{ "ticker": { "uuid": "6693a33b-af1a-43b5-95fe-1453498ae4fe", "symbol": "ASTE", "name": "Astec Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6693a33b-af1a-43b5-95fe-1453498ae4fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6693a33b-af1a-43b5-95fe-1453498ae4fe/" }, "ticker_metadata": { "id": 4879, "uuid": "6693a33b-af1a-43b5-95fe-1453498ae4fe", "symbol": "ASTE", "name": "Astec Industries Inc", "asset_type": "equity", "market_cap": 1174234000, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Astec Industries, Inc. designs, designs, manufactures, and markets equipment and components used primarily in highway construction and related construction activities in the United States and internationally. The company is headquartered in Chattanooga, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6693a33b-af1a-43b5-95fe-1453498ae4fe", "symbol": "ASTE", "name": "Astec Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6693a33b-af1a-43b5-95fe-1453498ae4fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6693a33b-af1a-43b5-95fe-1453498ae4fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.22, "quality": 0.16, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 50.23, "market_cap": 1167897730, "pe_ratio": 45.2674, "earnings_yield": 0.0221, "ebitda_to_ev": 0.0743, "shareholder_yield": 0.0103, "roe": 0.038, "piotroski_f_score": 5, "momentum_12_1": 0.3424, "volatility_252d": 0.4527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.963974+00:00", "batch_id": "" }, "size": { "price_close": 50.23, "market_cap": 1167897730, "market_cap_usd": 1167897730, "enterprise_value": 1474597730, "shares_outstanding": 23251000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.2674, "pb_ratio": 1.7223, "ptbv_ratio": 2.9492, "ps_ratio": 0.7906, "pcf_ratio": 14.2253, "pfcf_ratio": 9.196, "ev_ebitda": 13.4544, "ev_ebit": 22.5129, "ev_sales": 0.9982, "ev_fcf": 11.611, "earnings_yield": 0.0221, "fcf_yield": 0.0861, "price_to_sales": 0.7906, "price_to_book": 1.7223, "price_to_cashflow": 14.2253, "ebitda_to_ev": 0.0743, "sales_yield": 1.0018 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0, "shareholder_yield": 0.0103, "debt_paydown_yield": null, "total_yield": 0.0103 }, "quality": { "gross_margin": 0.2607, "operating_margin": 0.0443, "net_margin": 0.0175, "ebitda_margin": 0.0742, "fcf_margin": 0.086, "roe": 0.038, "roa": 0.0181, "roic": 0.0474, "roc_greenblatt": null, "asset_turnover": 1.0339, "cash_conversion": 4.9225, "accruals_ratio": -0.0394, "sbc_to_revenue": 0.0024, "piotroski_f_score": 5, "altman_z_score": 3.0681, "earnings_stability_5y": 2.464, "revenue_stability_5y": 0.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2696, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1072, "net_debt_to_ebitda": 2.7984, "debt_to_assets": 0.2671, "interest_coverage": 2.7406, "current_ratio": 2.3441, "quick_ratio": 1.0003, "net_debt": 306700000, "local_beta": 0.0002, "volatility_252d": 0.4527, "volatility_60d": 1.0267, "max_drawdown_12m": -0.2649, "risk_adjusted_momentum": 0.7563 }, "growth": { "revenue_growth_1y": 0.1147, "revenue_growth_3y_cagr": 0.0343, "revenue_growth_5y_cagr": 0.066, "eps_growth_1y": 0.6974, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0335, "fcf_growth_1y": 0.163, "book_value_growth_1y": 0.0527, "revenue_growth": 0.1147, "earnings_growth": 0.6974 }, "momentum": { "price_return_1m": -0.0558, "price_return_3m": -0.1277, "price_return_6m": 0.1163, "price_return_9m": 0.0706, "price_return_12m": 0.2675, "price_return_12m_ex1m": 0.3424, "momentum_6m": 0.1163, "momentum_12m": 0.2675, "momentum_12_1": 0.3424, "distance_from_52w_high": -0.215, "distance_from_52w_low": 0.3394, "relative_strength": 0.1095 }, "raw_ttm": { "revenue_ttm": 1477300000, "gross_profit_ttm": 385200000, "ebit_ttm": 65500000, "ebitda_ttm": 109600000, "net_income_ttm": 25800000, "eps_diluted_ttm": 1.1096, "operating_cash_flow_ttm": 82100000, "capital_expenditure_ttm": 44900000, "fcf_ttm": 127000000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 75000000, "total_current_assets": 819500000, "total_current_liabilities": 349600000, "net_ppe": null, "total_assets": 1428900000, "total_debt": 381700000, "total_equity": 678100000, "net_working_capital": 411100000, "book_value_per_share": 29.1643, "retained_earnings": 566500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396000000, "tangible_book_per_share": 17.0315 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 44, "rank_ptbv": 55, "rank_ps": 23, "rank_pcf": 62, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 83, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42 }, "composites": { "value_composite": 78, "quality_composite": 84, "momentum_composite": 25, "growth_composite": 28, "yield_composite": 31, "svqf_composite": 92, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1876, "os_score": 0.17, "value_percentile": 0.22, "quality_percentile": 0.16, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 305, "ticker_id": 4879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.963974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.23, "market_cap": 1167897730, "market_cap_usd": 1167897730, "enterprise_value": 1474597730, "shares_outstanding": 23251000, "fx_rate_to_usd": null, "pe_ratio": 45.26735388, "pb_ratio": 1.722309, "ptbv_ratio": 2.94923669, "ps_ratio": 0.79056233, "pcf_ratio": 14.22530731, "pfcf_ratio": 9.19604512, "ev_ebitda": 13.45435885, "ev_ebit": 22.51294244, "ev_sales": 0.9981708, "ev_fcf": 11.61100575, "earnings_yield": 0.02209098, "fcf_yield": 0.08612518, "dividend_yield": 0.01027487, "buyback_yield": 0, "shareholder_yield": 0.01027487, "debt_paydown_yield": null, "total_yield": 0.01027487, "gross_margin": 0.26074596, "operating_margin": 0.04433764, "net_margin": 0.01746429, "ebitda_margin": 0.0741894, "fcf_margin": 0.08596764, "roe": 0.03804749, "roa": 0.01805585, "roic": 0.04740284, "roc_greenblatt": null, "asset_turnover": 1.03387221, "cash_conversion": 4.92248062, "accruals_ratio": -0.03940094, "sbc_to_revenue": 0.00236919, "debt_to_equity": 1.10721133, "net_debt_to_ebitda": 2.79835766, "debt_to_assets": 0.26712856, "interest_coverage": 2.74058577, "current_ratio": 2.34410755, "quick_ratio": 1.00028604, "net_debt": 306700000, "revenue_growth_1y": 0.11469101, "revenue_growth_3y_cagr": 0.03434992, "revenue_growth_5y_cagr": 0.06604257, "eps_growth_1y": 0.69736842, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.03347125, "fcf_growth_1y": 0.16300366, "book_value_growth_1y": 0.05268953, "piotroski_f_score": 5, "altman_z_score": 3.06813263, "earnings_stability_5y": 2.463967, "revenue_stability_5y": 0.112881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05580932, "price_return_3m": -0.12774241, "price_return_6m": 0.11626687, "price_return_9m": 0.07064829, "price_return_12m": 0.26748693, "price_return_12m_ex1m": 0.34240568, "distance_from_52w_high": -0.21503851, "distance_from_52w_low": 0.33937023, "relative_strength": 0.10954588, "local_beta": 0.0002, "volatility_252d": 0.452737, "volatility_60d": 1.026733, "max_drawdown_12m": -0.26488973, "revenue_ttm": 1477300000, "gross_profit_ttm": 385200000, "ebit_ttm": 65500000, "ebitda_ttm": 109600000, "net_income_ttm": 25800000, "eps_diluted_ttm": 1.10962969, "operating_cash_flow_ttm": 82100000, "capital_expenditure_ttm": 44900000, "fcf_ttm": 127000000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 75000000, "total_current_assets": 819500000, "total_current_liabilities": 349600000, "net_ppe": null, "total_assets": 1428900000, "total_debt": 381700000, "total_equity": 678100000, "net_working_capital": 411100000, "book_value_per_share": 29.16433702, "retained_earnings": 566500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396000000, "tangible_book_per_share": 17.03152553, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 44, "rank_ptbv": 55, "rank_ps": 23, "rank_pcf": 62, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 83, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42, "value_composite": 78, "quality_composite": 84, "momentum_composite": 25, "growth_composite": 28, "yield_composite": 31, "svqf_composite": 92, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.23, "os": 0.17, "value": 0.22, "quality": 0.16, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 45.2674, "earnings_yield": 0.0221, "shareholder_yield": 0.0103, "roe": 0.038, "momentum_12_1": 0.3424, "complete_fields": { "id": 305, "ticker_id": 4879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.963974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.23, "market_cap": 1167897730, "market_cap_usd": 1167897730, "enterprise_value": 1474597730, "shares_outstanding": 23251000, "fx_rate_to_usd": null, "pe_ratio": 45.26735388, "pb_ratio": 1.722309, "ptbv_ratio": 2.94923669, "ps_ratio": 0.79056233, "pcf_ratio": 14.22530731, "pfcf_ratio": 9.19604512, "ev_ebitda": 13.45435885, "ev_ebit": 22.51294244, "ev_sales": 0.9981708, "ev_fcf": 11.61100575, "earnings_yield": 0.02209098, "fcf_yield": 0.08612518, "dividend_yield": 0.01027487, "buyback_yield": 0, "shareholder_yield": 0.01027487, "debt_paydown_yield": null, "total_yield": 0.01027487, "gross_margin": 0.26074596, "operating_margin": 0.04433764, "net_margin": 0.01746429, "ebitda_margin": 0.0741894, "fcf_margin": 0.08596764, "roe": 0.03804749, "roa": 0.01805585, "roic": 0.04740284, "roc_greenblatt": null, "asset_turnover": 1.03387221, "cash_conversion": 4.92248062, "accruals_ratio": -0.03940094, "sbc_to_revenue": 0.00236919, "debt_to_equity": 1.10721133, "net_debt_to_ebitda": 2.79835766, "debt_to_assets": 0.26712856, "interest_coverage": 2.74058577, "current_ratio": 2.34410755, "quick_ratio": 1.00028604, "net_debt": 306700000, "revenue_growth_1y": 0.11469101, "revenue_growth_3y_cagr": 0.03434992, "revenue_growth_5y_cagr": 0.06604257, "eps_growth_1y": 0.69736842, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.03347125, "fcf_growth_1y": 0.16300366, "book_value_growth_1y": 0.05268953, "piotroski_f_score": 5, "altman_z_score": 3.06813263, "earnings_stability_5y": 2.463967, "revenue_stability_5y": 0.112881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05580932, "price_return_3m": -0.12774241, "price_return_6m": 0.11626687, "price_return_9m": 0.07064829, "price_return_12m": 0.26748693, "price_return_12m_ex1m": 0.34240568, "distance_from_52w_high": -0.21503851, "distance_from_52w_low": 0.33937023, "relative_strength": 0.10954588, "local_beta": 0.0002, "volatility_252d": 0.452737, "volatility_60d": 1.026733, "max_drawdown_12m": -0.26488973, "revenue_ttm": 1477300000, "gross_profit_ttm": 385200000, "ebit_ttm": 65500000, "ebitda_ttm": 109600000, "net_income_ttm": 25800000, "eps_diluted_ttm": 1.10962969, "operating_cash_flow_ttm": 82100000, "capital_expenditure_ttm": 44900000, "fcf_ttm": 127000000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23900000, "cash_and_equivalents": 75000000, "total_current_assets": 819500000, "total_current_liabilities": 349600000, "net_ppe": null, "total_assets": 1428900000, "total_debt": 381700000, "total_equity": 678100000, "net_working_capital": 411100000, "book_value_per_share": 29.16433702, "retained_earnings": 566500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396000000, "tangible_book_per_share": 17.03152553, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 44, "rank_ptbv": 55, "rank_ps": 23, "rank_pcf": 62, "rank_ev_ebitda": 57, "rank_ev_ebit": 74, "rank_earnings_yield": 83, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42, "value_composite": 78, "quality_composite": 84, "momentum_composite": 25, "growth_composite": 28, "yield_composite": 31, "svqf_composite": 92, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1410400000, "cost_of_revenue": 1036200000, "gross_profit": 374200000, "ebit": 71600000, "ebitda": 107900000, "pretax_income": 53100000, "tax_provision": 14300000, "net_income": 38800000, "net_income_to_common": 38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 816600000, "total_assets": 1367200000, "short_term_debt": null, "long_term_debt": 319600000, "total_debt": 319600000, "total_liabilities": 685600000, "total_equity": 681600000, "shares_outstanding": 23200000, "goodwill_and_intangibles": 236300000 }, "cash_flow": { "operating_cash_flow": 61400000, "capital_expenditure": 39900000, "free_cash_flow": 101300000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21050, "ticker_id": 4879, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71600000", "ebitda": "107900000", "netIncome": "38800000", "grossProfit": "374200000", "depreciation": "None", "totalRevenue": "1410400000", "costOfRevenue": "1036200000", "interestIncome": "3300000", "incomeBeforeTax": "53100000", "interestExpense": "18500000", "operatingIncome": "65500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "308700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "308700000", "netIncomeFromContinuingOperations": "38800000" }, "balance": { "goodwill": "111800000", "inventory": "466000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1367200000", "longTermDebt": "319600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "568300000", "totalLiabilities": "685600000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "816600000", "currentLongTermDebt": "28300000", "longTermInvestments": "21100000", "shortTermInvestments": "2100000", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550600000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319600000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "328000000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "357600000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "23200000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38800000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "61400000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206100000", "cashflowFromInvestment": "-287800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1410400000, "cost_of_revenue": 1036200000, "gross_profit": 374200000, "research_and_development": null, "selling_general_admin": 308700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71600000, "depreciation_amortisation": 36300000, "ebitda": 107900000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": 53100000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 38800000, "net_income_continuing_ops": 38800000, "net_income_to_common": 38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": 2100000, "net_receivables": 218700000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 816600000, "net_ppe": null, "goodwill": 111800000, "intangible_assets": 124500000, "goodwill_and_intangibles": 236300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550600000, "total_assets": 1367200000, "short_term_debt": null, "accounts_payable": 93500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328000000, "long_term_debt": 319600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357600000, "total_liabilities": 685600000, "total_debt": 319600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568300000, "total_equity": 681600000, "shares_outstanding": 23200000, "operating_cash_flow": 61400000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287800000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206100000, "free_cash_flow": 101300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71600000", "ebitda": "107900000", "netIncome": "38800000", "grossProfit": "374200000", "depreciation": "None", "totalRevenue": "1410400000", "costOfRevenue": "1036200000", "interestIncome": "3300000", "incomeBeforeTax": "53100000", "interestExpense": "18500000", "operatingIncome": "65500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "308700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "308700000", "netIncomeFromContinuingOperations": "38800000" }, "balance": { "goodwill": "111800000", "inventory": "466000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1367200000", "longTermDebt": "319600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "568300000", "totalLiabilities": "685600000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "816600000", "currentLongTermDebt": "28300000", "longTermInvestments": "21100000", "shortTermInvestments": "2100000", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550600000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319600000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "328000000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "357600000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "23200000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38800000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "61400000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206100000", "cashflowFromInvestment": "-287800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1305100000, "cost_of_revenue": 977200000, "gross_profit": 327900000, "ebit": 24600000, "ebitda": 51400000, "pretax_income": 13900000, "tax_provision": 9800000, "net_income": 4300000, "net_income_to_common": 4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88300000, "total_current_assets": 722800000, "total_assets": 1043600000, "short_term_debt": 13300000, "long_term_debt": 105000000, "total_debt": 118300000, "total_liabilities": 406000000, "total_equity": 637800000, "shares_outstanding": 22853000, "goodwill_and_intangibles": 36200000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 20500000, "free_cash_flow": 43500000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21055, "ticker_id": 4879, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24600000", "ebitda": "51400000", "netIncome": "4300000", "grossProfit": "327900000", "depreciation": "None", "totalRevenue": "1305100000", "costOfRevenue": "977200000", "interestIncome": "2000000", "incomeBeforeTax": "13900000", "interestExpense": "10700000", "operatingIncome": "23200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "304700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "215300000", "netIncomeFromContinuingOperations": "4100000" }, "balance": { "goodwill": "25000000", "inventory": "422700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1043600000", "longTermDebt": "105000000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "541700000", "totalLiabilities": "406000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "722800000", "currentLongTermDebt": "13300000", "longTermInvestments": "18900000", "shortTermInvestments": "3000000", "currentNetReceivables": "176500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320800000", "currentAccountsPayable": "79200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118300000", "totalShareholderEquity": "637800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101900000", "totalCurrentLiabilities": "271700000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "134300000", "cashAndShortTermInvestments": "88300000", "commonStockSharesOutstanding": "22853000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "88300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4100000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27400000", "operatingCashflow": "23000000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24400000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305100000, "cost_of_revenue": 977200000, "gross_profit": 327900000, "research_and_development": 23800000, "selling_general_admin": 215300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24600000, "depreciation_amortisation": 26800000, "ebitda": 51400000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 13900000, "tax_provision": 9800000, "effective_tax_rate": null, "net_income": 4300000, "net_income_continuing_ops": 4100000, "net_income_to_common": 4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88300000, "short_term_investments": 3000000, "net_receivables": 176500000, "inventory": 422700000, "other_current_assets": null, "total_current_assets": 722800000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 11200000, "goodwill_and_intangibles": 36200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320800000, "total_assets": 1043600000, "short_term_debt": 13300000, "accounts_payable": 79200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271700000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134300000, "total_liabilities": 406000000, "total_debt": 118300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541700000, "total_equity": 637800000, "shares_outstanding": 22853000, "operating_cash_flow": 23000000, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24400000, "free_cash_flow": 43500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24600000", "ebitda": "51400000", "netIncome": "4300000", "grossProfit": "327900000", "depreciation": "None", "totalRevenue": "1305100000", "costOfRevenue": "977200000", "interestIncome": "2000000", "incomeBeforeTax": "13900000", "interestExpense": "10700000", "operatingIncome": "23200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "304700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "215300000", "netIncomeFromContinuingOperations": "4100000" }, "balance": { "goodwill": "25000000", "inventory": "422700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1043600000", "longTermDebt": "105000000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "541700000", "totalLiabilities": "406000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "722800000", "currentLongTermDebt": "13300000", "longTermInvestments": "18900000", "shortTermInvestments": "3000000", "currentNetReceivables": "176500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320800000", "currentAccountsPayable": "79200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118300000", "totalShareholderEquity": "637800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101900000", "totalCurrentLiabilities": "271700000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "134300000", "cashAndShortTermInvestments": "88300000", "commonStockSharesOutstanding": "22853000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "88300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4100000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27400000", "operatingCashflow": "23000000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24400000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1338200000, "cost_of_revenue": 1007100000, "gross_profit": 331100000, "ebit": 89400000, "ebitda": 115000000, "pretax_income": 42800000, "tax_provision": 9100000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63200000, "total_current_assets": 719500000, "total_assets": 1059300000, "short_term_debt": 11100000, "long_term_debt": 72000000, "total_debt": 83100000, "total_liabilities": 405600000, "total_equity": 653400000, "shares_outstanding": 22781369, "goodwill_and_intangibles": 62700000 }, "cash_flow": { "operating_cash_flow": 27800000, "capital_expenditure": 34100000, "free_cash_flow": 61900000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21060, "ticker_id": 4879, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89400000", "ebitda": "115000000", "netIncome": "33500000", "grossProfit": "331100000", "depreciation": "None", "totalRevenue": "1338200000", "costOfRevenue": "1007100000", "interestIncome": "1800000", "incomeBeforeTax": "42800000", "interestExpense": "8900000", "operatingIncome": "48600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "282500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1007100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "217900000", "netIncomeFromContinuingOperations": "17500000" }, "balance": { "goodwill": "46300000", "inventory": "455600000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "72000000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "549400000", "totalLiabilities": "405600000", "otherCurrentAssets": "27700000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "11100000", "longTermInvestments": "13800000", "shortTermInvestments": "5700000", "currentNetReceivables": "167300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "653400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100800000", "totalCurrentLiabilities": "299000000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22781369", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "27800000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338200000, "cost_of_revenue": 1007100000, "gross_profit": 331100000, "research_and_development": 22000000, "selling_general_admin": 217900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89400000, "depreciation_amortisation": 25600000, "ebitda": 115000000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 42800000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 33500000, "net_income_continuing_ops": 17500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63200000, "short_term_investments": 5700000, "net_receivables": 167300000, "inventory": 455600000, "other_current_assets": null, "total_current_assets": 719500000, "net_ppe": null, "goodwill": 46300000, "intangible_assets": 16400000, "goodwill_and_intangibles": 62700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339800000, "total_assets": 1059300000, "short_term_debt": 11100000, "accounts_payable": 116900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299000000, "long_term_debt": 72000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106600000, "total_liabilities": 405600000, "total_debt": 83100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549400000, "total_equity": 653400000, "shares_outstanding": 22781369, "operating_cash_flow": 27800000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12900000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18300000, "free_cash_flow": 61900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89400000", "ebitda": "115000000", "netIncome": "33500000", "grossProfit": "331100000", "depreciation": "None", "totalRevenue": "1338200000", "costOfRevenue": "1007100000", "interestIncome": "1800000", "incomeBeforeTax": "42800000", "interestExpense": "8900000", "operatingIncome": "48600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "282500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1007100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "217900000", "netIncomeFromContinuingOperations": "17500000" }, "balance": { "goodwill": "46300000", "inventory": "455600000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "72000000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "549400000", "totalLiabilities": "405600000", "otherCurrentAssets": "27700000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "11100000", "longTermInvestments": "13800000", "shortTermInvestments": "5700000", "currentNetReceivables": "167300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "653400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100800000", "totalCurrentLiabilities": "299000000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22781369", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "27800000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1274500000, "cost_of_revenue": 1010400000, "gross_profit": 264100000, "ebit": 42000000, "ebitda": 69900000, "pretax_income": 4400000, "tax_provision": 5000000, "net_income": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62800000, "total_current_assets": 696400000, "total_assets": 1014400000, "short_term_debt": 9600000, "long_term_debt": 78100000, "total_debt": 87700000, "total_liabilities": 387500000, "total_equity": 626900000, "shares_outstanding": 22790717, "goodwill_and_intangibles": 67700000 }, "cash_flow": { "operating_cash_flow": -73900000, "capital_expenditure": 40700000, "free_cash_flow": -33200000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21065, "ticker_id": 4879, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "69900000", "netIncome": "-100000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "1274500000", "costOfRevenue": "1010400000", "interestIncome": "1000000", "incomeBeforeTax": "4400000", "interestExpense": "2500000", "operatingIncome": "7500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "256600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31500000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "1010400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "188500000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "45200000", "inventory": "393400000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1014400000", "longTermDebt": "78100000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22500000", "reportedCurrency": "USD", "retainedEarnings": "527800000", "totalLiabilities": "387500000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "696400000", "currentLongTermDebt": "9600000", "longTermInvestments": "15100000", "shortTermInvestments": "3900000", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318000000", "currentAccountsPayable": "107200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173600000", "shortLongTermDebtTotal": "87700000", "totalShareholderEquity": "626900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87700000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "33300000", "totalNonCurrentLiabilities": "113500000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "22790717", "intangibleAssetsExcludingGoodwill": "22500000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "-73900000", "capitalExpenditures": "40700000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60100000", "cashflowFromInvestment": "-53200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274500000, "cost_of_revenue": 1010400000, "gross_profit": 264100000, "research_and_development": 31500000, "selling_general_admin": 188500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 27900000, "ebitda": 69900000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 4400000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -100000, "net_income_continuing_ops": -600000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62800000, "short_term_investments": 3900000, "net_receivables": 189500000, "inventory": 393400000, "other_current_assets": null, "total_current_assets": 696400000, "net_ppe": null, "goodwill": 45200000, "intangible_assets": 22500000, "goodwill_and_intangibles": 67700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318000000, "total_assets": 1014400000, "short_term_debt": 9600000, "accounts_payable": 107200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274000000, "long_term_debt": 78100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113500000, "total_liabilities": 387500000, "total_debt": 87700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527800000, "total_equity": 626900000, "shares_outstanding": 22790717, "operating_cash_flow": -73900000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53200000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60100000, "free_cash_flow": -33200000, "net_change_in_cash": -67000000 }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "69900000", "netIncome": "-100000", "grossProfit": "264100000", "depreciation": "None", "totalRevenue": "1274500000", "costOfRevenue": "1010400000", "interestIncome": "1000000", "incomeBeforeTax": "4400000", "interestExpense": "2500000", "operatingIncome": "7500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "256600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31500000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "1010400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "188500000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "45200000", "inventory": "393400000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1014400000", "longTermDebt": "78100000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22500000", "reportedCurrency": "USD", "retainedEarnings": "527800000", "totalLiabilities": "387500000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "696400000", "currentLongTermDebt": "9600000", "longTermInvestments": "15100000", "shortTermInvestments": "3900000", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318000000", "currentAccountsPayable": "107200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173600000", "shortLongTermDebtTotal": "87700000", "totalShareholderEquity": "626900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87700000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "33300000", "totalNonCurrentLiabilities": "113500000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "22790717", "intangibleAssetsExcludingGoodwill": "22500000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "-73900000", "capitalExpenditures": "40700000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60100000", "cashflowFromInvestment": "-53200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1095500000, "cost_of_revenue": 846000000, "gross_profit": 249500000, "ebit": 31100000, "ebitda": 61300000, "pretax_income": 13800000, "tax_provision": -2100000, "net_income": 15800000, "net_income_to_common": 15800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134400000, "total_current_assets": 641700000, "total_assets": 911300000, "short_term_debt": 2700000, "long_term_debt": 200000, "total_debt": 2900000, "total_liabilities": 256500000, "total_equity": 654800000, "shares_outstanding": 22948632, "goodwill_and_intangibles": 61300000 }, "cash_flow": { "operating_cash_flow": 7400000, "capital_expenditure": 20100000, "free_cash_flow": 27500000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21070, "ticker_id": 4879, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31100000", "ebitda": "61300000", "netIncome": "15800000", "grossProfit": "249500000", "depreciation": "None", "totalRevenue": "1095500000", "costOfRevenue": "846000000", "interestIncome": "500000", "incomeBeforeTax": "13800000", "interestExpense": "1100000", "operatingIncome": "19900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "229600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "190400000", "netIncomeFromContinuingOperations": "17900000" }, "balance": { "goodwill": "38600000", "inventory": "303000000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "911300000", "longTermDebt": "200000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22700000", "reportedCurrency": "USD", "retainedEarnings": "552800000", "totalLiabilities": "256500000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "641700000", "currentLongTermDebt": "2700000", "longTermInvestments": "12200000", "shortTermInvestments": "8600000", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269600000", "currentAccountsPayable": "83500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177500000", "shortLongTermDebtTotal": "2900000", "totalShareholderEquity": "654800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78900000", "totalCurrentLiabilities": "225300000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "31200000", "cashAndShortTermInvestments": "134400000", "commonStockSharesOutstanding": "22948632", "intangibleAssetsExcludingGoodwill": "22700000", "cashAndCashEquivalentsAtCarryingValue": "134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53800000", "operatingCashflow": "7400000", "capitalExpenditures": "20100000", "changeInReceivables": "-30800000", "changeInExchangeRate": "-1100000", "cashflowFromFinancing": "-12100000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095500000, "cost_of_revenue": 846000000, "gross_profit": 249500000, "research_and_development": 26500000, "selling_general_admin": 190400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31100000, "depreciation_amortisation": 30200000, "ebitda": 61300000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 13800000, "tax_provision": -2100000, "effective_tax_rate": null, "net_income": 15800000, "net_income_continuing_ops": 17900000, "net_income_to_common": 15800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134400000, "short_term_investments": 8600000, "net_receivables": 144100000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 641700000, "net_ppe": null, "goodwill": 38600000, "intangible_assets": 22700000, "goodwill_and_intangibles": 61300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269600000, "total_assets": 911300000, "short_term_debt": 2700000, "accounts_payable": 83500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225300000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31200000, "total_liabilities": 256500000, "total_debt": 2900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552800000, "total_equity": 654800000, "shares_outstanding": 22948632, "operating_cash_flow": 7400000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18400000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12100000, "free_cash_flow": 27500000, "net_change_in_cash": -24200000 }, "raw_data": { "income": { "ebit": "31100000", "ebitda": "61300000", "netIncome": "15800000", "grossProfit": "249500000", "depreciation": "None", "totalRevenue": "1095500000", "costOfRevenue": "846000000", "interestIncome": "500000", "incomeBeforeTax": "13800000", "interestExpense": "1100000", "operatingIncome": "19900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "229600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "190400000", "netIncomeFromContinuingOperations": "17900000" }, "balance": { "goodwill": "38600000", "inventory": "303000000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "911300000", "longTermDebt": "200000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22700000", "reportedCurrency": "USD", "retainedEarnings": "552800000", "totalLiabilities": "256500000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "641700000", "currentLongTermDebt": "2700000", "longTermInvestments": "12200000", "shortTermInvestments": "8600000", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269600000", "currentAccountsPayable": "83500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177500000", "shortLongTermDebtTotal": "2900000", "totalShareholderEquity": "654800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78900000", "totalCurrentLiabilities": "225300000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "31200000", "cashAndShortTermInvestments": "134400000", "commonStockSharesOutstanding": "22948632", "intangibleAssetsExcludingGoodwill": "22700000", "cashAndCashEquivalentsAtCarryingValue": "134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53800000", "operatingCashflow": "7400000", "capitalExpenditures": "20100000", "changeInReceivables": "-30800000", "changeInExchangeRate": "-1100000", "cashflowFromFinancing": "-12100000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1024400000, "cost_of_revenue": 786800000, "gross_profit": 237600000, "ebit": 49100000, "ebitda": 76000000, "pretax_income": 44500000, "tax_provision": -1500000, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158600000, "total_current_assets": 565800000, "total_assets": 848200000, "short_term_debt": 1600000, "long_term_debt": 400000, "total_debt": 2000000, "total_liabilities": 205200000, "total_equity": 643000000, "shares_outstanding": 22877743, "goodwill_and_intangibles": 69900000 }, "cash_flow": { "operating_cash_flow": 141500000, "capital_expenditure": 15400000, "free_cash_flow": 156900000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21075, "ticker_id": 4879, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49100000", "ebitda": "76000000", "netIncome": "46000000", "grossProfit": "237600000", "depreciation": "None", "totalRevenue": "1024400000", "costOfRevenue": "786800000", "interestIncome": "800000", "incomeBeforeTax": "44500000", "interestExpense": "700000", "operatingIncome": "40500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "197100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "3400000", "costofGoodsAndServicesSold": "786800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "163800000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "38700000", "inventory": "249700000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "848200000", "longTermDebt": "400000", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "545200000", "totalLiabilities": "205200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "565800000", "currentLongTermDebt": "1600000", "longTermInvestments": "13700000", "shortTermInvestments": "4300000", "currentNetReceivables": "120600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282400000", "currentAccountsPayable": "52700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172800000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81800000", "totalCurrentLiabilities": "170300000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "34900000", "cashAndShortTermInvestments": "158600000", "commonStockSharesOutstanding": "22877743", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "158600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44700000", "operatingCashflow": "141500000", "capitalExpenditures": "15400000", "changeInReceivables": "12200000", "changeInExchangeRate": "-500000", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024400000, "cost_of_revenue": 786800000, "gross_profit": 237600000, "research_and_development": 22100000, "selling_general_admin": 163800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49100000, "depreciation_amortisation": 26900000, "ebitda": 76000000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 44500000, "tax_provision": -1500000, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": 46900000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158600000, "short_term_investments": 4300000, "net_receivables": 120600000, "inventory": 249700000, "other_current_assets": null, "total_current_assets": 565800000, "net_ppe": null, "goodwill": 38700000, "intangible_assets": 31200000, "goodwill_and_intangibles": 69900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282400000, "total_assets": 848200000, "short_term_debt": 1600000, "accounts_payable": 52700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170300000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34900000, "total_liabilities": 205200000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545200000, "total_equity": 643000000, "shares_outstanding": 22877743, "operating_cash_flow": 141500000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20900000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": 156900000, "net_change_in_cash": 109700000 }, "raw_data": { "income": { "ebit": "49100000", "ebitda": "76000000", "netIncome": "46000000", "grossProfit": "237600000", "depreciation": "None", "totalRevenue": "1024400000", "costOfRevenue": "786800000", "interestIncome": "800000", "incomeBeforeTax": "44500000", "interestExpense": "700000", "operatingIncome": "40500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "197100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "3400000", "costofGoodsAndServicesSold": "786800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "163800000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "38700000", "inventory": "249700000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "848200000", "longTermDebt": "400000", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31200000", "reportedCurrency": "USD", "retainedEarnings": "545200000", "totalLiabilities": "205200000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "565800000", "currentLongTermDebt": "1600000", "longTermInvestments": "13700000", "shortTermInvestments": "4300000", "currentNetReceivables": "120600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282400000", "currentAccountsPayable": "52700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172800000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81800000", "totalCurrentLiabilities": "170300000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "34900000", "cashAndShortTermInvestments": "158600000", "commonStockSharesOutstanding": "22877743", "intangibleAssetsExcludingGoodwill": "31200000", "cashAndCashEquivalentsAtCarryingValue": "158600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44700000", "operatingCashflow": "141500000", "capitalExpenditures": "15400000", "changeInReceivables": "12200000", "changeInExchangeRate": "-500000", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1169600000, "cost_of_revenue": 930200000, "gross_profit": 239400000, "ebit": 26553000, "ebitda": 52398000, "pretax_income": 25186000, "tax_provision": 3000000, "net_income": 22300000, "net_income_to_common": 22300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 512973000, "total_assets": 799764000, "short_term_debt": 1339000, "long_term_debt": 690000, "total_debt": 2029000, "total_liabilities": 198108000, "total_equity": 601656000, "shares_outstanding": 22674000, "goodwill_and_intangibles": 56712000 }, "cash_flow": { "operating_cash_flow": 112434000, "capital_expenditure": 23360000, "free_cash_flow": 135794000, "dividends_paid": 9916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21080, "ticker_id": 4879, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26553000", "ebitda": "52398000", "netIncome": "22300000", "grossProfit": "239400000", "depreciation": "None", "totalRevenue": "1169600000", "costOfRevenue": "930200000", "interestIncome": "1192000", "incomeBeforeTax": "25186000", "interestExpense": "1400000", "operatingIncome": "28952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "211148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "1497000", "costofGoodsAndServicesSold": "930200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25845000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "22174000" }, "balance": { "goodwill": "33176000", "inventory": "278863000", "commonStock": "4510000", "currentDebt": "None", "investments": "None", "totalAssets": "799764000", "longTermDebt": "690000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23536000", "reportedCurrency": "USD", "retainedEarnings": "508343000", "totalLiabilities": "198108000", "otherCurrentAssets": "59603000", "totalCurrentAssets": "512973000", "currentLongTermDebt": "1339000", "longTermInvestments": "16104000", "shortTermInvestments": "1547000", "currentNetReceivables": "124103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286791000", "currentAccountsPayable": "55055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190363000", "shortLongTermDebtTotal": "2029000", "totalShareholderEquity": "601656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73660000", "totalCurrentLiabilities": "172928000", "otherNonCurrentLiabilities": "23658000", "totalNonCurrentLiabilities": "25180000", "cashAndShortTermInvestments": "48857000", "commonStockSharesOutstanding": "22674000", "intangibleAssetsExcludingGoodwill": "23536000", "cashAndCashEquivalentsAtCarryingValue": "48857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22174000", "profitLoss": "None", "dividendPayout": "9916000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61297000", "operatingCashflow": "112434000", "capitalExpenditures": "23360000", "changeInReceivables": "7531000", "changeInExchangeRate": "227000", "cashflowFromFinancing": "-68085000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "2637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169600000, "cost_of_revenue": 930200000, "gross_profit": 239400000, "research_and_development": 27200000, "selling_general_admin": 180200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26553000, "depreciation_amortisation": 25845000, "ebitda": 52398000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 25186000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 22300000, "net_income_continuing_ops": 22174000, "net_income_to_common": 22300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48857000, "short_term_investments": 1547000, "net_receivables": 124103000, "inventory": 278863000, "other_current_assets": null, "total_current_assets": 512973000, "net_ppe": null, "goodwill": 33176000, "intangible_assets": 23536000, "goodwill_and_intangibles": 56712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286791000, "total_assets": 799764000, "short_term_debt": 1339000, "accounts_payable": 55055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172928000, "long_term_debt": 690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25180000, "total_liabilities": 198108000, "total_debt": 2029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508343000, "total_equity": 601656000, "shares_outstanding": 22674000, "operating_cash_flow": 112434000, "stock_based_compensation": 2637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21540000, "dividends_paid": 9916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68085000, "free_cash_flow": 135794000, "net_change_in_cash": 23036000 }, "raw_data": { "income": { "ebit": "26553000", "ebitda": "52398000", "netIncome": "22300000", "grossProfit": "239400000", "depreciation": "None", "totalRevenue": "1169600000", "costOfRevenue": "930200000", "interestIncome": "1192000", "incomeBeforeTax": "25186000", "interestExpense": "1400000", "operatingIncome": "28952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "211148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "1497000", "costofGoodsAndServicesSold": "930200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25845000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "22174000" }, "balance": { "goodwill": "33176000", "inventory": "278863000", "commonStock": "4510000", "currentDebt": "None", "investments": "None", "totalAssets": "799764000", "longTermDebt": "690000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23536000", "reportedCurrency": "USD", "retainedEarnings": "508343000", "totalLiabilities": "198108000", "otherCurrentAssets": "59603000", "totalCurrentAssets": "512973000", "currentLongTermDebt": "1339000", "longTermInvestments": "16104000", "shortTermInvestments": "1547000", "currentNetReceivables": "124103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286791000", "currentAccountsPayable": "55055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190363000", "shortLongTermDebtTotal": "2029000", "totalShareholderEquity": "601656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73660000", "totalCurrentLiabilities": "172928000", "otherNonCurrentLiabilities": "23658000", "totalNonCurrentLiabilities": "25180000", "cashAndShortTermInvestments": "48857000", "commonStockSharesOutstanding": "22674000", "intangibleAssetsExcludingGoodwill": "23536000", "cashAndCashEquivalentsAtCarryingValue": "48857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22174000", "profitLoss": "None", "dividendPayout": "9916000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61297000", "operatingCashflow": "112434000", "capitalExpenditures": "23360000", "changeInReceivables": "7531000", "changeInExchangeRate": "227000", "cashflowFromFinancing": "-68085000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "2637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 1171599000, "cost_of_revenue": 1037519000, "gross_profit": 134080000, "ebit": -84933000, "ebitda": -57397000, "pretax_income": -85978000, "tax_provision": -25234000, "net_income": -60449000, "net_income_to_common": -60449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25821000, "total_current_assets": 560991000, "total_assets": 855457000, "short_term_debt": 413000, "long_term_debt": 59709000, "total_debt": 60122000, "total_liabilities": 270167000, "total_equity": 585290000, "shares_outstanding": 22901511, "goodwill_and_intangibles": 58118000 }, "cash_flow": { "operating_cash_flow": -29785000, "capital_expenditure": 27440000, "free_cash_flow": -2345000, "dividends_paid": 9625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21085, "ticker_id": 4879, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84933000", "ebitda": "-57397000", "netIncome": "-60449000", "grossProfit": "134080000", "depreciation": "None", "totalRevenue": "1171599000", "costOfRevenue": "1037519000", "interestIncome": "952000", "incomeBeforeTax": "-85978000", "interestExpense": "1045000", "operatingIncome": "-75047000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-25234000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "209127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28332000", "otherNonOperatingIncome": "952000", "costofGoodsAndServicesSold": "1037519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27536000", "sellingGeneralAndAdministrative": "205027000", "netIncomeFromContinuingOperations": "-60744000" }, "balance": { "goodwill": "32748000", "inventory": "355944000", "commonStock": "4503000", "currentDebt": "None", "investments": "None", "totalAssets": "855457000", "longTermDebt": "59709000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25370000", "reportedCurrency": "USD", "retainedEarnings": "495245000", "totalLiabilities": "270167000", "otherCurrentAssets": "43302000", "totalCurrentAssets": "560991000", "currentLongTermDebt": "413000", "longTermInvestments": "14890000", "shortTermInvestments": "1946000", "currentNetReceivables": "133979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294466000", "currentAccountsPayable": "70614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192448000", "shortLongTermDebtTotal": "60122000", "totalShareholderEquity": "585290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70135000", "totalCurrentLiabilities": "189231000", "otherNonCurrentLiabilities": "20207000", "totalNonCurrentLiabilities": "80936000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "22901511", "intangibleAssetsExcludingGoodwill": "25370000", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60744000", "profitLoss": "None", "dividendPayout": "9625000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30757000", "operatingCashflow": "-29785000", "capitalExpenditures": "27440000", "changeInReceivables": "-16189000", "changeInExchangeRate": "-1943000", "cashflowFromFinancing": "22694000", "cashflowFromInvestment": "-27425000", "stockBasedCompensation": "2182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171599000, "cost_of_revenue": 1037519000, "gross_profit": 134080000, "research_and_development": 28332000, "selling_general_admin": 205027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84933000, "depreciation_amortisation": 27536000, "ebitda": -57397000, "interest_expense": 1045000, "interest_income": null, "other_non_operating": null, "pretax_income": -85978000, "tax_provision": -25234000, "effective_tax_rate": null, "net_income": -60449000, "net_income_continuing_ops": -60744000, "net_income_to_common": -60449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25821000, "short_term_investments": 1946000, "net_receivables": 133979000, "inventory": 355944000, "other_current_assets": null, "total_current_assets": 560991000, "net_ppe": null, "goodwill": 32748000, "intangible_assets": 25370000, "goodwill_and_intangibles": 58118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294466000, "total_assets": 855457000, "short_term_debt": 413000, "accounts_payable": 70614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189231000, "long_term_debt": 59709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80936000, "total_liabilities": 270167000, "total_debt": 60122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495245000, "total_equity": 585290000, "shares_outstanding": 22901511, "operating_cash_flow": -29785000, "stock_based_compensation": 2182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27425000, "dividends_paid": 9625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22694000, "free_cash_flow": -2345000, "net_change_in_cash": -36459000 }, "raw_data": { "income": { "ebit": "-84933000", "ebitda": "-57397000", "netIncome": "-60449000", "grossProfit": "134080000", "depreciation": "None", "totalRevenue": "1171599000", "costOfRevenue": "1037519000", "interestIncome": "952000", "incomeBeforeTax": "-85978000", "interestExpense": "1045000", "operatingIncome": "-75047000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-25234000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "209127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28332000", "otherNonOperatingIncome": "952000", "costofGoodsAndServicesSold": "1037519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27536000", "sellingGeneralAndAdministrative": "205027000", "netIncomeFromContinuingOperations": "-60744000" }, "balance": { "goodwill": "32748000", "inventory": "355944000", "commonStock": "4503000", "currentDebt": "None", "investments": "None", "totalAssets": "855457000", "longTermDebt": "59709000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25370000", "reportedCurrency": "USD", "retainedEarnings": "495245000", "totalLiabilities": "270167000", "otherCurrentAssets": "43302000", "totalCurrentAssets": "560991000", "currentLongTermDebt": "413000", "longTermInvestments": "14890000", "shortTermInvestments": "1946000", "currentNetReceivables": "133979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294466000", "currentAccountsPayable": "70614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192448000", "shortLongTermDebtTotal": "60122000", "totalShareholderEquity": "585290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70135000", "totalCurrentLiabilities": "189231000", "otherNonCurrentLiabilities": "20207000", "totalNonCurrentLiabilities": "80936000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "22901511", "intangibleAssetsExcludingGoodwill": "25370000", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60744000", "profitLoss": "None", "dividendPayout": "9625000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30757000", "operatingCashflow": "-29785000", "capitalExpenditures": "27440000", "changeInReceivables": "-16189000", "changeInExchangeRate": "-1943000", "cashflowFromFinancing": "22694000", "cashflowFromInvestment": "-27425000", "stockBasedCompensation": "2182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 396300000, "cost_of_revenue": 297200000, "gross_profit": 99100000, "ebit": 15600000, "ebitda": 29800000, "pretax_income": 2800000, "tax_provision": 1500000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000000, "total_current_assets": 819500000, "total_assets": 1428900000, "short_term_debt": 16200000, "long_term_debt": 365500000, "total_debt": 381700000, "total_liabilities": 750800000, "total_equity": 678100000, "shares_outstanding": 23251000, "goodwill_and_intangibles": 282100000 }, "cash_flow": { "operating_cash_flow": 41800000, "capital_expenditure": 8100000, "free_cash_flow": 49900000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21048, "ticker_id": 4879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15600000", "ebitda": "29800000", "netIncome": "1300000", "grossProfit": "99100000", "depreciation": "None", "totalRevenue": "396300000", "costOfRevenue": "297200000", "interestIncome": "800000", "incomeBeforeTax": "2800000", "interestExpense": "7400000", "operatingIncome": "15600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "83500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "90200000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "134900000", "inventory": "469800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1428900000", "longTermDebt": "365500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "147200000", "reportedCurrency": "USD", "retainedEarnings": "566500000", "totalLiabilities": "750800000", "otherCurrentAssets": "57200000", "totalCurrentAssets": "819500000", "currentLongTermDebt": "27400000", "longTermInvestments": "22600000", "shortTermInvestments": "1900000", "currentNetReceivables": "215600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609400000", "currentAccountsPayable": "108200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365500000", "totalShareholderEquity": "678100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241400000", "totalCurrentLiabilities": "349600000", "otherNonCurrentLiabilities": "30600000", "totalNonCurrentLiabilities": "401199999", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "23251000", "intangibleAssetsExcludingGoodwill": "147200000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "41800000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "-2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396300000, "cost_of_revenue": 297200000, "gross_profit": 99100000, "research_and_development": null, "selling_general_admin": 90200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15600000, "depreciation_amortisation": 14200000, "ebitda": 29800000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2800000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000000, "short_term_investments": 1900000, "net_receivables": 215600000, "inventory": 469800000, "other_current_assets": null, "total_current_assets": 819500000, "net_ppe": null, "goodwill": 134900000, "intangible_assets": 147200000, "goodwill_and_intangibles": 282100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609400000, "total_assets": 1428900000, "short_term_debt": 16200000, "accounts_payable": 108200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349600000, "long_term_debt": 365500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401199999, "total_liabilities": 750800000, "total_debt": 381700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566500000, "total_equity": 678100000, "shares_outstanding": 23251000, "operating_cash_flow": 41800000, "stock_based_compensation": -2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000000, "free_cash_flow": 49900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15600000", "ebitda": "29800000", "netIncome": "1300000", "grossProfit": "99100000", "depreciation": "None", "totalRevenue": "396300000", "costOfRevenue": "297200000", "interestIncome": "800000", "incomeBeforeTax": "2800000", "interestExpense": "7400000", "operatingIncome": "15600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "83500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "90200000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "134900000", "inventory": "469800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1428900000", "longTermDebt": "365500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "147200000", "reportedCurrency": "USD", "retainedEarnings": "566500000", "totalLiabilities": "750800000", "otherCurrentAssets": "57200000", "totalCurrentAssets": "819500000", "currentLongTermDebt": "27400000", "longTermInvestments": "22600000", "shortTermInvestments": "1900000", "currentNetReceivables": "215600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609400000", "currentAccountsPayable": "108200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365500000", "totalShareholderEquity": "678100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241400000", "totalCurrentLiabilities": "349600000", "otherNonCurrentLiabilities": "30600000", "totalNonCurrentLiabilities": "401199999", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "23251000", "intangibleAssetsExcludingGoodwill": "147200000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "41800000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "-2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 400600000, "cost_of_revenue": 291300000, "gross_profit": 109300000, "ebit": 23000000, "ebitda": 34600000, "pretax_income": 15900000, "tax_provision": 4000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 816600000, "total_assets": 1367200000, "short_term_debt": null, "long_term_debt": 319600000, "total_debt": 319600000, "total_liabilities": 685600000, "total_equity": 681600000, "shares_outstanding": 23200000, "goodwill_and_intangibles": 236300000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 28700000, "free_cash_flow": 64200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21049, "ticker_id": 4879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23000000", "ebitda": "34600000", "netIncome": "12000000", "grossProfit": "109300000", "depreciation": "None", "totalRevenue": "400600000", "costOfRevenue": "291300000", "interestIncome": "400000", "incomeBeforeTax": "15900000", "interestExpense": "7100000", "operatingIncome": "22800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "86500000", "netIncomeFromContinuingOperations": "11900000" }, "balance": { "goodwill": "111800000", "inventory": "466000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1367200000", "longTermDebt": "319600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "568300000", "totalLiabilities": "685600000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "816600000", "currentLongTermDebt": "28300000", "longTermInvestments": "21100000", "shortTermInvestments": "2100000", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550600000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319600000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "328000000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "357600000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "23200000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11900000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "35500000", "capitalExpenditures": "28700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6300000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400600000, "cost_of_revenue": 291300000, "gross_profit": 109300000, "research_and_development": null, "selling_general_admin": 86500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23000000, "depreciation_amortisation": 11600000, "ebitda": 34600000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 15900000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 11900000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": 2100000, "net_receivables": 218700000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 816600000, "net_ppe": null, "goodwill": 111800000, "intangible_assets": 124500000, "goodwill_and_intangibles": 236300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550600000, "total_assets": 1367200000, "short_term_debt": null, "accounts_payable": 93500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328000000, "long_term_debt": 319600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357600000, "total_liabilities": 685600000, "total_debt": 319600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568300000, "total_equity": 681600000, "shares_outstanding": 23200000, "operating_cash_flow": 35500000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6300000, "free_cash_flow": 64200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23000000", "ebitda": "34600000", "netIncome": "12000000", "grossProfit": "109300000", "depreciation": "None", "totalRevenue": "400600000", "costOfRevenue": "291300000", "interestIncome": "400000", "incomeBeforeTax": "15900000", "interestExpense": "7100000", "operatingIncome": "22800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "86500000", "netIncomeFromContinuingOperations": "11900000" }, "balance": { "goodwill": "111800000", "inventory": "466000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1367200000", "longTermDebt": "319600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "568300000", "totalLiabilities": "685600000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "816600000", "currentLongTermDebt": "28300000", "longTermInvestments": "21100000", "shortTermInvestments": "2100000", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550600000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319600000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "328000000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "357600000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "23200000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11900000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "35500000", "capitalExpenditures": "28700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6300000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 350100000, "cost_of_revenue": 261600000, "gross_profit": 88500000, "ebit": 2200000, "ebitda": 14500000, "pretax_income": -5100000, "tax_provision": -900000, "net_income": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69300000, "total_current_assets": 817500000, "total_assets": 1349000000, "short_term_debt": 28400000, "long_term_debt": 323600000, "total_debt": 352000000, "total_liabilities": 680000000, "total_equity": 668900000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 241000000 }, "cash_flow": { "operating_cash_flow": -8100000, "capital_expenditure": 4200000, "free_cash_flow": -3900000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21051, "ticker_id": 4879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2200000", "ebitda": "14500000", "netIncome": "-4200000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "350100000", "costOfRevenue": "261600000", "interestIncome": "700000", "incomeBeforeTax": "-5100000", "interestExpense": "7300000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12300000", "sellingGeneralAndAdministrative": "83300000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "110400000", "inventory": "500800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1349000000", "longTermDebt": "323600000", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "130600000", "reportedCurrency": "USD", "retainedEarnings": "559400000", "totalLiabilities": "680000000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "817500000", "currentLongTermDebt": "28400000", "longTermInvestments": "21300000", "shortTermInvestments": "2500000", "currentNetReceivables": "193100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531500000", "currentAccountsPayable": "94400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352000000", "totalShareholderEquity": "668900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195500000", "totalCurrentLiabilities": "318300000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "361700000", "cashAndShortTermInvestments": "69300000", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "130600000", "cashAndCashEquivalentsAtCarryingValue": "69300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "-8100000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241600000", "cashflowFromInvestment": "-252700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350100000, "cost_of_revenue": 261600000, "gross_profit": 88500000, "research_and_development": null, "selling_general_admin": 83300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2200000, "depreciation_amortisation": 12300000, "ebitda": 14500000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": -5100000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -4200000, "net_income_continuing_ops": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69300000, "short_term_investments": 2500000, "net_receivables": 193100000, "inventory": 500800000, "other_current_assets": null, "total_current_assets": 817500000, "net_ppe": null, "goodwill": 110400000, "intangible_assets": 130600000, "goodwill_and_intangibles": 241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531500000, "total_assets": 1349000000, "short_term_debt": 28400000, "accounts_payable": 94400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318300000, "long_term_debt": 323600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361700000, "total_liabilities": 680000000, "total_debt": 352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559400000, "total_equity": 668900000, "shares_outstanding": 22890000, "operating_cash_flow": -8100000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252700000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241600000, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2200000", "ebitda": "14500000", "netIncome": "-4200000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "350100000", "costOfRevenue": "261600000", "interestIncome": "700000", "incomeBeforeTax": "-5100000", "interestExpense": "7300000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12300000", "sellingGeneralAndAdministrative": "83300000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "110400000", "inventory": "500800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1349000000", "longTermDebt": "323600000", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "130600000", "reportedCurrency": "USD", "retainedEarnings": "559400000", "totalLiabilities": "680000000", "otherCurrentAssets": "51800000", "totalCurrentAssets": "817500000", "currentLongTermDebt": "28400000", "longTermInvestments": "21300000", "shortTermInvestments": "2500000", "currentNetReceivables": "193100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531500000", "currentAccountsPayable": "94400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352000000", "totalShareholderEquity": "668900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195500000", "totalCurrentLiabilities": "318300000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "361700000", "cashAndShortTermInvestments": "69300000", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "130600000", "cashAndCashEquivalentsAtCarryingValue": "69300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "-8100000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241600000", "cashflowFromInvestment": "-252700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 330300000, "cost_of_revenue": 242000000, "gross_profit": 88300000, "ebit": 24700000, "ebitda": 30700000, "pretax_income": 22600000, "tax_provision": 5800000, "net_income": 16700000, "net_income_to_common": 16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 746000000, "total_assets": 1065400000, "short_term_debt": 11800000, "long_term_debt": 85000000, "total_debt": 96800000, "total_liabilities": 390500000, "total_equity": 674900000, "shares_outstanding": 23074780, "goodwill_and_intangibles": 35900000 }, "cash_flow": { "operating_cash_flow": 12900000, "capital_expenditure": 3900000, "free_cash_flow": 16800000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21052, "ticker_id": 4879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24700000", "ebitda": "30700000", "netIncome": "16700000", "grossProfit": "88300000", "depreciation": "None", "totalRevenue": "330300000", "costOfRevenue": "242000000", "interestIncome": "1600000", "incomeBeforeTax": "22600000", "interestExpense": "2100000", "operatingIncome": "21400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "25800000", "inventory": "448800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1065400000", "longTermDebt": "85000000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10100000", "reportedCurrency": "USD", "retainedEarnings": "566700000", "totalLiabilities": "390500000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "746000000", "currentLongTermDebt": "11800000", "longTermInvestments": "20400000", "shortTermInvestments": "2900000", "currentNetReceivables": "175600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319400000", "currentAccountsPayable": "89100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96800000", "totalShareholderEquity": "674900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103700000", "totalCurrentLiabilities": "274800000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "115700000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "23074780", "intangibleAssetsExcludingGoodwill": "10100000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "12900000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330300000, "cost_of_revenue": 242000000, "gross_profit": 88300000, "research_and_development": null, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24700000, "depreciation_amortisation": 6000000, "ebitda": 30700000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 22600000, "tax_provision": 5800000, "effective_tax_rate": null, "net_income": 16700000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": 2900000, "net_receivables": 175600000, "inventory": 448800000, "other_current_assets": null, "total_current_assets": 746000000, "net_ppe": null, "goodwill": 25800000, "intangible_assets": 10100000, "goodwill_and_intangibles": 35900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319400000, "total_assets": 1065400000, "short_term_debt": 11800000, "accounts_payable": 89100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274800000, "long_term_debt": 85000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115700000, "total_liabilities": 390500000, "total_debt": 96800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566700000, "total_equity": 674900000, "shares_outstanding": 23074780, "operating_cash_flow": 12900000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14200000, "free_cash_flow": 16800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24700000", "ebitda": "30700000", "netIncome": "16700000", "grossProfit": "88300000", "depreciation": "None", "totalRevenue": "330300000", "costOfRevenue": "242000000", "interestIncome": "1600000", "incomeBeforeTax": "22600000", "interestExpense": "2100000", "operatingIncome": "21400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "25800000", "inventory": "448800000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1065400000", "longTermDebt": "85000000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10100000", "reportedCurrency": "USD", "retainedEarnings": "566700000", "totalLiabilities": "390500000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "746000000", "currentLongTermDebt": "11800000", "longTermInvestments": "20400000", "shortTermInvestments": "2900000", "currentNetReceivables": "175600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319400000", "currentAccountsPayable": "89100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96800000", "totalShareholderEquity": "674900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103700000", "totalCurrentLiabilities": "274800000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "115700000", "cashAndShortTermInvestments": "88700000", "commonStockSharesOutstanding": "23074780", "intangibleAssetsExcludingGoodwill": "10100000", "cashAndCashEquivalentsAtCarryingValue": "88700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "12900000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 329400000, "cost_of_revenue": 236900000, "gross_profit": 92500000, "ebit": 28300000, "ebitda": 34700000, "pretax_income": 19700000, "tax_provision": 5400000, "net_income": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92600000, "total_current_assets": 737200000, "total_assets": 1056000000, "short_term_debt": 11500000, "long_term_debt": 96000000, "total_debt": 107500000, "total_liabilities": 402900000, "total_equity": 653200000, "shares_outstanding": 22977000, "goodwill_and_intangibles": 35600000 }, "cash_flow": { "operating_cash_flow": 20500000, "capital_expenditure": 3900000, "free_cash_flow": 24400000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21053, "ticker_id": 4879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28300000", "ebitda": "34700000", "netIncome": "14300000", "grossProfit": "92500000", "depreciation": "None", "totalRevenue": "329400000", "costOfRevenue": "236900000", "interestIncome": "600000", "incomeBeforeTax": "19700000", "interestExpense": "2000000", "operatingIncome": "20500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "14300000" }, "balance": { "goodwill": "25100000", "inventory": "434900000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1056000000", "longTermDebt": "96000000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "553000000", "totalLiabilities": "402900000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "737200000", "currentLongTermDebt": "11500000", "longTermInvestments": "19300000", "shortTermInvestments": "2800000", "currentNetReceivables": "177300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318800000", "currentAccountsPayable": "91600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107500000", "totalShareholderEquity": "653200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101600000", "totalCurrentLiabilities": "277000000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "125900000", "cashAndShortTermInvestments": "92600000", "commonStockSharesOutstanding": "22977000", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "92600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14300000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "20500000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-4200000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329400000, "cost_of_revenue": 236900000, "gross_profit": 92500000, "research_and_development": null, "selling_general_admin": 71900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28300000, "depreciation_amortisation": 6400000, "ebitda": 34700000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19700000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 14300000, "net_income_continuing_ops": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92600000, "short_term_investments": 2800000, "net_receivables": 177300000, "inventory": 434900000, "other_current_assets": null, "total_current_assets": 737200000, "net_ppe": null, "goodwill": 25100000, "intangible_assets": 10500000, "goodwill_and_intangibles": 35600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318800000, "total_assets": 1056000000, "short_term_debt": 11500000, "accounts_payable": 91600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277000000, "long_term_debt": 96000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125900000, "total_liabilities": 402900000, "total_debt": 107500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553000000, "total_equity": 653200000, "shares_outstanding": 22977000, "operating_cash_flow": 20500000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4200000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000000, "free_cash_flow": 24400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28300000", "ebitda": "34700000", "netIncome": "14300000", "grossProfit": "92500000", "depreciation": "None", "totalRevenue": "329400000", "costOfRevenue": "236900000", "interestIncome": "600000", "incomeBeforeTax": "19700000", "interestExpense": "2000000", "operatingIncome": "20500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "71900000", "netIncomeFromContinuingOperations": "14300000" }, "balance": { "goodwill": "25100000", "inventory": "434900000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1056000000", "longTermDebt": "96000000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "553000000", "totalLiabilities": "402900000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "737200000", "currentLongTermDebt": "11500000", "longTermInvestments": "19300000", "shortTermInvestments": "2800000", "currentNetReceivables": "177300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318800000", "currentAccountsPayable": "91600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107500000", "totalShareholderEquity": "653200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101600000", "totalCurrentLiabilities": "277000000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "125900000", "cashAndShortTermInvestments": "92600000", "commonStockSharesOutstanding": "22977000", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "92600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14300000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "20500000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-4200000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 359000000, "cost_of_revenue": 256000000, "gross_profit": 103000000, "ebit": 43900000, "ebitda": 50600000, "pretax_income": 31400000, "tax_provision": 10400000, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88300000, "total_current_assets": 722800000, "total_assets": 1043600000, "short_term_debt": 13300000, "long_term_debt": 105000000, "total_debt": 118300000, "total_liabilities": 406000000, "total_equity": 637800000, "shares_outstanding": 22853000, "goodwill_and_intangibles": 36200000 }, "cash_flow": { "operating_cash_flow": 36600000, "capital_expenditure": 4500000, "free_cash_flow": 41100000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21054, "ticker_id": 4879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43900000", "ebitda": "50600000", "netIncome": "21100000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "359000000", "costOfRevenue": "256000000", "interestIncome": "500000", "incomeBeforeTax": "31400000", "interestExpense": "2300000", "operatingIncome": "34800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "68200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "33200000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "25000000", "inventory": "422700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1043600000", "longTermDebt": "105000000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "541700000", "totalLiabilities": "406000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "722800000", "currentLongTermDebt": "13300000", "longTermInvestments": "18900000", "shortTermInvestments": "3000000", "currentNetReceivables": "176500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320800000", "currentAccountsPayable": "79200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118300000", "totalShareholderEquity": "637800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101900000", "totalCurrentLiabilities": "271700000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "134300000", "cashAndShortTermInvestments": "88300000", "commonStockSharesOutstanding": "22853000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "88300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20900000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37300000", "operatingCashflow": "36600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4900000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359000000, "cost_of_revenue": 256000000, "gross_profit": 103000000, "research_and_development": 23800000, "selling_general_admin": 33200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43900000, "depreciation_amortisation": 6700000, "ebitda": 50600000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 31400000, "tax_provision": 10400000, "effective_tax_rate": null, "net_income": 21100000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88300000, "short_term_investments": 3000000, "net_receivables": 176500000, "inventory": 422700000, "other_current_assets": null, "total_current_assets": 722800000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 11200000, "goodwill_and_intangibles": 36200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320800000, "total_assets": 1043600000, "short_term_debt": 13300000, "accounts_payable": 79200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271700000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134300000, "total_liabilities": 406000000, "total_debt": 118300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541700000, "total_equity": 637800000, "shares_outstanding": 22853000, "operating_cash_flow": 36600000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4900000, "free_cash_flow": 41100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43900000", "ebitda": "50600000", "netIncome": "21100000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "359000000", "costOfRevenue": "256000000", "interestIncome": "500000", "incomeBeforeTax": "31400000", "interestExpense": "2300000", "operatingIncome": "34800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "68200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "33200000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "25000000", "inventory": "422700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1043600000", "longTermDebt": "105000000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "541700000", "totalLiabilities": "406000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "722800000", "currentLongTermDebt": "13300000", "longTermInvestments": "18900000", "shortTermInvestments": "3000000", "currentNetReceivables": "176500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320800000", "currentAccountsPayable": "79200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118300000", "totalShareholderEquity": "637800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101900000", "totalCurrentLiabilities": "271700000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "134300000", "cashAndShortTermInvestments": "88300000", "commonStockSharesOutstanding": "22853000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "88300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20900000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37300000", "operatingCashflow": "36600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4900000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 291400000, "cost_of_revenue": 224600000, "gross_profit": 66800000, "ebit": -5900000, "ebitda": 1100000, "pretax_income": -8500000, "tax_provision": -2300000, "net_income": -6200000, "net_income_to_common": -6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55300000, "total_current_assets": 740100000, "total_assets": 1067100000, "short_term_debt": 12600000, "long_term_debt": 99000000, "total_debt": 111600000, "total_liabilities": 435700000, "total_equity": 631400000, "shares_outstanding": 22816000, "goodwill_and_intangibles": 38500000 }, "cash_flow": { "operating_cash_flow": 22500000, "capital_expenditure": 2600000, "free_cash_flow": 25100000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21056, "ticker_id": 4879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5900000", "ebitda": "1100000", "netIncome": "-6200000", "grossProfit": "66800000", "depreciation": "None", "totalRevenue": "291400000", "costOfRevenue": "224600000", "interestIncome": "500000", "incomeBeforeTax": "-8500000", "interestExpense": "2600000", "operatingIncome": "-7200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2300000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "65600000", "netIncomeFromContinuingOperations": "-6200000" }, "balance": { "goodwill": "25900000", "inventory": "466400000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1067100000", "longTermDebt": "99000000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "435700000", "otherCurrentAssets": "39600000", "totalCurrentAssets": "740100000", "currentLongTermDebt": "12600000", "longTermInvestments": "18700000", "shortTermInvestments": "3600000", "currentNetReceivables": "175200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "87800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111600000", "totalShareholderEquity": "631400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99800000", "totalCurrentLiabilities": "299200000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "136500000", "cashAndShortTermInvestments": "55300000", "commonStockSharesOutstanding": "22816000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "55300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "22500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291400000, "cost_of_revenue": 224600000, "gross_profit": 66800000, "research_and_development": null, "selling_general_admin": 65600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5900000, "depreciation_amortisation": 7000000, "ebitda": 1100000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": -8500000, "tax_provision": -2300000, "effective_tax_rate": null, "net_income": -6200000, "net_income_continuing_ops": -6200000, "net_income_to_common": -6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55300000, "short_term_investments": 3600000, "net_receivables": 175200000, "inventory": 466400000, "other_current_assets": null, "total_current_assets": 740100000, "net_ppe": null, "goodwill": 25900000, "intangible_assets": 12600000, "goodwill_and_intangibles": 38500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327000000, "total_assets": 1067100000, "short_term_debt": 12600000, "accounts_payable": 87800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299200000, "long_term_debt": 99000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136500000, "total_liabilities": 435700000, "total_debt": 111600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523600000, "total_equity": 631400000, "shares_outstanding": 22816000, "operating_cash_flow": 22500000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 25100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5900000", "ebitda": "1100000", "netIncome": "-6200000", "grossProfit": "66800000", "depreciation": "None", "totalRevenue": "291400000", "costOfRevenue": "224600000", "interestIncome": "500000", "incomeBeforeTax": "-8500000", "interestExpense": "2600000", "operatingIncome": "-7200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2300000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "65600000", "netIncomeFromContinuingOperations": "-6200000" }, "balance": { "goodwill": "25900000", "inventory": "466400000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1067100000", "longTermDebt": "99000000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "435700000", "otherCurrentAssets": "39600000", "totalCurrentAssets": "740100000", "currentLongTermDebt": "12600000", "longTermInvestments": "18700000", "shortTermInvestments": "3600000", "currentNetReceivables": "175200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "87800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111600000", "totalShareholderEquity": "631400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99800000", "totalCurrentLiabilities": "299200000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "136500000", "cashAndShortTermInvestments": "55300000", "commonStockSharesOutstanding": "22816000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "55300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "22500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 345500000, "cost_of_revenue": 264200000, "gross_profit": 81300000, "ebit": -10600000, "ebitda": -4000000, "pretax_income": -13700000, "tax_provision": 300000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63200000, "total_current_assets": 778800000, "total_assets": 1107000000, "short_term_debt": 13200000, "long_term_debt": 125000000, "total_debt": 138200000, "total_liabilities": 473700000, "total_equity": 633300000, "shares_outstanding": 22796729, "goodwill_and_intangibles": 39300000 }, "cash_flow": { "operating_cash_flow": 11000000, "capital_expenditure": 7600000, "free_cash_flow": 18600000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21057, "ticker_id": 4879, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10600000", "ebitda": "-4000000", "netIncome": "-14000000", "grossProfit": "81300000", "depreciation": "None", "totalRevenue": "345500000", "costOfRevenue": "264200000", "interestIncome": "400000", "incomeBeforeTax": "-13700000", "interestExpense": "3100000", "operatingIncome": "-10700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "25600000", "inventory": "455300000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1107000000", "longTermDebt": "125000000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13700000", "reportedCurrency": "USD", "retainedEarnings": "532800000", "totalLiabilities": "473700000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "778800000", "currentLongTermDebt": "13200000", "longTermInvestments": "17200000", "shortTermInvestments": "5200000", "currentNetReceivables": "230700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328200000", "currentAccountsPayable": "102600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138200000", "totalShareholderEquity": "633300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106300000", "totalCurrentLiabilities": "311200000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "162500000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22796729", "intangibleAssetsExcludingGoodwill": "13700000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "11000000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345500000, "cost_of_revenue": 264200000, "gross_profit": 81300000, "research_and_development": null, "selling_general_admin": 71100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10600000, "depreciation_amortisation": 6600000, "ebitda": -4000000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": -13700000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63200000, "short_term_investments": 5200000, "net_receivables": 230700000, "inventory": 455300000, "other_current_assets": null, "total_current_assets": 778800000, "net_ppe": null, "goodwill": 25600000, "intangible_assets": 13700000, "goodwill_and_intangibles": 39300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328200000, "total_assets": 1107000000, "short_term_debt": 13200000, "accounts_payable": 102600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311200000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162500000, "total_liabilities": 473700000, "total_debt": 138200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532800000, "total_equity": 633300000, "shares_outstanding": 22796729, "operating_cash_flow": 11000000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6700000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100000, "free_cash_flow": 18600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10600000", "ebitda": "-4000000", "netIncome": "-14000000", "grossProfit": "81300000", "depreciation": "None", "totalRevenue": "345500000", "costOfRevenue": "264200000", "interestIncome": "400000", "incomeBeforeTax": "-13700000", "interestExpense": "3100000", "operatingIncome": "-10700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "25600000", "inventory": "455300000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "1107000000", "longTermDebt": "125000000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13700000", "reportedCurrency": "USD", "retainedEarnings": "532800000", "totalLiabilities": "473700000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "778800000", "currentLongTermDebt": "13200000", "longTermInvestments": "17200000", "shortTermInvestments": "5200000", "currentNetReceivables": "230700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328200000", "currentAccountsPayable": "102600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138200000", "totalShareholderEquity": "633300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106300000", "totalCurrentLiabilities": "311200000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "162500000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22796729", "intangibleAssetsExcludingGoodwill": "13700000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "11000000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 309200000, "cost_of_revenue": 232300000, "gross_profit": 76900000, "ebit": 7400000, "ebitda": 13900000, "pretax_income": 4700000, "tax_provision": 1400000, "net_income": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58100000, "total_current_assets": 778800000, "total_assets": 1123000000, "short_term_debt": 9600000, "long_term_debt": 125000000, "total_debt": 134600000, "total_liabilities": 472500000, "total_equity": 650300000, "shares_outstanding": 22834814, "goodwill_and_intangibles": 60800000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 5800000, "free_cash_flow": -41200000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21058, "ticker_id": 4879, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7400000", "ebitda": "13900000", "netIncome": "3400000", "grossProfit": "76900000", "depreciation": "None", "totalRevenue": "309200000", "costOfRevenue": "232300000", "interestIncome": "600000", "incomeBeforeTax": "4700000", "interestExpense": "2700000", "operatingIncome": "6300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "70600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "71400000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "45800000", "inventory": "484000000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1123000000", "longTermDebt": "125000000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "549800000", "totalLiabilities": "472500000", "otherCurrentAssets": "27500000", "totalCurrentAssets": "778800000", "currentLongTermDebt": "9600000", "longTermInvestments": "16800000", "shortTermInvestments": "5700000", "currentNetReceivables": "203500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344200000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134600000", "totalShareholderEquity": "650300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "310400000", "otherNonCurrentLiabilities": "35800000", "totalNonCurrentLiabilities": "162100000", "cashAndShortTermInvestments": "58100000", "commonStockSharesOutstanding": "22834814", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "58100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30600000", "operatingCashflow": "-47000000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48400000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309200000, "cost_of_revenue": 232300000, "gross_profit": 76900000, "research_and_development": null, "selling_general_admin": 71400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7400000, "depreciation_amortisation": 6500000, "ebitda": 13900000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 4700000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 3400000, "net_income_continuing_ops": 3300000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58100000, "short_term_investments": 5700000, "net_receivables": 203500000, "inventory": 484000000, "other_current_assets": null, "total_current_assets": 778800000, "net_ppe": null, "goodwill": 45800000, "intangible_assets": 15000000, "goodwill_and_intangibles": 60800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344200000, "total_assets": 1123000000, "short_term_debt": 9600000, "accounts_payable": 117800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310400000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162100000, "total_liabilities": 472500000, "total_debt": 134600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549800000, "total_equity": 650300000, "shares_outstanding": 22834814, "operating_cash_flow": -47000000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48400000, "free_cash_flow": -41200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7400000", "ebitda": "13900000", "netIncome": "3400000", "grossProfit": "76900000", "depreciation": "None", "totalRevenue": "309200000", "costOfRevenue": "232300000", "interestIncome": "600000", "incomeBeforeTax": "4700000", "interestExpense": "2700000", "operatingIncome": "6300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "70600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "71400000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "45800000", "inventory": "484000000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1123000000", "longTermDebt": "125000000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "549800000", "totalLiabilities": "472500000", "otherCurrentAssets": "27500000", "totalCurrentAssets": "778800000", "currentLongTermDebt": "9600000", "longTermInvestments": "16800000", "shortTermInvestments": "5700000", "currentNetReceivables": "203500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344200000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134600000", "totalShareholderEquity": "650300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "310400000", "otherNonCurrentLiabilities": "35800000", "totalNonCurrentLiabilities": "162100000", "cashAndShortTermInvestments": "58100000", "commonStockSharesOutstanding": "22834814", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "58100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30600000", "operatingCashflow": "-47000000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48400000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 337200000, "cost_of_revenue": 248000000, "gross_profit": 89200000, "ebit": 31600000, "ebitda": 37600000, "pretax_income": 17500000, "tax_provision": 2600000, "net_income": 14900000, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63200000, "total_current_assets": 719500000, "total_assets": 1059300000, "short_term_debt": 11100000, "long_term_debt": 72000000, "total_debt": 83100000, "total_liabilities": 405600000, "total_equity": 653400000, "shares_outstanding": 22799000, "goodwill_and_intangibles": 62700000 }, "cash_flow": { "operating_cash_flow": 46600000, "capital_expenditure": 9100000, "free_cash_flow": 55700000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21059, "ticker_id": 4879, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31600000", "ebitda": "37600000", "netIncome": "14900000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "337200000", "costOfRevenue": "248000000", "interestIncome": "600000", "incomeBeforeTax": "17500000", "interestExpense": "2500000", "operatingIncome": "18900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "70300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "14900000" }, "balance": { "goodwill": "46300000", "inventory": "455600000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "72000000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "549400000", "totalLiabilities": "405600000", "otherCurrentAssets": "27700000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "11100000", "longTermInvestments": "13800000", "shortTermInvestments": "5700000", "currentNetReceivables": "167300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "653400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100800000", "totalCurrentLiabilities": "299000000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22799000", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14900000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "46600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49100000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337200000, "cost_of_revenue": 248000000, "gross_profit": 89200000, "research_and_development": 21200000, "selling_general_admin": 33800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31600000, "depreciation_amortisation": 6000000, "ebitda": 37600000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 17500000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 14900000, "net_income_continuing_ops": 14900000, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63200000, "short_term_investments": 5700000, "net_receivables": 167300000, "inventory": 455600000, "other_current_assets": null, "total_current_assets": 719500000, "net_ppe": null, "goodwill": 46300000, "intangible_assets": 16400000, "goodwill_and_intangibles": 62700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339800000, "total_assets": 1059300000, "short_term_debt": 11100000, "accounts_payable": 116900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299000000, "long_term_debt": 72000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106600000, "total_liabilities": 405600000, "total_debt": 83100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549400000, "total_equity": 653400000, "shares_outstanding": 22799000, "operating_cash_flow": 46600000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49100000, "free_cash_flow": 55700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31600000", "ebitda": "37600000", "netIncome": "14900000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "337200000", "costOfRevenue": "248000000", "interestIncome": "600000", "incomeBeforeTax": "17500000", "interestExpense": "2500000", "operatingIncome": "18900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "70300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "14900000" }, "balance": { "goodwill": "46300000", "inventory": "455600000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "72000000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "549400000", "totalLiabilities": "405600000", "otherCurrentAssets": "27700000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "11100000", "longTermInvestments": "13800000", "shortTermInvestments": "5700000", "currentNetReceivables": "167300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "653400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100800000", "totalCurrentLiabilities": "299000000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "63200000", "commonStockSharesOutstanding": "22799000", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "63200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14900000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "46600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49100000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 303100000, "cost_of_revenue": 233500000, "gross_profit": 69600000, "ebit": -4700000, "ebitda": 2400000, "pretax_income": -7100000, "tax_provision": -600000, "net_income": -6600000, "net_income_to_common": -6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 746300000, "total_assets": 1074400000, "short_term_debt": 7000000, "long_term_debt": 122000000, "total_debt": 129000000, "total_liabilities": 439600000, "total_equity": 634500000, "shares_outstanding": 22746783, "goodwill_and_intangibles": 62800000 }, "cash_flow": { "operating_cash_flow": -16300000, "capital_expenditure": 7900000, "free_cash_flow": -8400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21061, "ticker_id": 4879, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4700000", "ebitda": "2400000", "netIncome": "-6600000", "grossProfit": "69600000", "depreciation": "None", "totalRevenue": "303100000", "costOfRevenue": "233500000", "interestIncome": "500000", "incomeBeforeTax": "-7100000", "interestExpense": "2400000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "74800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "45300000", "inventory": "450100000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1074400000", "longTermDebt": "122000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "537500000", "totalLiabilities": "439600000", "otherCurrentAssets": "38600000", "totalCurrentAssets": "746300000", "currentLongTermDebt": "7000000", "longTermInvestments": "14300000", "shortTermInvestments": "5700000", "currentNetReceivables": "178100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328100000", "currentAccountsPayable": "114300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000000", "totalShareholderEquity": "634500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100300000", "totalCurrentLiabilities": "282200000", "otherNonCurrentLiabilities": "35400000", "totalNonCurrentLiabilities": "157400000", "cashAndShortTermInvestments": "73800000", "commonStockSharesOutstanding": "22746783", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "73800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "-16300000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52800000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303100000, "cost_of_revenue": 233500000, "gross_profit": 69600000, "research_and_development": null, "selling_general_admin": 74300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4700000, "depreciation_amortisation": 7100000, "ebitda": 2400000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -7100000, "tax_provision": -600000, "effective_tax_rate": null, "net_income": -6600000, "net_income_continuing_ops": -6500000, "net_income_to_common": -6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": 5700000, "net_receivables": 178100000, "inventory": 450100000, "other_current_assets": null, "total_current_assets": 746300000, "net_ppe": null, "goodwill": 45300000, "intangible_assets": 17500000, "goodwill_and_intangibles": 62800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328100000, "total_assets": 1074400000, "short_term_debt": 7000000, "accounts_payable": 114300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282200000, "long_term_debt": 122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157400000, "total_liabilities": 439600000, "total_debt": 129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537500000, "total_equity": 634500000, "shares_outstanding": 22746783, "operating_cash_flow": -16300000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52800000, "free_cash_flow": -8400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4700000", "ebitda": "2400000", "netIncome": "-6600000", "grossProfit": "69600000", "depreciation": "None", "totalRevenue": "303100000", "costOfRevenue": "233500000", "interestIncome": "500000", "incomeBeforeTax": "-7100000", "interestExpense": "2400000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "74800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "45300000", "inventory": "450100000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1074400000", "longTermDebt": "122000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "537500000", "totalLiabilities": "439600000", "otherCurrentAssets": "38600000", "totalCurrentAssets": "746300000", "currentLongTermDebt": "7000000", "longTermInvestments": "14300000", "shortTermInvestments": "5700000", "currentNetReceivables": "178100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328100000", "currentAccountsPayable": "114300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000000", "totalShareholderEquity": "634500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100300000", "totalCurrentLiabilities": "282200000", "otherNonCurrentLiabilities": "35400000", "totalNonCurrentLiabilities": "157400000", "cashAndShortTermInvestments": "73800000", "commonStockSharesOutstanding": "22746783", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "73800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "-16300000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52800000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "income_statement": { "revenue": 350000000, "cost_of_revenue": 267100000, "gross_profit": 82900000, "ebit": 17900000, "ebitda": 24100000, "pretax_income": 15900000, "tax_provision": 2700000, "net_income": 13100000, "net_income_to_common": 13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44500000, "total_current_assets": 675900000, "total_assets": 1010400000, "short_term_debt": 11700000, "long_term_debt": 62000000, "total_debt": 73700000, "total_liabilities": 362900000, "total_equity": 647300000, "shares_outstanding": 22769447, "goodwill_and_intangibles": 65200000 }, "cash_flow": { "operating_cash_flow": 16700000, "capital_expenditure": 9100000, "free_cash_flow": 25800000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21062, "ticker_id": 4879, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:01.643372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17900000", "ebitda": "24100000", "netIncome": "13100000", "grossProfit": "82900000", "depreciation": "None", "totalRevenue": "350000000", "costOfRevenue": "267100000", "interestIncome": "500000", "incomeBeforeTax": "15900000", "interestExpense": "2000000", "operatingIncome": "17300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "65600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "64500000", "netIncomeFromContinuingOperations": "13200000" }, "balance": { "goodwill": "46100000", "inventory": "429500000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1010400000", "longTermDebt": "62000000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19100000", "reportedCurrency": "USD", "retainedEarnings": "547100000", "totalLiabilities": "362900000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "675900000", "currentLongTermDebt": "11700000", "longTermInvestments": "17000000", "shortTermInvestments": "4000000", "currentNetReceivables": "164500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334500000", "currentAccountsPayable": "109200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180400000", "shortLongTermDebtTotal": "73700000", "totalShareholderEquity": "647300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85500000", "totalCurrentLiabilities": "264100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "98800000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "22769447", "intangibleAssetsExcludingGoodwill": "19100000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "16700000", "capitalExpenditures": "9100000", "changeInReceivables": "14200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350000000, "cost_of_revenue": 267100000, "gross_profit": 82900000, "research_and_development": null, "selling_general_admin": 64500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17900000, "depreciation_amortisation": 6200000, "ebitda": 24100000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15900000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 13100000, "net_income_continuing_ops": 13200000, "net_income_to_common": 13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44500000, "short_term_investments": 4000000, "net_receivables": 164500000, "inventory": 429500000, "other_current_assets": null, "total_current_assets": 675900000, "net_ppe": null, "goodwill": 46100000, "intangible_assets": 19100000, "goodwill_and_intangibles": 65200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334500000, "total_assets": 1010400000, "short_term_debt": 11700000, "accounts_payable": 109200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264100000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98800000, "total_liabilities": 362900000, "total_debt": 73700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547100000, "total_equity": 647300000, "shares_outstanding": 22769447, "operating_cash_flow": 16700000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5800000, "free_cash_flow": 25800000, "net_change_in_cash": 1700000 }, "raw_data": { "income": { "ebit": "17900000", "ebitda": "24100000", "netIncome": "13100000", "grossProfit": "82900000", "depreciation": "None", "totalRevenue": "350000000", "costOfRevenue": "267100000", "interestIncome": "500000", "incomeBeforeTax": "15900000", "interestExpense": "2000000", "operatingIncome": "17300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "65600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "64500000", "netIncomeFromContinuingOperations": "13200000" }, "balance": { "goodwill": "46100000", "inventory": "429500000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "1010400000", "longTermDebt": "62000000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19100000", "reportedCurrency": "USD", "retainedEarnings": "547100000", "totalLiabilities": "362900000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "675900000", "currentLongTermDebt": "11700000", "longTermInvestments": "17000000", "shortTermInvestments": "4000000", "currentNetReceivables": "164500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334500000", "currentAccountsPayable": "109200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180400000", "shortLongTermDebtTotal": "73700000", "totalShareholderEquity": "647300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85500000", "totalCurrentLiabilities": "264100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "98800000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "22769447", "intangibleAssetsExcludingGoodwill": "19100000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "16700000", "capitalExpenditures": "9100000", "changeInReceivables": "14200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }