622538, "ebitda": 9622538, "pretax_income": 9622538, "tax_provision": null, "net_income": 9622538, "net_income_to_common": 9622538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23932406, "total_current_assets": 23932406, "total_assets": 309561041, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8398463, "total_equity": 301162578, "shares_outstanding": 10343621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5034633, "capital_expenditure": 0, "free_cash_flow": -5034633, "dividends_paid": 12419330, "share_repurchases": null, "shares_issued": 9049462, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17971283, "cost_of_revenue": 4281661, "gross_profit": 17971283, "ebit": 9622538, "ebitda": 9622538, "pretax_income": 9622538, "tax_provision": null, "net_income": 9622538, "net_income_to_common": 9622538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23932406, "total_current_assets": 23932406, "total_assets": 309561041, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8398463, "total_equity": 301162578, "shares_outstanding": 10343621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5034633, "capital_expenditure": 0, "free_cash_flow": -5034633, "dividends_paid": 12419330, "share_repurchases": null, "shares_issued": 9049462, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 3346316, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 3346316, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 3346316, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 3346316, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 7858017, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16702773, "cost_of_revenue": 4120058, "gross_profit": 12582715, "ebit": 9559930, "ebitda": 9559930, "pretax_income": 8535388, "tax_provision": null, "net_income": 8535388, "net_income_to_common": 8535388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346316, "total_current_assets": 7858017, "total_assets": 373130480, "short_term_debt": null, "long_term_debt": 54500000, "total_debt": 54500000, "total_liabilities": 68946019, "total_equity": 304184461, "shares_outstanding": 22820590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20829435, "capital_expenditure": 3, "free_cash_flow": -20829432, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 757055496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 757055496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 757055496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 757055496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 757055496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10692248, "cost_of_revenue": 144712, "gross_profit": 10547536, "ebit": 8246496, "ebitda": 8246496, "pretax_income": 8246496, "tax_provision": null, "net_income": 8246496, "net_income_to_common": 8246496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934752, "total_current_assets": 2934752, "total_assets": 341996454, "short_term_debt": 25000000000, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 38588380, "total_equity": 303408074, "shares_outstanding": 22820489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6515573, "capital_expenditure": 3, "free_cash_flow": 6515576, "dividends_paid": 7759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }