{ "ticker": { "uuid": "66f9a9d7-49ac-40eb-bc93-472bbbeba0de", "symbol": "IBEX", "name": "IBEX Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/" }, "latest_snapshot": { "ticker": { "uuid": "66f9a9d7-49ac-40eb-bc93-472bbbeba0de", "symbol": "IBEX", "name": "IBEX Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/66f9a9d7-49ac-40eb-bc93-472bbbeba0de/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.9, "quality": 0.87, "momentum": 0.33, "coverage": 0.97, "confidence": 0.94, "delta": 7 }, "headline_factors": { "price": 35.39, "market_cap": 473840815.24, "pe_ratio": 10.0433, "earnings_yield": 0.1109, "ebitda_to_ev": 0.1466, "shareholder_yield": 0.0151, "roe": 0.2934, "piotroski_f_score": 7, "momentum_12_1": 0.0199, "volatility_252d": 0.5505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.0433, "ev_ebitda": 6.8233, "earnings_yield": 0.1109, "fcf_yield": 0.177, "shareholder_yield": 0.0151 }, "quality": { "roe": 0.2934, "roic": 0.2333, "gross_margin": 0.2829, "fcf_margin": 0.1466, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1704, "eps_growth_1y": 0.2713, "fcf_growth_1y": 0.817 }, "momentum": { "price_return_12m": 0.1944, "momentum_12_1": 0.0199, "relative_strength": -0.0017 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.87, "momentum_percentile": 0.33, "growth_composite": 6, "yield_composite": 33, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.94, "os": 0.88, "value": 0.92, "quality": 0.87, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.4966, "earnings_yield": 0.129, "shareholder_yield": 0.0178, "roe": 0.2934, "momentum_12_1": 0.0809 }, { "week_end_date": "2026-06-14", "price": 30.92, "os": 0.88, "value": 0.92, "quality": 0.87, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.7747, "earnings_yield": 0.1253, "shareholder_yield": 0.0172, "roe": 0.2934, "momentum_12_1": 0.0957 }, { "week_end_date": "2026-06-21", "price": 30.22, "os": 0.9, "value": 0.92, "quality": 0.86, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5761, "earnings_yield": 0.1279, "shareholder_yield": 0.0176, "roe": 0.2934, "momentum_12_1": 0.1652 }, { "week_end_date": "2026-06-28", "price": 30.08, "os": 0.88, "value": 0.93, "quality": 0.86, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5363, "earnings_yield": 0.1284, "shareholder_yield": 0.0177, "roe": 0.2934, "momentum_12_1": 0.1102 }, { "week_end_date": "2026-07-05", "price": 32.13, "os": 0.88, "value": 0.92, "quality": 0.85, "momentum": 0.27, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 9.1181, "earnings_yield": 0.121, "shareholder_yield": 0.0166, "roe": 0.2934, "momentum_12_1": -0.0225 }, { "week_end_date": "2026-07-12", "price": 33.09, "os": 0.96, "value": 0.91, "quality": 0.88, "momentum": 0.7, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 9.3905, "earnings_yield": 0.1178, "shareholder_yield": 0.0161, "roe": 0.2934, "momentum_12_1": 0.0644 }, { "week_end_date": "2026-07-19", "price": 35.39, "os": 0.89, "value": 0.9, "quality": 0.87, "momentum": 0.33, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.0433, "earnings_yield": 0.1109, "shareholder_yield": 0.0151, "roe": 0.2934, "momentum_12_1": 0.0199 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 30310000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558273000, "cost_of_revenue": 385692000, "gross_profit": 172581000, "ebit": 47566000, "ebitda": 64798000, "pretax_income": 45932000, "tax_provision": 9068000, "net_income": 36864000, "net_income_to_common": 36864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350000, "total_current_assets": 145619000, "total_assets": 273215000, "short_term_debt": 15155000, "long_term_debt": null, "total_debt": 69755000, "total_liabilities": 138906000, "total_equity": 134309000, "shares_outstanding": 15725000, "goodwill_and_intangibles": 12232000 }, "cash_flow": { "operating_cash_flow": 45668000, "capital_expenditure": 18375000, "free_cash_flow": 64043000, "dividends_paid": null, "share_repurchases": -78014000, "shares_issued": null, "net_debt_issued": -953000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508569000, "cost_of_revenue": 356536000, "gross_profit": 152033000, "ebit": 41500000, "ebitda": 60961000, "pretax_income": 40986000, "tax_provision": 7331000, "net_income": 33655000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62720000, "total_current_assets": 179958000, "total_assets": 293904000, "short_term_debt": 12711000, "long_term_debt": 867000, "total_debt": 67019000, "total_liabilities": 128105000, "total_equity": 165799000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 8855000, "free_cash_flow": 44755000, "dividends_paid": null, "share_repurchases": -21556000, "shares_issued": null, "net_debt_issued": -543000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508569000, "cost_of_revenue": 356536000, "gross_profit": 152033000, "ebit": 41500000, "ebitda": 60961000, "pretax_income": 40986000, "tax_provision": 7331000, "net_income": 33655000, "net_income_to_common": 33655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62720000, "total_current_assets": 179958000, "total_assets": 293904000, "short_term_debt": 12711000, "long_term_debt": 867000, "total_debt": 67019000, "total_liabilities": 128105000, "total_equity": 165799000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 12531999 }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 8855000, "free_cash_flow": 44755000, "dividends_paid": null, "share_repurchases": -21556000, "shares_issued": null, "net_debt_issued": -543000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16218000, "ebitda": 21388000, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16218000, "ebitda": 21388000, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16218000, "ebitda": 21388000, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16218000, "ebitda": 21388000, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16218000, "ebitda": 21388000, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164407000, "cost_of_revenue": 120784000, "gross_profit": 43623000, "ebit": 16155999, "ebitda": 21325999, "pretax_income": 15969000, "tax_provision": 2644000, "net_income": 13325000, "net_income_to_common": 13325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15409000, "total_current_assets": 165430000, "total_assets": 297247000, "short_term_debt": 15415000, "long_term_debt": null, "total_debt": 61025000, "total_liabilities": 136464000, "total_equity": 160783000, "shares_outstanding": 14994000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 11864000, "capital_expenditure": 5273000, "free_cash_flow": 17137000, "dividends_paid": null, "share_repurchases": -4580000, "shares_issued": 466000, "net_debt_issued": -284000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 30496000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164221000, "cost_of_revenue": 121379000, "gross_profit": 42842000, "ebit": 15346000, "ebitda": 20096000, "pretax_income": 15098000, "tax_provision": 2881000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15460000, "total_current_assets": 158524000, "total_assets": 295797000, "short_term_debt": 15248000, "long_term_debt": null, "total_debt": 64341000, "total_liabilities": 141282000, "total_equity": 154515000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 11832000 }, "cash_flow": { "operating_cash_flow": 6644000, "capital_expenditure": 11732000, "free_cash_flow": 18376000, "dividends_paid": null, "share_repurchases": -2786000, "shares_issued": 936000, "net_debt_issued": -257000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }