{ "ticker": { "uuid": "66a7c3ed-3af3-46f1-81d4-b762a9e0fa03", "symbol": "BZAI", "name": "Blaize Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/66a7c3ed-3af3-46f1-81d4-b762a9e0fa03/", "api_url": "https://sharemaestro.com/factors/api/tickers/66a7c3ed-3af3-46f1-81d4-b762a9e0fa03/" }, "ticker_metadata": { "id": 5200, "uuid": "66a7c3ed-3af3-46f1-81d4-b762a9e0fa03", "symbol": "BZAI", "name": "Blaize Holdings, Inc.", "asset_type": "equity", "market_cap": 250447000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Blaize Holdings, Inc. provides artificial intelligence (AI)-enabled edge computing solutions. The company is headquartered in El Dorado Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66a7c3ed-3af3-46f1-81d4-b762a9e0fa03", "symbol": "BZAI", "name": "Blaize Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/66a7c3ed-3af3-46f1-81d4-b762a9e0fa03/", "api_url": "https://sharemaestro.com/factors/api/tickers/66a7c3ed-3af3-46f1-81d4-b762a9e0fa03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.66, "market_cap": 203154443.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.2146, "piotroski_f_score": 3, "momentum_12_1": -0.2667, "volatility_252d": 1.3373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.724235+00:00", "batch_id": "" }, "size": { "price_close": 1.66, "market_cap": 203154443.7, "market_cap_usd": 203154443.7, "enterprise_value": 172031443.7, "shares_outstanding": 122382195, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.9841, "ptbv_ratio": 7.9841, "ps_ratio": 5.0332, "pcf_ratio": null, "pfcf_ratio": -2.7633, "ev_ebitda": null, "ev_ebit": -1.9284, "ev_sales": 4.2621, "ev_fcf": -2.3399, "earnings_yield": null, "fcf_yield": -0.4274, "price_to_sales": 5.0332, "price_to_book": 7.9841, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2346 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1462, "operating_margin": -2.2101, "net_margin": -2.0265, "ebitda_margin": -2.1852, "fcf_margin": -1.8215, "roe": -3.2146, "roa": -1.1561, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5705, "cash_conversion": 0.8988, "accruals_ratio": -0.1135, "sbc_to_revenue": 0.9302, "piotroski_f_score": 3, "altman_z_score": -13.2773, "earnings_stability_5y": 2.0382, "revenue_stability_5y": 1.4875, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0834, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7806, "net_debt_to_ebitda": 0.3529, "debt_to_assets": 0.0296, "interest_coverage": null, "current_ratio": 2.4636, "quick_ratio": 2.124, "net_debt": -31123000, "local_beta": -0.0014, "volatility_252d": 1.3373, "volatility_60d": 2.6631, "max_drawdown_12m": -0.7838, "risk_adjusted_momentum": -0.1994 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1586, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5684, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1123, "price_return_3m": 0.5229, "price_return_6m": -0.3112, "price_return_9m": -0.4662, "price_return_12m": -0.349, "price_return_12m_ex1m": -0.2667, "momentum_6m": -0.3112, "momentum_12m": -0.349, "momentum_12_1": -0.2667, "distance_from_52w_high": -0.6549, "distance_from_52w_low": 0.5962, "relative_strength": -0.507 }, "raw_ttm": { "revenue_ttm": 40363000, "gross_profit_ttm": 5900000, "ebit_ttm": -89208000, "ebitda_ttm": -88202000, "net_income_ttm": -81796000, "eps_diluted_ttm": -0.6684, "operating_cash_flow_ttm": -73763000, "capital_expenditure_ttm": 243000, "fcf_ttm": -73520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33219000, "total_current_assets": 65381000, "total_current_liabilities": 26539000, "net_ppe": null, "total_assets": 70752000, "total_debt": 2096000, "total_equity": 25445000, "net_working_capital": 7719000, "book_value_per_share": 0.2079, "retained_earnings": -658808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2079 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 480, "ticker_id": 5200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.724235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.66, "market_cap": 203154443.7, "market_cap_usd": 203154443.7, "enterprise_value": 172031443.7, "shares_outstanding": 122382195, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.98406145, "ptbv_ratio": 7.98406145, "ps_ratio": 5.03318494, "pcf_ratio": null, "pfcf_ratio": -2.76325413, "ev_ebitda": null, "ev_ebit": -1.92843068, "ev_sales": 4.26210747, "ev_fcf": -2.33992714, "earnings_yield": null, "fcf_yield": -0.42736373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14617348, "operating_margin": -2.21014295, "net_margin": -2.02650943, "ebitda_margin": -2.18521914, "fcf_margin": -1.82147016, "roe": -3.21461977, "roa": -1.15609453, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57048564, "cash_conversion": 0.89882146, "accruals_ratio": -0.11353743, "sbc_to_revenue": 0.93020836, "debt_to_equity": 1.78058558, "net_debt_to_ebitda": 0.35286048, "debt_to_assets": 0.0296246, "interest_coverage": null, "current_ratio": 2.4635819, "quick_ratio": 2.12400618, "net_debt": -31123000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.15857741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.56837218, "piotroski_f_score": 3, "altman_z_score": -13.27729292, "earnings_stability_5y": 2.038248, "revenue_stability_5y": 1.487547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11229947, "price_return_3m": 0.52293578, "price_return_6m": -0.31120332, "price_return_9m": -0.46623794, "price_return_12m": -0.34901961, "price_return_12m_ex1m": -0.26666667, "distance_from_52w_high": -0.65488565, "distance_from_52w_low": 0.59615385, "relative_strength": -0.50696066, "local_beta": -0.0014, "volatility_252d": 1.337287, "volatility_60d": 2.663139, "max_drawdown_12m": -0.78378378, "revenue_ttm": 40363000, "gross_profit_ttm": 5900000, "ebit_ttm": -89208000, "ebitda_ttm": -88202000, "net_income_ttm": -81796000, "eps_diluted_ttm": -0.6683652, "operating_cash_flow_ttm": -73763000, "capital_expenditure_ttm": 243000, "fcf_ttm": -73520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33219000, "total_current_assets": 65381000, "total_current_liabilities": 26539000, "net_ppe": null, "total_assets": 70752000, "total_debt": 2096000, "total_equity": 25445000, "net_working_capital": 7719000, "book_value_per_share": 0.20791423, "retained_earnings": -658808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20791423, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.66, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.2146, "momentum_12_1": -0.2667, "complete_fields": { "id": 480, "ticker_id": 5200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.724235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.66, "market_cap": 203154443.7, "market_cap_usd": 203154443.7, "enterprise_value": 172031443.7, "shares_outstanding": 122382195, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.98406145, "ptbv_ratio": 7.98406145, "ps_ratio": 5.03318494, "pcf_ratio": null, "pfcf_ratio": -2.76325413, "ev_ebitda": null, "ev_ebit": -1.92843068, "ev_sales": 4.26210747, "ev_fcf": -2.33992714, "earnings_yield": null, "fcf_yield": -0.42736373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14617348, "operating_margin": -2.21014295, "net_margin": -2.02650943, "ebitda_margin": -2.18521914, "fcf_margin": -1.82147016, "roe": -3.21461977, "roa": -1.15609453, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57048564, "cash_conversion": 0.89882146, "accruals_ratio": -0.11353743, "sbc_to_revenue": 0.93020836, "debt_to_equity": 1.78058558, "net_debt_to_ebitda": 0.35286048, "debt_to_assets": 0.0296246, "interest_coverage": null, "current_ratio": 2.4635819, "quick_ratio": 2.12400618, "net_debt": -31123000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.15857741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.56837218, "piotroski_f_score": 3, "altman_z_score": -13.27729292, "earnings_stability_5y": 2.038248, "revenue_stability_5y": 1.487547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11229947, "price_return_3m": 0.52293578, "price_return_6m": -0.31120332, "price_return_9m": -0.46623794, "price_return_12m": -0.34901961, "price_return_12m_ex1m": -0.26666667, "distance_from_52w_high": -0.65488565, "distance_from_52w_low": 0.59615385, "relative_strength": -0.50696066, "local_beta": -0.0014, "volatility_252d": 1.337287, "volatility_60d": 2.663139, "max_drawdown_12m": -0.78378378, "revenue_ttm": 40363000, "gross_profit_ttm": 5900000, "ebit_ttm": -89208000, "ebitda_ttm": -88202000, "net_income_ttm": -81796000, "eps_diluted_ttm": -0.6683652, "operating_cash_flow_ttm": -73763000, "capital_expenditure_ttm": 243000, "fcf_ttm": -73520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33219000, "total_current_assets": 65381000, "total_current_liabilities": 26539000, "net_ppe": null, "total_assets": 70752000, "total_debt": 2096000, "total_equity": 25445000, "net_working_capital": 7719000, "book_value_per_share": 0.20791423, "retained_earnings": -658808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20791423, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 38632000, "cost_of_revenue": 33633000, "gross_profit": 4999000, "ebit": -91798000, "ebitda": -91798000, "pretax_income": -206687000, "tax_provision": 217000, "net_income": -206904000, "net_income_to_common": -206904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45781000, "total_current_assets": 96607000, "total_assets": 102244000, "short_term_debt": 2144000, "long_term_debt": null, "total_debt": 2144000, "total_liabilities": 63244000, "total_equity": 39000000, "shares_outstanding": 104275265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81409000, "capital_expenditure": 788000, "free_cash_flow": -80621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34965, "ticker_id": 5200, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-91798000", "netIncome": "-206904000", "grossProfit": "4999000", "depreciation": "None", "totalRevenue": "38632000", "costOfRevenue": "33633000", "interestIncome": "None", "incomeBeforeTax": "-206687000", "interestExpense": "None", "operatingIncome": "-91798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54274000", "netIncomeFromContinuingOperations": "-206904000" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102244000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636155000", "totalLiabilities": "63244000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "96607000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637000", "currentAccountsPayable": "31357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "39000000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "10205000", "totalNonCurrentLiabilities": "19854999", "cashAndShortTermInvestments": "45781000", "commonStockSharesOutstanding": "104275265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1569000", "operatingCashflow": "-81409000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77759000", "cashflowFromInvestment": "-788000", "stockBasedCompensation": "37546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38632000, "cost_of_revenue": 33633000, "gross_profit": 4999000, "research_and_development": 42523000, "selling_general_admin": 54274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91798000, "depreciation_amortisation": null, "ebitda": -91798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -206687000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -206904000, "net_income_continuing_ops": -206904000, "net_income_to_common": -206904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45781000, "short_term_investments": null, "net_receivables": 36693000, "inventory": 10130000, "other_current_assets": null, "total_current_assets": 96607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5637000, "total_assets": 102244000, "short_term_debt": 2144000, "accounts_payable": 31357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19854999, "total_liabilities": 63244000, "total_debt": 2144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636155000, "total_equity": 39000000, "shares_outstanding": 104275265, "operating_cash_flow": -81409000, "stock_based_compensation": 37546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77759000, "free_cash_flow": -80621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-91798000", "netIncome": "-206904000", "grossProfit": "4999000", "depreciation": "None", "totalRevenue": "38632000", "costOfRevenue": "33633000", "interestIncome": "None", "incomeBeforeTax": "-206687000", "interestExpense": "None", "operatingIncome": "-91798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54274000", "netIncomeFromContinuingOperations": "-206904000" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102244000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636155000", "totalLiabilities": "63244000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "96607000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637000", "currentAccountsPayable": "31357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "39000000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "10205000", "totalNonCurrentLiabilities": "19854999", "cashAndShortTermInvestments": "45781000", "commonStockSharesOutstanding": "104275265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1569000", "operatingCashflow": "-81409000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77759000", "cashflowFromInvestment": "-788000", "stockBasedCompensation": "37546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 1554000, "cost_of_revenue": 579000, "gross_profit": 975000, "ebit": -47635000, "ebitda": -46749000, "pretax_income": -62147000, "tax_provision": -952000, "net_income": -61195000, "net_income_to_common": -61195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506, "total_current_assets": 758842, "total_assets": 48316954, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 24079688, "total_equity": 24237266, "shares_outstanding": 101636442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53532000, "capital_expenditure": 902000, "free_cash_flow": -52630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34970, "ticker_id": 5200, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47635000", "ebitda": "-46749000", "netIncome": "-61195000", "grossProfit": "975000", "depreciation": "None", "totalRevenue": "1554000", "costOfRevenue": "579000", "interestIncome": "2465138", "incomeBeforeTax": "-62147000", "interestExpense": "None", "operatingIncome": "-47635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "2465138", "nonInterestIncome": "None", "operatingExpenses": "48610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "22413000", "netIncomeFromContinuingOperations": "-4113532" }, "balance": { "goodwill": "None", "inventory": "8561000", "commonStock": "47599351", "currentDebt": "None", "investments": "None", "totalAssets": "48316954", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23362085", "totalLiabilities": "24079688", "otherCurrentAssets": "702336", "totalCurrentAssets": "758842", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47558112", "currentAccountsPayable": "7904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "24237266", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "8938384", "totalCurrentLiabilities": "14017188", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1506", "commonStockSharesOutstanding": "101636442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2039000", "operatingCashflow": "-53532000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101709000", "cashflowFromInvestment": "-902000", "stockBasedCompensation": "3847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554000, "cost_of_revenue": 579000, "gross_profit": 975000, "research_and_development": 25094000, "selling_general_admin": 22413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47635000, "depreciation_amortisation": 886000, "ebitda": -46749000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62147000, "tax_provision": -952000, "effective_tax_rate": null, "net_income": -61195000, "net_income_continuing_ops": -4113532, "net_income_to_common": -61195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506, "short_term_investments": null, "net_receivables": 55000, "inventory": 8561000, "other_current_assets": null, "total_current_assets": 758842, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47558112, "total_assets": 48316954, "short_term_debt": 1500000, "accounts_payable": 7904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14017188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 24079688, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23362085, "total_equity": 24237266, "shares_outstanding": 101636442, "operating_cash_flow": -53532000, "stock_based_compensation": 3847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101709000, "free_cash_flow": -52630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47635000", "ebitda": "-46749000", "netIncome": "-61195000", "grossProfit": "975000", "depreciation": "None", "totalRevenue": "1554000", "costOfRevenue": "579000", "interestIncome": "2465138", "incomeBeforeTax": "-62147000", "interestExpense": "None", "operatingIncome": "-47635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "2465138", "nonInterestIncome": "None", "operatingExpenses": "48610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "22413000", "netIncomeFromContinuingOperations": "-4113532" }, "balance": { "goodwill": "None", "inventory": "8561000", "commonStock": "47599351", "currentDebt": "None", "investments": "None", "totalAssets": "48316954", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23362085", "totalLiabilities": "24079688", "otherCurrentAssets": "702336", "totalCurrentAssets": "758842", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47558112", "currentAccountsPayable": "7904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "24237266", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "8938384", "totalCurrentLiabilities": "14017188", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1506", "commonStockSharesOutstanding": "101636442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2039000", "operatingCashflow": "-53532000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101709000", "cashflowFromInvestment": "-902000", "stockBasedCompensation": "3847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 3856000, "cost_of_revenue": 3656000, "gross_profit": 200000, "ebit": -38528000, "ebitda": -36488000, "pretax_income": -88187000, "tax_provision": -598000, "net_income": -87589000, "net_income_to_common": -87589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843313, "total_current_assets": 25701203, "total_assets": 72594378, "short_term_debt": 1379345, "long_term_debt": 18064000, "total_debt": 19443345, "total_liabilities": 41441175, "total_equity": 31153203, "shares_outstanding": 101588967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2335341, "capital_expenditure": 220000, "free_cash_flow": -2115341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34975, "ticker_id": 5200, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38528000", "ebitda": "-36488000", "netIncome": "-87589000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "3856000", "costOfRevenue": "3656000", "interestIncome": "5751596", "incomeBeforeTax": "-88187000", "interestExpense": "38977000", "operatingIncome": "-38528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "5751596", "nonInterestIncome": "None", "operatingExpenses": "38728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "17303000", "netIncomeFromContinuingOperations": "1339142" }, "balance": { "goodwill": "None", "inventory": "6522000", "commonStock": "46993014", "currentDebt": "None", "investments": "None", "totalAssets": "72594378", "longTermDebt": "18064000", "shortTermDebt": "1379345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15839811", "totalLiabilities": "41441175", "otherCurrentAssets": "18860315", "totalCurrentAssets": "25701203", "currentLongTermDebt": "19391000", "longTermInvestments": "None", "shortTermInvestments": "24539000", "currentNetReceivables": "318888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46893175", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21234345", "totalShareholderEquity": "31153203", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "10754736", "totalCurrentLiabilities": "31378675", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "843313", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2186000", "operatingCashflow": "-2335341", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226965690", "cashflowFromInvestment": "230122112", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227776035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3856000, "cost_of_revenue": 3656000, "gross_profit": 200000, "research_and_development": 18115000, "selling_general_admin": 17303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38528000, "depreciation_amortisation": 2040000, "ebitda": -36488000, "interest_expense": 38977000, "interest_income": null, "other_non_operating": null, "pretax_income": -88187000, "tax_provision": -598000, "effective_tax_rate": null, "net_income": -87589000, "net_income_continuing_ops": 1339142, "net_income_to_common": -87589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843313, "short_term_investments": 24539000, "net_receivables": 318888, "inventory": 6522000, "other_current_assets": null, "total_current_assets": 25701203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46893175, "total_assets": 72594378, "short_term_debt": 1379345, "accounts_payable": 14925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31378675, "long_term_debt": 18064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 41441175, "total_debt": 19443345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15839811, "total_equity": 31153203, "shares_outstanding": 101588967, "operating_cash_flow": -2335341, "stock_based_compensation": 2483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230122112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226965690, "free_cash_flow": -2115341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38528000", "ebitda": "-36488000", "netIncome": "-87589000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "3856000", "costOfRevenue": "3656000", "interestIncome": "5751596", "incomeBeforeTax": "-88187000", "interestExpense": "38977000", "operatingIncome": "-38528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "5751596", "nonInterestIncome": "None", "operatingExpenses": "38728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "17303000", "netIncomeFromContinuingOperations": "1339142" }, "balance": { "goodwill": "None", "inventory": "6522000", "commonStock": "46993014", "currentDebt": "None", "investments": "None", "totalAssets": "72594378", "longTermDebt": "18064000", "shortTermDebt": "1379345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15839811", "totalLiabilities": "41441175", "otherCurrentAssets": "18860315", "totalCurrentAssets": "25701203", "currentLongTermDebt": "19391000", "longTermInvestments": "None", "shortTermInvestments": "24539000", "currentNetReceivables": "318888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46893175", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21234345", "totalShareholderEquity": "31153203", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "10754736", "totalCurrentLiabilities": "31378675", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "843313", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2186000", "operatingCashflow": "-2335341", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226965690", "cashflowFromInvestment": "230122112", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227776035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 3841000, "cost_of_revenue": 3035000, "gross_profit": 806000, "ebit": -50216000, "ebitda": -47465000, "pretax_income": -104096000, "tax_provision": 534000, "net_income": -104630000, "net_income_to_common": -104630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4913000, "total_current_assets": 12661000, "total_assets": 19278000, "short_term_debt": 886000, "long_term_debt": 3139000, "total_debt": 4025000, "total_liabilities": 89817000, "total_equity": -70539000, "shares_outstanding": 404147101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40222000, "capital_expenditure": 493000, "free_cash_flow": -39729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34980, "ticker_id": 5200, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50216000", "ebitda": "-47465000", "netIncome": "-104630000", "grossProfit": "806000", "depreciation": "None", "totalRevenue": "3841000", "costOfRevenue": "3035000", "interestIncome": "None", "incomeBeforeTax": "-104096000", "interestExpense": "57036000", "operatingIncome": "-50216000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "534000", "reportedCurrency": "USD", "netInterestIncome": "-57036000", "nonInterestIncome": "None", "operatingExpenses": "51022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "15665000", "netIncomeFromContinuingOperations": "-104630000" }, "balance": { "goodwill": "None", "inventory": "4336000", "commonStock": "294798000", "currentDebt": "None", "investments": "None", "totalAssets": "19278000", "longTermDebt": "3139000", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280467000", "totalLiabilities": "89817000", "otherCurrentAssets": "1302000", "totalCurrentAssets": "12661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6617000", "currentAccountsPayable": "8724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806000", "totalShareholderEquity": "-70539000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "9293000", "totalCurrentLiabilities": "20224000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "69593000", "cashAndShortTermInvestments": "4913000", "commonStockSharesOutstanding": "404147101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-40222000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39085000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3841000, "cost_of_revenue": 3035000, "gross_profit": 806000, "research_and_development": 24302000, "selling_general_admin": 15665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50216000, "depreciation_amortisation": 2751000, "ebitda": -47465000, "interest_expense": 57036000, "interest_income": null, "other_non_operating": null, "pretax_income": -104096000, "tax_provision": 534000, "effective_tax_rate": null, "net_income": -104630000, "net_income_continuing_ops": -104630000, "net_income_to_common": -104630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4913000, "short_term_investments": null, "net_receivables": 2110000, "inventory": 4336000, "other_current_assets": null, "total_current_assets": 12661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6617000, "total_assets": 19278000, "short_term_debt": 886000, "accounts_payable": 8724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20224000, "long_term_debt": 3139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69593000, "total_liabilities": 89817000, "total_debt": 4025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280467000, "total_equity": -70539000, "shares_outstanding": 404147101, "operating_cash_flow": -40222000, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39085000, "free_cash_flow": -39729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50216000", "ebitda": "-47465000", "netIncome": "-104630000", "grossProfit": "806000", "depreciation": "None", "totalRevenue": "3841000", "costOfRevenue": "3035000", "interestIncome": "None", "incomeBeforeTax": "-104096000", "interestExpense": "57036000", "operatingIncome": "-50216000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "534000", "reportedCurrency": "USD", "netInterestIncome": "-57036000", "nonInterestIncome": "None", "operatingExpenses": "51022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "15665000", "netIncomeFromContinuingOperations": "-104630000" }, "balance": { "goodwill": "None", "inventory": "4336000", "commonStock": "294798000", "currentDebt": "None", "investments": "None", "totalAssets": "19278000", "longTermDebt": "3139000", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280467000", "totalLiabilities": "89817000", "otherCurrentAssets": "1302000", "totalCurrentAssets": "12661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6617000", "currentAccountsPayable": "8724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806000", "totalShareholderEquity": "-70539000", "capitalLeaseObligations": "1667000", "otherCurrentLiabilities": "9293000", "totalCurrentLiabilities": "20224000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "69593000", "cashAndShortTermInvestments": "4913000", "commonStockSharesOutstanding": "404147101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-40222000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39085000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -66791, "ebitda": -65892, "pretax_income": -65892, "tax_provision": null, "net_income": -65892, "net_income_to_common": -65892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539548, "total_current_assets": 1866026, "total_assets": 293741143, "short_term_debt": 144746, "long_term_debt": null, "total_debt": 144746, "total_liabilities": 10762502, "total_equity": 282978641, "shares_outstanding": 420612500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100269, "capital_expenditure": 0, "free_cash_flow": 100269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34985, "ticker_id": 5200, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-65892", "netIncome": "-65892", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65892", "interestExpense": "None", "operatingIncome": "-66791", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291813582", "currentDebt": "None", "investments": "None", "totalAssets": "293741143", "longTermDebt": "None", "shortTermDebt": "144746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8834941", "totalLiabilities": "10762502", "otherCurrentAssets": "326478", "totalCurrentAssets": "1866026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291875117", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144746", "totalShareholderEquity": "282978641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555256", "totalCurrentLiabilities": "700002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1539548", "commonStockSharesOutstanding": "420612500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1539548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "100269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293251779", "cashflowFromInvestment": "-291812500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66791, "depreciation_amortisation": null, "ebitda": -65892, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65892, "tax_provision": null, "effective_tax_rate": null, "net_income": -65892, "net_income_continuing_ops": null, "net_income_to_common": -65892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539548, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1866026, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291875117, "total_assets": 293741143, "short_term_debt": 144746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700002, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 10762502, "total_debt": 144746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8834941, "total_equity": 282978641, "shares_outstanding": 420612500, "operating_cash_flow": 100269, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291812500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293251779, "free_cash_flow": 100269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-65892", "netIncome": "-65892", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65892", "interestExpense": "None", "operatingIncome": "-66791", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291813582", "currentDebt": "None", "investments": "None", "totalAssets": "293741143", "longTermDebt": "None", "shortTermDebt": "144746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8834941", "totalLiabilities": "10762502", "otherCurrentAssets": "326478", "totalCurrentAssets": "1866026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291875117", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144746", "totalShareholderEquity": "282978641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555256", "totalCurrentLiabilities": "700002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1539548", "commonStockSharesOutstanding": "420612500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1539548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "100269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293251779", "cashflowFromInvestment": "-291812500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 2738000, "cost_of_revenue": 1348000, "gross_profit": 1390000, "ebit": -23388000, "ebitda": -23202000, "pretax_income": -22554000, "tax_provision": 99000, "net_income": -22653000, "net_income_to_common": -22653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33219000, "total_current_assets": 65381000, "total_assets": 70752000, "short_term_debt": 2096000, "long_term_debt": null, "total_debt": 2096000, "total_liabilities": 45307000, "total_equity": 25445000, "shares_outstanding": 122382195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12630000, "capital_expenditure": 116000, "free_cash_flow": -12514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34963, "ticker_id": 5200, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23388000", "ebitda": "-23202000", "netIncome": "-22653000", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2738000", "costOfRevenue": "1348000", "interestIncome": "None", "incomeBeforeTax": "-22554000", "interestExpense": "None", "operatingIncome": "-23388000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "15103000", "netIncomeFromContinuingOperations": "-22653000" }, "balance": { "goodwill": "None", "inventory": "9012000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "70752000", "longTermDebt": "None", "shortTermDebt": "2096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658808000", "totalLiabilities": "45307000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "65381000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5370999", "currentAccountsPayable": "14334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2736000", "totalShareholderEquity": "25445000", "capitalLeaseObligations": "1236000", "otherCurrentLiabilities": "10109000", "totalCurrentLiabilities": "26539000", "otherNonCurrentLiabilities": "9784000", "totalNonCurrentLiabilities": "18768000", "cashAndShortTermInvestments": "33219000", "commonStockSharesOutstanding": "122382195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12630000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2738000, "cost_of_revenue": 1348000, "gross_profit": 1390000, "research_and_development": 9675000, "selling_general_admin": 15103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23388000, "depreciation_amortisation": 186000, "ebitda": -23202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22554000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": -22653000, "net_income_continuing_ops": -22653000, "net_income_to_common": -22653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33219000, "short_term_investments": null, "net_receivables": 16727000, "inventory": 9012000, "other_current_assets": null, "total_current_assets": 65381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5370999, "total_assets": 70752000, "short_term_debt": 2096000, "accounts_payable": 14334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18768000, "total_liabilities": 45307000, "total_debt": 2096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658808000, "total_equity": 25445000, "shares_outstanding": 122382195, "operating_cash_flow": -12630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000, "free_cash_flow": -12514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23388000", "ebitda": "-23202000", "netIncome": "-22653000", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2738000", "costOfRevenue": "1348000", "interestIncome": "None", "incomeBeforeTax": "-22554000", "interestExpense": "None", "operatingIncome": "-23388000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "15103000", "netIncomeFromContinuingOperations": "-22653000" }, "balance": { "goodwill": "None", "inventory": "9012000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "70752000", "longTermDebt": "None", "shortTermDebt": "2096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658808000", "totalLiabilities": "45307000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "65381000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5370999", "currentAccountsPayable": "14334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2736000", "totalShareholderEquity": "25445000", "capitalLeaseObligations": "1236000", "otherCurrentLiabilities": "10109000", "totalCurrentLiabilities": "26539000", "otherNonCurrentLiabilities": "9784000", "totalNonCurrentLiabilities": "18768000", "cashAndShortTermInvestments": "33219000", "commonStockSharesOutstanding": "122382195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12630000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 23776000, "cost_of_revenue": 21400000, "gross_profit": 2376000, "ebit": -21352000, "ebitda": -21352000, "pretax_income": -3301000, "tax_provision": -5000, "net_income": -3296000, "net_income_to_common": -3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45781000, "total_current_assets": 96607000, "total_assets": 102244000, "short_term_debt": 2144000, "long_term_debt": null, "total_debt": 2144000, "total_liabilities": 63244000, "total_equity": 39000000, "shares_outstanding": 116573701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19787000, "capital_expenditure": 81000, "free_cash_flow": -19706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34964, "ticker_id": 5200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-21352000", "netIncome": "-3296000", "grossProfit": "2376000", "depreciation": "None", "totalRevenue": "23776000", "costOfRevenue": "21400000", "interestIncome": "None", "incomeBeforeTax": "-3301000", "interestExpense": "None", "operatingIncome": "-21352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102244000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636155000", "totalLiabilities": "63244000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "96607000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637000", "currentAccountsPayable": "31357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "39000000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "10205000", "totalNonCurrentLiabilities": "19854999", "cashAndShortTermInvestments": "45781000", "commonStockSharesOutstanding": "116573701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19787000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41654000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23776000, "cost_of_revenue": 21400000, "gross_profit": 2376000, "research_and_development": 10116000, "selling_general_admin": 13612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21352000, "depreciation_amortisation": null, "ebitda": -21352000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3301000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -3296000, "net_income_continuing_ops": -3296000, "net_income_to_common": -3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45781000, "short_term_investments": null, "net_receivables": 36693000, "inventory": 10130000, "other_current_assets": null, "total_current_assets": 96607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5637000, "total_assets": 102244000, "short_term_debt": 2144000, "accounts_payable": 31357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19854999, "total_liabilities": 63244000, "total_debt": 2144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636155000, "total_equity": 39000000, "shares_outstanding": 116573701, "operating_cash_flow": -19787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41654000, "free_cash_flow": -19706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-21352000", "netIncome": "-3296000", "grossProfit": "2376000", "depreciation": "None", "totalRevenue": "23776000", "costOfRevenue": "21400000", "interestIncome": "None", "incomeBeforeTax": "-3301000", "interestExpense": "None", "operatingIncome": "-21352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102244000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636155000", "totalLiabilities": "63244000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "96607000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5637000", "currentAccountsPayable": "31357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "39000000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "9888000", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "10205000", "totalNonCurrentLiabilities": "19854999", "cashAndShortTermInvestments": "45781000", "commonStockSharesOutstanding": "116573701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19787000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41654000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 11867000, "cost_of_revenue": 10455000, "gross_profit": 1412000, "ebit": -22585000, "ebitda": -22221000, "pretax_income": -26237000, "tax_provision": 21000, "net_income": -26258000, "net_income_to_common": -26258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24001000, "total_current_assets": 54582000, "total_assets": 60904000, "short_term_debt": 2178000, "long_term_debt": null, "total_debt": 2178000, "total_liabilities": 59598000, "total_equity": 1306000, "shares_outstanding": 103585681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24917000, "capital_expenditure": 26000, "free_cash_flow": -24891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34966, "ticker_id": 5200, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22585000", "ebitda": "-22221000", "netIncome": "-26258000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "11867000", "costOfRevenue": "10455000", "interestIncome": "None", "incomeBeforeTax": "-26237000", "interestExpense": "0", "operatingIncome": "-22585000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "23997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "14321000", "netIncomeFromContinuingOperations": "-26258000" }, "balance": { "goodwill": "None", "inventory": "8782000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "60904000", "longTermDebt": "None", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632859000", "totalLiabilities": "59598000", "otherCurrentAssets": "8218000", "totalCurrentAssets": "54582000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "11112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3126000", "totalShareholderEquity": "1306000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "23507000", "totalCurrentLiabilities": "36797000", "otherNonCurrentLiabilities": "21853000", "totalNonCurrentLiabilities": "22801000", "cashAndShortTermInvestments": "24001000", "commonStockSharesOutstanding": "103585681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24917000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20345000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11867000, "cost_of_revenue": 10455000, "gross_profit": 1412000, "research_and_development": 9676000, "selling_general_admin": 14321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22585000, "depreciation_amortisation": 364000, "ebitda": -22221000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26237000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -26258000, "net_income_continuing_ops": -26258000, "net_income_to_common": -26258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24001000, "short_term_investments": null, "net_receivables": 13581000, "inventory": 8782000, "other_current_assets": null, "total_current_assets": 54582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6322000, "total_assets": 60904000, "short_term_debt": 2178000, "accounts_payable": 11112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22801000, "total_liabilities": 59598000, "total_debt": 2178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632859000, "total_equity": 1306000, "shares_outstanding": 103585681, "operating_cash_flow": -24917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20345000, "free_cash_flow": -24891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22585000", "ebitda": "-22221000", "netIncome": "-26258000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "11867000", "costOfRevenue": "10455000", "interestIncome": "None", "incomeBeforeTax": "-26237000", "interestExpense": "0", "operatingIncome": "-22585000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "23997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "14321000", "netIncomeFromContinuingOperations": "-26258000" }, "balance": { "goodwill": "None", "inventory": "8782000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "60904000", "longTermDebt": "None", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632859000", "totalLiabilities": "59598000", "otherCurrentAssets": "8218000", "totalCurrentAssets": "54582000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6322000", "currentAccountsPayable": "11112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3126000", "totalShareholderEquity": "1306000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "23507000", "totalCurrentLiabilities": "36797000", "otherNonCurrentLiabilities": "21853000", "totalNonCurrentLiabilities": "22801000", "cashAndShortTermInvestments": "24001000", "commonStockSharesOutstanding": "103585681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24917000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20345000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 1982000, "cost_of_revenue": 1260000, "gross_profit": 722000, "ebit": -21883000, "ebitda": -21427000, "pretax_income": -29550000, "tax_provision": 39000, "net_income": -29589000, "net_income_to_common": -29589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28588000, "total_current_assets": 47413000, "total_assets": 53828000, "short_term_debt": 2002000, "long_term_debt": null, "total_debt": 2002000, "total_liabilities": 58638000, "total_equity": -4810000, "shares_outstanding": 104588373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16429000, "capital_expenditure": 20000, "free_cash_flow": -16409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34967, "ticker_id": 5200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21883000", "ebitda": "-21427000", "netIncome": "-29589000", "grossProfit": "722000", "depreciation": "None", "totalRevenue": "1982000", "costOfRevenue": "1260000", "interestIncome": "None", "incomeBeforeTax": "-29550000", "interestExpense": "0", "operatingIncome": "-21883000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "22605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "12992000", "netIncomeFromContinuingOperations": "-29589000" }, "balance": { "goodwill": "None", "inventory": "8234000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "53828000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606601000", "totalLiabilities": "58638000", "otherCurrentAssets": "7440000", "totalCurrentAssets": "47413000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415000", "currentAccountsPayable": "16533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930000", "totalShareholderEquity": "-4810000", "capitalLeaseObligations": "1430000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "39612000", "otherNonCurrentLiabilities": "18098000", "totalNonCurrentLiabilities": "19026000", "cashAndShortTermInvestments": "28588000", "commonStockSharesOutstanding": "104588373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-16429000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "7566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1982000, "cost_of_revenue": 1260000, "gross_profit": 722000, "research_and_development": 9613000, "selling_general_admin": 12992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21883000, "depreciation_amortisation": 456000, "ebitda": -21427000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29550000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -29589000, "net_income_continuing_ops": -29589000, "net_income_to_common": -29589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28588000, "short_term_investments": null, "net_receivables": 3151000, "inventory": 8234000, "other_current_assets": null, "total_current_assets": 47413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6415000, "total_assets": 53828000, "short_term_debt": 2002000, "accounts_payable": 16533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19026000, "total_liabilities": 58638000, "total_debt": 2002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606601000, "total_equity": -4810000, "shares_outstanding": 104588373, "operating_cash_flow": -16429000, "stock_based_compensation": 7566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000, "free_cash_flow": -16409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21883000", "ebitda": "-21427000", "netIncome": "-29589000", "grossProfit": "722000", "depreciation": "None", "totalRevenue": "1982000", "costOfRevenue": "1260000", "interestIncome": "None", "incomeBeforeTax": "-29550000", "interestExpense": "0", "operatingIncome": "-21883000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "22605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "12992000", "netIncomeFromContinuingOperations": "-29589000" }, "balance": { "goodwill": "None", "inventory": "8234000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "53828000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606601000", "totalLiabilities": "58638000", "otherCurrentAssets": "7440000", "totalCurrentAssets": "47413000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415000", "currentAccountsPayable": "16533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930000", "totalShareholderEquity": "-4810000", "capitalLeaseObligations": "1430000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "39612000", "otherNonCurrentLiabilities": "18098000", "totalNonCurrentLiabilities": "19026000", "cashAndShortTermInvestments": "28588000", "commonStockSharesOutstanding": "104588373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-16429000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "7566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 1006999, "cost_of_revenue": 518000, "gross_profit": 489000, "ebit": -25986000, "ebitda": -25795000, "pretax_income": -147599000, "tax_provision": 162000, "net_income": -147761000, "net_income_to_common": -147761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44967000, "total_current_assets": 93544000, "total_assets": 100203000, "short_term_debt": 2042000, "long_term_debt": null, "total_debt": 2042000, "total_liabilities": 50432000, "total_equity": 49771000, "shares_outstanding": 101683916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15944000, "capital_expenditure": 661000, "free_cash_flow": -15283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34968, "ticker_id": 5200, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25986000", "ebitda": "-25795000", "netIncome": "-147761000", "grossProfit": "489000", "depreciation": "None", "totalRevenue": "1006999", "costOfRevenue": "518000", "interestIncome": "None", "incomeBeforeTax": "-147599000", "interestExpense": "None", "operatingIncome": "-25986000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "13357000", "netIncomeFromContinuingOperations": "-147761000" }, "balance": { "goodwill": "None", "inventory": "8383000", "commonStock": "33071000", "currentDebt": "None", "investments": "None", "totalAssets": "100203000", "longTermDebt": "None", "shortTermDebt": "2042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577012000", "totalLiabilities": "50432000", "otherCurrentAssets": "39186000", "totalCurrentAssets": "93544000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659000", "currentAccountsPayable": "17115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3092000", "totalShareholderEquity": "49771000", "capitalLeaseObligations": "1592000", "otherCurrentLiabilities": "16745000", "totalCurrentLiabilities": "38439000", "otherNonCurrentLiabilities": "10943000", "totalNonCurrentLiabilities": "11993000", "cashAndShortTermInvestments": "44967000", "commonStockSharesOutstanding": "101683916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "-15944000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11343000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "11040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006999, "cost_of_revenue": 518000, "gross_profit": 489000, "research_and_development": 13118000, "selling_general_admin": 13357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25986000, "depreciation_amortisation": 191000, "ebitda": -25795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -147599000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -147761000, "net_income_continuing_ops": -147761000, "net_income_to_common": -147761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44967000, "short_term_investments": null, "net_receivables": 1008000, "inventory": 8383000, "other_current_assets": null, "total_current_assets": 93544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6659000, "total_assets": 100203000, "short_term_debt": 2042000, "accounts_payable": 17115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11993000, "total_liabilities": 50432000, "total_debt": 2042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577012000, "total_equity": 49771000, "shares_outstanding": 101683916, "operating_cash_flow": -15944000, "stock_based_compensation": 11040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11343000, "free_cash_flow": -15283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25986000", "ebitda": "-25795000", "netIncome": "-147761000", "grossProfit": "489000", "depreciation": "None", "totalRevenue": "1006999", "costOfRevenue": "518000", "interestIncome": "None", "incomeBeforeTax": "-147599000", "interestExpense": "None", "operatingIncome": "-25986000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "13357000", "netIncomeFromContinuingOperations": "-147761000" }, "balance": { "goodwill": "None", "inventory": "8383000", "commonStock": "33071000", "currentDebt": "None", "investments": "None", "totalAssets": "100203000", "longTermDebt": "None", "shortTermDebt": "2042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577012000", "totalLiabilities": "50432000", "otherCurrentAssets": "39186000", "totalCurrentAssets": "93544000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659000", "currentAccountsPayable": "17115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3092000", "totalShareholderEquity": "49771000", "capitalLeaseObligations": "1592000", "otherCurrentLiabilities": "16745000", "totalCurrentLiabilities": "38439000", "otherNonCurrentLiabilities": "10943000", "totalNonCurrentLiabilities": "11993000", "cashAndShortTermInvestments": "44967000", "commonStockSharesOutstanding": "101683916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "-15944000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11343000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "11040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": -1553000, "cost_of_revenue": 460000, "gross_profit": -1553000, "ebit": -16995000, "ebitda": 48714472, "pretax_income": 50558647, "tax_provision": 169179, "net_income": 50389468, "net_income_to_common": 50389468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506, "total_current_assets": 758842, "total_assets": 48316954, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 24079688, "total_equity": 24237266, "shares_outstanding": 101636442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -270054, "capital_expenditure": 4, "free_cash_flow": -270050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34969, "ticker_id": 5200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16995000", "ebitda": "48714472", "netIncome": "50389468", "grossProfit": "-1553000", "depreciation": "None", "totalRevenue": "-1553000", "costOfRevenue": "460000", "interestIncome": "None", "incomeBeforeTax": "50558647", "interestExpense": "None", "operatingIncome": "25663472", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169179", "reportedCurrency": "USD", "netInterestIncome": "2929138", "nonInterestIncome": "None", "operatingExpenses": "-27216472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50389468" }, "balance": { "goodwill": "None", "inventory": "8561000", "commonStock": "47599351", "currentDebt": "None", "investments": "None", "totalAssets": "48316954", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23362085", "totalLiabilities": "24079688", "otherCurrentAssets": "702336", "totalCurrentAssets": "758842", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47558112", "currentAccountsPayable": "7904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "24237266", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "8938384", "totalCurrentLiabilities": "14017188", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1506", "commonStockSharesOutstanding": "101636442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2626733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-270054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22571311", "cashflowFromInvestment": "-21609036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21764344", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1553000, "cost_of_revenue": 460000, "gross_profit": -1553000, "research_and_development": 9329000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16995000, "depreciation_amortisation": 198000, "ebitda": 48714472, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50558647, "tax_provision": 169179, "effective_tax_rate": null, "net_income": 50389468, "net_income_continuing_ops": 50389468, "net_income_to_common": 50389468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506, "short_term_investments": null, "net_receivables": 55000, "inventory": 8561000, "other_current_assets": null, "total_current_assets": 758842, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47558112, "total_assets": 48316954, "short_term_debt": 1500000, "accounts_payable": 7904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14017188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 24079688, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23362085, "total_equity": 24237266, "shares_outstanding": 101636442, "operating_cash_flow": -270054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21609036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22571311, "free_cash_flow": -270050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16995000", "ebitda": "48714472", "netIncome": "50389468", "grossProfit": "-1553000", "depreciation": "None", "totalRevenue": "-1553000", "costOfRevenue": "460000", "interestIncome": "None", "incomeBeforeTax": "50558647", "interestExpense": "None", "operatingIncome": "25663472", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169179", "reportedCurrency": "USD", "netInterestIncome": "2929138", "nonInterestIncome": "None", "operatingExpenses": "-27216472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50389468" }, "balance": { "goodwill": "None", "inventory": "8561000", "commonStock": "47599351", "currentDebt": "None", "investments": "None", "totalAssets": "48316954", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23362085", "totalLiabilities": "24079688", "otherCurrentAssets": "702336", "totalCurrentAssets": "758842", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47558112", "currentAccountsPayable": "7904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "24237266", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "8938384", "totalCurrentLiabilities": "14017188", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1506", "commonStockSharesOutstanding": "101636442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2626733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-270054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22571311", "cashflowFromInvestment": "-21609036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21764344", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 781000, "cost_of_revenue": 476000, "gross_profit": 305000, "ebit": -25552000, "ebitda": -25301000, "pretax_income": -25552000, "tax_provision": 55000, "net_income": -25607000, "net_income_to_common": -25607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68640000, "total_current_assets": 84911000, "total_assets": 90660000, "short_term_debt": 16632000, "long_term_debt": 148551000, "total_debt": 165183000, "total_liabilities": 370601000, "total_equity": -279941000, "shares_outstanding": 101588967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14162000, "capital_expenditure": 1084000, "free_cash_flow": -13078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34971, "ticker_id": 5200, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25552000", "ebitda": "-25301000", "netIncome": "-25607000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "781000", "costOfRevenue": "476000", "interestIncome": "None", "incomeBeforeTax": "-25552000", "interestExpense": "0", "operatingIncome": "-11368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5546000", "netIncomeFromContinuingOperations": "-25607000" }, "balance": { "goodwill": "None", "inventory": "8406000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90660000", "longTermDebt": "148551000", "shortTermDebt": "16632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422559000", "totalLiabilities": "370601000", "otherCurrentAssets": "6081000", "totalCurrentAssets": "84911000", "currentLongTermDebt": "15977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749000", "currentAccountsPayable": "10979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166490000", "totalShareholderEquity": "-279941000", "capitalLeaseObligations": "1962000", "otherCurrentLiabilities": "9919000", "totalCurrentLiabilities": "39616000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "330985000", "cashAndShortTermInvestments": "68640000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-14162000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3478000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781000, "cost_of_revenue": 476000, "gross_profit": 305000, "research_and_development": 5799000, "selling_general_admin": 5546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25552000, "depreciation_amortisation": 251000, "ebitda": -25301000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25552000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -25607000, "net_income_continuing_ops": -25607000, "net_income_to_common": -25607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68640000, "short_term_investments": null, "net_receivables": 1784000, "inventory": 8406000, "other_current_assets": null, "total_current_assets": 84911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5749000, "total_assets": 90660000, "short_term_debt": 16632000, "accounts_payable": 10979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39616000, "long_term_debt": 148551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330985000, "total_liabilities": 370601000, "total_debt": 165183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422559000, "total_equity": -279941000, "shares_outstanding": 101588967, "operating_cash_flow": -14162000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3478000, "free_cash_flow": -13078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25552000", "ebitda": "-25301000", "netIncome": "-25607000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "781000", "costOfRevenue": "476000", "interestIncome": "None", "incomeBeforeTax": "-25552000", "interestExpense": "0", "operatingIncome": "-11368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5546000", "netIncomeFromContinuingOperations": "-25607000" }, "balance": { "goodwill": "None", "inventory": "8406000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90660000", "longTermDebt": "148551000", "shortTermDebt": "16632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422559000", "totalLiabilities": "370601000", "otherCurrentAssets": "6081000", "totalCurrentAssets": "84911000", "currentLongTermDebt": "15977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749000", "currentAccountsPayable": "10979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166490000", "totalShareholderEquity": "-279941000", "capitalLeaseObligations": "1962000", "otherCurrentLiabilities": "9919000", "totalCurrentLiabilities": "39616000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "330985000", "cashAndShortTermInvestments": "68640000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-14162000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3478000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 223000, "cost_of_revenue": 257000, "gross_profit": -34000, "ebit": -11558000, "ebitda": -11374000, "pretax_income": -12022000, "tax_provision": 131000, "net_income": -12153000, "net_income_to_common": -12153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87364000, "total_current_assets": 102776000, "total_assets": 108394000, "short_term_debt": 16665000, "long_term_debt": 133088000, "total_debt": 149753000, "total_liabilities": 363125000, "total_equity": -254731000, "shares_outstanding": 101588967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14263000, "capital_expenditure": 96000, "free_cash_flow": -14167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34972, "ticker_id": 5200, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11558000", "ebitda": "-11374000", "netIncome": "-12153000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "257000", "interestIncome": "None", "incomeBeforeTax": "-12022000", "interestExpense": "464000", "operatingIncome": "-11135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "11101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "5004000", "netIncomeFromContinuingOperations": "-12153000" }, "balance": { "goodwill": "None", "inventory": "8469000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108394000", "longTermDebt": "133088000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396952000", "totalLiabilities": "363125000", "otherCurrentAssets": "4307000", "totalCurrentAssets": "102776000", "currentLongTermDebt": "16042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5618000", "currentAccountsPayable": "13021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151211000", "totalShareholderEquity": "-254731000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "15213000", "totalCurrentLiabilities": "47542000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "315583000", "cashAndShortTermInvestments": "87364000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-14263000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94486000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223000, "cost_of_revenue": 257000, "gross_profit": -34000, "research_and_development": 5872000, "selling_general_admin": 5004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11558000, "depreciation_amortisation": 184000, "ebitda": -11374000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": -12022000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -12153000, "net_income_continuing_ops": -12153000, "net_income_to_common": -12153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87364000, "short_term_investments": null, "net_receivables": 2636000, "inventory": 8469000, "other_current_assets": null, "total_current_assets": 102776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5618000, "total_assets": 108394000, "short_term_debt": 16665000, "accounts_payable": 13021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47542000, "long_term_debt": 133088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315583000, "total_liabilities": 363125000, "total_debt": 149753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396952000, "total_equity": -254731000, "shares_outstanding": 101588967, "operating_cash_flow": -14263000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94486000, "free_cash_flow": -14167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11558000", "ebitda": "-11374000", "netIncome": "-12153000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "223000", "costOfRevenue": "257000", "interestIncome": "None", "incomeBeforeTax": "-12022000", "interestExpense": "464000", "operatingIncome": "-11135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "11101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "5004000", "netIncomeFromContinuingOperations": "-12153000" }, "balance": { "goodwill": "None", "inventory": "8469000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108394000", "longTermDebt": "133088000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396952000", "totalLiabilities": "363125000", "otherCurrentAssets": "4307000", "totalCurrentAssets": "102776000", "currentLongTermDebt": "16042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5618000", "currentAccountsPayable": "13021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151211000", "totalShareholderEquity": "-254731000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "15213000", "totalCurrentLiabilities": "47542000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "315583000", "cashAndShortTermInvestments": "87364000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-14263000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94486000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 549000, "cost_of_revenue": 306000, "gross_profit": 243000, "ebit": -8092000, "ebitda": -7839000, "pretax_income": -16581000, "tax_provision": 162000, "net_income": -16743000, "net_income_to_common": -16743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7045000, "total_current_assets": 20516000, "total_assets": 25607000, "short_term_debt": 19894000, "long_term_debt": 33398000, "total_debt": 53292000, "total_liabilities": 268573000, "total_equity": -242966000, "shares_outstanding": 101588967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7363000, "capital_expenditure": 177000, "free_cash_flow": -7186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34973, "ticker_id": 5200, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-7839000", "netIncome": "-16743000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "549000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-16581000", "interestExpense": "0", "operatingIncome": "-8137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "3988000", "netIncomeFromContinuingOperations": "-16743000" }, "balance": { "goodwill": "None", "inventory": "8289000", "commonStock": "47793044", "currentDebt": "None", "investments": "None", "totalAssets": "25607000", "longTermDebt": "33398000", "shortTermDebt": "19894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384799000", "totalLiabilities": "268573000", "otherCurrentAssets": "2571000", "totalCurrentAssets": "20516000", "currentLongTermDebt": "19299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5091000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54917000", "totalShareholderEquity": "-242966000", "capitalLeaseObligations": "2220000", "otherCurrentLiabilities": "14374000", "totalCurrentLiabilities": "51840000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "216733000", "cashAndShortTermInvestments": "7045000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1767000", "operatingCashflow": "-7363000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11372000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549000, "cost_of_revenue": 306000, "gross_profit": 243000, "research_and_development": 4094000, "selling_general_admin": 3988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8092000, "depreciation_amortisation": 253000, "ebitda": -7839000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16581000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -16743000, "net_income_continuing_ops": -16743000, "net_income_to_common": -16743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7045000, "short_term_investments": null, "net_receivables": 2611000, "inventory": 8289000, "other_current_assets": null, "total_current_assets": 20516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5091000, "total_assets": 25607000, "short_term_debt": 19894000, "accounts_payable": 15009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51840000, "long_term_debt": 33398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216733000, "total_liabilities": 268573000, "total_debt": 53292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384799000, "total_equity": -242966000, "shares_outstanding": 101588967, "operating_cash_flow": -7363000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11372000, "free_cash_flow": -7186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-7839000", "netIncome": "-16743000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "549000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-16581000", "interestExpense": "0", "operatingIncome": "-8137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "3988000", "netIncomeFromContinuingOperations": "-16743000" }, "balance": { "goodwill": "None", "inventory": "8289000", "commonStock": "47793044", "currentDebt": "None", "investments": "None", "totalAssets": "25607000", "longTermDebt": "33398000", "shortTermDebt": "19894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384799000", "totalLiabilities": "268573000", "otherCurrentAssets": "2571000", "totalCurrentAssets": "20516000", "currentLongTermDebt": "19299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5091000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54917000", "totalShareholderEquity": "-242966000", "capitalLeaseObligations": "2220000", "otherCurrentLiabilities": "14374000", "totalCurrentLiabilities": "51840000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "216733000", "cashAndShortTermInvestments": "7045000", "commonStockSharesOutstanding": "101588967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1767000", "operatingCashflow": "-7363000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11372000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 414000, "cost_of_revenue": 2166000, "gross_profit": -1752000, "ebit": -13125000, "ebitda": -12791000, "pretax_income": -25238000, "tax_provision": -513000, "net_income": -24725000, "net_income_to_common": -24725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3213000, "total_current_assets": 13049000, "total_assets": 18639000, "short_term_debt": 19960000, "long_term_debt": 18064000, "total_debt": 38024000, "total_liabilities": 71852000, "total_equity": -53213000, "shares_outstanding": 166789293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6339000, "capital_expenditure": 145000, "free_cash_flow": -6194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34974, "ticker_id": 5200, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13125000", "ebitda": "-12791000", "netIncome": "-24725000", "grossProfit": "-1752000", "depreciation": "None", "totalRevenue": "414000", "costOfRevenue": "2166000", "interestIncome": "None", "incomeBeforeTax": "-25238000", "interestExpense": "5700000", "operatingIncome": "-13125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "11373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-24725000" }, "balance": { "goodwill": "None", "inventory": "6522000", "commonStock": "46993014", "currentDebt": "None", "investments": "None", "totalAssets": "18639000", "longTermDebt": "18064000", "shortTermDebt": "19960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368056000", "totalLiabilities": "71852000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "13049000", "currentLongTermDebt": "810345", "longTermInvestments": "None", "shortTermInvestments": "24539000", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5590000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39815000", "totalShareholderEquity": "-53213000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "12991000", "totalCurrentLiabilities": "47876000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "23976000", "cashAndShortTermInvestments": "3213000", "commonStockSharesOutstanding": "166789293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "439000", "operatingCashflow": "-6339000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8792000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414000, "cost_of_revenue": 2166000, "gross_profit": -1752000, "research_and_development": 3947000, "selling_general_admin": 6195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13125000, "depreciation_amortisation": 334000, "ebitda": -12791000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -25238000, "tax_provision": -513000, "effective_tax_rate": null, "net_income": -24725000, "net_income_continuing_ops": -24725000, "net_income_to_common": -24725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3213000, "short_term_investments": 24539000, "net_receivables": 478000, "inventory": 6522000, "other_current_assets": null, "total_current_assets": 13049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5590000, "total_assets": 18639000, "short_term_debt": 19960000, "accounts_payable": 14925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47876000, "long_term_debt": 18064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23976000, "total_liabilities": 71852000, "total_debt": 38024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368056000, "total_equity": -53213000, "shares_outstanding": 166789293, "operating_cash_flow": -6339000, "stock_based_compensation": 2033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8792000, "free_cash_flow": -6194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13125000", "ebitda": "-12791000", "netIncome": "-24725000", "grossProfit": "-1752000", "depreciation": "None", "totalRevenue": "414000", "costOfRevenue": "2166000", "interestIncome": "None", "incomeBeforeTax": "-25238000", "interestExpense": "5700000", "operatingIncome": "-13125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "11373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-24725000" }, "balance": { "goodwill": "None", "inventory": "6522000", "commonStock": "46993014", "currentDebt": "None", "investments": "None", "totalAssets": "18639000", "longTermDebt": "18064000", "shortTermDebt": "19960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368056000", "totalLiabilities": "71852000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "13049000", "currentLongTermDebt": "810345", "longTermInvestments": "None", "shortTermInvestments": "24539000", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5590000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39815000", "totalShareholderEquity": "-53213000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "12991000", "totalCurrentLiabilities": "47876000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "23976000", "cashAndShortTermInvestments": "3213000", "commonStockSharesOutstanding": "166789293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "439000", "operatingCashflow": "-6339000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8792000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 571000, "cost_of_revenue": 217000, "gross_profit": 354000, "ebit": -8029000, "ebitda": -7378000, "pretax_income": -12006000, "tax_provision": -12000, "net_income": -11994000, "net_income_to_common": -11994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358, "total_current_assets": 57023, "total_assets": 70853574, "short_term_debt": 99975, "long_term_debt": null, "total_debt": 99975, "total_liabilities": 14578196, "total_equity": 56275378, "shares_outstanding": 191924733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7828000, "capital_expenditure": 15000, "free_cash_flow": -7813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34976, "ticker_id": 5200, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8029000", "ebitda": "-7378000", "netIncome": "-11994000", "grossProfit": "354000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "217000", "interestIncome": "None", "incomeBeforeTax": "-12006000", "interestExpense": "2640000", "operatingIncome": "-8029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "8383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "3698000", "netIncomeFromContinuingOperations": "-11994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70584587", "currentDebt": "None", "investments": "None", "totalAssets": "70853574", "longTermDebt": "None", "shortTermDebt": "99975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14309209", "totalLiabilities": "14578196", "otherCurrentAssets": "56665", "totalCurrentAssets": "57023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70796551", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99975", "totalShareholderEquity": "56275378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4415721", "totalCurrentLiabilities": "4515696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "358", "commonStockSharesOutstanding": "191924733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "291000", "operatingCashflow": "-7828000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8400000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000, "cost_of_revenue": 217000, "gross_profit": 354000, "research_and_development": 3912000, "selling_general_admin": 3698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8029000, "depreciation_amortisation": 651000, "ebitda": -7378000, "interest_expense": 2640000, "interest_income": null, "other_non_operating": null, "pretax_income": -12006000, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -11994000, "net_income_continuing_ops": -11994000, "net_income_to_common": -11994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57023, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70796551, "total_assets": 70853574, "short_term_debt": 99975, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4515696, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 14578196, "total_debt": 99975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14309209, "total_equity": 56275378, "shares_outstanding": 191924733, "operating_cash_flow": -7828000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8400000, "free_cash_flow": -7813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8029000", "ebitda": "-7378000", "netIncome": "-11994000", "grossProfit": "354000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "217000", "interestIncome": "None", "incomeBeforeTax": "-12006000", "interestExpense": "2640000", "operatingIncome": "-8029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "8383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "3698000", "netIncomeFromContinuingOperations": "-11994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70584587", "currentDebt": "None", "investments": "None", "totalAssets": "70853574", "longTermDebt": "None", "shortTermDebt": "99975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14309209", "totalLiabilities": "14578196", "otherCurrentAssets": "56665", "totalCurrentAssets": "57023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70796551", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99975", "totalShareholderEquity": "56275378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4415721", "totalCurrentLiabilities": "4515696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "358", "commonStockSharesOutstanding": "191924733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "291000", "operatingCashflow": "-7828000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8400000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "income_statement": { "revenue": 1481000, "cost_of_revenue": 581000, "gross_profit": 900000, "ebit": -8515000, "ebitda": -7992000, "pretax_income": -9172000, "tax_provision": 15000, "net_income": -9187000, "net_income_to_common": -9187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267928, "total_current_assets": 1398215, "total_assets": 71284374, "short_term_debt": 99975, "long_term_debt": null, "total_debt": 99975, "total_liabilities": 15012358, "total_equity": 56272016, "shares_outstanding": 191924733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6110000, "capital_expenditure": 21000, "free_cash_flow": -6089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34977, "ticker_id": 5200, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:54.409819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8515000", "ebitda": "-7992000", "netIncome": "-9187000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "1481000", "costOfRevenue": "581000", "interestIncome": "None", "incomeBeforeTax": "-9172000", "interestExpense": "None", "operatingIncome": "-8515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69903521", "currentDebt": "None", "investments": "None", "totalAssets": "71284374", "longTermDebt": "None", "shortTermDebt": "99975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13631505", "totalLiabilities": "15012358", "otherCurrentAssets": "130287", "totalCurrentAssets": "1398215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69886159", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99975", "totalShareholderEquity": "56272016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4849883", "totalCurrentLiabilities": "4949858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1267928", "commonStockSharesOutstanding": "191924733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1267928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3033000", "operatingCashflow": "-6110000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481000, "cost_of_revenue": 581000, "gross_profit": 900000, "research_and_development": 4786000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8515000, "depreciation_amortisation": 523000, "ebitda": -7992000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9172000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -9187000, "net_income_continuing_ops": null, "net_income_to_common": -9187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267928, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1398215, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69886159, "total_assets": 71284374, "short_term_debt": 99975, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 15012358, "total_debt": 99975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13631505, "total_equity": 56272016, "shares_outstanding": 191924733, "operating_cash_flow": -6110000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8515000", "ebitda": "-7992000", "netIncome": "-9187000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "1481000", "costOfRevenue": "581000", "interestIncome": "None", "incomeBeforeTax": "-9172000", "interestExpense": "None", "operatingIncome": "-8515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69903521", "currentDebt": "None", "investments": "None", "totalAssets": "71284374", "longTermDebt": "None", "shortTermDebt": "99975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13631505", "totalLiabilities": "15012358", "otherCurrentAssets": "130287", "totalCurrentAssets": "1398215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69886159", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99975", "totalShareholderEquity": "56272016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4849883", "totalCurrentLiabilities": "4949858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1267928", "commonStockSharesOutstanding": "191924733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1267928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3033000", "operatingCashflow": "-6110000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }