{ "ticker": { "uuid": "66f32a81-17bd-46f6-825f-965478f86962", "symbol": "O5G", "name": "CPI Property Group", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/66f32a81-17bd-46f6-825f-965478f86962/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f32a81-17bd-46f6-825f-965478f86962/" }, "ticker_metadata": { "id": 19902, "uuid": "66f32a81-17bd-46f6-825f-965478f86962", "symbol": "O5G", "name": "CPI Property Group", "asset_type": "equity", "market_cap": 6528389632, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "CPI Property Group operates as a property investor and developer in Central Europe. Its portfolio comprises real estate assets in the Czech and Slovak Republics, including residential, retail, hospitality, and industrial projects. CPI Property Group is headquartered in Luxembourg, Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66f32a81-17bd-46f6-825f-965478f86962", "symbol": "O5G", "name": "CPI Property Group", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/66f32a81-17bd-46f6-825f-965478f86962/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f32a81-17bd-46f6-825f-965478f86962/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.13, "value": 0.24, "quality": 0.6, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 6617820000, "pe_ratio": 28.3176, "earnings_yield": 0.0353, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0021, "roe": 0.0334, "piotroski_f_score": 7, "momentum_12_1": -0.1294, "volatility_252d": 0.169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.959068+00:00", "batch_id": "" }, "size": { "price_close": 0.74, "market_cap": 6617820000, "market_cap_usd": 6617820000, "enterprise_value": 15672720000, "shares_outstanding": 8943000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3176, "pb_ratio": 0.9456, "ptbv_ratio": 0.9456, "ps_ratio": 4.761, "pcf_ratio": 14.638, "pfcf_ratio": 16.2241, "ev_ebitda": 20.3357, "ev_ebit": 26.4921, "ev_sales": 11.2753, "ev_fcf": 38.4229, "earnings_yield": 0.0353, "fcf_yield": 0.026, "price_to_sales": 4.761, "price_to_book": 0.9456, "price_to_cashflow": 14.638, "ebitda_to_ev": 0.0492, "sales_yield": 0.0887 }, "yield": { "dividend_yield": 0.0021, "buyback_yield": 0, "shareholder_yield": 0.0021, "debt_paydown_yield": 0, "total_yield": 0.0021 }, "quality": { "gross_margin": 0.555, "operating_margin": 0.4256, "net_margin": 0.1681, "ebitda_margin": 0.5545, "fcf_margin": 0.2935, "roe": 0.0334, "roa": 0.0116, "roic": 0.0276, "roc_greenblatt": null, "asset_turnover": 0.0691, "cash_conversion": 1.7454, "accruals_ratio": -0.0109, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9413, "revenue_stability_5y": 0.125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.7489, "debt_to_assets": 0.4897, "interest_coverage": 1.6137, "current_ratio": 1.5569, "quick_ratio": 1.5569, "net_debt": 9054900000, "local_beta": 0.0855, "volatility_252d": 0.169, "volatility_60d": 0.4282, "max_drawdown_12m": -0.1437, "risk_adjusted_momentum": -0.7659 }, "growth": { "revenue_growth_1y": -0.1235, "revenue_growth_3y_cagr": 0.0361, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2967, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3926, "book_value_growth_1y": 0.0887, "revenue_growth": -0.1235, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0068, "price_return_6m": -0.0573, "price_return_9m": -0.092, "price_return_12m": -0.1294, "price_return_12m_ex1m": -0.1294, "momentum_6m": -0.0573, "momentum_12m": -0.1294, "momentum_12_1": -0.1294, "distance_from_52w_high": -0.1138, "distance_from_52w_low": 0.035, "relative_strength": -0.1481 }, "raw_ttm": { "revenue_ttm": 1390000000, "gross_profit_ttm": 771500000, "ebit_ttm": 591600000, "ebitda_ttm": 770700000, "net_income_ttm": 233700000, "eps_diluted_ttm": 0.0261, "operating_cash_flow_ttm": 452100000, "capital_expenditure_ttm": -44200000, "fcf_ttm": 407900000, "dividends_paid_ttm": -13900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 366600000, "cash_and_equivalents": 796300000, "total_current_assets": 2341900000, "total_current_liabilities": 1504200000, "net_ppe": null, "total_assets": 20118600000, "total_debt": 9851200000, "total_equity": 6998800000, "net_working_capital": 942700000, "book_value_per_share": 0.7826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7826 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 75, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 83, "rank_pcf": 66, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 76, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73 }, "composites": { "value_composite": 76, "quality_composite": 40, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3795, "os_score": 0.13, "value_percentile": 0.24, "quality_percentile": 0.6, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7690, "ticker_id": 19902, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.959068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.74, "market_cap": 6617820000, "market_cap_usd": 6617820000, "enterprise_value": 15672720000, "shares_outstanding": 8943000000, "fx_rate_to_usd": null, "pe_ratio": 28.31758665, "pb_ratio": 0.94556495, "ptbv_ratio": 0.94556495, "ps_ratio": 4.76102158, "pcf_ratio": 14.6379562, "pfcf_ratio": 16.22412356, "ev_ebitda": 20.33569482, "ev_ebit": 26.49208925, "ev_sales": 11.27533813, "ev_fcf": 38.4229468, "earnings_yield": 0.03531374, "fcf_yield": 0.02602611, "dividend_yield": 0.00210039, "buyback_yield": 0, "shareholder_yield": 0.00210039, "debt_paydown_yield": 0, "total_yield": 0.00210039, "gross_margin": 0.55503597, "operating_margin": 0.42561151, "net_margin": 0.1681295, "ebitda_margin": 0.55446043, "fcf_margin": 0.29345324, "roe": 0.03339144, "roa": 0.01161612, "roic": 0.02763849, "roc_greenblatt": null, "asset_turnover": 0.06909029, "cash_conversion": 1.74540009, "accruals_ratio": -0.01085563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.74892954, "debt_to_assets": 0.48965634, "interest_coverage": 1.61374795, "current_ratio": 1.55690733, "quick_ratio": 1.55690733, "net_debt": 9054900000, "revenue_growth_1y": -0.12351675, "revenue_growth_3y_cagr": 0.03605111, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29673223, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39264443, "book_value_growth_1y": 0.08872623, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.941328, "revenue_stability_5y": 0.125013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.00680272, "price_return_6m": -0.05732484, "price_return_9m": -0.09202454, "price_return_12m": -0.12941176, "price_return_12m_ex1m": -0.12941176, "distance_from_52w_high": -0.11377246, "distance_from_52w_low": 0.03496503, "relative_strength": -0.14811573, "local_beta": 0.0855, "volatility_252d": 0.168973, "volatility_60d": 0.428228, "max_drawdown_12m": -0.14371257, "revenue_ttm": 1390000000, "gross_profit_ttm": 771500000, "ebit_ttm": 591600000, "ebitda_ttm": 770700000, "net_income_ttm": 233700000, "eps_diluted_ttm": 0.02613217, "operating_cash_flow_ttm": 452100000, "capital_expenditure_ttm": -44200000, "fcf_ttm": 407900000, "dividends_paid_ttm": -13900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 366600000, "cash_and_equivalents": 796300000, "total_current_assets": 2341900000, "total_current_liabilities": 1504200000, "net_ppe": null, "total_assets": 20118600000, "total_debt": 9851200000, "total_equity": 6998800000, "net_working_capital": 942700000, "book_value_per_share": 0.78260092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78260092, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 75, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 83, "rank_pcf": 66, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 76, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 76, "quality_composite": 40, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.13, "value": 0.24, "quality": 0.6, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.3176, "earnings_yield": 0.0353, "shareholder_yield": 0.0021, "roe": 0.0334, "momentum_12_1": -0.1294, "complete_fields": { "id": 7690, "ticker_id": 19902, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.959068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.74, "market_cap": 6617820000, "market_cap_usd": 6617820000, "enterprise_value": 15672720000, "shares_outstanding": 8943000000, "fx_rate_to_usd": null, "pe_ratio": 28.31758665, "pb_ratio": 0.94556495, "ptbv_ratio": 0.94556495, "ps_ratio": 4.76102158, "pcf_ratio": 14.6379562, "pfcf_ratio": 16.22412356, "ev_ebitda": 20.33569482, "ev_ebit": 26.49208925, "ev_sales": 11.27533813, "ev_fcf": 38.4229468, "earnings_yield": 0.03531374, "fcf_yield": 0.02602611, "dividend_yield": 0.00210039, "buyback_yield": 0, "shareholder_yield": 0.00210039, "debt_paydown_yield": 0, "total_yield": 0.00210039, "gross_margin": 0.55503597, "operating_margin": 0.42561151, "net_margin": 0.1681295, "ebitda_margin": 0.55446043, "fcf_margin": 0.29345324, "roe": 0.03339144, "roa": 0.01161612, "roic": 0.02763849, "roc_greenblatt": null, "asset_turnover": 0.06909029, "cash_conversion": 1.74540009, "accruals_ratio": -0.01085563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.74892954, "debt_to_assets": 0.48965634, "interest_coverage": 1.61374795, "current_ratio": 1.55690733, "quick_ratio": 1.55690733, "net_debt": 9054900000, "revenue_growth_1y": -0.12351675, "revenue_growth_3y_cagr": 0.03605111, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29673223, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39264443, "book_value_growth_1y": 0.08872623, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.941328, "revenue_stability_5y": 0.125013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.00680272, "price_return_6m": -0.05732484, "price_return_9m": -0.09202454, "price_return_12m": -0.12941176, "price_return_12m_ex1m": -0.12941176, "distance_from_52w_high": -0.11377246, "distance_from_52w_low": 0.03496503, "relative_strength": -0.14811573, "local_beta": 0.0855, "volatility_252d": 0.168973, "volatility_60d": 0.428228, "max_drawdown_12m": -0.14371257, "revenue_ttm": 1390000000, "gross_profit_ttm": 771500000, "ebit_ttm": 591600000, "ebitda_ttm": 770700000, "net_income_ttm": 233700000, "eps_diluted_ttm": 0.02613217, "operating_cash_flow_ttm": 452100000, "capital_expenditure_ttm": -44200000, "fcf_ttm": 407900000, "dividends_paid_ttm": -13900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 366600000, "cash_and_equivalents": 796300000, "total_current_assets": 2341900000, "total_current_liabilities": 1504200000, "net_ppe": null, "total_assets": 20118600000, "total_debt": 9851200000, "total_equity": 6998800000, "net_working_capital": 942700000, "book_value_per_share": 0.78260092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78260092, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 75, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 83, "rank_pcf": 66, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 76, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 76, "quality_composite": 40, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 1425600000, "cost_of_revenue": 643800000, "gross_profit": 781800000, "ebit": 618200000, "ebitda": 700000000, "pretax_income": null, "tax_provision": null, "net_income": 185600000, "net_income_to_common": 185600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896600000, "total_current_assets": 2317200000, "total_assets": 20219600000, "short_term_debt": 655600000, "long_term_debt": 9100300000, "total_debt": 9836800000, "total_liabilities": null, "total_equity": 7109600000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 452100000, "capital_expenditure": -44200000, "free_cash_flow": 407900000, "dividends_paid": -13900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 313700000 }, "complete_fields": { "id": 388432, "ticker_id": 19902, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "700000000", "netIncome": "185600000", "grossProfit": "781800000", "totalRevenue": "1425600000", "costOfRevenue": "643800000", "interestExpense": "366900000", "operatingIncome": "618200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21600000" }, "balance": { "totalDebt": "9836800000", "totalAssets": "20219600000", "longTermDebt": "9100300000", "shortTermDebt": "655600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2317200000", "totalShareholderEquity": "7109600000", "totalCurrentLiabilities": "1318800000", "cashAndShortTermInvestments": "896600000" }, "cashflow": { "freeCashFlow": "407900000", "dividendsPaid": "-13900000", "issuanceOfDebt": "1643600000", "issuanceOfStock": null, "repaymentOfDebt": "-1329900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "452100000", "repurchaseOfStock": "0", "capitalExpenditures": "-44200000" } }, "revenue": 1425600000, "cost_of_revenue": 643800000, "gross_profit": 781800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618200000, "depreciation_amortisation": 21600000, "ebitda": 700000000, "interest_expense": 366900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185600000, "net_income_continuing_ops": null, "net_income_to_common": 185600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2317200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20219600000, "short_term_debt": 655600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318800000, "long_term_debt": 9100300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9836800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7109600000, "shares_outstanding": 8369604025, "operating_cash_flow": 452100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 313700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 407900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "700000000", "netIncome": "185600000", "grossProfit": "781800000", "totalRevenue": "1425600000", "costOfRevenue": "643800000", "interestExpense": "366900000", "operatingIncome": "618200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21600000" }, "balance": { "totalDebt": "9836800000", "totalAssets": "20219600000", "longTermDebt": "9100300000", "shortTermDebt": "655600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2317200000", "totalShareholderEquity": "7109600000", "totalCurrentLiabilities": "1318800000", "cashAndShortTermInvestments": "896600000" }, "cashflow": { "freeCashFlow": "407900000", "dividendsPaid": "-13900000", "issuanceOfDebt": "1643600000", "issuanceOfStock": null, "repaymentOfDebt": "-1329900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "452100000", "repurchaseOfStock": "0", "capitalExpenditures": "-44200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 1626500000, "cost_of_revenue": 784000000, "gross_profit": 842500000, "ebit": 668500000, "ebitda": 276800000, "pretax_income": null, "tax_provision": null, "net_income": -192400000, "net_income_to_common": -192400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051200000, "total_current_assets": 2282100000, "total_assets": 20563700000, "short_term_debt": 369400000, "long_term_debt": 9671100000, "total_debt": 10129100000, "total_liabilities": null, "total_equity": 6530200000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 732400000, "capital_expenditure": -60800000, "free_cash_flow": 671600000, "dividends_paid": -24000000, "share_repurchases": -145200000, "shares_issued": null, "net_debt_issued": -1050000000 }, "complete_fields": { "id": 388437, "ticker_id": 19902, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276800000", "netIncome": "-192400000", "grossProfit": "842500000", "totalRevenue": "1626500000", "costOfRevenue": "784000000", "interestExpense": "362100000", "operatingIncome": "668500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29600000" }, "balance": { "totalDebt": "10129100000", "totalAssets": "20563700000", "longTermDebt": "9671100000", "shortTermDebt": "369400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2282100000", "totalShareholderEquity": "6530200000", "totalCurrentLiabilities": "1292300000", "cashAndShortTermInvestments": "1051200000" }, "cashflow": { "freeCashFlow": "671600000", "dividendsPaid": "-24000000", "issuanceOfDebt": "2273500000", "issuanceOfStock": null, "repaymentOfDebt": "-3323500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "732400000", "repurchaseOfStock": "-145200000", "capitalExpenditures": "-60800000" } }, "revenue": 1626500000, "cost_of_revenue": 784000000, "gross_profit": 842500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668500000, "depreciation_amortisation": 29600000, "ebitda": 276800000, "interest_expense": 362100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -192400000, "net_income_continuing_ops": null, "net_income_to_common": -192400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2282100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20563700000, "short_term_debt": 369400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1292300000, "long_term_debt": 9671100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10129100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6530200000, "shares_outstanding": 8369604025, "operating_cash_flow": 732400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24000000, "share_repurchases": -145200000, "shares_issued": null, "net_debt_issued": -1050000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 671600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276800000", "netIncome": "-192400000", "grossProfit": "842500000", "totalRevenue": "1626500000", "costOfRevenue": "784000000", "interestExpense": "362100000", "operatingIncome": "668500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29600000" }, "balance": { "totalDebt": "10129100000", "totalAssets": "20563700000", "longTermDebt": "9671100000", "shortTermDebt": "369400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2282100000", "totalShareholderEquity": "6530200000", "totalCurrentLiabilities": "1292300000", "cashAndShortTermInvestments": "1051200000" }, "cashflow": { "freeCashFlow": "671600000", "dividendsPaid": "-24000000", "issuanceOfDebt": "2273500000", "issuanceOfStock": null, "repaymentOfDebt": "-3323500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "732400000", "repurchaseOfStock": "-145200000", "capitalExpenditures": "-60800000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 1693800000, "cost_of_revenue": 819600000, "gross_profit": 874200000, "ebit": 673000000, "ebitda": -491600000, "pretax_income": null, "tax_provision": null, "net_income": -823900000, "net_income_to_common": -823900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984700000, "total_current_assets": 2383800000, "total_assets": 21930300000, "short_term_debt": 615900000, "long_term_debt": 10507200000, "total_debt": 11221200000, "total_liabilities": null, "total_equity": 7152800000, "shares_outstanding": 8552522791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 669500000, "capital_expenditure": -59400000, "free_cash_flow": 610100000, "dividends_paid": null, "share_repurchases": -79500000, "shares_issued": null, "net_debt_issued": -193700000 }, "complete_fields": { "id": 388439, "ticker_id": 19902, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-491600000", "netIncome": "-823900000", "grossProfit": "874200000", "totalRevenue": "1693800000", "costOfRevenue": "819600000", "interestExpense": "348000000", "operatingIncome": "673000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47200000" }, "balance": { "totalDebt": "11221200000", "totalAssets": "21930300000", "longTermDebt": "10507200000", "shortTermDebt": "615900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8552522791", "totalCurrentAssets": "2383800000", "totalShareholderEquity": "7152800000", "totalCurrentLiabilities": "1301800000", "cashAndShortTermInvestments": "984700000" }, "cashflow": { "freeCashFlow": "610100000", "dividendsPaid": null, "issuanceOfDebt": "3045400000", "issuanceOfStock": null, "repaymentOfDebt": "-3239100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "669500000", "repurchaseOfStock": "-79500000", "capitalExpenditures": "-59400000" } }, "revenue": 1693800000, "cost_of_revenue": 819600000, "gross_profit": 874200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673000000, "depreciation_amortisation": 47200000, "ebitda": -491600000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -823900000, "net_income_continuing_ops": null, "net_income_to_common": -823900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2383800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21930300000, "short_term_debt": 615900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301800000, "long_term_debt": 10507200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11221200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7152800000, "shares_outstanding": 8552522791, "operating_cash_flow": 669500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -79500000, "shares_issued": null, "net_debt_issued": -193700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 610100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-491600000", "netIncome": "-823900000", "grossProfit": "874200000", "totalRevenue": "1693800000", "costOfRevenue": "819600000", "interestExpense": "348000000", "operatingIncome": "673000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47200000" }, "balance": { "totalDebt": "11221200000", "totalAssets": "21930300000", "longTermDebt": "10507200000", "shortTermDebt": "615900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8552522791", "totalCurrentAssets": "2383800000", "totalShareholderEquity": "7152800000", "totalCurrentLiabilities": "1301800000", "cashAndShortTermInvestments": "984700000" }, "cashflow": { "freeCashFlow": "610100000", "dividendsPaid": null, "issuanceOfDebt": "3045400000", "issuanceOfStock": null, "repaymentOfDebt": "-3239100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "669500000", "repurchaseOfStock": "-79500000", "capitalExpenditures": "-59400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 1281900000, "cost_of_revenue": 606200000, "gross_profit": 675700000, "ebit": 489300000, "ebitda": 938400000, "pretax_income": null, "tax_provision": null, "net_income": 533600000, "net_income_to_common": 533600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022300000, "total_current_assets": 2230700000, "total_assets": 23521200000, "short_term_debt": 759400000, "long_term_debt": 10753000000, "total_debt": 11612200000, "total_liabilities": null, "total_equity": 8164200000, "shares_outstanding": 8637850259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 531600000, "capital_expenditure": -80200000, "free_cash_flow": 451400000, "dividends_paid": null, "share_repurchases": -190300000, "shares_issued": 0, "net_debt_issued": 2067500000 }, "complete_fields": { "id": 388440, "ticker_id": 19902, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938400000", "netIncome": "533600000", "grossProfit": "675700000", "totalRevenue": "1281900000", "costOfRevenue": "606200000", "interestExpense": "210200000", "operatingIncome": "489300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "11612200000", "totalAssets": "23521200000", "longTermDebt": "10753000000", "shortTermDebt": "759400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8637850259", "totalCurrentAssets": "2230700000", "totalShareholderEquity": "8164200000", "totalCurrentLiabilities": "1476100000", "cashAndShortTermInvestments": "1022300000" }, "cashflow": { "freeCashFlow": "451400000", "dividendsPaid": null, "issuanceOfDebt": "5420000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3352500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "531600000", "repurchaseOfStock": "-190300000", "capitalExpenditures": "-80200000" } }, "revenue": 1281900000, "cost_of_revenue": 606200000, "gross_profit": 675700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489300000, "depreciation_amortisation": 46200000, "ebitda": 938400000, "interest_expense": 210200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 533600000, "net_income_continuing_ops": null, "net_income_to_common": 533600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2230700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23521200000, "short_term_debt": 759400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476100000, "long_term_debt": 10753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11612200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8164200000, "shares_outstanding": 8637850259, "operating_cash_flow": 531600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -190300000, "shares_issued": 0, "net_debt_issued": 2067500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 451400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938400000", "netIncome": "533600000", "grossProfit": "675700000", "totalRevenue": "1281900000", "costOfRevenue": "606200000", "interestExpense": "210200000", "operatingIncome": "489300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "11612200000", "totalAssets": "23521200000", "longTermDebt": "10753000000", "shortTermDebt": "759400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8637850259", "totalCurrentAssets": "2230700000", "totalShareholderEquity": "8164200000", "totalCurrentLiabilities": "1476100000", "cashAndShortTermInvestments": "1022300000" }, "cashflow": { "freeCashFlow": "451400000", "dividendsPaid": null, "issuanceOfDebt": "5420000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3352500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "531600000", "repurchaseOfStock": "-190300000", "capitalExpenditures": "-80200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 541000000, "net_debt_issued": null }, "complete_fields": { "id": 388441, "ticker_id": 19902, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "541000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 541000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "541000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 325700000, "cost_of_revenue": 137500000, "gross_profit": 188200000, "ebit": 143700000, "ebitda": 204000000, "pretax_income": null, "tax_provision": null, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796300000, "total_current_assets": 2341900000, "total_assets": 20118600000, "short_term_debt": 901300000, "long_term_debt": 8949900000, "total_debt": 9851200000, "total_liabilities": null, "total_equity": 6998800000, "shares_outstanding": 8943000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388430, "ticker_id": 19902, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204000000", "netIncome": "83700000", "grossProfit": "188200000", "totalRevenue": "325700000", "costOfRevenue": "137500000", "interestExpense": "89400000", "operatingIncome": "143700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13200000" }, "balance": { "totalDebt": "9851200000", "totalAssets": "20118600000", "longTermDebt": "8949900000", "shortTermDebt": "901300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8943000000", "totalCurrentAssets": "2341900000", "totalShareholderEquity": "6998800000", "totalCurrentLiabilities": "1504200000", "cashAndShortTermInvestments": "796300000" } }, "revenue": 325700000, "cost_of_revenue": 137500000, "gross_profit": 188200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143700000, "depreciation_amortisation": 13200000, "ebitda": 204000000, "interest_expense": 89400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83700000, "net_income_continuing_ops": null, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2341900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20118600000, "short_term_debt": 901300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504200000, "long_term_debt": 8949900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9851200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6998800000, "shares_outstanding": 8943000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204000000", "netIncome": "83700000", "grossProfit": "188200000", "totalRevenue": "325700000", "costOfRevenue": "137500000", "interestExpense": "89400000", "operatingIncome": "143700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13200000" }, "balance": { "totalDebt": "9851200000", "totalAssets": "20118600000", "longTermDebt": "8949900000", "shortTermDebt": "901300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8943000000", "totalCurrentAssets": "2341900000", "totalShareholderEquity": "6998800000", "totalCurrentLiabilities": "1504200000", "cashAndShortTermInvestments": "796300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 385000000, "cost_of_revenue": 203600000, "gross_profit": 181400000, "ebit": 157200000, "ebitda": 156300000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896600000, "total_current_assets": 2317200000, "total_assets": 20219600000, "short_term_debt": 655600000, "long_term_debt": 9100300000, "total_debt": 9836800000, "total_liabilities": null, "total_equity": 7109600000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388431, "ticker_id": 19902, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156300000", "netIncome": "0", "grossProfit": "181400000", "totalRevenue": "385000000", "costOfRevenue": "203600000", "interestExpense": "89700000", "operatingIncome": "157200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-5600000" }, "balance": { "totalDebt": "9836800000", "totalAssets": "20219600000", "longTermDebt": "9100300000", "shortTermDebt": "655600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2317200000", "totalShareholderEquity": "7109600000", "totalCurrentLiabilities": "1318800000", "cashAndShortTermInvestments": "896600000" } }, "revenue": 385000000, "cost_of_revenue": 203600000, "gross_profit": 181400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157200000, "depreciation_amortisation": -5600000, "ebitda": 156300000, "interest_expense": 89700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 0, "net_income_continuing_ops": null, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2317200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20219600000, "short_term_debt": 655600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318800000, "long_term_debt": 9100300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9836800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7109600000, "shares_outstanding": 8369604025, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156300000", "netIncome": "0", "grossProfit": "181400000", "totalRevenue": "385000000", "costOfRevenue": "203600000", "interestExpense": "89700000", "operatingIncome": "157200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-5600000" }, "balance": { "totalDebt": "9836800000", "totalAssets": "20219600000", "longTermDebt": "9100300000", "shortTermDebt": "655600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2317200000", "totalShareholderEquity": "7109600000", "totalCurrentLiabilities": "1318800000", "cashAndShortTermInvestments": "896600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 338800000, "cost_of_revenue": 138900000, "gross_profit": 199900000, "ebit": 138200000, "ebitda": 119800000, "pretax_income": null, "tax_provision": null, "net_income": 23700000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578600000, "total_current_assets": 2473400000, "total_assets": 20835300000, "short_term_debt": 960600000, "long_term_debt": 9354600000, "total_debt": 10315200000, "total_liabilities": null, "total_equity": 6809400000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388433, "ticker_id": 19902, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119800000", "netIncome": "23700000", "grossProfit": "199900000", "totalRevenue": "338800000", "costOfRevenue": "138900000", "interestExpense": "95200000", "operatingIncome": "138200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16500000" }, "balance": { "totalDebt": "10315200000", "totalAssets": "20835300000", "longTermDebt": "9354600000", "shortTermDebt": "960600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2473400000", "totalShareholderEquity": "6809400000", "totalCurrentLiabilities": "1603300000", "cashAndShortTermInvestments": "1578600000" } }, "revenue": 338800000, "cost_of_revenue": 138900000, "gross_profit": 199900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138200000, "depreciation_amortisation": 16500000, "ebitda": 119800000, "interest_expense": 95200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23700000, "net_income_continuing_ops": null, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2473400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20835300000, "short_term_debt": 960600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603300000, "long_term_debt": 9354600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10315200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6809400000, "shares_outstanding": 8369604025, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119800000", "netIncome": "23700000", "grossProfit": "199900000", "totalRevenue": "338800000", "costOfRevenue": "138900000", "interestExpense": "95200000", "operatingIncome": "138200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16500000" }, "balance": { "totalDebt": "10315200000", "totalAssets": "20835300000", "longTermDebt": "9354600000", "shortTermDebt": "960600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2473400000", "totalShareholderEquity": "6809400000", "totalCurrentLiabilities": "1603300000", "cashAndShortTermInvestments": "1578600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 340500000, "cost_of_revenue": 138500000, "gross_profit": 202000000, "ebit": 152500000, "ebitda": 290600000, "pretax_income": null, "tax_provision": null, "net_income": 126300000, "net_income_to_common": 126300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1073600000, "total_current_assets": 2170400000, "total_assets": 20269100000, "short_term_debt": 851500000, "long_term_debt": 8967800000, "total_debt": 9907200000, "total_liabilities": null, "total_equity": 6710200000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388434, "ticker_id": 19902, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290600000", "netIncome": "126300000", "grossProfit": "202000000", "totalRevenue": "340500000", "costOfRevenue": "138500000", "interestExpense": "92300000", "operatingIncome": "152500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5100000" }, "balance": { "totalDebt": "9907200000", "totalAssets": "20269100000", "longTermDebt": "8967800000", "shortTermDebt": "851500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2170400000", "totalShareholderEquity": "6710200000", "totalCurrentLiabilities": "1483200000", "cashAndShortTermInvestments": "1073600000" } }, "revenue": 340500000, "cost_of_revenue": 138500000, "gross_profit": 202000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152500000, "depreciation_amortisation": 5100000, "ebitda": 290600000, "interest_expense": 92300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126300000, "net_income_continuing_ops": null, "net_income_to_common": 126300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1073600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2170400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20269100000, "short_term_debt": 851500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483200000, "long_term_debt": 8967800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9907200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6710200000, "shares_outstanding": 8369604025, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290600000", "netIncome": "126300000", "grossProfit": "202000000", "totalRevenue": "340500000", "costOfRevenue": "138500000", "interestExpense": "92300000", "operatingIncome": "152500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5100000" }, "balance": { "totalDebt": "9907200000", "totalAssets": "20269100000", "longTermDebt": "8967800000", "shortTermDebt": "851500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2170400000", "totalShareholderEquity": "6710200000", "totalCurrentLiabilities": "1483200000", "cashAndShortTermInvestments": "1073600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 162800000, "gross_profit": 198500000, "ebit": 170300000, "ebitda": 138900000, "pretax_income": null, "tax_provision": null, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092600000, "total_current_assets": 2203500000, "total_assets": 20383500000, "short_term_debt": 300500000, "long_term_debt": 9798400000, "total_debt": 10098900000, "total_liabilities": null, "total_equity": 6556100000, "shares_outstanding": 8369604025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388435, "ticker_id": 19902, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138900000", "netIncome": "35600000", "grossProfit": "198500000", "totalRevenue": "361300000", "costOfRevenue": "162800000", "interestExpense": "89700000", "operatingIncome": "170300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "10098900000", "totalAssets": "20383500000", "longTermDebt": "9798400000", "shortTermDebt": "300500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2203500000", "totalShareholderEquity": "6556100000", "totalCurrentLiabilities": "1002400000", "cashAndShortTermInvestments": "1092600000" } }, "revenue": 361300000, "cost_of_revenue": 162800000, "gross_profit": 198500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170300000, "depreciation_amortisation": 5600000, "ebitda": 138900000, "interest_expense": 89700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35600000, "net_income_continuing_ops": null, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2203500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20383500000, "short_term_debt": 300500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002400000, "long_term_debt": 9798400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10098900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6556100000, "shares_outstanding": 8369604025, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138900000", "netIncome": "35600000", "grossProfit": "198500000", "totalRevenue": "361300000", "costOfRevenue": "162800000", "interestExpense": "89700000", "operatingIncome": "170300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "10098900000", "totalAssets": "20383500000", "longTermDebt": "9798400000", "shortTermDebt": "300500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8369604025", "totalCurrentAssets": "2203500000", "totalShareholderEquity": "6556100000", "totalCurrentLiabilities": "1002400000", "cashAndShortTermInvestments": "1092600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388436, "ticker_id": 19902, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388438, "ticker_id": 19902, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:43.851537+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }