{ "ticker": { "uuid": "66adbda2-9350-442b-97c1-06e9db555960", "symbol": "NARF", "name": "Narf Industries Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/66adbda2-9350-442b-97c1-06e9db555960/", "api_url": "https://sharemaestro.com/factors/api/tickers/66adbda2-9350-442b-97c1-06e9db555960/" }, "ticker_metadata": { "id": 30139, "uuid": "66adbda2-9350-442b-97c1-06e9db555960", "symbol": "NARF", "name": "Narf Industries Plc", "asset_type": "equity", "market_cap": 8062560, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Narf Industries Plc provides research and software development services to enhance the cybersecurity measures to government agencies and clients in the United States. The company was incorporated in 2018 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66adbda2-9350-442b-97c1-06e9db555960", "symbol": "NARF", "name": "Narf Industries Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/66adbda2-9350-442b-97c1-06e9db555960/", "api_url": "https://sharemaestro.com/factors/api/tickers/66adbda2-9350-442b-97c1-06e9db555960/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.667, "confidence": 0.501, "delta": null }, "headline_factors": { "price": 0.47, "market_cap": 806255975, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0803, "piotroski_f_score": 4, "momentum_12_1": 0.1667, "volatility_252d": 0.7593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.863064+00:00", "batch_id": "" }, "size": { "price_close": 0.475, "market_cap": 806255975, "market_cap_usd": 806255975, "enterprise_value": 809125299, "shares_outstanding": 1697381000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 268.8976, "pcf_ratio": null, "pfcf_ratio": -434.1523, "ev_ebitda": null, "ev_ebit": -234.4194, "ev_sales": 269.8546, "ev_fcf": -435.6974, "earnings_yield": null, "fcf_yield": -0.0023, "price_to_sales": 268.8976, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0037 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1384, "operating_margin": -1.1512, "net_margin": -1.1876, "ebitda_margin": -0.733, "fcf_margin": -0.6194, "roe": 1.0803, "roa": -5.0254, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.2316, "cash_conversion": 0.5215, "accruals_ratio": -2.4045, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5858, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3055, "debt_to_assets": 4.3663, "interest_coverage": -31.6088, "current_ratio": 0.1769, "quick_ratio": 0.1769, "net_debt": 2869324, "local_beta": -1.3755, "volatility_252d": 0.7593, "volatility_60d": 1.7116, "max_drawdown_12m": -0.3802, "risk_adjusted_momentum": 0.2195 }, "growth": { "revenue_growth_1y": 0.1871, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -95.4222, "revenue_growth": 0.1871, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0952, "price_return_3m": -0.1038, "price_return_6m": -0.1364, "price_return_9m": -0.0952, "price_return_12m": 0.0556, "price_return_12m_ex1m": 0.1667, "momentum_6m": -0.1364, "momentum_12m": 0.0556, "momentum_12_1": 0.1667, "distance_from_52w_high": -0.2149, "distance_from_52w_low": 0.2667, "relative_strength": -0.1176 }, "raw_ttm": { "revenue_ttm": 2998375, "gross_profit_ttm": 415098, "ebit_ttm": -3451614, "ebitda_ttm": -2197806, "net_income_ttm": -3560810, "eps_diluted_ttm": -0.0021, "operating_cash_flow_ttm": -1857081, "capital_expenditure_ttm": null, "fcf_ttm": -1857081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109198, "cash_and_equivalents": 224512, "total_current_assets": 708566, "total_current_liabilities": 4004713, "net_ppe": null, "total_assets": 708566, "total_debt": 3093836, "total_equity": -3296147, "net_working_capital": -521448, "book_value_per_share": -0.0019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.667, "signal_confidence": 0.501, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8948, "ticker_id": 30139, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.863064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.475, "market_cap": 806255975, "market_cap_usd": 806255975, "enterprise_value": 809125299, "shares_outstanding": 1697381000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 268.89764456, "pcf_ratio": null, "pfcf_ratio": -434.1522933, "ev_ebitda": null, "ev_ebit": -234.41940466, "ev_sales": 269.85460424, "ev_fcf": -435.69736538, "earnings_yield": null, "fcf_yield": -0.00229517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.13844099, "operating_margin": -1.15116155, "net_margin": -1.18757994, "ebitda_margin": -0.73299904, "fcf_margin": -0.61936249, "roe": 1.08029466, "roa": -5.02537519, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.23161004, "cash_conversion": 0.5215333, "accruals_ratio": -2.40447467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.30554016, "debt_to_assets": 4.36633426, "interest_coverage": -31.60876573, "current_ratio": 0.17693303, "quick_ratio": 0.17693303, "net_debt": 2869324, "revenue_growth_1y": 0.18705825, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -95.42217518, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0952381, "price_return_3m": -0.10377358, "price_return_6m": -0.13636364, "price_return_9m": -0.0952381, "price_return_12m": 0.05555556, "price_return_12m_ex1m": 0.16666667, "distance_from_52w_high": -0.21487603, "distance_from_52w_low": 0.26666667, "relative_strength": -0.11758503, "local_beta": -1.3755, "volatility_252d": 0.75928, "volatility_60d": 1.711608, "max_drawdown_12m": -0.38016529, "revenue_ttm": 2998375, "gross_profit_ttm": 415098, "ebit_ttm": -3451614, "ebitda_ttm": -2197806, "net_income_ttm": -3560810, "eps_diluted_ttm": -0.00209783, "operating_cash_flow_ttm": -1857081, "capital_expenditure_ttm": null, "fcf_ttm": -1857081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109198, "cash_and_equivalents": 224512, "total_current_assets": 708566, "total_current_liabilities": 4004713, "net_ppe": null, "total_assets": 708566, "total_debt": 3093836, "total_equity": -3296147, "net_working_capital": -521448, "book_value_per_share": -0.0019419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.47, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.501, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0803, "momentum_12_1": 0.1667, "complete_fields": { "id": 8948, "ticker_id": 30139, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.863064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.475, "market_cap": 806255975, "market_cap_usd": 806255975, "enterprise_value": 809125299, "shares_outstanding": 1697381000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 268.89764456, "pcf_ratio": null, "pfcf_ratio": -434.1522933, "ev_ebitda": null, "ev_ebit": -234.41940466, "ev_sales": 269.85460424, "ev_fcf": -435.69736538, "earnings_yield": null, "fcf_yield": -0.00229517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.13844099, "operating_margin": -1.15116155, "net_margin": -1.18757994, "ebitda_margin": -0.73299904, "fcf_margin": -0.61936249, "roe": 1.08029466, "roa": -5.02537519, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.23161004, "cash_conversion": 0.5215333, "accruals_ratio": -2.40447467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.30554016, "debt_to_assets": 4.36633426, "interest_coverage": -31.60876573, "current_ratio": 0.17693303, "quick_ratio": 0.17693303, "net_debt": 2869324, "revenue_growth_1y": 0.18705825, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -95.42217518, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0952381, "price_return_3m": -0.10377358, "price_return_6m": -0.13636364, "price_return_9m": -0.0952381, "price_return_12m": 0.05555556, "price_return_12m_ex1m": 0.16666667, "distance_from_52w_high": -0.21487603, "distance_from_52w_low": 0.26666667, "relative_strength": -0.11758503, "local_beta": -1.3755, "volatility_252d": 0.75928, "volatility_60d": 1.711608, "max_drawdown_12m": -0.38016529, "revenue_ttm": 2998375, "gross_profit_ttm": 415098, "ebit_ttm": -3451614, "ebitda_ttm": -2197806, "net_income_ttm": -3560810, "eps_diluted_ttm": -0.00209783, "operating_cash_flow_ttm": -1857081, "capital_expenditure_ttm": null, "fcf_ttm": -1857081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109198, "cash_and_equivalents": 224512, "total_current_assets": 708566, "total_current_liabilities": 4004713, "net_ppe": null, "total_assets": 708566, "total_debt": 3093836, "total_equity": -3296147, "net_working_capital": -521448, "book_value_per_share": -0.0019419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": 2998375, "cost_of_revenue": 2583277, "gross_profit": 415098, "ebit": -3451614, "ebitda": -2197806, "pretax_income": null, "tax_provision": null, "net_income": -3560810, "net_income_to_common": -3560810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136704, "total_current_assets": 926657, "total_assets": 926657, "short_term_debt": 2999211, "long_term_debt": null, "total_debt": 3093836, "total_liabilities": null, "total_equity": -2988273, "shares_outstanding": 1697381100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1857081, "capital_expenditure": null, "free_cash_flow": -1857081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1340250 }, "complete_fields": { "id": 396128, "ticker_id": 30139, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2197806", "netIncome": "-3560810", "grossProfit": "415098", "totalRevenue": "2998375", "costOfRevenue": "2583277", "interestExpense": "109198", "operatingIncome": "-3451614", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1253806" }, "balance": { "totalDebt": "3093836", "totalAssets": "926657", "longTermDebt": null, "shortTermDebt": "2999211", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "926657", "totalShareholderEquity": "-2988273", "totalCurrentLiabilities": "3914930", "cashAndShortTermInvestments": "136704" }, "cashflow": { "freeCashFlow": "-1857081", "dividendsPaid": null, "issuanceOfDebt": "1340250", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1857081", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2998375, "cost_of_revenue": 2583277, "gross_profit": 415098, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3451614, "depreciation_amortisation": 1253806, "ebitda": -2197806, "interest_expense": 109198, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3560810, "net_income_continuing_ops": null, "net_income_to_common": -3560810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136704, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 926657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 926657, "short_term_debt": 2999211, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3914930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3093836, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2988273, "shares_outstanding": 1697381100, "operating_cash_flow": -1857081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1340250, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1857081, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2197806", "netIncome": "-3560810", "grossProfit": "415098", "totalRevenue": "2998375", "costOfRevenue": "2583277", "interestExpense": "109198", "operatingIncome": "-3451614", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1253806" }, "balance": { "totalDebt": "3093836", "totalAssets": "926657", "longTermDebt": null, "shortTermDebt": "2999211", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "926657", "totalShareholderEquity": "-2988273", "totalCurrentLiabilities": "3914930", "cashAndShortTermInvestments": "136704" }, "cashflow": { "freeCashFlow": "-1857081", "dividendsPaid": null, "issuanceOfDebt": "1340250", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1857081", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": 2525887, "cost_of_revenue": 1772777, "gross_profit": 753110, "ebit": -18675979, "ebitda": -18342604, "pretax_income": null, "tax_provision": null, "net_income": -18683639, "net_income_to_common": -18683639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442751, "total_current_assets": 1177994, "total_assets": 2814647, "short_term_debt": 1513727, "long_term_debt": 1513727, "total_debt": 1515454, "total_liabilities": null, "total_equity": 31648, "shares_outstanding": 1697381100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2992811, "capital_expenditure": -500000, "free_cash_flow": -3492811, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7650881, "net_debt_issued": 681708 }, "complete_fields": { "id": 396130, "ticker_id": 30139, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18342604", "netIncome": "-18683639", "grossProfit": "753110", "totalRevenue": "2525887", "costOfRevenue": "1772777", "interestExpense": "3197", "operatingIncome": "-18675979", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329999" }, "balance": { "totalDebt": "1515454", "totalAssets": "2814647", "longTermDebt": "1513727", "shortTermDebt": "1513727", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "1177994", "totalShareholderEquity": "31648", "totalCurrentLiabilities": "2781272", "cashAndShortTermInvestments": "442751" }, "cashflow": { "freeCashFlow": "-3492811", "dividendsPaid": null, "issuanceOfDebt": "702000", "issuanceOfStock": "7650881", "repaymentOfDebt": "-20292", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2992811", "repurchaseOfStock": null, "capitalExpenditures": "-500000" } }, "revenue": 2525887, "cost_of_revenue": 1772777, "gross_profit": 753110, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18675979, "depreciation_amortisation": 329999, "ebitda": -18342604, "interest_expense": 3197, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18683639, "net_income_continuing_ops": null, "net_income_to_common": -18683639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442751, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1177994, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2814647, "short_term_debt": 1513727, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2781272, "long_term_debt": 1513727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1515454, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31648, "shares_outstanding": 1697381100, "operating_cash_flow": -2992811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7650881, "net_debt_issued": 681708, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3492811, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18342604", "netIncome": "-18683639", "grossProfit": "753110", "totalRevenue": "2525887", "costOfRevenue": "1772777", "interestExpense": "3197", "operatingIncome": "-18675979", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329999" }, "balance": { "totalDebt": "1515454", "totalAssets": "2814647", "longTermDebt": "1513727", "shortTermDebt": "1513727", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "1177994", "totalShareholderEquity": "31648", "totalCurrentLiabilities": "2781272", "cashAndShortTermInvestments": "442751" }, "cashflow": { "freeCashFlow": "-3492811", "dividendsPaid": null, "issuanceOfDebt": "702000", "issuanceOfStock": "7650881", "repaymentOfDebt": "-20292", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2992811", "repurchaseOfStock": null, "capitalExpenditures": "-500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": 1939516, "cost_of_revenue": 678831, "gross_profit": 1260685, "ebit": -920405, "ebitda": -452775, "pretax_income": null, "tax_provision": null, "net_income": -842669, "net_income_to_common": -842669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446879, "total_current_assets": 494953, "total_assets": 544472, "short_term_debt": null, "long_term_debt": 832312, "total_debt": 22312, "total_liabilities": null, "total_equity": -1037471, "shares_outstanding": 624525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -424760, "capital_expenditure": null, "free_cash_flow": -424760, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 846888 }, "complete_fields": { "id": 396131, "ticker_id": 30139, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-452775", "netIncome": "-842669", "grossProfit": "1260685", "totalRevenue": "1939516", "costOfRevenue": "678831", "interestExpense": "767", "operatingIncome": "-920405", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317037" }, "balance": { "totalDebt": "22312", "totalAssets": "544472", "longTermDebt": "832312", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "624525000", "totalCurrentAssets": "494953", "totalShareholderEquity": "-1037471", "totalCurrentLiabilities": "1559631", "cashAndShortTermInvestments": "446879" }, "cashflow": { "freeCashFlow": "-424760", "dividendsPaid": null, "issuanceOfDebt": "866891", "issuanceOfStock": "0", "repaymentOfDebt": "-20003", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-424760", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1939516, "cost_of_revenue": 678831, "gross_profit": 1260685, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920405, "depreciation_amortisation": 317037, "ebitda": -452775, "interest_expense": 767, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -842669, "net_income_continuing_ops": null, "net_income_to_common": -842669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446879, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494953, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544472, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559631, "long_term_debt": 832312, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22312, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1037471, "shares_outstanding": 624525000, "operating_cash_flow": -424760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 846888, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -424760, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-452775", "netIncome": "-842669", "grossProfit": "1260685", "totalRevenue": "1939516", "costOfRevenue": "678831", "interestExpense": "767", "operatingIncome": "-920405", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317037" }, "balance": { "totalDebt": "22312", "totalAssets": "544472", "longTermDebt": "832312", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "624525000", "totalCurrentAssets": "494953", "totalShareholderEquity": "-1037471", "totalCurrentLiabilities": "1559631", "cashAndShortTermInvestments": "446879" }, "cashflow": { "freeCashFlow": "-424760", "dividendsPaid": null, "issuanceOfDebt": "866891", "issuanceOfStock": "0", "repaymentOfDebt": "-20003", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-424760", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224512, "total_current_assets": 708566, "total_assets": 708566, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -3296147, "shares_outstanding": 1697381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396126, "ticker_id": 30139, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "708566", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1697381000", "totalCurrentAssets": "708566", "totalShareholderEquity": "-3296147", "totalCurrentLiabilities": "4004713", "cashAndShortTermInvestments": "224512" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224512, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708566, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 708566, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3296147, "shares_outstanding": 1697381000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "708566", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1697381000", "totalCurrentAssets": "708566", "totalShareholderEquity": "-3296147", "totalCurrentLiabilities": "4004713", "cashAndShortTermInvestments": "224512" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136704, "total_current_assets": 926657, "total_assets": 926657, "short_term_debt": 2999211, "long_term_debt": null, "total_debt": 3093836, "total_liabilities": null, "total_equity": -2988273, "shares_outstanding": 1697381100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396127, "ticker_id": 30139, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3093836", "totalAssets": "926657", "longTermDebt": null, "shortTermDebt": "2999211", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "926657", "totalShareholderEquity": "-2988273", "totalCurrentLiabilities": "3914930", "cashAndShortTermInvestments": "136704" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136704, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 926657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 926657, "short_term_debt": 2999211, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3914930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3093836, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2988273, "shares_outstanding": 1697381100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3093836", "totalAssets": "926657", "longTermDebt": null, "shortTermDebt": "2999211", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "926657", "totalShareholderEquity": "-2988273", "totalCurrentLiabilities": "3914930", "cashAndShortTermInvestments": "136704" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135725, "total_current_assets": 579669, "total_assets": 1655240, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -1508974, "shares_outstanding": 1697381100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396129, "ticker_id": 30139, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:26.635076+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1655240", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "579669", "totalShareholderEquity": "-1508974", "totalCurrentLiabilities": "3164216", "cashAndShortTermInvestments": "135725" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135725, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 579669, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1655240, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3164216, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1508974, "shares_outstanding": 1697381100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1655240", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1697381100", "totalCurrentAssets": "579669", "totalShareholderEquity": "-1508974", "totalCurrentLiabilities": "3164216", "cashAndShortTermInvestments": "135725" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }