{ "ticker": { "uuid": "66e357f4-b395-4576-958b-27d310c0fee1", "symbol": "CDE", "name": "CODEIFAI FPO [CDE]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/66e357f4-b395-4576-958b-27d310c0fee1/", "api_url": "https://sharemaestro.com/factors/api/tickers/66e357f4-b395-4576-958b-27d310c0fee1/" }, "ticker_metadata": { "id": 22624, "uuid": "66e357f4-b395-4576-958b-27d310c0fee1", "symbol": "CDE", "name": "CODEIFAI FPO [CDE]", "asset_type": "equity", "market_cap": 10966138, "stock_exchange_id": 9, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Codeifai Limited develops, markets, and sells SaaS solution of anti-counterfeiting, product authentication, and consumer engagement solutions in Australia, the People's Republic of China, Thailand, and the United States of America. It offers a range of products and services, including digital engagement platform that offers brand protection, consumer engagement, and track \u0091n' trace solutions for product provenance and ESG compliance; covert forensic products which are tracers for product or packaging during or after the manufacturing process that is detectable using the company's proprietary scanner, OEM device, or an application on a smartphone device; and self-service SaaS solutions focused around QR codes, as well as purchases and sells brand protection labelling products. The company also provides self service SaaS solutions for QR codes. The company was formerly known as YPB Group Limited and changed its name to Codeifai Limited in August 2024. The company was incorporated in 2004 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66e357f4-b395-4576-958b-27d310c0fee1", "symbol": "CDE", "name": "CODEIFAI FPO [CDE]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/66e357f4-b395-4576-958b-27d310c0fee1/", "api_url": "https://sharemaestro.com/factors/api/tickers/66e357f4-b395-4576-958b-27d310c0fee1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.66, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 6952115.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3557, "roe": -8.1494, "piotroski_f_score": 2, "momentum_12_1": -0.6, "volatility_252d": 1.3189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.469929+00:00", "batch_id": "" }, "size": { "price_close": 0.01, "market_cap": 6952115.09, "market_cap_usd": 6952115.09, "enterprise_value": 7067149.09, "shares_outstanding": 695211509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.6011, "ptbv_ratio": 8.6011, "ps_ratio": 11.8966, "pcf_ratio": null, "pfcf_ratio": -2.5577, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.0935, "ev_fcf": -2.6, "earnings_yield": null, "fcf_yield": -0.3846, "price_to_sales": 11.8966, "price_to_book": 8.6011, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0827 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3557, "shareholder_yield": -0.3557, "debt_paydown_yield": 0, "total_yield": -0.3557 }, "quality": { "gross_margin": 1, "operating_margin": -9.1549, "net_margin": -11.2718, "ebitda_margin": -10.7503, "fcf_margin": -4.6514, "roe": -8.1494, "roa": -1.2124, "roic": -4.3457, "roc_greenblatt": null, "asset_turnover": 0.1076, "cash_conversion": 0.4127, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0183, "debt_to_assets": 0.2045, "interest_coverage": -17.9639, "current_ratio": 0.354, "quick_ratio": 0.354, "net_debt": 115034, "local_beta": 1.0434, "volatility_252d": 1.3189, "volatility_60d": 1.8605, "max_drawdown_12m": -0.9, "risk_adjusted_momentum": -0.4549 }, "growth": { "revenue_growth_1y": -0.038, "revenue_growth_3y_cagr": 0.0197, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8383, "revenue_growth": -0.038, "earnings_growth": null }, "momentum": { "price_return_1m": 0.25, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.3333, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.6, "momentum_6m": 0, "momentum_12m": -0.5, "momentum_12_1": -0.6, "distance_from_52w_high": -0.8571, "distance_from_52w_low": 0.4286, "relative_strength": -0.5128 }, "raw_ttm": { "revenue_ttm": 584377, "gross_profit_ttm": 584377, "ebit_ttm": -5349906, "ebitda_ttm": -6282246, "net_income_ttm": -6586984, "eps_diluted_ttm": -0.0095, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2718164, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2473063, "interest_expense_ttm": 297815, "cash_and_equivalents": 995752, "total_current_assets": 1637166, "total_current_liabilities": 4624625, "net_ppe": null, "total_assets": 5432907, "total_debt": 1110786, "total_equity": 808282, "net_working_capital": -2872425, "book_value_per_share": 0.0012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0012 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.6099, "os_score": 0.66, "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9737, "ticker_id": 22624, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.469929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.01, "market_cap": 6952115.09, "market_cap_usd": 6952115.09, "enterprise_value": 7067149.09, "shares_outstanding": 695211509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.60110096, "ptbv_ratio": 8.60110096, "ps_ratio": 11.89662682, "pcf_ratio": null, "pfcf_ratio": -2.55765108, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.09347577, "ev_fcf": -2.59997156, "earnings_yield": null, "fcf_yield": -0.38461959, "dividend_yield": 0, "buyback_yield": -0.35572814, "shareholder_yield": -0.35572814, "debt_paydown_yield": 0, "total_yield": -0.35572814, "gross_margin": 1, "operating_margin": -9.15488803, "net_margin": -11.2718057, "ebitda_margin": -10.75033069, "fcf_margin": -4.65138772, "roe": -8.14936371, "roa": -1.21242348, "roic": -4.3456731, "roc_greenblatt": null, "asset_turnover": 0.10756249, "cash_conversion": 0.41265684, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01831097, "debt_to_assets": 0.20445518, "interest_coverage": -17.96385676, "current_ratio": 0.35401054, "quick_ratio": 0.35401054, "net_debt": 115034, "revenue_growth_1y": -0.03801188, "revenue_growth_3y_cagr": 0.01970226, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83832723, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.193075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.33333333, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.85714286, "distance_from_52w_low": 0.42857143, "relative_strength": -0.51284679, "local_beta": 1.0434, "volatility_252d": 1.318871, "volatility_60d": 1.860475, "max_drawdown_12m": -0.9, "revenue_ttm": 584377, "gross_profit_ttm": 584377, "ebit_ttm": -5349906, "ebitda_ttm": -6282246, "net_income_ttm": -6586984, "eps_diluted_ttm": -0.00947479, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2718164, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2473063, "interest_expense_ttm": 297815, "cash_and_equivalents": 995752, "total_current_assets": 1637166, "total_current_liabilities": 4624625, "net_ppe": null, "total_assets": 5432907, "total_debt": 1110786, "total_equity": 808282, "net_working_capital": -2872425, "book_value_per_share": 0.00116264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00116264, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.66, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3557, "roe": -8.1494, "momentum_12_1": -0.6, "complete_fields": { "id": 9737, "ticker_id": 22624, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.469929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.01, "market_cap": 6952115.09, "market_cap_usd": 6952115.09, "enterprise_value": 7067149.09, "shares_outstanding": 695211509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.60110096, "ptbv_ratio": 8.60110096, "ps_ratio": 11.89662682, "pcf_ratio": null, "pfcf_ratio": -2.55765108, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.09347577, "ev_fcf": -2.59997156, "earnings_yield": null, "fcf_yield": -0.38461959, "dividend_yield": 0, "buyback_yield": -0.35572814, "shareholder_yield": -0.35572814, "debt_paydown_yield": 0, "total_yield": -0.35572814, "gross_margin": 1, "operating_margin": -9.15488803, "net_margin": -11.2718057, "ebitda_margin": -10.75033069, "fcf_margin": -4.65138772, "roe": -8.14936371, "roa": -1.21242348, "roic": -4.3456731, "roc_greenblatt": null, "asset_turnover": 0.10756249, "cash_conversion": 0.41265684, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01831097, "debt_to_assets": 0.20445518, "interest_coverage": -17.96385676, "current_ratio": 0.35401054, "quick_ratio": 0.35401054, "net_debt": 115034, "revenue_growth_1y": -0.03801188, "revenue_growth_3y_cagr": 0.01970226, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83832723, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.193075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.33333333, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.85714286, "distance_from_52w_low": 0.42857143, "relative_strength": -0.51284679, "local_beta": 1.0434, "volatility_252d": 1.318871, "volatility_60d": 1.860475, "max_drawdown_12m": -0.9, "revenue_ttm": 584377, "gross_profit_ttm": 584377, "ebit_ttm": -5349906, "ebitda_ttm": -6282246, "net_income_ttm": -6586984, "eps_diluted_ttm": -0.00947479, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2718164, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2473063, "interest_expense_ttm": 297815, "cash_and_equivalents": 995752, "total_current_assets": 1637166, "total_current_liabilities": 4624625, "net_ppe": null, "total_assets": 5432907, "total_debt": 1110786, "total_equity": 808282, "net_working_capital": -2872425, "book_value_per_share": 0.00116264, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00116264, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": 584377, "cost_of_revenue": null, "gross_profit": 584377, "ebit": -5349906, "ebitda": -6282246, "pretax_income": null, "tax_provision": null, "net_income": -6586984, "net_income_to_common": -6586984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995752, "total_current_assets": 1637166, "total_assets": 5432907, "short_term_debt": 1110786, "long_term_debt": null, "total_debt": 1110786, "total_liabilities": null, "total_equity": 808282, "shares_outstanding": 695211509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2718164, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2473063, "net_debt_issued": 785000 }, "complete_fields": { "id": 410784, "ticker_id": 22624, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6282246", "netIncome": "-6586984", "grossProfit": "584377", "totalRevenue": "584377", "costOfRevenue": null, "interestExpense": "297815", "operatingIncome": "-5349906", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "448959", "depreciationAndAmortization": "6923" }, "balance": { "totalDebt": "1110786", "totalAssets": "5432907", "longTermDebt": null, "shortTermDebt": "1110786", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "695211509", "totalCurrentAssets": "1637166", "totalShareholderEquity": "808282", "totalCurrentLiabilities": "4624625", "propertyPlantEquipmentNet": "8597", "cashAndShortTermInvestments": "995752" }, "cashflow": { "freeCashFlow": "-2718164", "dividendsPaid": null, "issuanceOfDebt": "785000", "issuanceOfStock": "2473063", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 584377, "cost_of_revenue": null, "gross_profit": 584377, "research_and_development": 448959, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5349906, "depreciation_amortisation": 6923, "ebitda": -6282246, "interest_expense": 297815, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6586984, "net_income_continuing_ops": null, "net_income_to_common": -6586984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995752, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1637166, "net_ppe": 8597, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5432907, "short_term_debt": 1110786, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4624625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 808282, "shares_outstanding": 695211509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2473063, "net_debt_issued": 785000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2718164, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6282246", "netIncome": "-6586984", "grossProfit": "584377", "totalRevenue": "584377", "costOfRevenue": null, "interestExpense": "297815", "operatingIncome": "-5349906", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "448959", "depreciationAndAmortization": "6923" }, "balance": { "totalDebt": "1110786", "totalAssets": "5432907", "longTermDebt": null, "shortTermDebt": "1110786", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "695211509", "totalCurrentAssets": "1637166", "totalShareholderEquity": "808282", "totalCurrentLiabilities": "4624625", "propertyPlantEquipmentNet": "8597", "cashAndShortTermInvestments": "995752" }, "cashflow": { "freeCashFlow": "-2718164", "dividendsPaid": null, "issuanceOfDebt": "785000", "issuanceOfStock": "2473063", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": 607468, "cost_of_revenue": null, "gross_profit": 607468, "ebit": -2714471, "ebitda": -1849996, "pretax_income": null, "tax_provision": null, "net_income": -2514767, "net_income_to_common": -2514767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385901, "total_current_assets": 1262402, "total_assets": 6281084, "short_term_debt": 747190, "long_term_debt": null, "total_debt": 747190, "total_liabilities": null, "total_equity": 2265494, "shares_outstanding": 315031401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4396, "free_cash_flow": -2105300, "dividends_paid": null, "share_repurchases": null, "shares_issued": 703075, "net_debt_issued": 875000 }, "complete_fields": { "id": 410786, "ticker_id": 22624, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1849996", "netIncome": "-2514767", "grossProfit": "607468", "totalRevenue": "607468", "costOfRevenue": null, "interestExpense": "656732", "operatingIncome": "-2714471", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "798552", "depreciationAndAmortization": "8039" }, "balance": { "totalDebt": "747190", "totalAssets": "6281084", "longTermDebt": null, "shortTermDebt": "747190", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315031401", "totalCurrentAssets": "1262402", "totalShareholderEquity": "2265494", "totalCurrentLiabilities": "4015590", "propertyPlantEquipmentNet": "12886", "cashAndShortTermInvestments": "385901" }, "cashflow": { "freeCashFlow": "-2105300", "dividendsPaid": null, "issuanceOfDebt": "875000", "issuanceOfStock": "703075", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4396" } }, "revenue": 607468, "cost_of_revenue": null, "gross_profit": 607468, "research_and_development": 798552, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2714471, "depreciation_amortisation": 8039, "ebitda": -1849996, "interest_expense": 656732, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2514767, "net_income_continuing_ops": null, "net_income_to_common": -2514767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385901, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1262402, "net_ppe": 12886, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6281084, "short_term_debt": 747190, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747190, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265494, "shares_outstanding": 315031401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4396, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 703075, "net_debt_issued": 875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2105300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1849996", "netIncome": "-2514767", "grossProfit": "607468", "totalRevenue": "607468", "costOfRevenue": null, "interestExpense": "656732", "operatingIncome": "-2714471", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "798552", "depreciationAndAmortization": "8039" }, "balance": { "totalDebt": "747190", "totalAssets": "6281084", "longTermDebt": null, "shortTermDebt": "747190", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315031401", "totalCurrentAssets": "1262402", "totalShareholderEquity": "2265494", "totalCurrentLiabilities": "4015590", "propertyPlantEquipmentNet": "12886", "cashAndShortTermInvestments": "385901" }, "cashflow": { "freeCashFlow": "-2105300", "dividendsPaid": null, "issuanceOfDebt": "875000", "issuanceOfStock": "703075", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4396" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": 381212, "cost_of_revenue": null, "gross_profit": 381212, "ebit": -3170059, "ebitda": -3132027, "pretax_income": null, "tax_provision": null, "net_income": -4459632, "net_income_to_common": -4459632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567572, "total_current_assets": 1198651, "total_assets": 6388767, "short_term_debt": 2024424, "long_term_debt": null, "total_debt": 2024424, "total_liabilities": null, "total_equity": 1781685, "shares_outstanding": 79046146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6025, "free_cash_flow": -2262870, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1499930, "net_debt_issued": 1000000 }, "complete_fields": { "id": 410787, "ticker_id": 22624, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3132027", "netIncome": "-4459632", "grossProfit": "381212", "totalRevenue": "381212", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3170059", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "804885", "depreciationAndAmortization": "38032" }, "balance": { "totalDebt": "2024424", "totalAssets": "6388767", "longTermDebt": null, "shortTermDebt": "2024424", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79046146", "totalCurrentAssets": "1198651", "totalShareholderEquity": "1781685", "totalCurrentLiabilities": "4607082", "propertyPlantEquipmentNet": "17023", "cashAndShortTermInvestments": "567572" }, "cashflow": { "freeCashFlow": "-2262870", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "1499930", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6025" } }, "revenue": 381212, "cost_of_revenue": null, "gross_profit": 381212, "research_and_development": 804885, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3170059, "depreciation_amortisation": 38032, "ebitda": -3132027, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4459632, "net_income_continuing_ops": null, "net_income_to_common": -4459632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567572, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1198651, "net_ppe": 17023, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6388767, "short_term_debt": 2024424, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4607082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2024424, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1781685, "shares_outstanding": 79046146, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6025, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1499930, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2262870, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3132027", "netIncome": "-4459632", "grossProfit": "381212", "totalRevenue": "381212", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3170059", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "804885", "depreciationAndAmortization": "38032" }, "balance": { "totalDebt": "2024424", "totalAssets": "6388767", "longTermDebt": null, "shortTermDebt": "2024424", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79046146", "totalCurrentAssets": "1198651", "totalShareholderEquity": "1781685", "totalCurrentLiabilities": "4607082", "propertyPlantEquipmentNet": "17023", "cashAndShortTermInvestments": "567572" }, "cashflow": { "freeCashFlow": "-2262870", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "1499930", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6025" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": 551154, "cost_of_revenue": null, "gross_profit": 551154, "ebit": -3966769, "ebitda": -3204052, "pretax_income": null, "tax_provision": null, "net_income": -3301603, "net_income_to_common": -3301603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641408, "total_current_assets": 1465301, "total_assets": 7301922, "short_term_debt": 1021085, "long_term_debt": null, "total_debt": 1021085, "total_liabilities": null, "total_equity": 4320287, "shares_outstanding": 40654615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3842, "free_cash_flow": -2854701, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2030384, "net_debt_issued": 1000000 }, "complete_fields": { "id": 410788, "ticker_id": 22624, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3204052", "netIncome": "-3301603", "grossProfit": "551154", "totalRevenue": "551154", "costOfRevenue": null, "interestExpense": "74631", "operatingIncome": "-3966769", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "683828", "depreciationAndAmortization": "22920" }, "balance": { "totalDebt": "1021085", "totalAssets": "7301922", "longTermDebt": null, "shortTermDebt": "1021085", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40654615", "totalCurrentAssets": "1465301", "totalShareholderEquity": "4320287", "totalCurrentLiabilities": "3054878", "propertyPlantEquipmentNet": "31821", "cashAndShortTermInvestments": "641408" }, "cashflow": { "freeCashFlow": "-2854701", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "2030384", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3842" } }, "revenue": 551154, "cost_of_revenue": null, "gross_profit": 551154, "research_and_development": 683828, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3966769, "depreciation_amortisation": 22920, "ebitda": -3204052, "interest_expense": 74631, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3301603, "net_income_continuing_ops": null, "net_income_to_common": -3301603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641408, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1465301, "net_ppe": 31821, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7301922, "short_term_debt": 1021085, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054878, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1021085, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4320287, "shares_outstanding": 40654615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3842, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2030384, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2854701, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3204052", "netIncome": "-3301603", "grossProfit": "551154", "totalRevenue": "551154", "costOfRevenue": null, "interestExpense": "74631", "operatingIncome": "-3966769", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "683828", "depreciationAndAmortization": "22920" }, "balance": { "totalDebt": "1021085", "totalAssets": "7301922", "longTermDebt": null, "shortTermDebt": "1021085", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40654615", "totalCurrentAssets": "1465301", "totalShareholderEquity": "4320287", "totalCurrentLiabilities": "3054878", "propertyPlantEquipmentNet": "31821", "cashAndShortTermInvestments": "641408" }, "cashflow": { "freeCashFlow": "-2854701", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "2030384", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3842" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615000 }, "complete_fields": { "id": 410789, "ticker_id": 22624, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "227009", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1615000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 227009, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "227009", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1615000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995752, "total_current_assets": 1637166, "total_assets": 5432907, "short_term_debt": 1110786, "long_term_debt": null, "total_debt": 1110786, "total_liabilities": null, "total_equity": 808282, "shares_outstanding": 695211509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410783, "ticker_id": 22624, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1110786", "totalAssets": "5432907", "longTermDebt": null, "shortTermDebt": "1110786", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "695211509", "totalCurrentAssets": "1637166", "totalShareholderEquity": "808282", "totalCurrentLiabilities": "4624625", "propertyPlantEquipmentNet": "8597", "cashAndShortTermInvestments": "995752" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995752, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1637166, "net_ppe": 8597, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5432907, "short_term_debt": 1110786, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4624625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 808282, "shares_outstanding": 695211509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1110786", "totalAssets": "5432907", "longTermDebt": null, "shortTermDebt": "1110786", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "695211509", "totalCurrentAssets": "1637166", "totalShareholderEquity": "808282", "totalCurrentLiabilities": "4624625", "propertyPlantEquipmentNet": "8597", "cashAndShortTermInvestments": "995752" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385901, "total_current_assets": 1262402, "total_assets": 6281084, "short_term_debt": 747190, "long_term_debt": null, "total_debt": 747190, "total_liabilities": null, "total_equity": 2265494, "shares_outstanding": 315031401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410785, "ticker_id": 22624, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:03.082170+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "747190", "totalAssets": "6281084", "longTermDebt": null, "shortTermDebt": "747190", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315031401", "totalCurrentAssets": "1262402", "totalShareholderEquity": "2265494", "totalCurrentLiabilities": "4015590", "propertyPlantEquipmentNet": "12886", "cashAndShortTermInvestments": "385901" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385901, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1262402, "net_ppe": 12886, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6281084, "short_term_debt": 747190, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747190, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265494, "shares_outstanding": 315031401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "747190", "totalAssets": "6281084", "longTermDebt": null, "shortTermDebt": "747190", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315031401", "totalCurrentAssets": "1262402", "totalShareholderEquity": "2265494", "totalCurrentLiabilities": "4015590", "propertyPlantEquipmentNet": "12886", "cashAndShortTermInvestments": "385901" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }