{ "ticker": { "uuid": "66e324ea-b418-48f2-a70a-74c28a75e546", "symbol": "TXG", "name": "Torex Gold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/66e324ea-b418-48f2-a70a-74c28a75e546/", "api_url": "https://sharemaestro.com/factors/api/tickers/66e324ea-b418-48f2-a70a-74c28a75e546/" }, "ticker_metadata": { "id": 36788, "uuid": "66e324ea-b418-48f2-a70a-74c28a75e546", "symbol": "TXG", "name": "Torex Gold Resources Inc.", "asset_type": "equity", "market_cap": 5901360640, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Torex Gold Resources Inc., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Mexico and the United States. The company explores for gold, copper, silver, and carbon deposits. Its flagship project is a 100% owned Morelos Complex covering an area of 29,000 hectares located in Guerrero, Mexico. The company was formerly known as Gleichen Resources Ltd. and changed its name to Torex Gold Resources Inc. in April 2010. Torex Gold Resources Inc. was incorporated in 1980 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66e324ea-b418-48f2-a70a-74c28a75e546", "symbol": "TXG", "name": "Torex Gold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/66e324ea-b418-48f2-a70a-74c28a75e546/", "api_url": "https://sharemaestro.com/factors/api/tickers/66e324ea-b418-48f2-a70a-74c28a75e546/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.87, "value": 0.81, "quality": 0.87, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 56.01, "market_cap": 5228332405.44, "pe_ratio": 10.5304, "earnings_yield": 0.1233, "ebitda_to_ev": 0.1534, "shareholder_yield": 0.0081, "roe": 0.1971, "piotroski_f_score": 7, "momentum_12_1": 0.4868, "volatility_252d": 0.6419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.340394+00:00", "batch_id": "" }, "size": { "price_close": 56.01, "market_cap": 5228332405.4372, "market_cap_usd": 5228332405.4372, "enterprise_value": 5199432405.4372, "shares_outstanding": 93346413, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5304, "pb_ratio": 2.0756, "ptbv_ratio": 2.0756, "ps_ratio": 3.66, "pcf_ratio": 10.2116, "pfcf_ratio": 30.7549, "ev_ebitda": 6.5197, "ev_ebit": 8.1127, "ev_sales": 3.6398, "ev_fcf": 30.5849, "earnings_yield": 0.1233, "fcf_yield": 0.0327, "price_to_sales": 3.66, "price_to_book": 2.0756, "price_to_cashflow": 10.2116, "ebitda_to_ev": 0.1534, "sales_yield": 0.2747 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0062, "shareholder_yield": 0.0081, "debt_paydown_yield": 0.0015, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.5183, "operating_margin": 0.4487, "net_margin": 0.3476, "ebitda_margin": 0.5583, "fcf_margin": 0.119, "roe": 0.1971, "roa": 0.1652, "roic": 0.193, "roc_greenblatt": 0.2729, "asset_turnover": 0.4752, "cash_conversion": 0.3424, "accruals_ratio": -0.0052, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6496, "revenue_stability_5y": 0.1999, "eps_surprise_avg": 21.4825, "sue_score": 3.7182, "gross_profit_to_assets": 0.2463, "external_financing": 0.0118 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0362, "debt_to_assets": 0.0336, "interest_coverage": 89.0139, "current_ratio": 1.3724, "quick_ratio": 1.3724, "net_debt": -28900000, "local_beta": 3.3669, "volatility_252d": 0.6419, "volatility_60d": 1.5538, "max_drawdown_12m": -0.3404, "risk_adjusted_momentum": 0.7584 }, "growth": { "revenue_growth_1y": 0.1704, "revenue_growth_3y_cagr": 0.1455, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6937, "eps_growth_3y_cagr": 0.288, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3373, "revenue_growth": 0.1704, "earnings_growth": 1.6937 }, "momentum": { "price_return_1m": -0.1812, "price_return_3m": -0.2407, "price_return_6m": -0.0698, "price_return_9m": 0.1125, "price_return_12m": 0.2174, "price_return_12m_ex1m": 0.4868, "momentum_6m": -0.0698, "momentum_12m": 0.2174, "momentum_12_1": 0.4868, "distance_from_52w_high": -0.323, "distance_from_52w_low": 0.4388, "relative_strength": -0.0847 }, "raw_ttm": { "revenue_ttm": 1428500000, "gross_profit_ttm": 740400000, "ebit_ttm": 640900000, "ebitda_ttm": 797500000, "net_income_ttm": 496500000, "eps_diluted_ttm": 5.3189, "operating_cash_flow_ttm": 512000000, "capital_expenditure_ttm": -342000000, "fcf_ttm": 170000000, "dividends_paid_ttm": -10200000, "share_repurchases_ttm": -33900000, "shares_issued_ttm": 1600000, "interest_expense_ttm": 7200000, "cash_and_equivalents": 130000000, "total_current_assets": 457000000, "total_current_liabilities": 333000000, "net_ppe": 2330800000, "total_assets": 3005800000, "total_debt": 101100000, "total_equity": 2518900000, "net_working_capital": 18000000, "book_value_per_share": 26.9844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9844 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 22, "rank_ev_ebit": 10, "rank_earnings_yield": 10, "rank_fcf_yield": 50, "rank_dividend_yield": 92, "rank_shareholder_yield": 60, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 25, "rank_roic": 14, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 78, "rank_sue": 3, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 59 }, "composites": { "value_composite": 19, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8395, "os_score": 0.87, "value_percentile": 0.81, "quality_percentile": 0.87, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11697, "ticker_id": 36788, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.340394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.01, "market_cap": 5228332405.4372, "market_cap_usd": 5228332405.4372, "enterprise_value": 5199432405.4372, "shares_outstanding": 93346413, "fx_rate_to_usd": null, "pe_ratio": 10.53037745, "pb_ratio": 2.07564112, "ptbv_ratio": 2.07564112, "ps_ratio": 3.66001568, "pcf_ratio": 10.21158673, "pfcf_ratio": 30.7548965, "ev_ebitda": 6.51966446, "ev_ebit": 8.11270464, "ev_sales": 3.63978467, "ev_fcf": 30.5848965, "earnings_yield": 0.12326345, "fcf_yield": 0.03269588, "dividend_yield": 0, "buyback_yield": 0.00617788, "shareholder_yield": 0.00812879, "debt_paydown_yield": 0.00147274, "total_yield": 0.00960153, "gross_margin": 0.51830592, "operating_margin": 0.44865243, "net_margin": 0.34756738, "ebitda_margin": 0.55827791, "fcf_margin": 0.11900595, "roe": 0.19710985, "roa": 0.16518065, "roic": 0.19304217, "roc_greenblatt": 0.27286274, "asset_turnover": 0.47524785, "cash_conversion": 0.34239678, "accruals_ratio": -0.0051567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03623824, "debt_to_assets": 0.03363497, "interest_coverage": 89.01388889, "current_ratio": 1.37237237, "quick_ratio": 1.37237237, "net_debt": -28900000, "revenue_growth_1y": 0.17041685, "revenue_growth_3y_cagr": 0.14554839, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.69366778, "eps_growth_3y_cagr": 0.28798647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33728526, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.649644, "revenue_stability_5y": 0.199877, "eps_surprise_avg": 21.4825, "sue_score": 3.7182, "price_return_1m": -0.18120762, "price_return_3m": -0.24065756, "price_return_6m": -0.06977231, "price_return_9m": 0.11248315, "price_return_12m": 0.21741622, "price_return_12m_ex1m": 0.48684361, "distance_from_52w_high": -0.32295188, "distance_from_52w_low": 0.4388492, "relative_strength": -0.08469019, "local_beta": 3.3669, "volatility_252d": 0.641896, "volatility_60d": 1.553807, "max_drawdown_12m": -0.34044401, "revenue_ttm": 1428500000, "gross_profit_ttm": 740400000, "ebit_ttm": 640900000, "ebitda_ttm": 797500000, "net_income_ttm": 496500000, "eps_diluted_ttm": 5.31889747, "operating_cash_flow_ttm": 512000000, "capital_expenditure_ttm": -342000000, "fcf_ttm": 170000000, "dividends_paid_ttm": -10200000, "share_repurchases_ttm": -33900000, "shares_issued_ttm": 1600000, "interest_expense_ttm": 7200000, "cash_and_equivalents": 130000000, "total_current_assets": 457000000, "total_current_liabilities": 333000000, "net_ppe": 2330800000, "total_assets": 3005800000, "total_debt": 101100000, "total_equity": 2518900000, "net_working_capital": 18000000, "book_value_per_share": 26.98443271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.98443271, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 22, "rank_ev_ebit": 10, "rank_earnings_yield": 10, "rank_fcf_yield": 50, "rank_dividend_yield": 92, "rank_shareholder_yield": 60, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 25, "rank_roic": 14, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 78, "rank_sue": 3, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 59, "value_composite": 19, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.01, "os": 0.87, "value": 0.81, "quality": 0.87, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5304, "earnings_yield": 0.1233, "shareholder_yield": 0.0081, "roe": 0.1971, "momentum_12_1": 0.4868, "complete_fields": { "id": 11697, "ticker_id": 36788, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.340394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.01, "market_cap": 5228332405.4372, "market_cap_usd": 5228332405.4372, "enterprise_value": 5199432405.4372, "shares_outstanding": 93346413, "fx_rate_to_usd": null, "pe_ratio": 10.53037745, "pb_ratio": 2.07564112, "ptbv_ratio": 2.07564112, "ps_ratio": 3.66001568, "pcf_ratio": 10.21158673, "pfcf_ratio": 30.7548965, "ev_ebitda": 6.51966446, "ev_ebit": 8.11270464, "ev_sales": 3.63978467, "ev_fcf": 30.5848965, "earnings_yield": 0.12326345, "fcf_yield": 0.03269588, "dividend_yield": 0, "buyback_yield": 0.00617788, "shareholder_yield": 0.00812879, "debt_paydown_yield": 0.00147274, "total_yield": 0.00960153, "gross_margin": 0.51830592, "operating_margin": 0.44865243, "net_margin": 0.34756738, "ebitda_margin": 0.55827791, "fcf_margin": 0.11900595, "roe": 0.19710985, "roa": 0.16518065, "roic": 0.19304217, "roc_greenblatt": 0.27286274, "asset_turnover": 0.47524785, "cash_conversion": 0.34239678, "accruals_ratio": -0.0051567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03623824, "debt_to_assets": 0.03363497, "interest_coverage": 89.01388889, "current_ratio": 1.37237237, "quick_ratio": 1.37237237, "net_debt": -28900000, "revenue_growth_1y": 0.17041685, "revenue_growth_3y_cagr": 0.14554839, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.69366778, "eps_growth_3y_cagr": 0.28798647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33728526, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.649644, "revenue_stability_5y": 0.199877, "eps_surprise_avg": 21.4825, "sue_score": 3.7182, "price_return_1m": -0.18120762, "price_return_3m": -0.24065756, "price_return_6m": -0.06977231, "price_return_9m": 0.11248315, "price_return_12m": 0.21741622, "price_return_12m_ex1m": 0.48684361, "distance_from_52w_high": -0.32295188, "distance_from_52w_low": 0.4388492, "relative_strength": -0.08469019, "local_beta": 3.3669, "volatility_252d": 0.641896, "volatility_60d": 1.553807, "max_drawdown_12m": -0.34044401, "revenue_ttm": 1428500000, "gross_profit_ttm": 740400000, "ebit_ttm": 640900000, "ebitda_ttm": 797500000, "net_income_ttm": 496500000, "eps_diluted_ttm": 5.31889747, "operating_cash_flow_ttm": 512000000, "capital_expenditure_ttm": -342000000, "fcf_ttm": 170000000, "dividends_paid_ttm": -10200000, "share_repurchases_ttm": -33900000, "shares_issued_ttm": 1600000, "interest_expense_ttm": 7200000, "cash_and_equivalents": 130000000, "total_current_assets": 457000000, "total_current_liabilities": 333000000, "net_ppe": 2330800000, "total_assets": 3005800000, "total_debt": 101100000, "total_equity": 2518900000, "net_working_capital": 18000000, "book_value_per_share": 26.98443271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.98443271, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 22, "rank_ev_ebit": 10, "rank_earnings_yield": 10, "rank_fcf_yield": 50, "rank_dividend_yield": 92, "rank_shareholder_yield": 60, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 25, "rank_roic": 14, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 78, "rank_sue": 3, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 59, "value_composite": 19, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 7, "yield_composite": 90, "svqf_composite": 6, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 1305600000, "cost_of_revenue": 668700000, "gross_profit": 636900000, "ebit": 529900000, "ebitda": 683900000, "pretax_income": null, "tax_provision": null, "net_income": 403400000, "net_income_to_common": 403400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 471200000, "total_assets": 3025400000, "short_term_debt": 36500000, "long_term_debt": 27600000, "total_debt": 133200000, "total_liabilities": null, "total_equity": 2426600000, "shares_outstanding": 95676209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": -354300000, "free_cash_flow": 134700000, "dividends_paid": -10200000, "share_repurchases": -33900000, "shares_issued": 1600000, "net_debt_issued": -52100000 }, "complete_fields": { "id": 425376, "ticker_id": 36788, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "683900000", "netIncome": "403400000", "grossProfit": "636900000", "totalRevenue": "1305600000", "costOfRevenue": "668700000", "interestExpense": "7200000", "operatingIncome": "529900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168700000" }, "balance": { "totalDebt": "133200000", "totalAssets": "3025400000", "longTermDebt": "27600000", "shortTermDebt": "36500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95676209", "totalCurrentAssets": "471200000", "totalShareholderEquity": "2426600000", "totalCurrentLiabilities": "406600000", "propertyPlantEquipmentNet": "2319400000", "cashAndShortTermInvestments": "119500000" }, "cashflow": { "freeCashFlow": "134700000", "dividendsPaid": "-10200000", "issuanceOfDebt": "190000000", "issuanceOfStock": "1600000", "repaymentOfDebt": "-242100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "489000000", "repurchaseOfStock": "-33900000", "capitalExpenditures": "-354300000" } }, "revenue": 1305600000, "cost_of_revenue": 668700000, "gross_profit": 636900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529900000, "depreciation_amortisation": 168700000, "ebitda": 683900000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 403400000, "net_income_continuing_ops": null, "net_income_to_common": 403400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471200000, "net_ppe": 2319400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3025400000, "short_term_debt": 36500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406600000, "long_term_debt": 27600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2426600000, "shares_outstanding": 95676209, "operating_cash_flow": 489000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10200000, "share_repurchases": -33900000, "shares_issued": 1600000, "net_debt_issued": -52100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 134700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "683900000", "netIncome": "403400000", "grossProfit": "636900000", "totalRevenue": "1305600000", "costOfRevenue": "668700000", "interestExpense": "7200000", "operatingIncome": "529900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168700000" }, "balance": { "totalDebt": "133200000", "totalAssets": "3025400000", "longTermDebt": "27600000", "shortTermDebt": "36500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95676209", "totalCurrentAssets": "471200000", "totalShareholderEquity": "2426600000", "totalCurrentLiabilities": "406600000", "propertyPlantEquipmentNet": "2319400000", "cashAndShortTermInvestments": "119500000" }, "cashflow": { "freeCashFlow": "134700000", "dividendsPaid": "-10200000", "issuanceOfDebt": "190000000", "issuanceOfStock": "1600000", "repaymentOfDebt": "-242100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "489000000", "repurchaseOfStock": "-33900000", "capitalExpenditures": "-354300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 1115500000, "cost_of_revenue": 647300000, "gross_profit": 468200000, "ebit": 407200000, "ebitda": 542700000, "pretax_income": null, "tax_provision": null, "net_income": 134600000, "net_income_to_common": 134600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110200000, "total_current_assets": 363700000, "total_assets": 2139800000, "short_term_debt": 29200000, "long_term_debt": 62900000, "total_debt": 141200000, "total_liabilities": null, "total_equity": 1630900000, "shares_outstanding": 85991823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 449500000, "capital_expenditure": -561700000, "free_cash_flow": -112200000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 56400000 }, "complete_fields": { "id": 425380, "ticker_id": 36788, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "542700000", "netIncome": "134600000", "grossProfit": "468200000", "totalRevenue": "1115500000", "costOfRevenue": "647300000", "interestExpense": "0", "operatingIncome": "407200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192000000" }, "balance": { "totalDebt": "141200000", "totalAssets": "2139800000", "longTermDebt": "62900000", "shortTermDebt": "29200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85991823", "totalCurrentAssets": "363700000", "totalShareholderEquity": "1630900000", "totalCurrentLiabilities": "346100000", "propertyPlantEquipmentNet": "1671800000", "cashAndShortTermInvestments": "110200000" }, "cashflow": { "freeCashFlow": "-112200000", "dividendsPaid": "0", "issuanceOfDebt": "165000000", "issuanceOfStock": "0", "repaymentOfDebt": "-108600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "449500000", "repurchaseOfStock": "0", "capitalExpenditures": "-561700000" } }, "revenue": 1115500000, "cost_of_revenue": 647300000, "gross_profit": 468200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407200000, "depreciation_amortisation": 192000000, "ebitda": 542700000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134600000, "net_income_continuing_ops": null, "net_income_to_common": 134600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 363700000, "net_ppe": 1671800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2139800000, "short_term_debt": 29200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346100000, "long_term_debt": 62900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1630900000, "shares_outstanding": 85991823, "operating_cash_flow": 449500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -561700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 56400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -112200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "542700000", "netIncome": "134600000", "grossProfit": "468200000", "totalRevenue": "1115500000", "costOfRevenue": "647300000", "interestExpense": "0", "operatingIncome": "407200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192000000" }, "balance": { "totalDebt": "141200000", "totalAssets": "2139800000", "longTermDebt": "62900000", "shortTermDebt": "29200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85991823", "totalCurrentAssets": "363700000", "totalShareholderEquity": "1630900000", "totalCurrentLiabilities": "346100000", "propertyPlantEquipmentNet": "1671800000", "cashAndShortTermInvestments": "110200000" }, "cashflow": { "freeCashFlow": "-112200000", "dividendsPaid": "0", "issuanceOfDebt": "165000000", "issuanceOfStock": "0", "repaymentOfDebt": "-108600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "449500000", "repurchaseOfStock": "0", "capitalExpenditures": "-561700000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 882600000, "cost_of_revenue": 600100000, "gross_profit": 282500000, "ebit": 249400000, "ebitda": 432800000, "pretax_income": null, "tax_provision": null, "net_income": 204400000, "net_income_to_common": 204400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172800000, "total_current_assets": 405500000, "total_assets": 1835800000, "short_term_debt": 23900000, "long_term_debt": null, "total_debt": 32000000, "total_liabilities": null, "total_equity": 1495100000, "shares_outstanding": 85885453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300800000, "capital_expenditure": -479500000, "free_cash_flow": -178700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4800000 }, "complete_fields": { "id": 425382, "ticker_id": 36788, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "204400000", "grossProfit": "282500000", "totalRevenue": "882600000", "costOfRevenue": "600100000", "interestExpense": "0", "operatingIncome": "249400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202400000" }, "balance": { "totalDebt": "32000000", "totalAssets": "1835800000", "longTermDebt": null, "shortTermDebt": "23900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85885453", "totalCurrentAssets": "405500000", "totalShareholderEquity": "1495100000", "totalCurrentLiabilities": "281700000", "propertyPlantEquipmentNet": "1249000000", "cashAndShortTermInvestments": "172800000" }, "cashflow": { "freeCashFlow": "-178700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "300800000", "repurchaseOfStock": null, "capitalExpenditures": "-479500000" } }, "revenue": 882600000, "cost_of_revenue": 600100000, "gross_profit": 282500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249400000, "depreciation_amortisation": 202400000, "ebitda": 432800000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204400000, "net_income_continuing_ops": null, "net_income_to_common": 204400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 405500000, "net_ppe": 1249000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1835800000, "short_term_debt": 23900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1495100000, "shares_outstanding": 85885453, "operating_cash_flow": 300800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -479500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "204400000", "grossProfit": "282500000", "totalRevenue": "882600000", "costOfRevenue": "600100000", "interestExpense": "0", "operatingIncome": "249400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202400000" }, "balance": { "totalDebt": "32000000", "totalAssets": "1835800000", "longTermDebt": null, "shortTermDebt": "23900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85885453", "totalCurrentAssets": "405500000", "totalShareholderEquity": "1495100000", "totalCurrentLiabilities": "281700000", "propertyPlantEquipmentNet": "1249000000", "cashAndShortTermInvestments": "172800000" }, "cashflow": { "freeCashFlow": "-178700000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "300800000", "repurchaseOfStock": null, "capitalExpenditures": "-479500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 868500000, "cost_of_revenue": 564600000, "gross_profit": 303900000, "ebit": 269700000, "ebitda": 488100000, "pretax_income": null, "tax_provision": null, "net_income": 188800000, "net_income_to_common": 188800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376000000, "total_current_assets": 561900000, "total_assets": 1593300000, "short_term_debt": 2600000, "long_term_debt": null, "total_debt": 3900000, "total_liabilities": null, "total_equity": 1290100000, "shares_outstanding": 85843808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408100000, "capital_expenditure": -277600000, "free_cash_flow": 130500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3900000 }, "complete_fields": { "id": 425383, "ticker_id": 36788, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "488100000", "netIncome": "188800000", "grossProfit": "303900000", "totalRevenue": "868500000", "costOfRevenue": "564600000", "interestExpense": "100000", "operatingIncome": "269700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201500000" }, "balance": { "totalDebt": "3900000", "totalAssets": "1593300000", "longTermDebt": null, "shortTermDebt": "2600000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85843808", "totalCurrentAssets": "561900000", "totalShareholderEquity": "1290100000", "totalCurrentLiabilities": "243300000", "propertyPlantEquipmentNet": "931900000", "cashAndShortTermInvestments": "376000000" }, "cashflow": { "freeCashFlow": "130500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "408100000", "repurchaseOfStock": null, "capitalExpenditures": "-277600000" } }, "revenue": 868500000, "cost_of_revenue": 564600000, "gross_profit": 303900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269700000, "depreciation_amortisation": 201500000, "ebitda": 488100000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188800000, "net_income_continuing_ops": null, "net_income_to_common": 188800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 561900000, "net_ppe": 931900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1593300000, "short_term_debt": 2600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1290100000, "shares_outstanding": 85843808, "operating_cash_flow": 408100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "488100000", "netIncome": "188800000", "grossProfit": "303900000", "totalRevenue": "868500000", "costOfRevenue": "564600000", "interestExpense": "100000", "operatingIncome": "269700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201500000" }, "balance": { "totalDebt": "3900000", "totalAssets": "1593300000", "longTermDebt": null, "shortTermDebt": "2600000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85843808", "totalCurrentAssets": "561900000", "totalShareholderEquity": "1290100000", "totalCurrentLiabilities": "243300000", "propertyPlantEquipmentNet": "931900000", "cashAndShortTermInvestments": "376000000" }, "cashflow": { "freeCashFlow": "130500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "408100000", "repurchaseOfStock": null, "capitalExpenditures": "-277600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425384, "ticker_id": 36788, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 539300000, "cost_of_revenue": 226700000, "gross_profit": 312600000, "ebit": 292500000, "ebitda": 349000000, "pretax_income": null, "tax_provision": null, "net_income": 207500000, "net_income_to_common": 207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130000000, "total_current_assets": 457000000, "total_assets": 3005800000, "short_term_debt": 24000000, "long_term_debt": null, "total_debt": 101100000, "total_liabilities": null, "total_equity": 2518900000, "shares_outstanding": 93749407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209800000, "capital_expenditure": -48600000, "free_cash_flow": 161200000, "dividends_paid": -10400000, "share_repurchases": -110800000, "shares_issued": 3900000, "net_debt_issued": -35400000 }, "complete_fields": { "id": 425374, "ticker_id": 36788, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349000000", "netIncome": "207500000", "grossProfit": "312600000", "totalRevenue": "539300000", "costOfRevenue": "226700000", "interestExpense": null, "operatingIncome": "292500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56500000" }, "balance": { "totalDebt": "101100000", "totalAssets": "3005800000", "longTermDebt": null, "shortTermDebt": "24000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93749407", "totalCurrentAssets": "457000000", "totalShareholderEquity": "2518900000", "totalCurrentLiabilities": "333000000", "propertyPlantEquipmentNet": "2330800000", "cashAndShortTermInvestments": "130000000" }, "cashflow": { "freeCashFlow": "161200000", "dividendsPaid": "-10400000", "issuanceOfDebt": "0", "issuanceOfStock": "3900000", "repaymentOfDebt": "-35400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "209800000", "repurchaseOfStock": "-110800000", "capitalExpenditures": "-48600000" } }, "revenue": 539300000, "cost_of_revenue": 226700000, "gross_profit": 312600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292500000, "depreciation_amortisation": 56500000, "ebitda": 349000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207500000, "net_income_continuing_ops": null, "net_income_to_common": 207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 457000000, "net_ppe": 2330800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3005800000, "short_term_debt": 24000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2518900000, "shares_outstanding": 93749407, "operating_cash_flow": 209800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10400000, "share_repurchases": -110800000, "shares_issued": 3900000, "net_debt_issued": -35400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349000000", "netIncome": "207500000", "grossProfit": "312600000", "totalRevenue": "539300000", "costOfRevenue": "226700000", "interestExpense": null, "operatingIncome": "292500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56500000" }, "balance": { "totalDebt": "101100000", "totalAssets": "3005800000", "longTermDebt": null, "shortTermDebt": "24000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93749407", "totalCurrentAssets": "457000000", "totalShareholderEquity": "2518900000", "totalCurrentLiabilities": "333000000", "propertyPlantEquipmentNet": "2330800000", "cashAndShortTermInvestments": "130000000" }, "cashflow": { "freeCashFlow": "161200000", "dividendsPaid": "-10400000", "issuanceOfDebt": "0", "issuanceOfStock": "3900000", "repaymentOfDebt": "-35400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "209800000", "repurchaseOfStock": "-110800000", "capitalExpenditures": "-48600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 465300000, "cost_of_revenue": 214700000, "gross_profit": 250600000, "ebit": 213900000, "ebitda": 253100000, "pretax_income": null, "tax_provision": null, "net_income": 166800000, "net_income_to_common": 166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 471200000, "total_assets": 3025400000, "short_term_debt": 36500000, "long_term_debt": 27600000, "total_debt": 133200000, "total_liabilities": null, "total_equity": 2426600000, "shares_outstanding": 95676209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244300000, "capital_expenditure": -67400000, "free_cash_flow": 176900000, "dividends_paid": null, "share_repurchases": -26700000, "shares_issued": null, "net_debt_issued": -130000000 }, "complete_fields": { "id": 425375, "ticker_id": 36788, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253100000", "netIncome": "166800000", "grossProfit": "250600000", "totalRevenue": "465300000", "costOfRevenue": "214700000", "interestExpense": null, "operatingIncome": "213900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53900000" }, "balance": { "totalDebt": "133200000", "totalAssets": "3025400000", "longTermDebt": "27600000", "shortTermDebt": "36500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95676209", "totalCurrentAssets": "471200000", "totalShareholderEquity": "2426600000", "totalCurrentLiabilities": "406600000", "propertyPlantEquipmentNet": "2319400000", "cashAndShortTermInvestments": "119500000" }, "cashflow": { "freeCashFlow": "176900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-130000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "244300000", "repurchaseOfStock": "-26700000", "capitalExpenditures": "-67400000" } }, "revenue": 465300000, "cost_of_revenue": 214700000, "gross_profit": 250600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213900000, "depreciation_amortisation": 53900000, "ebitda": 253100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166800000, "net_income_continuing_ops": null, "net_income_to_common": 166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471200000, "net_ppe": 2319400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3025400000, "short_term_debt": 36500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406600000, "long_term_debt": 27600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2426600000, "shares_outstanding": 95676209, "operating_cash_flow": 244300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -26700000, "shares_issued": null, "net_debt_issued": -130000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253100000", "netIncome": "166800000", "grossProfit": "250600000", "totalRevenue": "465300000", "costOfRevenue": "214700000", "interestExpense": null, "operatingIncome": "213900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53900000" }, "balance": { "totalDebt": "133200000", "totalAssets": "3025400000", "longTermDebt": "27600000", "shortTermDebt": "36500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95676209", "totalCurrentAssets": "471200000", "totalShareholderEquity": "2426600000", "totalCurrentLiabilities": "406600000", "propertyPlantEquipmentNet": "2319400000", "cashAndShortTermInvestments": "119500000" }, "cashflow": { "freeCashFlow": "176900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-130000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "244300000", "repurchaseOfStock": "-26700000", "capitalExpenditures": "-67400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 253900000, "cost_of_revenue": 152600000, "gross_profit": 101300000, "ebit": 80400000, "ebitda": 109300000, "pretax_income": null, "tax_provision": null, "net_income": 83200000, "net_income_to_common": 83200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103000000, "total_current_assets": 390900000, "total_assets": 2348000000, "short_term_debt": 28500000, "long_term_debt": 227200000, "total_debt": 326100000, "total_liabilities": null, "total_equity": 1757200000, "shares_outstanding": 86206362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67800000, "capital_expenditure": -101800000, "free_cash_flow": -34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31100000 }, "complete_fields": { "id": 425377, "ticker_id": 36788, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109300000", "netIncome": "83200000", "grossProfit": "101300000", "totalRevenue": "253900000", "costOfRevenue": "152600000", "interestExpense": null, "operatingIncome": "80400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28900000" }, "balance": { "totalDebt": "326100000", "totalAssets": "2348000000", "longTermDebt": "227200000", "shortTermDebt": "28500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86206362", "totalCurrentAssets": "390900000", "totalShareholderEquity": "1757200000", "totalCurrentLiabilities": "233400000", "propertyPlantEquipmentNet": "1830400000", "cashAndShortTermInvestments": "103000000" }, "cashflow": { "freeCashFlow": "-34000000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67800000", "repurchaseOfStock": null, "capitalExpenditures": "-101800000" } }, "revenue": 253900000, "cost_of_revenue": 152600000, "gross_profit": 101300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80400000, "depreciation_amortisation": 28900000, "ebitda": 109300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83200000, "net_income_continuing_ops": null, "net_income_to_common": 83200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 390900000, "net_ppe": 1830400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2348000000, "short_term_debt": 28500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233400000, "long_term_debt": 227200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1757200000, "shares_outstanding": 86206362, "operating_cash_flow": 67800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109300000", "netIncome": "83200000", "grossProfit": "101300000", "totalRevenue": "253900000", "costOfRevenue": "152600000", "interestExpense": null, "operatingIncome": "80400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28900000" }, "balance": { "totalDebt": "326100000", "totalAssets": "2348000000", "longTermDebt": "227200000", "shortTermDebt": "28500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86206362", "totalCurrentAssets": "390900000", "totalShareholderEquity": "1757200000", "totalCurrentLiabilities": "233400000", "propertyPlantEquipmentNet": "1830400000", "cashAndShortTermInvestments": "103000000" }, "cashflow": { "freeCashFlow": "-34000000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67800000", "repurchaseOfStock": null, "capitalExpenditures": "-101800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 170000000, "cost_of_revenue": 94100000, "gross_profit": 75900000, "ebit": 54100000, "ebitda": 86100000, "pretax_income": null, "tax_provision": null, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106500000, "total_current_assets": 343700000, "total_assets": 2215200000, "short_term_debt": 30100000, "long_term_debt": 193100000, "total_debt": 279600000, "total_liabilities": null, "total_equity": 1674000000, "shares_outstanding": 86205444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9900000, "capital_expenditure": -124200000, "free_cash_flow": -134100000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 126600000 }, "complete_fields": { "id": 425378, "ticker_id": 36788, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86100000", "netIncome": "39000000", "grossProfit": "75900000", "totalRevenue": "170000000", "costOfRevenue": "94100000", "interestExpense": null, "operatingIncome": "54100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" }, "balance": { "totalDebt": "279600000", "totalAssets": "2215200000", "longTermDebt": "193100000", "shortTermDebt": "30100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86205444", "totalCurrentAssets": "343700000", "totalShareholderEquity": "1674000000", "totalCurrentLiabilities": "239000000", "propertyPlantEquipmentNet": "1778400000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "-134100000", "dividendsPaid": "0", "issuanceOfDebt": "155000000", "issuanceOfStock": "0", "repaymentOfDebt": "-28400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9900000", "repurchaseOfStock": "0", "capitalExpenditures": "-124200000" } }, "revenue": 170000000, "cost_of_revenue": 94100000, "gross_profit": 75900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54100000, "depreciation_amortisation": 32000000, "ebitda": 86100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": null, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343700000, "net_ppe": 1778400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215200000, "short_term_debt": 30100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239000000, "long_term_debt": 193100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1674000000, "shares_outstanding": 86205444, "operating_cash_flow": -9900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 126600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86100000", "netIncome": "39000000", "grossProfit": "75900000", "totalRevenue": "170000000", "costOfRevenue": "94100000", "interestExpense": null, "operatingIncome": "54100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" }, "balance": { "totalDebt": "279600000", "totalAssets": "2215200000", "longTermDebt": "193100000", "shortTermDebt": "30100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86205444", "totalCurrentAssets": "343700000", "totalShareholderEquity": "1674000000", "totalCurrentLiabilities": "239000000", "propertyPlantEquipmentNet": "1778400000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "-134100000", "dividendsPaid": "0", "issuanceOfDebt": "155000000", "issuanceOfStock": "0", "repaymentOfDebt": "-28400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9900000", "repurchaseOfStock": "0", "capitalExpenditures": "-124200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": 295000000, "cost_of_revenue": 153500000, "gross_profit": 141500000, "ebit": 119800000, "ebitda": 111000000, "pretax_income": null, "tax_provision": null, "net_income": 60400000, "net_income_to_common": 60400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110200000, "total_current_assets": 363700000, "total_assets": 2139800000, "short_term_debt": 29200000, "long_term_debt": 62900000, "total_debt": 141200000, "total_liabilities": null, "total_equity": 1630900000, "shares_outstanding": 85991823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122800000, "capital_expenditure": -130600000, "free_cash_flow": -7800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2100000 }, "complete_fields": { "id": 425379, "ticker_id": 36788, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "60400000", "grossProfit": "141500000", "totalRevenue": "295000000", "costOfRevenue": "153500000", "interestExpense": null, "operatingIncome": "119800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47700000" }, "balance": { "totalDebt": "141200000", "totalAssets": "2139800000", "longTermDebt": "62900000", "shortTermDebt": "29200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85991823", "totalCurrentAssets": "363700000", "totalShareholderEquity": "1630900000", "totalCurrentLiabilities": "346100000", "propertyPlantEquipmentNet": "1671800000", "cashAndShortTermInvestments": "110200000" }, "cashflow": { "freeCashFlow": "-7800000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-47900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "122800000", "repurchaseOfStock": null, "capitalExpenditures": "-130600000" } }, "revenue": 295000000, "cost_of_revenue": 153500000, "gross_profit": 141500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119800000, "depreciation_amortisation": 47700000, "ebitda": 111000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60400000, "net_income_continuing_ops": null, "net_income_to_common": 60400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 363700000, "net_ppe": 1671800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2139800000, "short_term_debt": 29200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346100000, "long_term_debt": 62900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1630900000, "shares_outstanding": 85991823, "operating_cash_flow": 122800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111000000", "netIncome": "60400000", "grossProfit": "141500000", "totalRevenue": "295000000", "costOfRevenue": "153500000", "interestExpense": null, "operatingIncome": "119800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47700000" }, "balance": { "totalDebt": "141200000", "totalAssets": "2139800000", "longTermDebt": "62900000", "shortTermDebt": "29200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85991823", "totalCurrentAssets": "363700000", "totalShareholderEquity": "1630900000", "totalCurrentLiabilities": "346100000", "propertyPlantEquipmentNet": "1671800000", "cashAndShortTermInvestments": "110200000" }, "cashflow": { "freeCashFlow": "-7800000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-47900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "122800000", "repurchaseOfStock": null, "capitalExpenditures": "-130600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 57700000, "total_debt": 57700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425381, "ticker_id": 36788, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:02.237244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "57700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 57700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "57700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }