{ "ticker": { "uuid": "66f9a9d7-49ac-40eb-bc93-472bbbeba0de", "symbol": "IBEX", "name": "IBEX Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/" }, "ticker_metadata": { "id": 6529, "uuid": "66f9a9d7-49ac-40eb-bc93-472bbbeba0de", "symbol": "IBEX", "name": "IBEX Ltd", "asset_type": "equity", "market_cap": 423632000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "IBEX Limited provides comprehensive technology-enabled customer lifecycle experience solutions in the United States and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "66f9a9d7-49ac-40eb-bc93-472bbbeba0de", "symbol": "IBEX", "name": "IBEX Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.9, "quality": 0.88, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.94, "market_cap": 448920360, "pe_ratio": 9.5151, "earnings_yield": 0.1051, "ebitda_to_ev": 0.1694, "shareholder_yield": 0, "roe": 0.2934, "piotroski_f_score": 7, "momentum_12_1": 0.0809, "volatility_252d": 0.5498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.134509+00:00", "batch_id": "" }, "size": { "price_close": 29.94, "market_cap": 448920360, "market_cap_usd": 448920360, "enterprise_value": 448926360, "shares_outstanding": 14994000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5151, "pb_ratio": 2.7921, "ptbv_ratio": 3.0139, "ps_ratio": 0.716, "pcf_ratio": 7.2272, "pfcf_ratio": 4.8839, "ev_ebitda": 5.9016, "ev_ebit": 7.8044, "ev_sales": 0.7161, "ev_fcf": 4.884, "earnings_yield": 0.1051, "fcf_yield": 0.2048, "price_to_sales": 0.716, "price_to_book": 2.7921, "price_to_cashflow": 7.2272, "ebitda_to_ev": 0.1694, "sales_yield": 1.3965 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2829, "operating_margin": 0.0917, "net_margin": 0.0753, "ebitda_margin": 0.1213, "fcf_margin": 0.1466, "roe": 0.2934, "roa": 0.1587, "roic": 0.2991, "roc_greenblatt": null, "asset_turnover": 2.1092, "cash_conversion": 1.9482, "accruals_ratio": -0.0502, "sbc_to_revenue": 0.0015, "piotroski_f_score": 7, "altman_z_score": 5.3454, "earnings_stability_5y": 0.1789, "revenue_stability_5y": 0.1445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5966, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8487, "net_debt_to_ebitda": 0.0001, "debt_to_assets": 0.0519, "interest_coverage": 49.5026, "current_ratio": 1.9509, "quick_ratio": 1.9509, "net_debt": 6000, "local_beta": -0.0012, "volatility_252d": 0.5498, "volatility_60d": 0.8144, "max_drawdown_12m": -0.3651, "risk_adjusted_momentum": 0.1472 }, "growth": { "revenue_growth_1y": 0.1704, "revenue_growth_3y_cagr": 0.0424, "revenue_growth_5y_cagr": 0.0662, "eps_growth_1y": 0.2713, "eps_growth_3y_cagr": 0.1977, "eps_growth_5y_cagr": 0.3653, "fcf_growth_1y": 0.817, "book_value_growth_1y": -0.0596, "revenue_growth": 0.1704, "earnings_growth": 0.2713 }, "momentum": { "price_return_1m": -0.0739, "price_return_3m": -0.019, "price_return_6m": -0.186, "price_return_9m": 0.0198, "price_return_12m": 0.001, "price_return_12m_ex1m": 0.0809, "momentum_6m": -0.186, "momentum_12m": 0.001, "momentum_12_1": 0.0809, "distance_from_52w_high": -0.2799, "distance_from_52w_low": 0.1341, "relative_strength": -0.1569 }, "raw_ttm": { "revenue_ttm": 626945000, "gross_profit_ttm": 177333000, "ebit_ttm": 57521999, "ebitda_ttm": 76067999, "net_income_ttm": 47180000, "eps_diluted_ttm": 3.1466, "operating_cash_flow_ttm": 62115000, "capital_expenditure_ttm": 29803000, "fcf_ttm": 91918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000, "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_current_liabilities": 84795000, "net_ppe": null, "total_assets": 297247000, "total_debt": 15415000, "total_equity": 160783000, "net_working_capital": 80641000, "book_value_per_share": 10.7232, "retained_earnings": 63325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148951000, "tangible_book_per_share": 9.934 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 61, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 29, "rank_ev_ebitda": 15, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 73, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67 }, "composites": { "value_composite": 10, "quality_composite": 12, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8899, "os_score": 0.88, "value_percentile": 0.9, "quality_percentile": 0.88, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1472, "ticker_id": 6529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.134509+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.94, "market_cap": 448920360, "market_cap_usd": 448920360, "enterprise_value": 448926360, "shares_outstanding": 14994000, "fx_rate_to_usd": null, "pe_ratio": 9.51505638, "pb_ratio": 2.79208847, "ptbv_ratio": 3.01387946, "ps_ratio": 0.71604425, "pcf_ratio": 7.22724559, "pfcf_ratio": 4.88392219, "ev_ebitda": 5.90164545, "ev_ebit": 7.80442905, "ev_sales": 0.71605382, "ev_fcf": 4.88398747, "earnings_yield": 0.10509659, "fcf_yield": 0.20475073, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28285256, "operating_margin": 0.09174967, "net_margin": 0.07525381, "ebitda_margin": 0.12133122, "fcf_margin": 0.14661254, "roe": 0.29343898, "roa": 0.15872322, "roic": 0.29914868, "roc_greenblatt": null, "asset_turnover": 2.10917183, "cash_conversion": 1.94824078, "accruals_ratio": -0.05024441, "sbc_to_revenue": 0.0015089, "debt_to_equity": 0.84874645, "net_debt_to_ebitda": 7.888e-05, "debt_to_assets": 0.05185923, "interest_coverage": 49.5025809, "current_ratio": 1.9509405, "quick_ratio": 1.9509405, "net_debt": 6000, "revenue_growth_1y": 0.17040283, "revenue_growth_3y_cagr": 0.04242222, "revenue_growth_5y_cagr": 0.06622625, "eps_growth_1y": 0.27125266, "eps_growth_3y_cagr": 0.19770878, "eps_growth_5y_cagr": 0.36532577, "fcf_growth_1y": 0.81695626, "book_value_growth_1y": -0.05959616, "piotroski_f_score": 7, "altman_z_score": 5.34535183, "earnings_stability_5y": 0.178911, "revenue_stability_5y": 0.144536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07392515, "price_return_3m": -0.01900393, "price_return_6m": -0.18597064, "price_return_9m": 0.01975477, "price_return_12m": 0.00100301, "price_return_12m_ex1m": 0.08090939, "distance_from_52w_high": -0.27994228, "distance_from_52w_low": 0.13409091, "relative_strength": -0.15693804, "local_beta": -0.0012, "volatility_252d": 0.549788, "volatility_60d": 0.814437, "max_drawdown_12m": -0.36507937, "revenue_ttm": 626945000, "gross_profit_ttm": 177333000, "ebit_ttm": 57521999, "ebitda_ttm": 76067999, "net_income_ttm": 47180000, "eps_diluted_ttm": 3.14659197, "operating_cash_flow_ttm": 62115000, "capital_expenditure_ttm": 29803000, "fcf_ttm": 91918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000, "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_current_liabilities": 84795000, "net_ppe": null, "total_assets": 297247000, "total_debt": 15415000, "total_equity": 160783000, "net_working_capital": 80641000, "book_value_per_share": 10.72315593, "retained_earnings": 63325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148951000, "tangible_book_per_share": 9.93404028, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 18, "rank_pb": 61, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 29, "rank_ev_ebitda": 15, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 73, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 10, "quality_composite": 12, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.94, "os": 0.88, "value": 0.9, "quality": 0.88, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 9.5151, "earnings_yield": 0.1051, "shareholder_yield": 0, "roe": 0.2934, "momentum_12_1": 0.0809, "complete_fields": { "id": 1472, "ticker_id": 6529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.134509+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.94, "market_cap": 448920360, "market_cap_usd": 448920360, "enterprise_value": 448926360, "shares_outstanding": 14994000, "fx_rate_to_usd": null, "pe_ratio": 9.51505638, "pb_ratio": 2.79208847, "ptbv_ratio": 3.01387946, "ps_ratio": 0.71604425, "pcf_ratio": 7.22724559, "pfcf_ratio": 4.88392219, "ev_ebitda": 5.90164545, "ev_ebit": 7.80442905, "ev_sales": 0.71605382, "ev_fcf": 4.88398747, "earnings_yield": 0.10509659, "fcf_yield": 0.20475073, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28285256, "operating_margin": 0.09174967, "net_margin": 0.07525381, "ebitda_margin": 0.12133122, "fcf_margin": 0.14661254, "roe": 0.29343898, "roa": 0.15872322, "roic": 0.29914868, "roc_greenblatt": null, "asset_turnover": 2.10917183, "cash_conversion": 1.94824078, "accruals_ratio": -0.05024441, "sbc_to_revenue": 0.0015089, "debt_to_equity": 0.84874645, "net_debt_to_ebitda": 7.888e-05, "debt_to_assets": 0.05185923, "interest_coverage": 49.5025809, "current_ratio": 1.9509405, "quick_ratio": 1.9509405, "net_debt": 6000, "revenue_growth_1y": 0.17040283, "revenue_growth_3y_cagr": 0.04242222, "revenue_growth_5y_cagr": 0.06622625, "eps_growth_1y": 0.27125266, "eps_growth_3y_cagr": 0.19770878, "eps_growth_5y_cagr": 0.36532577, "fcf_growth_1y": 0.81695626, "book_value_growth_1y": -0.05959616, "piotroski_f_score": 7, "altman_z_score": 5.34535183, "earnings_stability_5y": 0.178911, "revenue_stability_5y": 0.144536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07392515, "price_return_3m": -0.01900393, "price_return_6m": -0.18597064, "price_return_9m": 0.01975477, "price_return_12m": 0.00100301, "price_return_12m_ex1m": 0.08090939, "distance_from_52w_high": -0.27994228, "distance_from_52w_low": 0.13409091, "relative_strength": -0.15693804, "local_beta": -0.0012, "volatility_252d": 0.549788, "volatility_60d": 0.814437, "max_drawdown_12m": -0.36507937, "revenue_ttm": 626945000, "gross_profit_ttm": 177333000, "ebit_ttm": 57521999, "ebitda_ttm": 76067999, "net_income_ttm": 47180000, "eps_diluted_ttm": 3.14659197, "operating_cash_flow_ttm": 62115000, "capital_expenditure_ttm": 29803000, "fcf_ttm": 91918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000, "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_current_liabilities": 84795000, "net_ppe": null, "total_assets": 297247000, "total_debt": 15415000, "total_equity": 160783000, "net_working_capital": 80641000, "book_value_per_share": 10.72315593, "retained_earnings": 63325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148951000, "tangible_book_per_share": 9.93404028, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 18, "rank_pb": 61, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 29, "rank_ev_ebitda": 15, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 73, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 10, "quality_composite": 12, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 15155000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92815, "ticker_id": 6529, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47566000", "ebitda": "64798000", "netIncome": "36864000", "grossProfit": "172581000", "depreciation": "None", "totalRevenue": "558273000", "costOfRevenue": "385692000", "interestIncome": "955000", "incomeBeforeTax": "45932000", "interestExpense": "1634000", "operatingIncome": "46611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9068000", "reportedCurrency": "USD", "netInterestIncome": "-679000", "nonInterestIncome": "None", "operatingExpenses": "125970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17232000", "sellingGeneralAndAdministrative": "108738000", "netIncomeFromContinuingOperations": "36864000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "273215000", "longTermDebt": "None", "shortTermDebt": "15155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "25741000", "totalLiabilities": "138906000", "otherCurrentAssets": "11571000", "totalCurrentAssets": "145619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127596000", "currentAccountsPayable": "18692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69755000", "totalShareholderEquity": "134309000", "capitalLeaseObligations": "69755000", "otherCurrentLiabilities": "38610000", "totalCurrentLiabilities": "79941000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "58965000", "cashAndShortTermInvestments": "15350000", "commonStockSharesOutstanding": "15725000", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "15350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45668000", "capitalExpenditures": "18375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74660000", "cashflowFromInvestment": "-18375000", "stockBasedCompensation": "5432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "research_and_development": null, "selling_general_admin": 108738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47566000, "depreciation_amortisation": 17232000, "ebitda": 64798000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": 45932000, "tax_provision": 9068000, "effective_tax_rate": null, "net_income": 36864000, "net_income_continuing_ops": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15350000, "short_term_investments": null, "net_receivables": 118698000, "inventory": null, "other_current_assets": null, "total_current_assets": 145619000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 400000, "goodwill_and_intangibles": 12232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127596000, "total_assets": 273215000, "short_term_debt": 15155000, "accounts_payable": 18692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58965000, "total_liabilities": 138906000, "total_debt": 15155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25741000, "total_equity": 134309000, "shares_outstanding": 15725000, "operating_cash_flow": 45668000, "stock_based_compensation": 5432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74660000, "free_cash_flow": 64043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47566000", "ebitda": "64798000", "netIncome": "36864000", "grossProfit": "172581000", "depreciation": "None", "totalRevenue": "558273000", "costOfRevenue": "385692000", "interestIncome": "955000", "incomeBeforeTax": "45932000", "interestExpense": "1634000", "operatingIncome": "46611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9068000", "reportedCurrency": "USD", "netInterestIncome": "-679000", "nonInterestIncome": "None", "operatingExpenses": "125970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17232000", "sellingGeneralAndAdministrative": "108738000", "netIncomeFromContinuingOperations": "36864000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "273215000", "longTermDebt": "None", "shortTermDebt": "15155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "25741000", "totalLiabilities": "138906000", "otherCurrentAssets": "11571000", "totalCurrentAssets": "145619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127596000", "currentAccountsPayable": "18692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69755000", "totalShareholderEquity": "134309000", "capitalLeaseObligations": "69755000", "otherCurrentLiabilities": "38610000", "totalCurrentLiabilities": "79941000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "58965000", "cashAndShortTermInvestments": "15350000", "commonStockSharesOutstanding": "15725000", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "15350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45668000", "capitalExpenditures": "18375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74660000", "cashflowFromInvestment": "-18375000", "stockBasedCompensation": "5432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 508569000, "cost_of_revenue": 356536000, "gross_profit": 152033000, "ebit": 41500000, "ebitda": 60961000, "pretax_income": 40986000, "tax_provision": 7331000, "net_income": 33655000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62720000, "total_current_assets": 179958000, "total_assets": 293904000, "short_term_debt": 12711000, "long_term_debt": 867000, "total_debt": 13578000, "total_liabilities": 128105000, "total_equity": 165799000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 8855000, "free_cash_flow": 44755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92820, "ticker_id": 6529, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41500000", "ebitda": "60961000", "netIncome": "33655000", "grossProfit": "152033000", "depreciation": "None", "totalRevenue": "508569000", "costOfRevenue": "356536000", "interestIncome": "2071000", "incomeBeforeTax": "40986000", "interestExpense": "514000", "operatingIncome": "39429000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7331000", "reportedCurrency": "USD", "netInterestIncome": "1557000", "nonInterestIncome": "None", "operatingExpenses": "112604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "93143000", "netIncomeFromContinuingOperations": "33655000" }, "balance": { "goodwill": "11832000", "inventory": "7712000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293904000", "longTermDebt": "867000", "shortTermDebt": "12711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-11123000", "totalLiabilities": "128105000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "179958000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113946000", "currentAccountsPayable": "16719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67019000", "totalShareholderEquity": "165799000", "capitalLeaseObligations": "67019000", "otherCurrentLiabilities": "30734000", "totalCurrentLiabilities": "70996000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "57109000", "cashAndShortTermInvestments": "62720000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "62720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "8855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21733000", "cashflowFromInvestment": "-8855000", "stockBasedCompensation": "3765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508569000, "cost_of_revenue": 356536000, "gross_profit": 152033000, "research_and_development": null, "selling_general_admin": 93143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41500000, "depreciation_amortisation": 19461000, "ebitda": 60961000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": 40986000, "tax_provision": 7331000, "effective_tax_rate": null, "net_income": 33655000, "net_income_continuing_ops": 33655000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62720000, "short_term_investments": null, "net_receivables": 107638000, "inventory": 7712000, "other_current_assets": null, "total_current_assets": 179958000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 699999, "goodwill_and_intangibles": 12531999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113946000, "total_assets": 293904000, "short_term_debt": 12711000, "accounts_payable": 16719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70996000, "long_term_debt": 867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57109000, "total_liabilities": 128105000, "total_debt": 13578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11123000, "total_equity": 165799000, "shares_outstanding": 18255000, "operating_cash_flow": 35900000, "stock_based_compensation": 3765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21733000, "free_cash_flow": 44755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41500000", "ebitda": "60961000", "netIncome": "33655000", "grossProfit": "152033000", "depreciation": "None", "totalRevenue": "508569000", "costOfRevenue": "356536000", "interestIncome": "2071000", "incomeBeforeTax": "40986000", "interestExpense": "514000", "operatingIncome": "39429000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7331000", "reportedCurrency": "USD", "netInterestIncome": "1557000", "nonInterestIncome": "None", "operatingExpenses": "112604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "93143000", "netIncomeFromContinuingOperations": "33655000" }, "balance": { "goodwill": "11832000", "inventory": "7712000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293904000", "longTermDebt": "867000", "shortTermDebt": "12711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-11123000", "totalLiabilities": "128105000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "179958000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113946000", "currentAccountsPayable": "16719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67019000", "totalShareholderEquity": "165799000", "capitalLeaseObligations": "67019000", "otherCurrentLiabilities": "30734000", "totalCurrentLiabilities": "70996000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "57109000", "cashAndShortTermInvestments": "62720000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "62720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "8855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21733000", "cashflowFromInvestment": "-8855000", "stockBasedCompensation": "3765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 523118000, "cost_of_revenue": 374992000, "gross_profit": 148126000, "ebit": 41118000, "ebitda": 60103000, "pretax_income": 40326000, "tax_provision": 8744000, "net_income": 31582000, "net_income_to_common": 31582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57429000, "total_current_assets": 158607000, "total_assets": 293324000, "short_term_debt": 13449000, "long_term_debt": 600000, "total_debt": 14049000, "total_liabilities": 143360000, "total_equity": 149964000, "shares_outstanding": 18893000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 41859000, "capital_expenditure": 18952000, "free_cash_flow": 60811000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92825, "ticker_id": 6529, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41118000", "ebitda": "60103000", "netIncome": "31582000", "grossProfit": "148126000", "depreciation": "None", "totalRevenue": "523118000", "costOfRevenue": "374992000", "interestIncome": "640000", "incomeBeforeTax": "40326000", "interestExpense": "792000", "operatingIncome": "40478000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8744000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "107648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18985000", "sellingGeneralAndAdministrative": "88663000", "netIncomeFromContinuingOperations": "31582000" }, "balance": { "goodwill": "11832000", "inventory": "6616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293324000", "longTermDebt": "600000", "shortTermDebt": "13449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-44778000", "totalLiabilities": "143360000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "158607000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134717000", "currentAccountsPayable": "18705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91013000", "shortLongTermDebtTotal": "78903000", "totalShareholderEquity": "149964000", "capitalLeaseObligations": "77890000", "otherCurrentLiabilities": "31674000", "totalCurrentLiabilities": "73261000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "70099000", "cashAndShortTermInvestments": "57429000", "commonStockSharesOutstanding": "18893000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "57429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31582000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "41859000", "capitalExpenditures": "18952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13614000", "cashflowFromInvestment": "-19037000", "stockBasedCompensation": "4606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523118000, "cost_of_revenue": 374992000, "gross_profit": 148126000, "research_and_development": null, "selling_general_admin": 88663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41118000, "depreciation_amortisation": 18985000, "ebitda": 60103000, "interest_expense": 792000, "interest_income": null, "other_non_operating": null, "pretax_income": 40326000, "tax_provision": 8744000, "effective_tax_rate": null, "net_income": 31582000, "net_income_continuing_ops": 31582000, "net_income_to_common": 31582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57429000, "short_term_investments": null, "net_receivables": 92372000, "inventory": 6616000, "other_current_assets": null, "total_current_assets": 158607000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 699999, "goodwill_and_intangibles": 12531999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134717000, "total_assets": 293324000, "short_term_debt": 13449000, "accounts_payable": 18705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73261000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70099000, "total_liabilities": 143360000, "total_debt": 14049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44778000, "total_equity": 149964000, "shares_outstanding": 18893000, "operating_cash_flow": 41859000, "stock_based_compensation": 4606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19037000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13614000, "free_cash_flow": 60811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41118000", "ebitda": "60103000", "netIncome": "31582000", "grossProfit": "148126000", "depreciation": "None", "totalRevenue": "523118000", "costOfRevenue": "374992000", "interestIncome": "640000", "incomeBeforeTax": "40326000", "interestExpense": "792000", "operatingIncome": "40478000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8744000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "107648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18985000", "sellingGeneralAndAdministrative": "88663000", "netIncomeFromContinuingOperations": "31582000" }, "balance": { "goodwill": "11832000", "inventory": "6616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293324000", "longTermDebt": "600000", "shortTermDebt": "13449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-44778000", "totalLiabilities": "143360000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "158607000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134717000", "currentAccountsPayable": "18705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91013000", "shortLongTermDebtTotal": "78903000", "totalShareholderEquity": "149964000", "capitalLeaseObligations": "77890000", "otherCurrentLiabilities": "31674000", "totalCurrentLiabilities": "73261000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "70099000", "cashAndShortTermInvestments": "57429000", "commonStockSharesOutstanding": "18893000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "57429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31582000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "41859000", "capitalExpenditures": "18952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13614000", "cashflowFromInvestment": "-19037000", "stockBasedCompensation": "4606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 492851000, "cost_of_revenue": 373973000, "gross_profit": 118878000, "ebit": 20668000, "ebitda": 38768000, "pretax_income": 19379000, "tax_provision": -2077000, "net_income": 21456000, "net_income_to_common": 21456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48831000, "total_current_assets": 142351000, "total_assets": 294180000, "short_term_debt": 28887000, "long_term_debt": 338000, "total_debt": 29225000, "total_liabilities": 180721000, "total_equity": 113459000, "shares_outstanding": 18724000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 40006000, "capital_expenditure": 25919000, "free_cash_flow": 65925000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92830, "ticker_id": 6529, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20668000", "ebitda": "38768000", "netIncome": "21456000", "grossProfit": "118878000", "depreciation": "None", "totalRevenue": "492851000", "costOfRevenue": "373973000", "interestIncome": "43000", "incomeBeforeTax": "19379000", "interestExpense": "1289000", "operatingIncome": "20625000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2077000", "reportedCurrency": "USD", "netInterestIncome": "-8797000", "nonInterestIncome": "None", "operatingExpenses": "98253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "413857000", "netIncomeFromContinuingOperations": "22990000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "294180000", "longTermDebt": "338000", "shortTermDebt": "28887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-76360000", "totalLiabilities": "180721000", "otherCurrentAssets": "18089000", "totalCurrentAssets": "142351000", "currentLongTermDebt": "14689000", "longTermInvestments": "382000", "shortTermInvestments": "None", "currentNetReceivables": "75431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000", "currentAccountsPayable": "20305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116629000", "shortLongTermDebtTotal": "105542000", "totalShareholderEquity": "113459000", "capitalLeaseObligations": "89709000", "otherCurrentLiabilities": "37017000", "totalCurrentLiabilities": "97774000", "otherNonCurrentLiabilities": "7146000", "totalNonCurrentLiabilities": "82947000", "cashAndShortTermInvestments": "48831000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "48831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21456000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "9705000", "operatingCashflow": "40006000", "capitalExpenditures": "25919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22133000", "cashflowFromInvestment": "-25919000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492851000, "cost_of_revenue": 373973000, "gross_profit": 118878000, "research_and_development": null, "selling_general_admin": 413857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20668000, "depreciation_amortisation": 18100000, "ebitda": 38768000, "interest_expense": 1289000, "interest_income": null, "other_non_operating": null, "pretax_income": 19379000, "tax_provision": -2077000, "effective_tax_rate": null, "net_income": 21456000, "net_income_continuing_ops": 22990000, "net_income_to_common": 21456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48831000, "short_term_investments": null, "net_receivables": 75431000, "inventory": 1, "other_current_assets": null, "total_current_assets": 142351000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 699999, "goodwill_and_intangibles": 12531999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151829000, "total_assets": 294180000, "short_term_debt": 28887000, "accounts_payable": 20305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97774000, "long_term_debt": 338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82947000, "total_liabilities": 180721000, "total_debt": 29225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76360000, "total_equity": 113459000, "shares_outstanding": 18724000, "operating_cash_flow": 40006000, "stock_based_compensation": 1851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25919000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22133000, "free_cash_flow": 65925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20668000", "ebitda": "38768000", "netIncome": "21456000", "grossProfit": "118878000", "depreciation": "None", "totalRevenue": "492851000", "costOfRevenue": "373973000", "interestIncome": "43000", "incomeBeforeTax": "19379000", "interestExpense": "1289000", "operatingIncome": "20625000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2077000", "reportedCurrency": "USD", "netInterestIncome": "-8797000", "nonInterestIncome": "None", "operatingExpenses": "98253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "413857000", "netIncomeFromContinuingOperations": "22990000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "294180000", "longTermDebt": "338000", "shortTermDebt": "28887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-76360000", "totalLiabilities": "180721000", "otherCurrentAssets": "18089000", "totalCurrentAssets": "142351000", "currentLongTermDebt": "14689000", "longTermInvestments": "382000", "shortTermInvestments": "None", "currentNetReceivables": "75431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000", "currentAccountsPayable": "20305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116629000", "shortLongTermDebtTotal": "105542000", "totalShareholderEquity": "113459000", "capitalLeaseObligations": "89709000", "otherCurrentLiabilities": "37017000", "totalCurrentLiabilities": "97774000", "otherNonCurrentLiabilities": "7146000", "totalNonCurrentLiabilities": "82947000", "cashAndShortTermInvestments": "48831000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "48831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21456000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "9705000", "operatingCashflow": "40006000", "capitalExpenditures": "25919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22133000", "cashflowFromInvestment": "-25919000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 443388000, "cost_of_revenue": 335249000, "gross_profit": 108139000, "ebit": 17045000, "ebitda": 31163000, "pretax_income": 15153000, "tax_provision": 2064000, "net_income": 13089000, "net_income_to_common": 13089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57842000, "total_current_assets": 141374000, "total_assets": 274287000, "short_term_debt": 38837000, "long_term_debt": 1801000, "total_debt": 40638000, "total_liabilities": 193628000, "total_equity": 80659000, "shares_outstanding": 18384921, "goodwill_and_intangibles": 15041000 }, "cash_flow": { "operating_cash_flow": 25897000, "capital_expenditure": 20823000, "free_cash_flow": 46720000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92835, "ticker_id": 6529, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17045000", "ebitda": "31163000", "netIncome": "13089000", "grossProfit": "108139000", "depreciation": "None", "totalRevenue": "443388000", "costOfRevenue": "335249000", "interestIncome": "None", "incomeBeforeTax": "15153000", "interestExpense": "9034000", "operatingIncome": "17045000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2064000", "reportedCurrency": "USD", "netInterestIncome": "-9034000", "nonInterestIncome": "None", "operatingExpenses": "91094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14118000", "sellingGeneralAndAdministrative": "370828000", "netIncomeFromContinuingOperations": "2847000" }, "balance": { "goodwill": "11832000", "inventory": "731000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "274287000", "longTermDebt": "1801000", "shortTermDebt": "38837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3209000", "reportedCurrency": "USD", "retainedEarnings": "-110680000", "totalLiabilities": "193628000", "otherCurrentAssets": "10918000", "totalCurrentAssets": "141374000", "currentLongTermDebt": "26716000", "longTermInvestments": "258000", "shortTermInvestments": "731000", "currentNetReceivables": "72614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132913000", "currentAccountsPayable": "5976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106703000", "shortLongTermDebtTotal": "112516000", "totalShareholderEquity": "80659000", "capitalLeaseObligations": "83999000", "otherCurrentLiabilities": "53162000", "totalCurrentLiabilities": "105715000", "otherNonCurrentLiabilities": "11138000", "totalNonCurrentLiabilities": "87913000", "cashAndShortTermInvestments": "57842000", "commonStockSharesOutstanding": "18384921", "intangibleAssetsExcludingGoodwill": "3209000", "cashAndCashEquivalentsAtCarryingValue": "57842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4765000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25897000", "capitalExpenditures": "20823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30429000", "cashflowFromInvestment": "-20173000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443388000, "cost_of_revenue": 335249000, "gross_profit": 108139000, "research_and_development": null, "selling_general_admin": 370828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17045000, "depreciation_amortisation": 14118000, "ebitda": 31163000, "interest_expense": 9034000, "interest_income": null, "other_non_operating": null, "pretax_income": 15153000, "tax_provision": 2064000, "effective_tax_rate": null, "net_income": 13089000, "net_income_continuing_ops": 2847000, "net_income_to_common": 13089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57842000, "short_term_investments": 731000, "net_receivables": 72614000, "inventory": 731000, "other_current_assets": null, "total_current_assets": 141374000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 3209000, "goodwill_and_intangibles": 15041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132913000, "total_assets": 274287000, "short_term_debt": 38837000, "accounts_payable": 5976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105715000, "long_term_debt": 1801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87913000, "total_liabilities": 193628000, "total_debt": 40638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110680000, "total_equity": 80659000, "shares_outstanding": 18384921, "operating_cash_flow": 25897000, "stock_based_compensation": 3670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20173000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30429000, "free_cash_flow": 46720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17045000", "ebitda": "31163000", "netIncome": "13089000", "grossProfit": "108139000", "depreciation": "None", "totalRevenue": "443388000", "costOfRevenue": "335249000", "interestIncome": "None", "incomeBeforeTax": "15153000", "interestExpense": "9034000", "operatingIncome": "17045000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2064000", "reportedCurrency": "USD", "netInterestIncome": "-9034000", "nonInterestIncome": "None", "operatingExpenses": "91094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14118000", "sellingGeneralAndAdministrative": "370828000", "netIncomeFromContinuingOperations": "2847000" }, "balance": { "goodwill": "11832000", "inventory": "731000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "274287000", "longTermDebt": "1801000", "shortTermDebt": "38837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3209000", "reportedCurrency": "USD", "retainedEarnings": "-110680000", "totalLiabilities": "193628000", "otherCurrentAssets": "10918000", "totalCurrentAssets": "141374000", "currentLongTermDebt": "26716000", "longTermInvestments": "258000", "shortTermInvestments": "731000", "currentNetReceivables": "72614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132913000", "currentAccountsPayable": "5976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106703000", "shortLongTermDebtTotal": "112516000", "totalShareholderEquity": "80659000", "capitalLeaseObligations": "83999000", "otherCurrentLiabilities": "53162000", "totalCurrentLiabilities": "105715000", "otherNonCurrentLiabilities": "11138000", "totalNonCurrentLiabilities": "87913000", "cashAndShortTermInvestments": "57842000", "commonStockSharesOutstanding": "18384921", "intangibleAssetsExcludingGoodwill": "3209000", "cashAndCashEquivalentsAtCarryingValue": "57842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4765000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25897000", "capitalExpenditures": "20823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30429000", "cashflowFromInvestment": "-20173000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 405135000, "cost_of_revenue": 276255000, "gross_profit": 128880000, "ebit": 18995000, "ebitda": 43467000, "pretax_income": 10085000, "tax_provision": 2315000, "net_income": 7770000, "net_income_to_common": 7770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21870000, "total_current_assets": 86036000, "total_assets": 195236000, "short_term_debt": 40144000, "long_term_debt": 3782000, "total_debt": 43926000, "total_liabilities": 179088000, "total_equity": 16148000, "shares_outstanding": 17690813, "goodwill_and_intangibles": 14613000 }, "cash_flow": { "operating_cash_flow": 51719000, "capital_expenditure": 5265000, "free_cash_flow": 56984000, "dividends_paid": 121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92840, "ticker_id": 6529, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18995000", "ebitda": "43467000", "netIncome": "7770000", "grossProfit": "128880000", "depreciation": "None", "totalRevenue": "405135000", "costOfRevenue": "276255000", "interestIncome": "None", "incomeBeforeTax": "10085000", "interestExpense": "9428000", "operatingIncome": "19513000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2315000", "reportedCurrency": "USD", "netInterestIncome": "-9428000", "nonInterestIncome": "None", "operatingExpenses": "109367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24472000", "sellingGeneralAndAdministrative": "333094000", "netIncomeFromContinuingOperations": "7770000" }, "balance": { "goodwill": "11832000", "inventory": "-64166000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "195236000", "longTermDebt": "3782000", "shortTermDebt": "40144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2781000", "reportedCurrency": "USD", "retainedEarnings": "-109527000", "totalLiabilities": "179088000", "otherCurrentAssets": "6229000", "totalCurrentAssets": "86036000", "currentLongTermDebt": "27476000", "longTermInvestments": "331000", "shortTermInvestments": "340000", "currentNetReceivables": "57937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109199999", "currentAccountsPayable": "10354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84588000", "shortLongTermDebtTotal": "105970000", "totalShareholderEquity": "16148000", "capitalLeaseObligations": "74712000", "otherCurrentLiabilities": "48598000", "totalCurrentLiabilities": "105653000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "73434999", "cashAndShortTermInvestments": "21870000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "2781000", "cashAndCashEquivalentsAtCarryingValue": "21870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10085000", "profitLoss": "None", "dividendPayout": "121000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51719000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33867000", "cashflowFromInvestment": "-4835000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405135000, "cost_of_revenue": 276255000, "gross_profit": 128880000, "research_and_development": null, "selling_general_admin": 333094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18995000, "depreciation_amortisation": 24472000, "ebitda": 43467000, "interest_expense": 9428000, "interest_income": null, "other_non_operating": null, "pretax_income": 10085000, "tax_provision": 2315000, "effective_tax_rate": null, "net_income": 7770000, "net_income_continuing_ops": 7770000, "net_income_to_common": 7770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21870000, "short_term_investments": 340000, "net_receivables": 57937000, "inventory": -64166000, "other_current_assets": null, "total_current_assets": 86036000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 2781000, "goodwill_and_intangibles": 14613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109199999, "total_assets": 195236000, "short_term_debt": 40144000, "accounts_payable": 10354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105653000, "long_term_debt": 3782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73434999, "total_liabilities": 179088000, "total_debt": 43926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109527000, "total_equity": 16148000, "shares_outstanding": 17690813, "operating_cash_flow": 51719000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4835000, "dividends_paid": 121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33867000, "free_cash_flow": 56984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18995000", "ebitda": "43467000", "netIncome": "7770000", "grossProfit": "128880000", "depreciation": "None", "totalRevenue": "405135000", "costOfRevenue": "276255000", "interestIncome": "None", "incomeBeforeTax": "10085000", "interestExpense": "9428000", "operatingIncome": "19513000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2315000", "reportedCurrency": "USD", "netInterestIncome": "-9428000", "nonInterestIncome": "None", "operatingExpenses": "109367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24472000", "sellingGeneralAndAdministrative": "333094000", "netIncomeFromContinuingOperations": "7770000" }, "balance": { "goodwill": "11832000", "inventory": "-64166000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "195236000", "longTermDebt": "3782000", "shortTermDebt": "40144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2781000", "reportedCurrency": "USD", "retainedEarnings": "-109527000", "totalLiabilities": "179088000", "otherCurrentAssets": "6229000", "totalCurrentAssets": "86036000", "currentLongTermDebt": "27476000", "longTermInvestments": "331000", "shortTermInvestments": "340000", "currentNetReceivables": "57937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109199999", "currentAccountsPayable": "10354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84588000", "shortLongTermDebtTotal": "105970000", "totalShareholderEquity": "16148000", "capitalLeaseObligations": "74712000", "otherCurrentLiabilities": "48598000", "totalCurrentLiabilities": "105653000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "73434999", "cashAndShortTermInvestments": "21870000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "2781000", "cashAndCashEquivalentsAtCarryingValue": "21870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10085000", "profitLoss": "None", "dividendPayout": "121000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51719000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33867000", "cashflowFromInvestment": "-4835000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 368380000, "cost_of_revenue": 254592000, "gross_profit": 113788000, "ebit": 6805000, "ebitda": 27700000, "pretax_income": -904000, "tax_provision": 3615000, "net_income": -4519000, "net_income_to_common": -4519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8873000, "total_current_assets": 81775000, "total_assets": 188302000, "short_term_debt": 52467000, "long_term_debt": 7184000, "total_debt": 59651000, "total_liabilities": 179674000, "total_equity": 8628000, "shares_outstanding": 17690813, "goodwill_and_intangibles": 14760000 }, "cash_flow": { "operating_cash_flow": 2202000, "capital_expenditure": 6234000, "free_cash_flow": 8436000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92845, "ticker_id": 6529, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6805000", "ebitda": "27700000", "netIncome": "-4519000", "grossProfit": "113788000", "depreciation": "None", "totalRevenue": "368380000", "costOfRevenue": "254592000", "interestIncome": "None", "incomeBeforeTax": "-904000", "interestExpense": "7252000", "operatingIncome": "6805000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3615000", "reportedCurrency": "USD", "netInterestIncome": "-7709000", "nonInterestIncome": "None", "operatingExpenses": "361338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20895000", "sellingGeneralAndAdministrative": "293847000", "netIncomeFromContinuingOperations": "-4519000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "188302000", "longTermDebt": "7184000", "shortTermDebt": "52467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2928000", "reportedCurrency": "USD", "retainedEarnings": "-117176000", "totalLiabilities": "179674000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "81775000", "currentLongTermDebt": "41835000", "longTermInvestments": "227000", "shortTermInvestments": "1373000", "currentNetReceivables": "64116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106527000", "currentAccountsPayable": "9927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82309000", "shortLongTermDebtTotal": "118253000", "totalShareholderEquity": "8628000", "capitalLeaseObligations": "69234000", "otherCurrentLiabilities": "43132000", "totalCurrentLiabilities": "111381000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "68293000", "cashAndShortTermInvestments": "8873000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "2928000", "cashAndCashEquivalentsAtCarryingValue": "8873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19410000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2552000", "cashflowFromInvestment": "-9084000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368380000, "cost_of_revenue": 254592000, "gross_profit": 113788000, "research_and_development": null, "selling_general_admin": 293847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6805000, "depreciation_amortisation": 20895000, "ebitda": 27700000, "interest_expense": 7252000, "interest_income": null, "other_non_operating": null, "pretax_income": -904000, "tax_provision": 3615000, "effective_tax_rate": null, "net_income": -4519000, "net_income_continuing_ops": -4519000, "net_income_to_common": -4519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8873000, "short_term_investments": 1373000, "net_receivables": 64116000, "inventory": 1, "other_current_assets": null, "total_current_assets": 81775000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 2928000, "goodwill_and_intangibles": 14760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106527000, "total_assets": 188302000, "short_term_debt": 52467000, "accounts_payable": 9927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111381000, "long_term_debt": 7184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68293000, "total_liabilities": 179674000, "total_debt": 59651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117176000, "total_equity": 8628000, "shares_outstanding": 17690813, "operating_cash_flow": 2202000, "stock_based_compensation": 5262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9084000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2552000, "free_cash_flow": 8436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6805000", "ebitda": "27700000", "netIncome": "-4519000", "grossProfit": "113788000", "depreciation": "None", "totalRevenue": "368380000", "costOfRevenue": "254592000", "interestIncome": "None", "incomeBeforeTax": "-904000", "interestExpense": "7252000", "operatingIncome": "6805000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3615000", "reportedCurrency": "USD", "netInterestIncome": "-7709000", "nonInterestIncome": "None", "operatingExpenses": "361338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20895000", "sellingGeneralAndAdministrative": "293847000", "netIncomeFromContinuingOperations": "-4519000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "188302000", "longTermDebt": "7184000", "shortTermDebt": "52467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2928000", "reportedCurrency": "USD", "retainedEarnings": "-117176000", "totalLiabilities": "179674000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "81775000", "currentLongTermDebt": "41835000", "longTermInvestments": "227000", "shortTermInvestments": "1373000", "currentNetReceivables": "64116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106527000", "currentAccountsPayable": "9927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82309000", "shortLongTermDebtTotal": "118253000", "totalShareholderEquity": "8628000", "capitalLeaseObligations": "69234000", "otherCurrentLiabilities": "43132000", "totalCurrentLiabilities": "111381000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "68293000", "cashAndShortTermInvestments": "8873000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "2928000", "cashAndCashEquivalentsAtCarryingValue": "8873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19410000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2552000", "cashflowFromInvestment": "-9084000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 252925000, "gross_profit": 89275000, "ebit": -18678000, "ebitda": -6496000, "pretax_income": -20870000, "tax_provision": -108000, "net_income": -15881000, "net_income_to_common": -15881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13519000, "total_current_assets": 81999000, "total_assets": 157081000, "short_term_debt": 53076000, "long_term_debt": 9014000, "total_debt": 62090000, "total_liabilities": 129128000, "total_equity": 27953000, "shares_outstanding": 17690813, "goodwill_and_intangibles": 16013000 }, "cash_flow": { "operating_cash_flow": -5747000, "capital_expenditure": 5765000, "free_cash_flow": 18000, "dividends_paid": 146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92846, "ticker_id": 6529, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18678000", "ebitda": "-6496000", "netIncome": "-15881000", "grossProfit": "89275000", "depreciation": "None", "totalRevenue": "342200000", "costOfRevenue": "252925000", "interestIncome": "None", "incomeBeforeTax": "-20870000", "interestExpense": "1955000", "operatingIncome": "-17777000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-3093000", "nonInterestIncome": "None", "operatingExpenses": "363303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12182000", "sellingGeneralAndAdministrative": "304874000", "netIncomeFromContinuingOperations": "-20762000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "157081000", "longTermDebt": "9014000", "shortTermDebt": "53076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126061000", "totalLiabilities": "129128000", "otherCurrentAssets": "8716000", "totalCurrentAssets": "81999000", "currentLongTermDebt": "51177000", "longTermInvestments": "392000", "shortTermInvestments": "585000", "currentNetReceivables": "60349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75082000", "currentAccountsPayable": "13149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18899000", "shortLongTermDebtTotal": "62956000", "totalShareholderEquity": "27953000", "capitalLeaseObligations": "2765000", "otherCurrentLiabilities": "42612000", "totalCurrentLiabilities": "116234000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "12894000", "cashAndShortTermInvestments": "13519000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "13519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15935000", "profitLoss": "None", "dividendPayout": "146000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5747000", "capitalExpenditures": "5765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3187000", "cashflowFromInvestment": "-5439000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342200000, "cost_of_revenue": 252925000, "gross_profit": 89275000, "research_and_development": null, "selling_general_admin": 304874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18678000, "depreciation_amortisation": 12182000, "ebitda": -6496000, "interest_expense": 1955000, "interest_income": null, "other_non_operating": null, "pretax_income": -20870000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -15881000, "net_income_continuing_ops": -20762000, "net_income_to_common": -15881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13519000, "short_term_investments": 585000, "net_receivables": 60349000, "inventory": 1, "other_current_assets": null, "total_current_assets": 81999000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 4181000, "goodwill_and_intangibles": 16013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75082000, "total_assets": 157081000, "short_term_debt": 53076000, "accounts_payable": 13149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116234000, "long_term_debt": 9014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12894000, "total_liabilities": 129128000, "total_debt": 62090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126061000, "total_equity": 27953000, "shares_outstanding": 17690813, "operating_cash_flow": -5747000, "stock_based_compensation": 8936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5439000, "dividends_paid": 146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3187000, "free_cash_flow": 18000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18678000", "ebitda": "-6496000", "netIncome": "-15881000", "grossProfit": "89275000", "depreciation": "None", "totalRevenue": "342200000", "costOfRevenue": "252925000", "interestIncome": "None", "incomeBeforeTax": "-20870000", "interestExpense": "1955000", "operatingIncome": "-17777000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-3093000", "nonInterestIncome": "None", "operatingExpenses": "363303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12182000", "sellingGeneralAndAdministrative": "304874000", "netIncomeFromContinuingOperations": "-20762000" }, "balance": { "goodwill": "11832000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "157081000", "longTermDebt": "9014000", "shortTermDebt": "53076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126061000", "totalLiabilities": "129128000", "otherCurrentAssets": "8716000", "totalCurrentAssets": "81999000", "currentLongTermDebt": "51177000", "longTermInvestments": "392000", "shortTermInvestments": "585000", "currentNetReceivables": "60349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75082000", "currentAccountsPayable": "13149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18899000", "shortLongTermDebtTotal": "62956000", "totalShareholderEquity": "27953000", "capitalLeaseObligations": "2765000", "otherCurrentLiabilities": "42612000", "totalCurrentLiabilities": "116234000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "12894000", "cashAndShortTermInvestments": "13519000", "commonStockSharesOutstanding": "17690813", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "13519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15935000", "profitLoss": "None", "dividendPayout": "146000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5747000", "capitalExpenditures": "5765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3187000", "cashflowFromInvestment": "-5439000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16155999, "ebitda": 21325999, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 15415000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92811, "ticker_id": 6529, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16155999", "ebitda": "21325999", "netIncome": "13325000", "grossProfit": "43623000", "depreciation": "None", "totalRevenue": "164407000", "costOfRevenue": "120784000", "interestIncome": "62000", "incomeBeforeTax": "15969000", "interestExpense": "249000", "operatingIncome": "16156000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2644000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "27467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5170000", "sellingGeneralAndAdministrative": "27467000", "netIncomeFromContinuingOperations": "13325000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "297247000", "longTermDebt": "None", "shortTermDebt": "15415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63325000", "totalLiabilities": "136464000", "otherCurrentAssets": "18810000", "totalCurrentAssets": "165430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131817000", "currentAccountsPayable": "21467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61025000", "totalShareholderEquity": "160783000", "capitalLeaseObligations": "61025000", "otherCurrentLiabilities": "38193000", "totalCurrentLiabilities": "84795000", "otherNonCurrentLiabilities": "4227000", "totalNonCurrentLiabilities": "51669000", "cashAndShortTermInvestments": "15409000", "commonStockSharesOutstanding": "14994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11864000", "capitalExpenditures": "5273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659000", "cashflowFromInvestment": "-5273000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "research_and_development": null, "selling_general_admin": 27467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16155999, "depreciation_amortisation": 5170000, "ebitda": 21325999, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": 15969000, "tax_provision": 2644000, "effective_tax_rate": null, "net_income": 13325000, "net_income_continuing_ops": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15409000, "short_term_investments": null, "net_receivables": 131211000, "inventory": null, "other_current_assets": null, "total_current_assets": 165430000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131817000, "total_assets": 297247000, "short_term_debt": 15415000, "accounts_payable": 21467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51669000, "total_liabilities": 136464000, "total_debt": 15415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63325000, "total_equity": 160783000, "shares_outstanding": 14994000, "operating_cash_flow": 11864000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6659000, "free_cash_flow": 17137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16155999", "ebitda": "21325999", "netIncome": "13325000", "grossProfit": "43623000", "depreciation": "None", "totalRevenue": "164407000", "costOfRevenue": "120784000", "interestIncome": "62000", "incomeBeforeTax": "15969000", "interestExpense": "249000", "operatingIncome": "16156000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2644000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "27467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5170000", "sellingGeneralAndAdministrative": "27467000", "netIncomeFromContinuingOperations": "13325000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "297247000", "longTermDebt": "None", "shortTermDebt": "15415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63325000", "totalLiabilities": "136464000", "otherCurrentAssets": "18810000", "totalCurrentAssets": "165430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131817000", "currentAccountsPayable": "21467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61025000", "totalShareholderEquity": "160783000", "capitalLeaseObligations": "61025000", "otherCurrentLiabilities": "38193000", "totalCurrentLiabilities": "84795000", "otherNonCurrentLiabilities": "4227000", "totalNonCurrentLiabilities": "51669000", "cashAndShortTermInvestments": "15409000", "commonStockSharesOutstanding": "14994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11864000", "capitalExpenditures": "5273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659000", "cashflowFromInvestment": "-5273000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 15248000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92812, "ticker_id": 6529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15346000", "ebitda": "20096000", "netIncome": "12217000", "grossProfit": "42842000", "depreciation": "None", "totalRevenue": "164221000", "costOfRevenue": "121379000", "interestIncome": "59000", "incomeBeforeTax": "15098000", "interestExpense": "248000", "operatingIncome": "15287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "27555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4750000", "sellingGeneralAndAdministrative": "27555000", "netIncomeFromContinuingOperations": "12217000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295797000", "longTermDebt": "None", "shortTermDebt": "15248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50000000", "totalLiabilities": "141282000", "otherCurrentAssets": "11108000", "totalCurrentAssets": "158524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137273000", "currentAccountsPayable": "24632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64341000", "totalShareholderEquity": "154515000", "capitalLeaseObligations": "64341000", "otherCurrentLiabilities": "37355000", "totalCurrentLiabilities": "86505000", "otherNonCurrentLiabilities": "4212000", "totalNonCurrentLiabilities": "54777000", "cashAndShortTermInvestments": "15460000", "commonStockSharesOutstanding": "14737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6644000", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2148000", "cashflowFromInvestment": "-11732000", "stockBasedCompensation": "1114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "research_and_development": null, "selling_general_admin": 27555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15346000, "depreciation_amortisation": 4750000, "ebitda": 20096000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 15098000, "tax_provision": 2881000, "effective_tax_rate": null, "net_income": 12217000, "net_income_continuing_ops": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15460000, "short_term_investments": null, "net_receivables": 131956000, "inventory": null, "other_current_assets": null, "total_current_assets": 158524000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137273000, "total_assets": 295797000, "short_term_debt": 15248000, "accounts_payable": 24632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54777000, "total_liabilities": 141282000, "total_debt": 15248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50000000, "total_equity": 154515000, "shares_outstanding": 14737000, "operating_cash_flow": 6644000, "stock_based_compensation": 1114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2148000, "free_cash_flow": 18376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15346000", "ebitda": "20096000", "netIncome": "12217000", "grossProfit": "42842000", "depreciation": "None", "totalRevenue": "164221000", "costOfRevenue": "121379000", "interestIncome": "59000", "incomeBeforeTax": "15098000", "interestExpense": "248000", "operatingIncome": "15287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "27555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4750000", "sellingGeneralAndAdministrative": "27555000", "netIncomeFromContinuingOperations": "12217000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295797000", "longTermDebt": "None", "shortTermDebt": "15248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50000000", "totalLiabilities": "141282000", "otherCurrentAssets": "11108000", "totalCurrentAssets": "158524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137273000", "currentAccountsPayable": "24632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64341000", "totalShareholderEquity": "154515000", "capitalLeaseObligations": "64341000", "otherCurrentLiabilities": "37355000", "totalCurrentLiabilities": "86505000", "otherNonCurrentLiabilities": "4212000", "totalNonCurrentLiabilities": "54777000", "cashAndShortTermInvestments": "15460000", "commonStockSharesOutstanding": "14737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6644000", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2148000", "cashflowFromInvestment": "-11732000", "stockBasedCompensation": "1114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 151179000, "cost_of_revenue": 106577000, "gross_profit": 44602000, "ebit": 13729000, "ebitda": 18107000, "pretax_income": 13512000, "tax_provision": 1470000, "net_income": 12042000, "net_income_to_common": 12042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22694000, "total_current_assets": 152752000, "total_assets": 283857000, "short_term_debt": 15120000, "long_term_debt": null, "total_debt": 15120000, "total_liabilities": 140232000, "total_equity": 143625000, "shares_outstanding": 14609000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 15670000, "capital_expenditure": 7639000, "free_cash_flow": 23309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92813, "ticker_id": 6529, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13729000", "ebitda": "18107000", "netIncome": "12042000", "grossProfit": "44602000", "depreciation": "None", "totalRevenue": "151179000", "costOfRevenue": "106577000", "interestIncome": "30000", "incomeBeforeTax": "13512000", "interestExpense": "217000", "operatingIncome": "13699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "30903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4378000", "sellingGeneralAndAdministrative": "26525000", "netIncomeFromContinuingOperations": "12042000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "283857000", "longTermDebt": "None", "shortTermDebt": "15120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37783000", "totalLiabilities": "140232000", "otherCurrentAssets": "12521000", "totalCurrentAssets": "152752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131105000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66541000", "totalShareholderEquity": "143625000", "capitalLeaseObligations": "66541000", "otherCurrentLiabilities": "37337000", "totalCurrentLiabilities": "84010000", "otherNonCurrentLiabilities": "3721000", "totalNonCurrentLiabilities": "56222000", "cashAndShortTermInvestments": "22694000", "commonStockSharesOutstanding": "14609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15670000", "capitalExpenditures": "7639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000", "cashflowFromInvestment": "-7639000", "stockBasedCompensation": "2550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151179000, "cost_of_revenue": 106577000, "gross_profit": 44602000, "research_and_development": null, "selling_general_admin": 26525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13729000, "depreciation_amortisation": 4378000, "ebitda": 18107000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": 13512000, "tax_provision": 1470000, "effective_tax_rate": null, "net_income": 12042000, "net_income_continuing_ops": 12042000, "net_income_to_common": 12042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22694000, "short_term_investments": null, "net_receivables": 117537000, "inventory": null, "other_current_assets": null, "total_current_assets": 152752000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131105000, "total_assets": 283857000, "short_term_debt": 15120000, "accounts_payable": 25391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56222000, "total_liabilities": 140232000, "total_debt": 15120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37783000, "total_equity": 143625000, "shares_outstanding": 14609000, "operating_cash_flow": 15670000, "stock_based_compensation": 2550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647000, "free_cash_flow": 23309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13729000", "ebitda": "18107000", "netIncome": "12042000", "grossProfit": "44602000", "depreciation": "None", "totalRevenue": "151179000", "costOfRevenue": "106577000", "interestIncome": "30000", "incomeBeforeTax": "13512000", "interestExpense": "217000", "operatingIncome": "13699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "30903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4378000", "sellingGeneralAndAdministrative": "26525000", "netIncomeFromContinuingOperations": "12042000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "283857000", "longTermDebt": "None", "shortTermDebt": "15120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37783000", "totalLiabilities": "140232000", "otherCurrentAssets": "12521000", "totalCurrentAssets": "152752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131105000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66541000", "totalShareholderEquity": "143625000", "capitalLeaseObligations": "66541000", "otherCurrentLiabilities": "37337000", "totalCurrentLiabilities": "84010000", "otherNonCurrentLiabilities": "3721000", "totalNonCurrentLiabilities": "56222000", "cashAndShortTermInvestments": "22694000", "commonStockSharesOutstanding": "14609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15670000", "capitalExpenditures": "7639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000", "cashflowFromInvestment": "-7639000", "stockBasedCompensation": "2550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 147138000, "cost_of_revenue": 100872000, "gross_profit": 46266000, "ebit": 12291000, "ebitda": 16539000, "pretax_income": 11843000, "tax_provision": 2247000, "net_income": 9596000, "net_income_to_common": 9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 15155000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 14491000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 27937000, "capital_expenditure": 5159000, "free_cash_flow": 33096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92814, "ticker_id": 6529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12291000", "ebitda": "16539000", "netIncome": "9596000", "grossProfit": "46266000", "depreciation": "None", "totalRevenue": "147138000", "costOfRevenue": "100872000", "interestIncome": "29000", "incomeBeforeTax": "11843000", "interestExpense": "448000", "operatingIncome": "12262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2247000", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "34004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4248000", "sellingGeneralAndAdministrative": "29756000", "netIncomeFromContinuingOperations": "9596000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "273215000", "longTermDebt": "None", "shortTermDebt": "15155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "25741000", "totalLiabilities": "138906000", "otherCurrentAssets": "11571000", "totalCurrentAssets": "145619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127596000", "currentAccountsPayable": "18692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69755000", "totalShareholderEquity": "134309000", "capitalLeaseObligations": "69755000", "otherCurrentLiabilities": "38610000", "totalCurrentLiabilities": "79941000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "58965000", "cashAndShortTermInvestments": "15350000", "commonStockSharesOutstanding": "14491000", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "15350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27937000", "capitalExpenditures": "5159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20234000", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "-3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147138000, "cost_of_revenue": 100872000, "gross_profit": 46266000, "research_and_development": null, "selling_general_admin": 29756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12291000, "depreciation_amortisation": 4248000, "ebitda": 16539000, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": 11843000, "tax_provision": 2247000, "effective_tax_rate": null, "net_income": 9596000, "net_income_continuing_ops": 9596000, "net_income_to_common": 9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15350000, "short_term_investments": null, "net_receivables": 118698000, "inventory": null, "other_current_assets": null, "total_current_assets": 145619000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 400000, "goodwill_and_intangibles": 12232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127596000, "total_assets": 273215000, "short_term_debt": 15155000, "accounts_payable": 18692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58965000, "total_liabilities": 138906000, "total_debt": 15155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25741000, "total_equity": 134309000, "shares_outstanding": 14491000, "operating_cash_flow": 27937000, "stock_based_compensation": -3506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20234000, "free_cash_flow": 33096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12291000", "ebitda": "16539000", "netIncome": "9596000", "grossProfit": "46266000", "depreciation": "None", "totalRevenue": "147138000", "costOfRevenue": "100872000", "interestIncome": "29000", "incomeBeforeTax": "11843000", "interestExpense": "448000", "operatingIncome": "12262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2247000", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "34004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4248000", "sellingGeneralAndAdministrative": "29756000", "netIncomeFromContinuingOperations": "9596000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "273215000", "longTermDebt": "None", "shortTermDebt": "15155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "25741000", "totalLiabilities": "138906000", "otherCurrentAssets": "11571000", "totalCurrentAssets": "145619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127596000", "currentAccountsPayable": "18692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69755000", "totalShareholderEquity": "134309000", "capitalLeaseObligations": "69755000", "otherCurrentLiabilities": "38610000", "totalCurrentLiabilities": "79941000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "58965000", "cashAndShortTermInvestments": "15350000", "commonStockSharesOutstanding": "14491000", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "15350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27937000", "capitalExpenditures": "5159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20234000", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "-3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 140736000, "cost_of_revenue": 96017000, "gross_profit": 44719000, "ebit": 13361000, "ebitda": 17690000, "pretax_income": 12957000, "tax_provision": 2488000, "net_income": 10469000, "net_income_to_common": 10469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12977000, "total_current_assets": 148664000, "total_assets": 274731000, "short_term_debt": 34087000, "long_term_debt": 735000, "total_debt": 34822000, "total_liabilities": 150550000, "total_equity": 124181000, "shares_outstanding": 14404000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 8828000, "capital_expenditure": 5267000, "free_cash_flow": 14095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92816, "ticker_id": 6529, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13361000", "ebitda": "17690000", "netIncome": "10469000", "grossProfit": "44719000", "depreciation": "None", "totalRevenue": "140736000", "costOfRevenue": "96017000", "interestIncome": "32000", "incomeBeforeTax": "12957000", "interestExpense": "404000", "operatingIncome": "13329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "31390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4329000", "sellingGeneralAndAdministrative": "27061000", "netIncomeFromContinuingOperations": "10469000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "274731000", "longTermDebt": "735000", "shortTermDebt": "34087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16145000", "totalLiabilities": "150550000", "otherCurrentAssets": "10626000", "totalCurrentAssets": "148664000", "currentLongTermDebt": "19862000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126067000", "currentAccountsPayable": "18430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91766000", "totalShareholderEquity": "124181000", "capitalLeaseObligations": "71169000", "otherCurrentLiabilities": "29653000", "totalCurrentLiabilities": "89010000", "otherNonCurrentLiabilities": "2801000", "totalNonCurrentLiabilities": "61540000", "cashAndShortTermInvestments": "12977000", "commonStockSharesOutstanding": "14404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8828000", "capitalExpenditures": "5267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10928000", "cashflowFromInvestment": "-5267000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140736000, "cost_of_revenue": 96017000, "gross_profit": 44719000, "research_and_development": null, "selling_general_admin": 27061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13361000, "depreciation_amortisation": 4329000, "ebitda": 17690000, "interest_expense": 404000, "interest_income": null, "other_non_operating": null, "pretax_income": 12957000, "tax_provision": 2488000, "effective_tax_rate": null, "net_income": 10469000, "net_income_continuing_ops": 10469000, "net_income_to_common": 10469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12977000, "short_term_investments": null, "net_receivables": 125061000, "inventory": null, "other_current_assets": null, "total_current_assets": 148664000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126067000, "total_assets": 274731000, "short_term_debt": 34087000, "accounts_payable": 18430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89010000, "long_term_debt": 735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61540000, "total_liabilities": 150550000, "total_debt": 34822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16145000, "total_equity": 124181000, "shares_outstanding": 14404000, "operating_cash_flow": 8828000, "stock_based_compensation": 1601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10928000, "free_cash_flow": 14095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13361000", "ebitda": "17690000", "netIncome": "10469000", "grossProfit": "44719000", "depreciation": "None", "totalRevenue": "140736000", "costOfRevenue": "96017000", "interestIncome": "32000", "incomeBeforeTax": "12957000", "interestExpense": "404000", "operatingIncome": "13329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "31390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4329000", "sellingGeneralAndAdministrative": "27061000", "netIncomeFromContinuingOperations": "10469000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "274731000", "longTermDebt": "735000", "shortTermDebt": "34087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16145000", "totalLiabilities": "150550000", "otherCurrentAssets": "10626000", "totalCurrentAssets": "148664000", "currentLongTermDebt": "19862000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126067000", "currentAccountsPayable": "18430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91766000", "totalShareholderEquity": "124181000", "capitalLeaseObligations": "71169000", "otherCurrentLiabilities": "29653000", "totalCurrentLiabilities": "89010000", "otherNonCurrentLiabilities": "2801000", "totalNonCurrentLiabilities": "61540000", "cashAndShortTermInvestments": "12977000", "commonStockSharesOutstanding": "14404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8828000", "capitalExpenditures": "5267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10928000", "cashflowFromInvestment": "-5267000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 140682000, "cost_of_revenue": 98762000, "gross_profit": 41920000, "ebit": 12239000, "ebitda": 16525000, "pretax_income": 11619000, "tax_provision": 2351000, "net_income": 9268000, "net_income_to_common": 9268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20206000, "total_current_assets": 159016000, "total_assets": 272498000, "short_term_debt": 45425000, "long_term_debt": null, "total_debt": 45425000, "total_liabilities": 163561000, "total_equity": 108937000, "shares_outstanding": 16456000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 1141000, "capital_expenditure": 4319000, "free_cash_flow": 5460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92817, "ticker_id": 6529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12239000", "ebitda": "16525000", "netIncome": "9268000", "grossProfit": "41920000", "depreciation": "None", "totalRevenue": "140682000", "costOfRevenue": "98762000", "interestIncome": "311000", "incomeBeforeTax": "11619000", "interestExpense": "620000", "operatingIncome": "11928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "29992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4286000", "sellingGeneralAndAdministrative": "25706000", "netIncomeFromContinuingOperations": "9268000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "272498000", "longTermDebt": "None", "shortTermDebt": "45425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5676000", "totalLiabilities": "163561000", "otherCurrentAssets": "8944000", "totalCurrentAssets": "159016000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113482000", "currentAccountsPayable": "19924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94406000", "totalShareholderEquity": "108937000", "capitalLeaseObligations": "61906000", "otherCurrentLiabilities": "33427000", "totalCurrentLiabilities": "110642000", "otherNonCurrentLiabilities": "2819000", "totalNonCurrentLiabilities": "52919000", "cashAndShortTermInvestments": "20206000", "commonStockSharesOutstanding": "16456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141000", "capitalExpenditures": "4319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38902000", "cashflowFromInvestment": "-4319000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140682000, "cost_of_revenue": 98762000, "gross_profit": 41920000, "research_and_development": null, "selling_general_admin": 25706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12239000, "depreciation_amortisation": 4286000, "ebitda": 16525000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": 11619000, "tax_provision": 2351000, "effective_tax_rate": null, "net_income": 9268000, "net_income_continuing_ops": 9268000, "net_income_to_common": 9268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20206000, "short_term_investments": null, "net_receivables": 129866000, "inventory": null, "other_current_assets": null, "total_current_assets": 159016000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113482000, "total_assets": 272498000, "short_term_debt": 45425000, "accounts_payable": 19924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52919000, "total_liabilities": 163561000, "total_debt": 45425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5676000, "total_equity": 108937000, "shares_outstanding": 16456000, "operating_cash_flow": 1141000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38902000, "free_cash_flow": 5460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12239000", "ebitda": "16525000", "netIncome": "9268000", "grossProfit": "41920000", "depreciation": "None", "totalRevenue": "140682000", "costOfRevenue": "98762000", "interestIncome": "311000", "incomeBeforeTax": "11619000", "interestExpense": "620000", "operatingIncome": "11928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "29992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4286000", "sellingGeneralAndAdministrative": "25706000", "netIncomeFromContinuingOperations": "9268000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "272498000", "longTermDebt": "None", "shortTermDebt": "45425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5676000", "totalLiabilities": "163561000", "otherCurrentAssets": "8944000", "totalCurrentAssets": "159016000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113482000", "currentAccountsPayable": "19924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94406000", "totalShareholderEquity": "108937000", "capitalLeaseObligations": "61906000", "otherCurrentLiabilities": "33427000", "totalCurrentLiabilities": "110642000", "otherNonCurrentLiabilities": "2819000", "totalNonCurrentLiabilities": "52919000", "cashAndShortTermInvestments": "20206000", "commonStockSharesOutstanding": "16456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141000", "capitalExpenditures": "4319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38902000", "cashflowFromInvestment": "-4319000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 129717000, "cost_of_revenue": 90041000, "gross_profit": 39676000, "ebit": 9675000, "ebitda": 14044000, "pretax_income": 9513000, "tax_provision": 1982000, "net_income": 7531000, "net_income_to_common": 7531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62305000, "total_current_assets": 188530000, "total_assets": 306275000, "short_term_debt": 13093000, "long_term_debt": null, "total_debt": 13093000, "total_liabilities": 135184000, "total_equity": 171091000, "shares_outstanding": 17490000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 7762000, "capital_expenditure": 3630000, "free_cash_flow": 11392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92818, "ticker_id": 6529, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9675000", "ebitda": "14044000", "netIncome": "7531000", "grossProfit": "39676000", "depreciation": "None", "totalRevenue": "129717000", "costOfRevenue": "90041000", "interestIncome": "583000", "incomeBeforeTax": "9513000", "interestExpense": "162000", "operatingIncome": "9092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1982000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "30584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4369000", "sellingGeneralAndAdministrative": "26215000", "netIncomeFromContinuingOperations": "7531000" }, "balance": { "goodwill": "11832000", "inventory": "10409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306275000", "longTermDebt": "None", "shortTermDebt": "13093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3592000", "totalLiabilities": "135184000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "188530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117745000", "currentAccountsPayable": "19797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66727000", "totalShareholderEquity": "171091000", "capitalLeaseObligations": "66727000", "otherCurrentLiabilities": "53917000", "totalCurrentLiabilities": "77772000", "otherNonCurrentLiabilities": "2695000", "totalNonCurrentLiabilities": "57412000", "cashAndShortTermInvestments": "62305000", "commonStockSharesOutstanding": "17490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7762000", "capitalExpenditures": "3630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4596000", "cashflowFromInvestment": "-3630000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129717000, "cost_of_revenue": 90041000, "gross_profit": 39676000, "research_and_development": null, "selling_general_admin": 26215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9675000, "depreciation_amortisation": 4369000, "ebitda": 14044000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": 9513000, "tax_provision": 1982000, "effective_tax_rate": null, "net_income": 7531000, "net_income_continuing_ops": 7531000, "net_income_to_common": 7531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62305000, "short_term_investments": null, "net_receivables": 116452000, "inventory": 10409000, "other_current_assets": null, "total_current_assets": 188530000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117745000, "total_assets": 306275000, "short_term_debt": 13093000, "accounts_payable": 19797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57412000, "total_liabilities": 135184000, "total_debt": 13093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3592000, "total_equity": 171091000, "shares_outstanding": 17490000, "operating_cash_flow": 7762000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4596000, "free_cash_flow": 11392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9675000", "ebitda": "14044000", "netIncome": "7531000", "grossProfit": "39676000", "depreciation": "None", "totalRevenue": "129717000", "costOfRevenue": "90041000", "interestIncome": "583000", "incomeBeforeTax": "9513000", "interestExpense": "162000", "operatingIncome": "9092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1982000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "30584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4369000", "sellingGeneralAndAdministrative": "26215000", "netIncomeFromContinuingOperations": "7531000" }, "balance": { "goodwill": "11832000", "inventory": "10409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306275000", "longTermDebt": "None", "shortTermDebt": "13093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3592000", "totalLiabilities": "135184000", "otherCurrentAssets": "9773000", "totalCurrentAssets": "188530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117745000", "currentAccountsPayable": "19797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66727000", "totalShareholderEquity": "171091000", "capitalLeaseObligations": "66727000", "otherCurrentLiabilities": "53917000", "totalCurrentLiabilities": "77772000", "otherNonCurrentLiabilities": "2695000", "totalNonCurrentLiabilities": "57412000", "cashAndShortTermInvestments": "62305000", "commonStockSharesOutstanding": "17490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7762000", "capitalExpenditures": "3630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4596000", "cashflowFromInvestment": "-3630000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 124531000, "cost_of_revenue": 85373000, "gross_profit": 39158000, "ebit": 13411000, "ebitda": 18019000, "pretax_income": 13236000, "tax_provision": 3391000, "net_income": 9845000, "net_income_to_common": 9845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62720000, "total_current_assets": 179958000, "total_assets": 293904000, "short_term_debt": 12711000, "long_term_debt": 867000, "total_debt": 13578000, "total_liabilities": 128105000, "total_equity": 165799000, "shares_outstanding": 17639000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 17422000, "capital_expenditure": 2220000, "free_cash_flow": 19642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92819, "ticker_id": 6529, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13411000", "ebitda": "18019000", "netIncome": "9845000", "grossProfit": "39158000", "depreciation": "None", "totalRevenue": "124531000", "costOfRevenue": "85373000", "interestIncome": "542000", "incomeBeforeTax": "13236000", "interestExpense": "175000", "operatingIncome": "12869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "26289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4608000", "sellingGeneralAndAdministrative": "21681000", "netIncomeFromContinuingOperations": "9845000" }, "balance": { "goodwill": "11832000", "inventory": "7712000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293904000", "longTermDebt": "867000", "shortTermDebt": "12711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-11123000", "totalLiabilities": "128105000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "179958000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113946000", "currentAccountsPayable": "16719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67019000", "totalShareholderEquity": "165799000", "capitalLeaseObligations": "67019000", "otherCurrentLiabilities": "30734000", "totalCurrentLiabilities": "70996000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "57109000", "cashAndShortTermInvestments": "62720000", "commonStockSharesOutstanding": "17639000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "62720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1594000", "operatingCashflow": "17422000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3150000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124531000, "cost_of_revenue": 85373000, "gross_profit": 39158000, "research_and_development": null, "selling_general_admin": 21681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13411000, "depreciation_amortisation": 4608000, "ebitda": 18019000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 13236000, "tax_provision": 3391000, "effective_tax_rate": null, "net_income": 9845000, "net_income_continuing_ops": 9845000, "net_income_to_common": 9845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62720000, "short_term_investments": null, "net_receivables": 107638000, "inventory": 7712000, "other_current_assets": null, "total_current_assets": 179958000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 699999, "goodwill_and_intangibles": 12531999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113946000, "total_assets": 293904000, "short_term_debt": 12711000, "accounts_payable": 16719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70996000, "long_term_debt": 867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57109000, "total_liabilities": 128105000, "total_debt": 13578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11123000, "total_equity": 165799000, "shares_outstanding": 17639000, "operating_cash_flow": 17422000, "stock_based_compensation": 1024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3150000, "free_cash_flow": 19642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13411000", "ebitda": "18019000", "netIncome": "9845000", "grossProfit": "39158000", "depreciation": "None", "totalRevenue": "124531000", "costOfRevenue": "85373000", "interestIncome": "542000", "incomeBeforeTax": "13236000", "interestExpense": "175000", "operatingIncome": "12869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "26289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4608000", "sellingGeneralAndAdministrative": "21681000", "netIncomeFromContinuingOperations": "9845000" }, "balance": { "goodwill": "11832000", "inventory": "7712000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293904000", "longTermDebt": "867000", "shortTermDebt": "12711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-11123000", "totalLiabilities": "128105000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "179958000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113946000", "currentAccountsPayable": "16719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67019000", "totalShareholderEquity": "165799000", "capitalLeaseObligations": "67019000", "otherCurrentLiabilities": "30734000", "totalCurrentLiabilities": "70996000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "57109000", "cashAndShortTermInvestments": "62720000", "commonStockSharesOutstanding": "17639000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "62720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1594000", "operatingCashflow": "17422000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3150000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 126795000, "cost_of_revenue": 87083000, "gross_profit": 39712000, "ebit": 11713000, "ebitda": 16578000, "pretax_income": 11589000, "tax_provision": 1279000, "net_income": 10310000, "net_income_to_common": 10310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50665000, "total_current_assets": 171351000, "total_assets": 289585000, "short_term_debt": 13658000, "long_term_debt": null, "total_debt": 13658000, "total_liabilities": 130274000, "total_equity": 159311000, "shares_outstanding": 18036000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11431000, "capital_expenditure": 1691000, "free_cash_flow": 13122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92821, "ticker_id": 6529, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11713000", "ebitda": "16578000", "netIncome": "10310000", "grossProfit": "39712000", "depreciation": "None", "totalRevenue": "126795000", "costOfRevenue": "87083000", "interestIncome": "431000", "incomeBeforeTax": "11589000", "interestExpense": "124000", "operatingIncome": "11282000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "28430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "23565000", "netIncomeFromContinuingOperations": "10310000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "289585000", "longTermDebt": "None", "shortTermDebt": "13658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20968000", "totalLiabilities": "130274000", "otherCurrentAssets": "8072000", "totalCurrentAssets": "171351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118234000", "currentAccountsPayable": "17538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70138000", "totalShareholderEquity": "159311000", "capitalLeaseObligations": "70138000", "otherCurrentLiabilities": "30852000", "totalCurrentLiabilities": "70764000", "otherNonCurrentLiabilities": "1728000", "totalNonCurrentLiabilities": "59510000", "cashAndShortTermInvestments": "50665000", "commonStockSharesOutstanding": "18036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11431000", "capitalExpenditures": "1691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8064000", "cashflowFromInvestment": "-1691000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126795000, "cost_of_revenue": 87083000, "gross_profit": 39712000, "research_and_development": null, "selling_general_admin": 23565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11713000, "depreciation_amortisation": 4865000, "ebitda": 16578000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 11589000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 10310000, "net_income_continuing_ops": 10310000, "net_income_to_common": 10310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50665000, "short_term_investments": null, "net_receivables": 112614000, "inventory": null, "other_current_assets": null, "total_current_assets": 171351000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118234000, "total_assets": 289585000, "short_term_debt": 13658000, "accounts_payable": 17538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59510000, "total_liabilities": 130274000, "total_debt": 13658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20968000, "total_equity": 159311000, "shares_outstanding": 18036000, "operating_cash_flow": 11431000, "stock_based_compensation": 466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8064000, "free_cash_flow": 13122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11713000", "ebitda": "16578000", "netIncome": "10310000", "grossProfit": "39712000", "depreciation": "None", "totalRevenue": "126795000", "costOfRevenue": "87083000", "interestIncome": "431000", "incomeBeforeTax": "11589000", "interestExpense": "124000", "operatingIncome": "11282000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "28430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "23565000", "netIncomeFromContinuingOperations": "10310000" }, "balance": { "goodwill": "11832000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "289585000", "longTermDebt": "None", "shortTermDebt": "13658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20968000", "totalLiabilities": "130274000", "otherCurrentAssets": "8072000", "totalCurrentAssets": "171351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118234000", "currentAccountsPayable": "17538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70138000", "totalShareholderEquity": "159311000", "capitalLeaseObligations": "70138000", "otherCurrentLiabilities": "30852000", "totalCurrentLiabilities": "70764000", "otherNonCurrentLiabilities": "1728000", "totalNonCurrentLiabilities": "59510000", "cashAndShortTermInvestments": "50665000", "commonStockSharesOutstanding": "18036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11431000", "capitalExpenditures": "1691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8064000", "cashflowFromInvestment": "-1691000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 132634000, "cost_of_revenue": 95884000, "gross_profit": 36750000, "ebit": 7459000, "ebitda": 12405000, "pretax_income": 7348000, "tax_provision": 1273000, "net_income": 6075000, "net_income_to_common": 6075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49016000, "total_current_assets": 169493000, "total_assets": 298174000, "short_term_debt": 14049000, "long_term_debt": null, "total_debt": 14049000, "total_liabilities": 142061000, "total_equity": 156113000, "shares_outstanding": 18440000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": -1637000, "capital_expenditure": 2892000, "free_cash_flow": 1255000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92822, "ticker_id": 6529, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7459000", "ebitda": "12405000", "netIncome": "6075000", "grossProfit": "36750000", "depreciation": "None", "totalRevenue": "132634000", "costOfRevenue": "95884000", "interestIncome": "512000", "incomeBeforeTax": "7348000", "interestExpense": "111000", "operatingIncome": "6947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "29803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4946000", "sellingGeneralAndAdministrative": "24857000", "netIncomeFromContinuingOperations": "6075000" }, "balance": { "goodwill": "11832000", "inventory": "5278000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "298174000", "longTermDebt": "None", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31278000", "totalLiabilities": "142061000", "otherCurrentAssets": "15601000", "totalCurrentAssets": "169493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128681000", "currentAccountsPayable": "17934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77015000", "totalShareholderEquity": "156113000", "capitalLeaseObligations": "77015000", "otherCurrentLiabilities": "42250000", "totalCurrentLiabilities": "74233000", "otherNonCurrentLiabilities": "3228000", "totalNonCurrentLiabilities": "67828000", "cashAndShortTermInvestments": "49016000", "commonStockSharesOutstanding": "18440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6075000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-1637000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8552000", "cashflowFromInvestment": "-2892000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132634000, "cost_of_revenue": 95884000, "gross_profit": 36750000, "research_and_development": null, "selling_general_admin": 24857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7459000, "depreciation_amortisation": 4946000, "ebitda": 12405000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 7348000, "tax_provision": 1273000, "effective_tax_rate": null, "net_income": 6075000, "net_income_continuing_ops": 6075000, "net_income_to_common": 6075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49016000, "short_term_investments": null, "net_receivables": 104876000, "inventory": 5278000, "other_current_assets": null, "total_current_assets": 169493000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128681000, "total_assets": 298174000, "short_term_debt": 14049000, "accounts_payable": 17934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67828000, "total_liabilities": 142061000, "total_debt": 14049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31278000, "total_equity": 156113000, "shares_outstanding": 18440000, "operating_cash_flow": -1637000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2892000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8552000, "free_cash_flow": 1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7459000", "ebitda": "12405000", "netIncome": "6075000", "grossProfit": "36750000", "depreciation": "None", "totalRevenue": "132634000", "costOfRevenue": "95884000", "interestIncome": "512000", "incomeBeforeTax": "7348000", "interestExpense": "111000", "operatingIncome": "6947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "29803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4946000", "sellingGeneralAndAdministrative": "24857000", "netIncomeFromContinuingOperations": "6075000" }, "balance": { "goodwill": "11832000", "inventory": "5278000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "298174000", "longTermDebt": "None", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31278000", "totalLiabilities": "142061000", "otherCurrentAssets": "15601000", "totalCurrentAssets": "169493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128681000", "currentAccountsPayable": "17934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77015000", "totalShareholderEquity": "156113000", "capitalLeaseObligations": "77015000", "otherCurrentLiabilities": "42250000", "totalCurrentLiabilities": "74233000", "otherNonCurrentLiabilities": "3228000", "totalNonCurrentLiabilities": "67828000", "cashAndShortTermInvestments": "49016000", "commonStockSharesOutstanding": "18440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6075000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-1637000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8552000", "cashflowFromInvestment": "-2892000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 124609000, "cost_of_revenue": 88196000, "gross_profit": 36413000, "ebit": 8917000, "ebitda": 13959000, "pretax_income": 8813000, "tax_provision": 1388000, "net_income": 7425000, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62029000, "total_current_assets": 167515000, "total_assets": 295480000, "short_term_debt": 13410000, "long_term_debt": 581000, "total_debt": 13991000, "total_liabilities": 139441000, "total_equity": 156039000, "shares_outstanding": 18898000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 8684000, "capital_expenditure": 2052000, "free_cash_flow": 10736000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92823, "ticker_id": 6529, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8917000", "ebitda": "13959000", "netIncome": "7425000", "grossProfit": "36413000", "depreciation": "None", "totalRevenue": "124609000", "costOfRevenue": "88196000", "interestIncome": "586000", "incomeBeforeTax": "8813000", "interestExpense": "104000", "operatingIncome": "8331000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "482000", "nonInterestIncome": "None", "operatingExpenses": "28082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "23040000", "netIncomeFromContinuingOperations": "7425000" }, "balance": { "goodwill": "11832000", "inventory": "6843000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295480000", "longTermDebt": "581000", "shortTermDebt": "13410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37353000", "totalLiabilities": "139441000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "167515000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127965000", "currentAccountsPayable": "17924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75049000", "totalShareholderEquity": "156039000", "capitalLeaseObligations": "74072000", "otherCurrentLiabilities": "42392000", "totalCurrentLiabilities": "73726000", "otherNonCurrentLiabilities": "2573000", "totalNonCurrentLiabilities": "65715000", "cashAndShortTermInvestments": "62029000", "commonStockSharesOutstanding": "18898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7425000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1256000", "operatingCashflow": "8684000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1967000", "cashflowFromInvestment": "-2052000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124609000, "cost_of_revenue": 88196000, "gross_profit": 36413000, "research_and_development": null, "selling_general_admin": 23040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8917000, "depreciation_amortisation": 5042000, "ebitda": 13959000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 8813000, "tax_provision": 1388000, "effective_tax_rate": null, "net_income": 7425000, "net_income_continuing_ops": 7425000, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62029000, "short_term_investments": null, "net_receivables": 90114000, "inventory": 6843000, "other_current_assets": null, "total_current_assets": 167515000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": null, "goodwill_and_intangibles": 11832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127965000, "total_assets": 295480000, "short_term_debt": 13410000, "accounts_payable": 17924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73726000, "long_term_debt": 581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65715000, "total_liabilities": 139441000, "total_debt": 13991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37353000, "total_equity": 156039000, "shares_outstanding": 18898000, "operating_cash_flow": 8684000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2052000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1967000, "free_cash_flow": 10736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8917000", "ebitda": "13959000", "netIncome": "7425000", "grossProfit": "36413000", "depreciation": "None", "totalRevenue": "124609000", "costOfRevenue": "88196000", "interestIncome": "586000", "incomeBeforeTax": "8813000", "interestExpense": "104000", "operatingIncome": "8331000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "482000", "nonInterestIncome": "None", "operatingExpenses": "28082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "23040000", "netIncomeFromContinuingOperations": "7425000" }, "balance": { "goodwill": "11832000", "inventory": "6843000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295480000", "longTermDebt": "581000", "shortTermDebt": "13410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37353000", "totalLiabilities": "139441000", "otherCurrentAssets": "15372000", "totalCurrentAssets": "167515000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127965000", "currentAccountsPayable": "17924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75049000", "totalShareholderEquity": "156039000", "capitalLeaseObligations": "74072000", "otherCurrentLiabilities": "42392000", "totalCurrentLiabilities": "73726000", "otherNonCurrentLiabilities": "2573000", "totalNonCurrentLiabilities": "65715000", "cashAndShortTermInvestments": "62029000", "commonStockSharesOutstanding": "18898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7425000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1256000", "operatingCashflow": "8684000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1967000", "cashflowFromInvestment": "-2052000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "income_statement": { "revenue": 124431000, "cost_of_revenue": 87356000, "gross_profit": 37075000, "ebit": 8305999, "ebitda": 13358000, "pretax_income": 8316000, "tax_provision": 3806000, "net_income": 4510000, "net_income_to_common": 4510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57429000, "total_current_assets": 158607000, "total_assets": 293324000, "short_term_debt": 13449000, "long_term_debt": 600000, "total_debt": 14049000, "total_liabilities": 143360000, "total_equity": 149964000, "shares_outstanding": 18989000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 7614000, "capital_expenditure": 3604000, "free_cash_flow": 11218000, "dividends_paid": 247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92824, "ticker_id": 6529, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:38.088060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8305999", "ebitda": "13358000", "netIncome": "4510000", "grossProfit": "37075000", "depreciation": "None", "totalRevenue": "124431000", "costOfRevenue": "87356000", "interestIncome": "None", "incomeBeforeTax": "8316000", "interestExpense": "10", "operatingIncome": "8305999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3806000", "reportedCurrency": "USD", "netInterestIncome": "5578000", "nonInterestIncome": "None", "operatingExpenses": "28769001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5052001", "sellingGeneralAndAdministrative": "268887000", "netIncomeFromContinuingOperations": "13711000" }, "balance": { "goodwill": "11832000", "inventory": "6616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293324000", "longTermDebt": "600000", "shortTermDebt": "13449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-44778000", "totalLiabilities": "143360000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "158607000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134717000", "currentAccountsPayable": "18705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91013000", "shortLongTermDebtTotal": "78903000", "totalShareholderEquity": "149964000", "capitalLeaseObligations": "77890000", "otherCurrentLiabilities": "31674000", "totalCurrentLiabilities": "73261000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "70099000", "cashAndShortTermInvestments": "57429000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "57429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8649000", "profitLoss": "None", "dividendPayout": "247000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-775000", "operatingCashflow": "7614000", "capitalExpenditures": "3604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10342000", "cashflowFromInvestment": "-4296000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124431000, "cost_of_revenue": 87356000, "gross_profit": 37075000, "research_and_development": null, "selling_general_admin": 268887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8305999, "depreciation_amortisation": 5052001, "ebitda": 13358000, "interest_expense": 10, "interest_income": null, "other_non_operating": null, "pretax_income": 8316000, "tax_provision": 3806000, "effective_tax_rate": null, "net_income": 4510000, "net_income_continuing_ops": 13711000, "net_income_to_common": 4510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57429000, "short_term_investments": null, "net_receivables": 92372000, "inventory": 6616000, "other_current_assets": null, "total_current_assets": 158607000, "net_ppe": null, "goodwill": 11832000, "intangible_assets": 699999, "goodwill_and_intangibles": 12531999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134717000, "total_assets": 293324000, "short_term_debt": 13449000, "accounts_payable": 18705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73261000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70099000, "total_liabilities": 143360000, "total_debt": 14049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44778000, "total_equity": 149964000, "shares_outstanding": 18989000, "operating_cash_flow": 7614000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4296000, "dividends_paid": 247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10342000, "free_cash_flow": 11218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8305999", "ebitda": "13358000", "netIncome": "4510000", "grossProfit": "37075000", "depreciation": "None", "totalRevenue": "124431000", "costOfRevenue": "87356000", "interestIncome": "None", "incomeBeforeTax": "8316000", "interestExpense": "10", "operatingIncome": "8305999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3806000", "reportedCurrency": "USD", "netInterestIncome": "5578000", "nonInterestIncome": "None", "operatingExpenses": "28769001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5052001", "sellingGeneralAndAdministrative": "268887000", "netIncomeFromContinuingOperations": "13711000" }, "balance": { "goodwill": "11832000", "inventory": "6616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "293324000", "longTermDebt": "600000", "shortTermDebt": "13449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "699999", "reportedCurrency": "USD", "retainedEarnings": "-44778000", "totalLiabilities": "143360000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "158607000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134717000", "currentAccountsPayable": "18705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91013000", "shortLongTermDebtTotal": "78903000", "totalShareholderEquity": "149964000", "capitalLeaseObligations": "77890000", "otherCurrentLiabilities": "31674000", "totalCurrentLiabilities": "73261000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "70099000", "cashAndShortTermInvestments": "57429000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "699999", "cashAndCashEquivalentsAtCarryingValue": "57429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8649000", "profitLoss": "None", "dividendPayout": "247000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-775000", "operatingCashflow": "7614000", "capitalExpenditures": "3604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10342000", "cashflowFromInvestment": "-4296000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }