{ "ticker": { "uuid": "6706066e-8406-4a79-8731-721f44f6dd95", "symbol": "CREG", "name": "Smart Powerr Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/6706066e-8406-4a79-8731-721f44f6dd95/", "api_url": "https://sharemaestro.com/factors/api/tickers/6706066e-8406-4a79-8731-721f44f6dd95/" }, "ticker_metadata": { "id": 5529, "uuid": "6706066e-8406-4a79-8731-721f44f6dd95", "symbol": "CREG", "name": "Smart Powerr Corp", "asset_type": "equity", "market_cap": 9610700, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "China Recycling Energy Corporation is engaged in the energy recycling business in China. The company is headquartered in Xi'an, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6706066e-8406-4a79-8731-721f44f6dd95", "symbol": "CREG", "name": "Smart Powerr Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/6706066e-8406-4a79-8731-721f44f6dd95/", "api_url": "https://sharemaestro.com/factors/api/tickers/6706066e-8406-4a79-8731-721f44f6dd95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.29, "market_cap": 709221.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0174, "piotroski_f_score": 3, "momentum_12_1": -0.9504, "volatility_252d": 2.169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.355024+00:00", "batch_id": "" }, "size": { "price_close": 0.2892, "market_cap": 709221.6444, "market_cap_usd": 709221.6444, "enterprise_value": null, "shares_outstanding": 2452357, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0048, "ptbv_ratio": 0.0048, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.1904, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0048, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4639, "operating_margin": -9.139, "net_margin": -7.3179, "ebitda_margin": -9.0454, "fcf_margin": 10.6364, "roe": -0.0174, "roa": -0.0161, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0022, "cash_conversion": -1.4535, "accruals_ratio": -0.0296, "sbc_to_revenue": 3.6245, "piotroski_f_score": 3, "altman_z_score": 0.5267, "earnings_stability_5y": 0.556, "revenue_stability_5y": 1.723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0809, "net_debt_to_ebitda": 50.1038, "debt_to_assets": 0.0004, "interest_coverage": -2.6332, "current_ratio": 18.4856, "quick_ratio": 18.4856, "net_debt": -158731248, "local_beta": -0.0007, "volatility_252d": 2.169, "volatility_60d": 5.183, "max_drawdown_12m": -0.9612, "risk_adjusted_momentum": -0.4382 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.098, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9311, "book_value_growth_1y": -0.5228, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0028, "price_return_3m": -0.7485, "price_return_6m": -0.7463, "price_return_9m": -0.8026, "price_return_12m": -0.9506, "price_return_12m_ex1m": -0.9504, "momentum_6m": -0.7463, "momentum_12m": -0.9506, "momentum_12_1": -0.9504, "distance_from_52w_high": -0.95, "distance_from_52w_low": 0.2911, "relative_strength": -1.1085 }, "raw_ttm": { "revenue_ttm": 350237, "gross_profit_ttm": 162465, "ebit_ttm": -3200803, "ebitda_ttm": -3168047, "net_income_ttm": -2562991, "eps_diluted_ttm": -1.0451, "operating_cash_flow_ttm": 2155511, "capital_expenditure_ttm": 1569759, "fcf_ttm": 3725270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1215562, "cash_and_equivalents": 158793720, "total_current_assets": 158860502, "total_current_liabilities": 8593757, "net_ppe": null, "total_assets": 159653613, "total_debt": 62472, "total_equity": 147709231, "net_working_capital": -8464503, "book_value_per_share": 60.2315, "retained_earnings": -65503834, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146966803, "tangible_book_per_share": 59.9288 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2776, "ticker_id": 5529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.355024+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2892, "market_cap": 709221.6444, "market_cap_usd": 709221.6444, "enterprise_value": null, "shares_outstanding": 2452357, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00480147, "ptbv_ratio": 0.00482573, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19038127, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46387161, "operating_margin": -9.13896305, "net_margin": -7.31787618, "ebitda_margin": -9.0454378, "fcf_margin": 10.63642619, "roe": -0.0173516, "roa": -0.01605345, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00219373, "cash_conversion": -1.4534854, "accruals_ratio": -0.02955462, "sbc_to_revenue": 3.62446001, "debt_to_equity": 0.08086415, "net_debt_to_ebitda": 50.10381727, "debt_to_assets": 0.0003913, "interest_coverage": -2.63318778, "current_ratio": 18.48557063, "quick_ratio": 18.48557063, "net_debt": -158731248, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.09803918, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93107323, "book_value_growth_1y": -0.52280051, "piotroski_f_score": 3, "altman_z_score": 0.52670381, "earnings_stability_5y": 0.555985, "revenue_stability_5y": 1.722971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00275862, "price_return_3m": -0.74852174, "price_return_6m": -0.74631579, "price_return_9m": -0.80259386, "price_return_12m": -0.9505641, "price_return_12m_ex1m": -0.95042735, "distance_from_52w_high": -0.9499654, "distance_from_52w_low": 0.29107143, "relative_strength": -1.10850515, "local_beta": -0.0007, "volatility_252d": 2.168963, "volatility_60d": 5.183033, "max_drawdown_12m": -0.96124567, "revenue_ttm": 350237, "gross_profit_ttm": 162465, "ebit_ttm": -3200803, "ebitda_ttm": -3168047, "net_income_ttm": -2562991, "eps_diluted_ttm": -1.04511333, "operating_cash_flow_ttm": 2155511, "capital_expenditure_ttm": 1569759, "fcf_ttm": 3725270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1215562, "cash_and_equivalents": 158793720, "total_current_assets": 158860502, "total_current_liabilities": 8593757, "net_ppe": null, "total_assets": 159653613, "total_debt": 62472, "total_equity": 147709231, "net_working_capital": -8464503, "book_value_per_share": 60.23153684, "retained_earnings": -65503834, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146966803, "tangible_book_per_share": 59.92879626, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.29, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0174, "momentum_12_1": -0.9504, "complete_fields": { "id": 2776, "ticker_id": 5529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.355024+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2892, "market_cap": 709221.6444, "market_cap_usd": 709221.6444, "enterprise_value": null, "shares_outstanding": 2452357, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00480147, "ptbv_ratio": 0.00482573, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19038127, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46387161, "operating_margin": -9.13896305, "net_margin": -7.31787618, "ebitda_margin": -9.0454378, "fcf_margin": 10.63642619, "roe": -0.0173516, "roa": -0.01605345, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00219373, "cash_conversion": -1.4534854, "accruals_ratio": -0.02955462, "sbc_to_revenue": 3.62446001, "debt_to_equity": 0.08086415, "net_debt_to_ebitda": 50.10381727, "debt_to_assets": 0.0003913, "interest_coverage": -2.63318778, "current_ratio": 18.48557063, "quick_ratio": 18.48557063, "net_debt": -158731248, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.09803918, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93107323, "book_value_growth_1y": -0.52280051, "piotroski_f_score": 3, "altman_z_score": 0.52670381, "earnings_stability_5y": 0.555985, "revenue_stability_5y": 1.722971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00275862, "price_return_3m": -0.74852174, "price_return_6m": -0.74631579, "price_return_9m": -0.80259386, "price_return_12m": -0.9505641, "price_return_12m_ex1m": -0.95042735, "distance_from_52w_high": -0.9499654, "distance_from_52w_low": 0.29107143, "relative_strength": -1.10850515, "local_beta": -0.0007, "volatility_252d": 2.168963, "volatility_60d": 5.183033, "max_drawdown_12m": -0.96124567, "revenue_ttm": 350237, "gross_profit_ttm": 162465, "ebit_ttm": -3200803, "ebitda_ttm": -3168047, "net_income_ttm": -2562991, "eps_diluted_ttm": -1.04511333, "operating_cash_flow_ttm": 2155511, "capital_expenditure_ttm": 1569759, "fcf_ttm": 3725270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1215562, "cash_and_equivalents": 158793720, "total_current_assets": 158860502, "total_current_liabilities": 8593757, "net_ppe": null, "total_assets": 159653613, "total_debt": 62472, "total_equity": 147709231, "net_working_capital": -8464503, "book_value_per_share": 60.23153684, "retained_earnings": -65503834, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146966803, "tangible_book_per_share": 59.92879626, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 262509, "cost_of_revenue": 145895, "gross_profit": 116614, "ebit": -3015605, "ebitda": -3479951, "pretax_income": -2859505, "tax_provision": 40536, "net_income": -2900041, "net_income_to_common": -2900041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40156, "total_current_assets": 156824664, "total_assets": 157642666, "short_term_debt": 2525243, "long_term_debt": null, "total_debt": 2525243, "total_liabilities": 14493075, "total_equity": 143149591, "shares_outstanding": 2452357, "goodwill_and_intangibles": 752865 }, "cash_flow": { "operating_cash_flow": 66908783, "capital_expenditure": 750000, "free_cash_flow": 67658783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49469, "ticker_id": 5529, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3479951", "netIncome": "-2900041", "grossProfit": "116614", "depreciation": "None", "totalRevenue": "262509", "costOfRevenue": "145895", "interestIncome": "113866", "incomeBeforeTax": "-2859505", "interestExpense": "422112", "operatingIncome": "-3015605", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40536", "reportedCurrency": "USD", "netInterestIncome": "-308246", "nonInterestIncome": "None", "operatingExpenses": "3132219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3132219", "netIncomeFromContinuingOperations": "-2900041" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44332", "currentDebt": "None", "investments": "None", "totalAssets": "157642666", "longTermDebt": "None", "shortTermDebt": "2525243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752865", "reportedCurrency": "USD", "retainedEarnings": "-64956424", "totalLiabilities": "14493075", "otherCurrentAssets": "156751655", "totalCurrentAssets": "156824664", "currentLongTermDebt": "2464151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818000", "currentAccountsPayable": "122240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525243", "totalShareholderEquity": "143149591", "capitalLeaseObligations": "61092", "otherCurrentLiabilities": "4198342", "totalCurrentLiabilities": "11142450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "40156", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "752865", "cashAndCashEquivalentsAtCarryingValue": "40156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2900041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66908783", "capitalExpenditures": "750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32137831", "cashflowFromInvestment": "-99473027", "stockBasedCompensation": "831520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262509, "cost_of_revenue": 145895, "gross_profit": 116614, "research_and_development": null, "selling_general_admin": 3132219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3015605, "depreciation_amortisation": null, "ebitda": -3479951, "interest_expense": 422112, "interest_income": null, "other_non_operating": null, "pretax_income": -2859505, "tax_provision": 40536, "effective_tax_rate": null, "net_income": -2900041, "net_income_continuing_ops": -2900041, "net_income_to_common": -2900041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40156, "short_term_investments": null, "net_receivables": 32853, "inventory": null, "other_current_assets": null, "total_current_assets": 156824664, "net_ppe": null, "goodwill": null, "intangible_assets": 752865, "goodwill_and_intangibles": 752865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818000, "total_assets": 157642666, "short_term_debt": 2525243, "accounts_payable": 122240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11142450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350625, "total_liabilities": 14493075, "total_debt": 2525243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64956424, "total_equity": 143149591, "shares_outstanding": 2452357, "operating_cash_flow": 66908783, "stock_based_compensation": 831520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99473027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32137831, "free_cash_flow": 67658783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3479951", "netIncome": "-2900041", "grossProfit": "116614", "depreciation": "None", "totalRevenue": "262509", "costOfRevenue": "145895", "interestIncome": "113866", "incomeBeforeTax": "-2859505", "interestExpense": "422112", "operatingIncome": "-3015605", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40536", "reportedCurrency": "USD", "netInterestIncome": "-308246", "nonInterestIncome": "None", "operatingExpenses": "3132219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3132219", "netIncomeFromContinuingOperations": "-2900041" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44332", "currentDebt": "None", "investments": "None", "totalAssets": "157642666", "longTermDebt": "None", "shortTermDebt": "2525243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752865", "reportedCurrency": "USD", "retainedEarnings": "-64956424", "totalLiabilities": "14493075", "otherCurrentAssets": "156751655", "totalCurrentAssets": "156824664", "currentLongTermDebt": "2464151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818000", "currentAccountsPayable": "122240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525243", "totalShareholderEquity": "143149591", "capitalLeaseObligations": "61092", "otherCurrentLiabilities": "4198342", "totalCurrentLiabilities": "11142450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "40156", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "752865", "cashAndCashEquivalentsAtCarryingValue": "40156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2900041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66908783", "capitalExpenditures": "750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32137831", "cashflowFromInvestment": "-99473027", "stockBasedCompensation": "831520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61050, "gross_profit": -61050, "ebit": -1066689, "ebitda": -1005639, "pretax_income": -1545015, "tax_provision": 13997, "net_income": -1559012, "net_income_to_common": -1559012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25341, "total_current_assets": 121115843, "total_assets": 121234786, "short_term_debt": 4764225, "long_term_debt": null, "total_debt": 4764225, "total_liabilities": 16503705, "total_equity": 104731081, "shares_outstanding": 856188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10764096, "capital_expenditure": 4, "free_cash_flow": -10764092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49474, "ticker_id": 5529, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1066689", "ebitda": "-1005639", "netIncome": "-1559012", "grossProfit": "-61050", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61050", "interestIncome": "132349", "incomeBeforeTax": "-1545015", "interestExpense": "478328", "operatingIncome": "-1093468", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13997", "reportedCurrency": "USD", "netInterestIncome": "-345979", "nonInterestIncome": "None", "operatingExpenses": "1032418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61050", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-1559012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9161", "currentDebt": "None", "investments": "None", "totalAssets": "121234786", "longTermDebt": "None", "shortTermDebt": "4764225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62056383", "totalLiabilities": "16503705", "otherCurrentAssets": "65214994", "totalCurrentAssets": "121115843", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55875508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118943", "currentAccountsPayable": "68003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4820764", "totalShareholderEquity": "104731081", "capitalLeaseObligations": "115068", "otherCurrentLiabilities": "3987716", "totalCurrentLiabilities": "13096541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407164", "cashAndShortTermInvestments": "25341", "commonStockSharesOutstanding": "856188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1559012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10764096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11031196", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61050, "gross_profit": -61050, "research_and_development": null, "selling_general_admin": 1093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1066689, "depreciation_amortisation": 61050, "ebitda": -1005639, "interest_expense": 478328, "interest_income": null, "other_non_operating": null, "pretax_income": -1545015, "tax_provision": 13997, "effective_tax_rate": null, "net_income": -1559012, "net_income_continuing_ops": -1559012, "net_income_to_common": -1559012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25341, "short_term_investments": null, "net_receivables": 55875508, "inventory": null, "other_current_assets": null, "total_current_assets": 121115843, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118943, "total_assets": 121234786, "short_term_debt": 4764225, "accounts_payable": 68003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13096541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407164, "total_liabilities": 16503705, "total_debt": 4764225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62056383, "total_equity": 104731081, "shares_outstanding": 856188, "operating_cash_flow": -10764096, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11031196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10764092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1066689", "ebitda": "-1005639", "netIncome": "-1559012", "grossProfit": "-61050", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61050", "interestIncome": "132349", "incomeBeforeTax": "-1545015", "interestExpense": "478328", "operatingIncome": "-1093468", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13997", "reportedCurrency": "USD", "netInterestIncome": "-345979", "nonInterestIncome": "None", "operatingExpenses": "1032418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61050", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-1559012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9161", "currentDebt": "None", "investments": "None", "totalAssets": "121234786", "longTermDebt": "None", "shortTermDebt": "4764225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62056383", "totalLiabilities": "16503705", "otherCurrentAssets": "65214994", "totalCurrentAssets": "121115843", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55875508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118943", "currentAccountsPayable": "68003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4820764", "totalShareholderEquity": "104731081", "capitalLeaseObligations": "115068", "otherCurrentLiabilities": "3987716", "totalCurrentLiabilities": "13096541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407164", "cashAndShortTermInvestments": "25341", "commonStockSharesOutstanding": "856188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1559012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10764096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11031196", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62037, "gross_profit": -62037, "ebit": -214845, "ebitda": -152808, "pretax_income": -650086, "tax_provision": 96700, "net_income": -746786, "net_income_to_common": -746786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32370, "total_current_assets": 136465552, "total_assets": 136469546, "short_term_debt": 16094303, "long_term_debt": null, "total_debt": 16094303, "total_liabilities": 27223879, "total_equity": 109245667, "shares_outstanding": 778486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68099899, "capital_expenditure": 0, "free_cash_flow": -68099899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49479, "ticker_id": 5529, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214845", "ebitda": "-152808", "netIncome": "-746786", "grossProfit": "-62037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62037", "interestIncome": "320155", "incomeBeforeTax": "-650086", "interestExpense": "435241", "operatingIncome": "-798473", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96700", "reportedCurrency": "USD", "netInterestIncome": "-123576", "nonInterestIncome": "None", "operatingExpenses": "736436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62037", "sellingGeneralAndAdministrative": "798473", "netIncomeFromContinuingOperations": "-3861490" }, "balance": { "goodwill": "None", "inventory": "-68943902", "commonStock": "7963", "currentDebt": "None", "investments": "None", "totalAssets": "136469546", "longTermDebt": "None", "shortTermDebt": "16094303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60497371", "totalLiabilities": "27223879", "otherCurrentAssets": "67440761", "totalCurrentAssets": "136465552", "currentLongTermDebt": "16094303", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68992421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994", "currentAccountsPayable": "70083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16094303", "totalShareholderEquity": "109245667", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3431777", "totalCurrentLiabilities": "23873254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "32370", "commonStockSharesOutstanding": "778486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-67749.72", "operatingCashflow": "-68099899", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69124086", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62037, "gross_profit": -62037, "research_and_development": null, "selling_general_admin": 798473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214845, "depreciation_amortisation": 62037, "ebitda": -152808, "interest_expense": 435241, "interest_income": null, "other_non_operating": null, "pretax_income": -650086, "tax_provision": 96700, "effective_tax_rate": null, "net_income": -746786, "net_income_continuing_ops": -3861490, "net_income_to_common": -746786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32370, "short_term_investments": null, "net_receivables": 68992421, "inventory": -68943902, "other_current_assets": null, "total_current_assets": 136465552, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3994, "total_assets": 136469546, "short_term_debt": 16094303, "accounts_payable": 70083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23873254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350625, "total_liabilities": 27223879, "total_debt": 16094303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60497371, "total_equity": 109245667, "shares_outstanding": 778486, "operating_cash_flow": -68099899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69124086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68099899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214845", "ebitda": "-152808", "netIncome": "-746786", "grossProfit": "-62037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62037", "interestIncome": "320155", "incomeBeforeTax": "-650086", "interestExpense": "435241", "operatingIncome": "-798473", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96700", "reportedCurrency": "USD", "netInterestIncome": "-123576", "nonInterestIncome": "None", "operatingExpenses": "736436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62037", "sellingGeneralAndAdministrative": "798473", "netIncomeFromContinuingOperations": "-3861490" }, "balance": { "goodwill": "None", "inventory": "-68943902", "commonStock": "7963", "currentDebt": "None", "investments": "None", "totalAssets": "136469546", "longTermDebt": "None", "shortTermDebt": "16094303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60497371", "totalLiabilities": "27223879", "otherCurrentAssets": "67440761", "totalCurrentAssets": "136465552", "currentLongTermDebt": "16094303", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68992421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994", "currentAccountsPayable": "70083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16094303", "totalShareholderEquity": "109245667", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3431777", "totalCurrentLiabilities": "23873254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "32370", "commonStockSharesOutstanding": "778486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-67749.72", "operatingCashflow": "-68099899", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69124086", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61874, "gross_profit": -61874, "ebit": -3701097, "ebitda": -3639223, "pretax_income": -4387675, "tax_provision": 69652, "net_income": -4457327, "net_income_to_common": -4457327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138813673, "total_current_assets": 139131052, "total_assets": 139135705, "short_term_debt": 16815816, "long_term_debt": null, "total_debt": 16815816, "total_liabilities": 28342512, "total_equity": 110793193, "shares_outstanding": 733497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -351880, "capital_expenditure": 0, "free_cash_flow": -351880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49484, "ticker_id": 5529, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3701097", "ebitda": "-3639223", "netIncome": "-4457327", "grossProfit": "-61874", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61874", "interestIncome": "431489", "incomeBeforeTax": "-4387675", "interestExpense": "686581", "operatingIncome": "-1599156", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69652", "reportedCurrency": "USD", "netInterestIncome": "-255092", "nonInterestIncome": "None", "operatingExpenses": "1537282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61874", "sellingGeneralAndAdministrative": "842842", "netIncomeFromContinuingOperations": "-4457327" }, "balance": { "goodwill": "None", "inventory": "-171341", "commonStock": "7392", "currentDebt": "None", "investments": "None", "totalAssets": "139135705", "longTermDebt": "None", "shortTermDebt": "16815816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59726943", "totalLiabilities": "28342512", "otherCurrentAssets": "94100", "totalCurrentAssets": "139131052", "currentLongTermDebt": "16753638", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653", "currentAccountsPayable": "71271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16815816", "totalShareholderEquity": "110793193", "capitalLeaseObligations": "62178", "otherCurrentLiabilities": "3815448", "totalCurrentLiabilities": "24383887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958624", "cashAndShortTermInvestments": "138813673", "commonStockSharesOutstanding": "733497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138813673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4457327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "857.50", "operatingCashflow": "-351880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42561720", "cashflowFromInvestment": "None", "stockBasedCompensation": "223438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61874, "gross_profit": -61874, "research_and_development": null, "selling_general_admin": 842842, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3701097, "depreciation_amortisation": 61874, "ebitda": -3639223, "interest_expense": 686581, "interest_income": null, "other_non_operating": null, "pretax_income": -4387675, "tax_provision": 69652, "effective_tax_rate": null, "net_income": -4457327, "net_income_continuing_ops": -4457327, "net_income_to_common": -4457327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138813673, "short_term_investments": null, "net_receivables": 223279, "inventory": -171341, "other_current_assets": null, "total_current_assets": 139131052, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653, "total_assets": 139135705, "short_term_debt": 16815816, "accounts_payable": 71271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24383887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958624, "total_liabilities": 28342512, "total_debt": 16815816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59726943, "total_equity": 110793193, "shares_outstanding": 733497, "operating_cash_flow": -351880, "stock_based_compensation": 223438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42561720, "free_cash_flow": -351880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3701097", "ebitda": "-3639223", "netIncome": "-4457327", "grossProfit": "-61874", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61874", "interestIncome": "431489", "incomeBeforeTax": "-4387675", "interestExpense": "686581", "operatingIncome": "-1599156", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69652", "reportedCurrency": "USD", "netInterestIncome": "-255092", "nonInterestIncome": "None", "operatingExpenses": "1537282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61874", "sellingGeneralAndAdministrative": "842842", "netIncomeFromContinuingOperations": "-4457327" }, "balance": { "goodwill": "None", "inventory": "-171341", "commonStock": "7392", "currentDebt": "None", "investments": "None", "totalAssets": "139135705", "longTermDebt": "None", "shortTermDebt": "16815816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59726943", "totalLiabilities": "28342512", "otherCurrentAssets": "94100", "totalCurrentAssets": "139131052", "currentLongTermDebt": "16753638", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653", "currentAccountsPayable": "71271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16815816", "totalShareholderEquity": "110793193", "capitalLeaseObligations": "62178", "otherCurrentLiabilities": "3815448", "totalCurrentLiabilities": "24383887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958624", "cashAndShortTermInvestments": "138813673", "commonStockSharesOutstanding": "733497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138813673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4457327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "857.50", "operatingCashflow": "-351880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42561720", "cashflowFromInvestment": "None", "stockBasedCompensation": "223438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -808154, "ebitda": -9175727, "pretax_income": -12283330, "tax_provision": -53140, "net_income": -12230190, "net_income_to_common": -12230190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152011887, "total_current_assets": 153116993, "total_assets": 153272462, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28514277, "total_equity": 124758185, "shares_outstanding": 7102666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1612458, "capital_expenditure": 0, "free_cash_flow": -1612458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49489, "ticker_id": 5529, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-808154", "ebitda": "-9175727", "netIncome": "-12230190", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "414468", "incomeBeforeTax": "-12283330", "interestExpense": "3106965", "operatingIncome": "-842842", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-53140", "reportedCurrency": "USD", "netInterestIncome": "-2692497", "nonInterestIncome": "None", "operatingExpenses": "842842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "842842", "netIncomeFromContinuingOperations": "-12230190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7044", "currentDebt": "None", "investments": "None", "totalAssets": "153272462", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40101613", "totalLiabilities": "28514277", "otherCurrentAssets": "868281", "totalCurrentAssets": "153116993", "currentLongTermDebt": "18818549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155469", "currentAccountsPayable": "77854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138277", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124758185", "capitalLeaseObligations": "132548", "otherCurrentLiabilities": "3614562", "totalCurrentLiabilities": "23883024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4631253", "cashAndShortTermInvestments": "152011887", "commonStockSharesOutstanding": "7102666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152011887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12230190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "-1612458", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42561721", "cashflowFromInvestment": "None", "stockBasedCompensation": "223438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 842842, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -808154, "depreciation_amortisation": null, "ebitda": -9175727, "interest_expense": 3106965, "interest_income": null, "other_non_operating": null, "pretax_income": -12283330, "tax_provision": -53140, "effective_tax_rate": null, "net_income": -12230190, "net_income_continuing_ops": -12230190, "net_income_to_common": -12230190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152011887, "short_term_investments": null, "net_receivables": 201953, "inventory": null, "other_current_assets": null, "total_current_assets": 153116993, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155469, "total_assets": 153272462, "short_term_debt": null, "accounts_payable": 77854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23883024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4631253, "total_liabilities": 28514277, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40101613, "total_equity": 124758185, "shares_outstanding": 7102666, "operating_cash_flow": -1612458, "stock_based_compensation": 223438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42561721, "free_cash_flow": -1612458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-808154", "ebitda": "-9175727", "netIncome": "-12230190", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "414468", "incomeBeforeTax": "-12283330", "interestExpense": "3106965", "operatingIncome": "-842842", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-53140", "reportedCurrency": "USD", "netInterestIncome": "-2692497", "nonInterestIncome": "None", "operatingExpenses": "842842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "842842", "netIncomeFromContinuingOperations": "-12230190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7044", "currentDebt": "None", "investments": "None", "totalAssets": "153272462", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40101613", "totalLiabilities": "28514277", "otherCurrentAssets": "868281", "totalCurrentAssets": "153116993", "currentLongTermDebt": "18818549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155469", "currentAccountsPayable": "77854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138277", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124758185", "capitalLeaseObligations": "132548", "otherCurrentLiabilities": "3614562", "totalCurrentLiabilities": "23883024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4631253", "cashAndShortTermInvestments": "152011887", "commonStockSharesOutstanding": "7102666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152011887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12230190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "-1612458", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42561721", "cashflowFromInvestment": "None", "stockBasedCompensation": "223438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 164458, "cost_of_revenue": null, "gross_profit": null, "ebit": 5515000, "ebitda": 5514543, "pretax_income": 4050824, "tax_provision": 7309000, "net_income": 4050824, "net_income_to_common": 4050824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107804013, "total_current_assets": 108203797, "total_assets": 137137520, "short_term_debt": 24902389, "long_term_debt": 306518, "total_debt": 25208907, "total_liabilities": 44983327, "total_equity": 92154193, "shares_outstanding": 256437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82248467, "capital_expenditure": 1885, "free_cash_flow": 82250352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49494, "ticker_id": 5529, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5515000", "ebitda": "5514543", "netIncome": "4050824", "grossProfit": "None", "depreciation": "None", "totalRevenue": "164458", "costOfRevenue": "None", "interestIncome": "185527", "incomeBeforeTax": "4050824", "interestExpense": "1464000", "operatingIncome": "5827019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7309000", "reportedCurrency": "USD", "netInterestIncome": "-1278194", "nonInterestIncome": "None", "operatingExpenses": "-5827019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-312474", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5827000", "sellingGeneralAndAdministrative": "204039", "netIncomeFromContinuingOperations": "4050824" }, "balance": { "goodwill": "None", "inventory": "23465", "commonStock": "3177", "currentDebt": "None", "investments": "None", "totalAssets": "137137520", "longTermDebt": "306518", "shortTermDebt": "24902389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43026465", "totalLiabilities": "44983327", "otherCurrentAssets": "31955", "totalCurrentAssets": "108203797", "currentLongTermDebt": "24902389", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "344364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28933723", "currentAccountsPayable": "76074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28916924", "shortLongTermDebtTotal": "25208907", "totalShareholderEquity": "92154193", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7772720", "totalCurrentLiabilities": "39042407", "otherNonCurrentLiabilities": "5634402", "totalNonCurrentLiabilities": "5940920", "cashAndShortTermInvestments": "107804013", "commonStockSharesOutstanding": "256437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107804013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4050824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "82248467", "capitalExpenditures": "1885", "changeInReceivables": "None", "changeInExchangeRate": "5838947", "cashflowFromFinancing": "3497187", "cashflowFromInvestment": "-1885", "stockBasedCompensation": "10999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91582716", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164458, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 204039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5515000, "depreciation_amortisation": -5827000, "ebitda": 5514543, "interest_expense": 1464000, "interest_income": null, "other_non_operating": null, "pretax_income": 4050824, "tax_provision": 7309000, "effective_tax_rate": null, "net_income": 4050824, "net_income_continuing_ops": 4050824, "net_income_to_common": 4050824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107804013, "short_term_investments": null, "net_receivables": 344364, "inventory": 23465, "other_current_assets": null, "total_current_assets": 108203797, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28933723, "total_assets": 137137520, "short_term_debt": 24902389, "accounts_payable": 76074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39042407, "long_term_debt": 306518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5940920, "total_liabilities": 44983327, "total_debt": 25208907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43026465, "total_equity": 92154193, "shares_outstanding": 256437, "operating_cash_flow": 82248467, "stock_based_compensation": 10999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3497187, "free_cash_flow": 82250352, "net_change_in_cash": 91582716 }, "raw_data": { "income": { "ebit": "5515000", "ebitda": "5514543", "netIncome": "4050824", "grossProfit": "None", "depreciation": "None", "totalRevenue": "164458", "costOfRevenue": "None", "interestIncome": "185527", "incomeBeforeTax": "4050824", "interestExpense": "1464000", "operatingIncome": "5827019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7309000", "reportedCurrency": "USD", "netInterestIncome": "-1278194", "nonInterestIncome": "None", "operatingExpenses": "-5827019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-312474", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5827000", "sellingGeneralAndAdministrative": "204039", "netIncomeFromContinuingOperations": "4050824" }, "balance": { "goodwill": "None", "inventory": "23465", "commonStock": "3177", "currentDebt": "None", "investments": "None", "totalAssets": "137137520", "longTermDebt": "306518", "shortTermDebt": "24902389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43026465", "totalLiabilities": "44983327", "otherCurrentAssets": "31955", "totalCurrentAssets": "108203797", "currentLongTermDebt": "24902389", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "344364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28933723", "currentAccountsPayable": "76074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28916924", "shortLongTermDebtTotal": "25208907", "totalShareholderEquity": "92154193", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7772720", "totalCurrentLiabilities": "39042407", "otherNonCurrentLiabilities": "5634402", "totalNonCurrentLiabilities": "5940920", "cashAndShortTermInvestments": "107804013", "commonStockSharesOutstanding": "256437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107804013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4050824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "82248467", "capitalExpenditures": "1885", "changeInReceivables": "None", "changeInExchangeRate": "5838947", "cashflowFromFinancing": "3497187", "cashflowFromInvestment": "-1885", "stockBasedCompensation": "10999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91582716", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 867431, "cost_of_revenue": null, "gross_profit": 867431, "ebit": -8802000, "ebitda": -8799959, "pretax_income": -11798000, "tax_provision": -3025000, "net_income": -8773000, "net_income_to_common": -8773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16221297, "total_current_assets": 64619204, "total_assets": 123845141, "short_term_debt": 20536969, "long_term_debt": 716723, "total_debt": 21253692, "total_liabilities": 45215595, "total_equity": 78629546, "shares_outstanding": 156494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14649028, "capital_expenditure": 1885, "free_cash_flow": -14647143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49499, "ticker_id": 5529, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8802000", "ebitda": "-8799959", "netIncome": "-8773000", "grossProfit": "867431", "depreciation": "None", "totalRevenue": "867431", "costOfRevenue": "None", "interestIncome": "159183", "incomeBeforeTax": "-11798000", "interestExpense": "2995000", "operatingIncome": "-9107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3025000", "reportedCurrency": "USD", "netInterestIncome": "-2836215", "nonInterestIncome": "None", "operatingExpenses": "9975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-589036", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041", "sellingGeneralAndAdministrative": "2469000", "netIncomeFromContinuingOperations": "-8772757" }, "balance": { "goodwill": "None", "inventory": "59927", "commonStock": "2033", "currentDebt": "None", "investments": "None", "totalAssets": "123845141", "longTermDebt": "716723", "shortTermDebt": "20536969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46447959", "totalLiabilities": "45215595", "otherCurrentAssets": "6269221", "totalCurrentAssets": "64619204", "currentLongTermDebt": "20480214", "longTermInvestments": "8287560", "shortTermInvestments": "None", "currentNetReceivables": "42068759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59225937", "currentAccountsPayable": "2200220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50868587", "shortLongTermDebtTotal": "22376034", "totalShareholderEquity": "78629546", "capitalLeaseObligations": "56755", "otherCurrentLiabilities": "9425969", "totalCurrentLiabilities": "36250800", "otherNonCurrentLiabilities": "8248072", "totalNonCurrentLiabilities": "8964795", "cashAndShortTermInvestments": "16221297", "commonStockSharesOutstanding": "156494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16221297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8772757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10774013", "operatingCashflow": "-14649028", "capitalExpenditures": "1885", "changeInReceivables": "2076910", "changeInExchangeRate": "-541598", "cashflowFromFinancing": "-21816293", "cashflowFromInvestment": "5074", "stockBasedCompensation": "148625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37001845", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3309475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7538938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867431, "cost_of_revenue": null, "gross_profit": 867431, "research_and_development": null, "selling_general_admin": 2469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8802000, "depreciation_amortisation": 2041, "ebitda": -8799959, "interest_expense": 2995000, "interest_income": null, "other_non_operating": null, "pretax_income": -11798000, "tax_provision": -3025000, "effective_tax_rate": null, "net_income": -8773000, "net_income_continuing_ops": -8772757, "net_income_to_common": -8773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16221297, "short_term_investments": null, "net_receivables": 42068759, "inventory": 59927, "other_current_assets": null, "total_current_assets": 64619204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59225937, "total_assets": 123845141, "short_term_debt": 20536969, "accounts_payable": 2200220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36250800, "long_term_debt": 716723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8964795, "total_liabilities": 45215595, "total_debt": 21253692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46447959, "total_equity": 78629546, "shares_outstanding": 156494, "operating_cash_flow": -14649028, "stock_based_compensation": 148625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21816293, "free_cash_flow": -14647143, "net_change_in_cash": -37001845 }, "raw_data": { "income": { "ebit": "-8802000", "ebitda": "-8799959", "netIncome": "-8773000", "grossProfit": "867431", "depreciation": "None", "totalRevenue": "867431", "costOfRevenue": "None", "interestIncome": "159183", "incomeBeforeTax": "-11798000", "interestExpense": "2995000", "operatingIncome": "-9107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3025000", "reportedCurrency": "USD", "netInterestIncome": "-2836215", "nonInterestIncome": "None", "operatingExpenses": "9975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-589036", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041", "sellingGeneralAndAdministrative": "2469000", "netIncomeFromContinuingOperations": "-8772757" }, "balance": { "goodwill": "None", "inventory": "59927", "commonStock": "2033", "currentDebt": "None", "investments": "None", "totalAssets": "123845141", "longTermDebt": "716723", "shortTermDebt": "20536969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46447959", "totalLiabilities": "45215595", "otherCurrentAssets": "6269221", "totalCurrentAssets": "64619204", "currentLongTermDebt": "20480214", "longTermInvestments": "8287560", "shortTermInvestments": "None", "currentNetReceivables": "42068759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59225937", "currentAccountsPayable": "2200220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50868587", "shortLongTermDebtTotal": "22376034", "totalShareholderEquity": "78629546", "capitalLeaseObligations": "56755", "otherCurrentLiabilities": "9425969", "totalCurrentLiabilities": "36250800", "otherNonCurrentLiabilities": "8248072", "totalNonCurrentLiabilities": "8964795", "cashAndShortTermInvestments": "16221297", "commonStockSharesOutstanding": "156494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16221297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8772757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10774013", "operatingCashflow": "-14649028", "capitalExpenditures": "1885", "changeInReceivables": "2076910", "changeInExchangeRate": "-541598", "cashflowFromFinancing": "-21816293", "cashflowFromInvestment": "5074", "stockBasedCompensation": "148625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37001845", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3309475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7538938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 8200000, "cost_of_revenue": 0, "gross_profit": 8200000, "ebit": -57835040, "ebitda": -57833000, "pretax_income": -66573000, "tax_provision": 2627000, "net_income": -65997000, "net_income_to_common": -65997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53223142, "total_current_assets": 75921304, "total_assets": 171452192, "short_term_debt": 48373936, "long_term_debt": 1031849, "total_debt": 49405785, "total_liabilities": 88272923, "total_equity": 86723893, "shares_outstanding": 86582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2168285, "capital_expenditure": 1885, "free_cash_flow": 2170170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49504, "ticker_id": 5529, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57835040", "ebitda": "-57833000", "netIncome": "-65997000", "grossProfit": "8200000", "depreciation": "None", "totalRevenue": "8200000", "costOfRevenue": "0", "interestIncome": "153532", "incomeBeforeTax": "-66573000", "interestExpense": "8738000", "operatingIncome": "-57988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2627000", "reportedCurrency": "USD", "netInterestIncome": "-8584616", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "153490", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040", "sellingGeneralAndAdministrative": "5548000", "netIncomeFromContinuingOperations": "-69200555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10295", "currentDebt": "None", "investments": "None", "totalAssets": "171452192", "longTermDebt": "1031849", "shortTermDebt": "48373936", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37675202", "totalLiabilities": "88272923", "otherCurrentAssets": "32395", "totalCurrentAssets": "75921304", "currentLongTermDebt": "48373936", "longTermInvestments": "25437691", "shortTermInvestments": "0", "currentNetReceivables": "22665767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95530888", "currentAccountsPayable": "5591876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70077226", "shortLongTermDebtTotal": "49405785", "totalShareholderEquity": "86723893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19132657", "totalCurrentLiabilities": "76735028", "otherNonCurrentLiabilities": "1034503", "totalNonCurrentLiabilities": "11537895", "cashAndShortTermInvestments": "53223142", "commonStockSharesOutstanding": "86582.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53223142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69200555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11922221", "operatingCashflow": "2168285", "capitalExpenditures": "1885", "changeInReceivables": "2605632", "changeInExchangeRate": "-2464576", "cashflowFromFinancing": "3689190", "cashflowFromInvestment": "5074", "stockBasedCompensation": "60639976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3392899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2689190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8200000, "cost_of_revenue": 0, "gross_profit": 8200000, "research_and_development": 0, "selling_general_admin": 5548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57835040, "depreciation_amortisation": 2040, "ebitda": -57833000, "interest_expense": 8738000, "interest_income": null, "other_non_operating": null, "pretax_income": -66573000, "tax_provision": 2627000, "effective_tax_rate": null, "net_income": -65997000, "net_income_continuing_ops": -69200555, "net_income_to_common": -65997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53223142, "short_term_investments": 0, "net_receivables": 22665767, "inventory": null, "other_current_assets": null, "total_current_assets": 75921304, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95530888, "total_assets": 171452192, "short_term_debt": 48373936, "accounts_payable": 5591876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76735028, "long_term_debt": 1031849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11537895, "total_liabilities": 88272923, "total_debt": 49405785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37675202, "total_equity": 86723893, "shares_outstanding": 86582, "operating_cash_flow": 2168285, "stock_based_compensation": 60639976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3689190, "free_cash_flow": 2170170, "net_change_in_cash": 3392899 }, "raw_data": { "income": { "ebit": "-57835040", "ebitda": "-57833000", "netIncome": "-65997000", "grossProfit": "8200000", "depreciation": "None", "totalRevenue": "8200000", "costOfRevenue": "0", "interestIncome": "153532", "incomeBeforeTax": "-66573000", "interestExpense": "8738000", "operatingIncome": "-57988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2627000", "reportedCurrency": "USD", "netInterestIncome": "-8584616", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "153490", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040", "sellingGeneralAndAdministrative": "5548000", "netIncomeFromContinuingOperations": "-69200555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10295", "currentDebt": "None", "investments": "None", "totalAssets": "171452192", "longTermDebt": "1031849", "shortTermDebt": "48373936", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37675202", "totalLiabilities": "88272923", "otherCurrentAssets": "32395", "totalCurrentAssets": "75921304", "currentLongTermDebt": "48373936", "longTermInvestments": "25437691", "shortTermInvestments": "0", "currentNetReceivables": "22665767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95530888", "currentAccountsPayable": "5591876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70077226", "shortLongTermDebtTotal": "49405785", "totalShareholderEquity": "86723893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19132657", "totalCurrentLiabilities": "76735028", "otherNonCurrentLiabilities": "1034503", "totalNonCurrentLiabilities": "11537895", "cashAndShortTermInvestments": "53223142", "commonStockSharesOutstanding": "86582.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53223142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69200555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11922221", "operatingCashflow": "2168285", "capitalExpenditures": "1885", "changeInReceivables": "2605632", "changeInExchangeRate": "-2464576", "cashflowFromFinancing": "3689190", "cashflowFromInvestment": "5074", "stockBasedCompensation": "60639976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3392899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2689190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 108353, "cost_of_revenue": 53683, "gross_profit": 54670, "ebit": -538637, "ebitda": -538637, "pretax_income": -474496, "tax_provision": 72914, "net_income": -547410, "net_income_to_common": -547410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158793720, "total_current_assets": 158860502, "total_assets": 159653613, "short_term_debt": 62472, "long_term_debt": null, "total_debt": 62472, "total_liabilities": 11944382, "total_equity": 147709231, "shares_outstanding": 2452357, "goodwill_and_intangibles": 742428 }, "cash_flow": { "operating_cash_flow": -125927, "capital_expenditure": 0, "free_cash_flow": -125927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49467, "ticker_id": 5529, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-538637", "netIncome": "-547410", "grossProfit": "54670", "depreciation": "None", "totalRevenue": "108353", "costOfRevenue": "53683", "interestIncome": "34749", "incomeBeforeTax": "-474496", "interestExpense": "60662", "operatingIncome": "-538637", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72914", "reportedCurrency": "USD", "netInterestIncome": "-25913", "nonInterestIncome": "None", "operatingExpenses": "593307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "593307", "netIncomeFromContinuingOperations": "-547410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46339", "currentDebt": "None", "investments": "None", "totalAssets": "159653613", "longTermDebt": "None", "shortTermDebt": "62472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "742428", "reportedCurrency": "USD", "retainedEarnings": "-65503834", "totalLiabilities": "11944382", "otherCurrentAssets": "None", "totalCurrentAssets": "158860502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793111", "currentAccountsPayable": "123925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62472", "totalShareholderEquity": "147709231", "capitalLeaseObligations": "62472", "otherCurrentLiabilities": "4056221", "totalCurrentLiabilities": "8593757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "158793720", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "742428", "cashAndCashEquivalentsAtCarryingValue": "158793720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125927", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "156840314", "stockBasedCompensation": "437900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108353, "cost_of_revenue": 53683, "gross_profit": 54670, "research_and_development": null, "selling_general_admin": 593307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538637, "depreciation_amortisation": null, "ebitda": -538637, "interest_expense": 60662, "interest_income": null, "other_non_operating": null, "pretax_income": -474496, "tax_provision": 72914, "effective_tax_rate": null, "net_income": -547410, "net_income_continuing_ops": -547410, "net_income_to_common": -547410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158793720, "short_term_investments": null, "net_receivables": 66782, "inventory": null, "other_current_assets": null, "total_current_assets": 158860502, "net_ppe": null, "goodwill": null, "intangible_assets": 742428, "goodwill_and_intangibles": 742428, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793111, "total_assets": 159653613, "short_term_debt": 62472, "accounts_payable": 123925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8593757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350625, "total_liabilities": 11944382, "total_debt": 62472, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65503834, "total_equity": 147709231, "shares_outstanding": 2452357, "operating_cash_flow": -125927, "stock_based_compensation": 437900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156840314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -125927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-538637", "netIncome": "-547410", "grossProfit": "54670", "depreciation": "None", "totalRevenue": "108353", "costOfRevenue": "53683", "interestIncome": "34749", "incomeBeforeTax": "-474496", "interestExpense": "60662", "operatingIncome": "-538637", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72914", "reportedCurrency": "USD", "netInterestIncome": "-25913", "nonInterestIncome": "None", "operatingExpenses": "593307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "593307", "netIncomeFromContinuingOperations": "-547410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46339", "currentDebt": "None", "investments": "None", "totalAssets": "159653613", "longTermDebt": "None", "shortTermDebt": "62472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "742428", "reportedCurrency": "USD", "retainedEarnings": "-65503834", "totalLiabilities": "11944382", "otherCurrentAssets": "None", "totalCurrentAssets": "158860502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793111", "currentAccountsPayable": "123925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62472", "totalShareholderEquity": "147709231", "capitalLeaseObligations": "62472", "otherCurrentLiabilities": "4056221", "totalCurrentLiabilities": "8593757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "158793720", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "742428", "cashAndCashEquivalentsAtCarryingValue": "158793720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125927", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "156840314", "stockBasedCompensation": "437900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 88850, "cost_of_revenue": 51867, "gross_profit": 36983, "ebit": -1456102, "ebitda": -1465928, "pretax_income": -469292, "tax_provision": 1099, "net_income": -470391, "net_income_to_common": -470391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40156, "total_current_assets": 156824664, "total_assets": 157642666, "short_term_debt": 2525243, "long_term_debt": null, "total_debt": 2525243, "total_liabilities": 14493075, "total_equity": 143149591, "shares_outstanding": 2452357, "goodwill_and_intangibles": 752865 }, "cash_flow": { "operating_cash_flow": 2465781, "capital_expenditure": 784882, "free_cash_flow": 3250663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49468, "ticker_id": 5529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1456102", "ebitda": "-1465928", "netIncome": "-470391", "grossProfit": "36983", "depreciation": "None", "totalRevenue": "88850", "costOfRevenue": "51867", "interestIncome": "35506", "incomeBeforeTax": "-469292", "interestExpense": "788506", "operatingIncome": "-614427", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099", "reportedCurrency": "USD", "netInterestIncome": "-20212", "nonInterestIncome": "None", "operatingExpenses": "651410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9826", "sellingGeneralAndAdministrative": "651410", "netIncomeFromContinuingOperations": "-470391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44332", "currentDebt": "None", "investments": "None", "totalAssets": "157642666", "longTermDebt": "None", "shortTermDebt": "2525243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752865", "reportedCurrency": "USD", "retainedEarnings": "-64956424", "totalLiabilities": "14493075", "otherCurrentAssets": "156751655", "totalCurrentAssets": "156824664", "currentLongTermDebt": "2464151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818000", "currentAccountsPayable": "122240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525243", "totalShareholderEquity": "143149591", "capitalLeaseObligations": "61092", "otherCurrentLiabilities": "4198342", "totalCurrentLiabilities": "11142450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "40156", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "752865", "cashAndCashEquivalentsAtCarryingValue": "40156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65597834", "operatingCashflow": "2465781", "capitalExpenditures": "784882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22272431", "cashflowFromInvestment": "-154675031", "stockBasedCompensation": "-87428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88850, "cost_of_revenue": 51867, "gross_profit": 36983, "research_and_development": null, "selling_general_admin": 651410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456102, "depreciation_amortisation": -9826, "ebitda": -1465928, "interest_expense": 788506, "interest_income": null, "other_non_operating": null, "pretax_income": -469292, "tax_provision": 1099, "effective_tax_rate": null, "net_income": -470391, "net_income_continuing_ops": -470391, "net_income_to_common": -470391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40156, "short_term_investments": null, "net_receivables": 32853, "inventory": null, "other_current_assets": null, "total_current_assets": 156824664, "net_ppe": null, "goodwill": null, "intangible_assets": 752865, "goodwill_and_intangibles": 752865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818000, "total_assets": 157642666, "short_term_debt": 2525243, "accounts_payable": 122240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11142450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350625, "total_liabilities": 14493075, "total_debt": 2525243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64956424, "total_equity": 143149591, "shares_outstanding": 2452357, "operating_cash_flow": 2465781, "stock_based_compensation": -87428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784882, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154675031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22272431, "free_cash_flow": 3250663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1456102", "ebitda": "-1465928", "netIncome": "-470391", "grossProfit": "36983", "depreciation": "None", "totalRevenue": "88850", "costOfRevenue": "51867", "interestIncome": "35506", "incomeBeforeTax": "-469292", "interestExpense": "788506", "operatingIncome": "-614427", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099", "reportedCurrency": "USD", "netInterestIncome": "-20212", "nonInterestIncome": "None", "operatingExpenses": "651410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9826", "sellingGeneralAndAdministrative": "651410", "netIncomeFromContinuingOperations": "-470391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44332", "currentDebt": "None", "investments": "None", "totalAssets": "157642666", "longTermDebt": "None", "shortTermDebt": "2525243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752865", "reportedCurrency": "USD", "retainedEarnings": "-64956424", "totalLiabilities": "14493075", "otherCurrentAssets": "156751655", "totalCurrentAssets": "156824664", "currentLongTermDebt": "2464151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818000", "currentAccountsPayable": "122240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525243", "totalShareholderEquity": "143149591", "capitalLeaseObligations": "61092", "otherCurrentLiabilities": "4198342", "totalCurrentLiabilities": "11142450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "40156", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "752865", "cashAndCashEquivalentsAtCarryingValue": "40156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65597834", "operatingCashflow": "2465781", "capitalExpenditures": "784882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22272431", "cashflowFromInvestment": "-154675031", "stockBasedCompensation": "-87428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 90820, "cost_of_revenue": 46610, "gross_profit": 44210, "ebit": -213490, "ebitda": -180704, "pretax_income": -295684, "tax_provision": 4690, "net_income": -300374, "net_income_to_common": -300374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131877059, "total_current_assets": 132135150, "total_assets": 132973469, "short_term_debt": 3092189, "long_term_debt": null, "total_debt": 3092189, "total_liabilities": 14754746, "total_equity": 118218723, "shares_outstanding": 2452357, "goodwill_and_intangibles": 763693 }, "cash_flow": { "operating_cash_flow": -53016, "capital_expenditure": 0, "free_cash_flow": -53016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49470, "ticker_id": 5529, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-180704", "netIncome": "-300374", "grossProfit": "44210", "depreciation": "None", "totalRevenue": "90820", "costOfRevenue": "46610", "interestIncome": "32786", "incomeBeforeTax": "-295684", "interestExpense": "114980", "operatingIncome": "-213490", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4690", "reportedCurrency": "USD", "netInterestIncome": "-82194", "nonInterestIncome": "None", "operatingExpenses": "257700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "257700", "netIncomeFromContinuingOperations": "-300374" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35081", "currentDebt": "None", "investments": "None", "totalAssets": "132973469", "longTermDebt": "None", "shortTermDebt": "3092189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "763693", "reportedCurrency": "USD", "retainedEarnings": "-64486033", "totalLiabilities": "14754746", "otherCurrentAssets": "169824", "totalCurrentAssets": "132135150", "currentLongTermDebt": "3031656", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838319", "currentAccountsPayable": "120078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3092189", "totalShareholderEquity": "118218723", "capitalLeaseObligations": "90023", "otherCurrentLiabilities": "3881838", "totalCurrentLiabilities": "14725256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29490", "cashAndShortTermInvestments": "131877059", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "763693", "cashAndCashEquivalentsAtCarryingValue": "131877059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "87428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90820, "cost_of_revenue": 46610, "gross_profit": 44210, "research_and_development": null, "selling_general_admin": 257700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213490, "depreciation_amortisation": null, "ebitda": -180704, "interest_expense": 114980, "interest_income": null, "other_non_operating": null, "pretax_income": -295684, "tax_provision": 4690, "effective_tax_rate": null, "net_income": -300374, "net_income_continuing_ops": -300374, "net_income_to_common": -300374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131877059, "short_term_investments": null, "net_receivables": 88267, "inventory": null, "other_current_assets": null, "total_current_assets": 132135150, "net_ppe": null, "goodwill": null, "intangible_assets": 763693, "goodwill_and_intangibles": 763693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838319, "total_assets": 132973469, "short_term_debt": 3092189, "accounts_payable": 120078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14725256, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29490, "total_liabilities": 14754746, "total_debt": 3092189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64486033, "total_equity": 118218723, "shares_outstanding": 2452357, "operating_cash_flow": -53016, "stock_based_compensation": 87428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -53016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-180704", "netIncome": "-300374", "grossProfit": "44210", "depreciation": "None", "totalRevenue": "90820", "costOfRevenue": "46610", "interestIncome": "32786", "incomeBeforeTax": "-295684", "interestExpense": "114980", "operatingIncome": "-213490", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4690", "reportedCurrency": "USD", "netInterestIncome": "-82194", "nonInterestIncome": "None", "operatingExpenses": "257700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "257700", "netIncomeFromContinuingOperations": "-300374" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35081", "currentDebt": "None", "investments": "None", "totalAssets": "132973469", "longTermDebt": "None", "shortTermDebt": "3092189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "763693", "reportedCurrency": "USD", "retainedEarnings": "-64486033", "totalLiabilities": "14754746", "otherCurrentAssets": "169824", "totalCurrentAssets": "132135150", "currentLongTermDebt": "3031656", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838319", "currentAccountsPayable": "120078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3092189", "totalShareholderEquity": "118218723", "capitalLeaseObligations": "90023", "otherCurrentLiabilities": "3881838", "totalCurrentLiabilities": "14725256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29490", "cashAndShortTermInvestments": "131877059", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "763693", "cashAndCashEquivalentsAtCarryingValue": "131877059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "87428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 62214, "cost_of_revenue": 35612, "gross_profit": 26602, "ebit": -992574, "ebitda": -982778, "pretax_income": -1243988, "tax_provision": 828, "net_income": -1244816, "net_income_to_common": -1244816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131114964, "total_current_assets": 131340250, "total_assets": 132207923, "short_term_debt": 4478972, "long_term_debt": null, "total_debt": 4478972, "total_liabilities": 16119715, "total_equity": 116088208, "shares_outstanding": 2452357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131327, "capital_expenditure": 784877, "free_cash_flow": 653550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49471, "ticker_id": 5529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-992574", "ebitda": "-982778", "netIncome": "-1244816", "grossProfit": "26602", "depreciation": "None", "totalRevenue": "62214", "costOfRevenue": "35612", "interestIncome": "32724", "incomeBeforeTax": "-1243988", "interestExpense": "251414", "operatingIncome": "-1025298", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "828", "reportedCurrency": "USD", "netInterestIncome": "-218690", "nonInterestIncome": "None", "operatingExpenses": "1051900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9796", "sellingGeneralAndAdministrative": "1051900", "netIncomeFromContinuingOperations": "-1244816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25305", "currentDebt": "None", "investments": "None", "totalAssets": "132207923", "longTermDebt": "None", "shortTermDebt": "4478972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64185659", "totalLiabilities": "16119715", "otherCurrentAssets": "None", "totalCurrentAssets": "131340250", "currentLongTermDebt": "4419334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867673", "currentAccountsPayable": "119330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4508026", "totalShareholderEquity": "116088208", "capitalLeaseObligations": "88692", "otherCurrentLiabilities": "3803295", "totalCurrentLiabilities": "12740036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3379679", "cashAndShortTermInvestments": "131114964", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131114964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131327", "capitalExpenditures": "784877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "831520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62214, "cost_of_revenue": 35612, "gross_profit": 26602, "research_and_development": null, "selling_general_admin": 1051900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -992574, "depreciation_amortisation": 9796, "ebitda": -982778, "interest_expense": 251414, "interest_income": null, "other_non_operating": null, "pretax_income": -1243988, "tax_provision": 828, "effective_tax_rate": null, "net_income": -1244816, "net_income_continuing_ops": -1244816, "net_income_to_common": -1244816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131114964, "short_term_investments": null, "net_receivables": 225286, "inventory": null, "other_current_assets": null, "total_current_assets": 131340250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867673, "total_assets": 132207923, "short_term_debt": 4478972, "accounts_payable": 119330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12740036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3379679, "total_liabilities": 16119715, "total_debt": 4478972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64185659, "total_equity": 116088208, "shares_outstanding": 2452357, "operating_cash_flow": -131327, "stock_based_compensation": 831520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784877, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 653550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-992574", "ebitda": "-982778", "netIncome": "-1244816", "grossProfit": "26602", "depreciation": "None", "totalRevenue": "62214", "costOfRevenue": "35612", "interestIncome": "32724", "incomeBeforeTax": "-1243988", "interestExpense": "251414", "operatingIncome": "-1025298", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "828", "reportedCurrency": "USD", "netInterestIncome": "-218690", "nonInterestIncome": "None", "operatingExpenses": "1051900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9796", "sellingGeneralAndAdministrative": "1051900", "netIncomeFromContinuingOperations": "-1244816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25305", "currentDebt": "None", "investments": "None", "totalAssets": "132207923", "longTermDebt": "None", "shortTermDebt": "4478972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64185659", "totalLiabilities": "16119715", "otherCurrentAssets": "None", "totalCurrentAssets": "131340250", "currentLongTermDebt": "4419334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867673", "currentAccountsPayable": "119330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4508026", "totalShareholderEquity": "116088208", "capitalLeaseObligations": "88692", "otherCurrentLiabilities": "3803295", "totalCurrentLiabilities": "12740036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3379679", "cashAndShortTermInvestments": "131114964", "commonStockSharesOutstanding": "2452357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131114964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131327", "capitalExpenditures": "784877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "831520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 20625, "cost_of_revenue": 11806, "gross_profit": 8819, "ebit": -850571, "ebitda": -850541, "pretax_income": -850541, "tax_provision": 33919, "net_income": -884460, "net_income_to_common": -884460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129596314, "total_current_assets": 129857311, "total_assets": 130747730, "short_term_debt": 4765080, "long_term_debt": null, "total_debt": 4765080, "total_liabilities": 16451503, "total_equity": 114296227, "shares_outstanding": 1020708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64627345, "capital_expenditure": 5, "free_cash_flow": 64627350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49472, "ticker_id": 5529, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850571", "ebitda": "-850541", "netIncome": "-884460", "grossProfit": "8819", "depreciation": "None", "totalRevenue": "20625", "costOfRevenue": "11806", "interestIncome": "12850", "incomeBeforeTax": "-850541", "interestExpense": "0", "operatingIncome": "-1162390", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33919", "reportedCurrency": "USD", "netInterestIncome": "12850", "nonInterestIncome": "None", "operatingExpenses": "1171209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30", "sellingGeneralAndAdministrative": "1171209", "netIncomeFromContinuingOperations": "-884460" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24491", "currentDebt": "None", "investments": "None", "totalAssets": "130747730", "longTermDebt": "None", "shortTermDebt": "4765080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62940843", "totalLiabilities": "16451503", "otherCurrentAssets": "166601", "totalCurrentAssets": "129857311", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890419", "currentAccountsPayable": "117799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4822445", "totalShareholderEquity": "114296227", "capitalLeaseObligations": "116749", "otherCurrentLiabilities": "3787843", "totalCurrentLiabilities": "13043513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407990", "cashAndShortTermInvestments": "129596314", "commonStockSharesOutstanding": "1020708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129596314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "65597834", "operatingCashflow": "64627345", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9865400", "cashflowFromInvestment": "55202004", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20625, "cost_of_revenue": 11806, "gross_profit": 8819, "research_and_development": null, "selling_general_admin": 1171209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850571, "depreciation_amortisation": 30, "ebitda": -850541, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -850541, "tax_provision": 33919, "effective_tax_rate": null, "net_income": -884460, "net_income_continuing_ops": -884460, "net_income_to_common": -884460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129596314, "short_term_investments": null, "net_receivables": 260997, "inventory": null, "other_current_assets": null, "total_current_assets": 129857311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890419, "total_assets": 130747730, "short_term_debt": 4765080, "accounts_payable": 117799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13043513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407990, "total_liabilities": 16451503, "total_debt": 4765080, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62940843, "total_equity": 114296227, "shares_outstanding": 1020708, "operating_cash_flow": 64627345, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55202004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9865400, "free_cash_flow": 64627350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850571", "ebitda": "-850541", "netIncome": "-884460", "grossProfit": "8819", "depreciation": "None", "totalRevenue": "20625", "costOfRevenue": "11806", "interestIncome": "12850", "incomeBeforeTax": "-850541", "interestExpense": "0", "operatingIncome": "-1162390", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33919", "reportedCurrency": "USD", "netInterestIncome": "12850", "nonInterestIncome": "None", "operatingExpenses": "1171209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30", "sellingGeneralAndAdministrative": "1171209", "netIncomeFromContinuingOperations": "-884460" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24491", "currentDebt": "None", "investments": "None", "totalAssets": "130747730", "longTermDebt": "None", "shortTermDebt": "4765080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62940843", "totalLiabilities": "16451503", "otherCurrentAssets": "166601", "totalCurrentAssets": "129857311", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890419", "currentAccountsPayable": "117799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4822445", "totalShareholderEquity": "114296227", "capitalLeaseObligations": "116749", "otherCurrentLiabilities": "3787843", "totalCurrentLiabilities": "13043513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407990", "cashAndShortTermInvestments": "129596314", "commonStockSharesOutstanding": "1020708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129596314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-884460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "65597834", "operatingCashflow": "64627345", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9865400", "cashflowFromInvestment": "55202004", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61050, "gross_profit": -61050, "ebit": -432418, "ebitda": -371368, "pretax_income": -606898, "tax_provision": -171, "net_income": -606727, "net_income_to_common": -606727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25341, "total_current_assets": 121115843, "total_assets": 121234786, "short_term_debt": 4764225, "long_term_debt": null, "total_debt": 4764225, "total_liabilities": 16503705, "total_equity": 104731081, "shares_outstanding": 906170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10433423, "capital_expenditure": 3, "free_cash_flow": -10433420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49473, "ticker_id": 5529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432418", "ebitda": "-371368", "netIncome": "-606727", "grossProfit": "-61050", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61050", "interestIncome": "23852", "incomeBeforeTax": "-606898", "interestExpense": "174477", "operatingIncome": "-345928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-171", "reportedCurrency": "USD", "netInterestIncome": "-150625", "nonInterestIncome": "None", "operatingExpenses": "284878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61050", "sellingGeneralAndAdministrative": "345928", "netIncomeFromContinuingOperations": "-606727" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9161", "currentDebt": "None", "investments": "None", "totalAssets": "121234786", "longTermDebt": "None", "shortTermDebt": "4764225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62056383", "totalLiabilities": "16503705", "otherCurrentAssets": "65214994", "totalCurrentAssets": "121115843", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55875508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118943", "currentAccountsPayable": "68003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4820764", "totalShareholderEquity": "104731081", "capitalLeaseObligations": "115068", "otherCurrentLiabilities": "3987716", "totalCurrentLiabilities": "13096541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407164", "cashAndShortTermInvestments": "25341", "commonStockSharesOutstanding": "906170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3192", "operatingCashflow": "-10433423", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-57471176", "stockBasedCompensation": "-139066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61050, "gross_profit": -61050, "research_and_development": null, "selling_general_admin": 345928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432418, "depreciation_amortisation": 61050, "ebitda": -371368, "interest_expense": 174477, "interest_income": null, "other_non_operating": null, "pretax_income": -606898, "tax_provision": -171, "effective_tax_rate": null, "net_income": -606727, "net_income_continuing_ops": -606727, "net_income_to_common": -606727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25341, "short_term_investments": null, "net_receivables": 55875508, "inventory": null, "other_current_assets": null, "total_current_assets": 121115843, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118943, "total_assets": 121234786, "short_term_debt": 4764225, "accounts_payable": 68003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13096541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407164, "total_liabilities": 16503705, "total_debt": 4764225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62056383, "total_equity": 104731081, "shares_outstanding": 906170, "operating_cash_flow": -10433423, "stock_based_compensation": -139066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57471176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10433420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-432418", "ebitda": "-371368", "netIncome": "-606727", "grossProfit": "-61050", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61050", "interestIncome": "23852", "incomeBeforeTax": "-606898", "interestExpense": "174477", "operatingIncome": "-345928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-171", "reportedCurrency": "USD", "netInterestIncome": "-150625", "nonInterestIncome": "None", "operatingExpenses": "284878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61050", "sellingGeneralAndAdministrative": "345928", "netIncomeFromContinuingOperations": "-606727" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9161", "currentDebt": "None", "investments": "None", "totalAssets": "121234786", "longTermDebt": "None", "shortTermDebt": "4764225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62056383", "totalLiabilities": "16503705", "otherCurrentAssets": "65214994", "totalCurrentAssets": "121115843", "currentLongTermDebt": "4705696", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55875508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118943", "currentAccountsPayable": "68003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4820764", "totalShareholderEquity": "104731081", "capitalLeaseObligations": "115068", "otherCurrentLiabilities": "3987716", "totalCurrentLiabilities": "13096541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407164", "cashAndShortTermInvestments": "25341", "commonStockSharesOutstanding": "906170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3192", "operatingCashflow": "-10433423", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-57471176", "stockBasedCompensation": "-139066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -163000, "ebitda": -163214, "pretax_income": -262731, "tax_provision": 8, "net_income": -262731, "net_income_to_common": -262731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69117942, "total_current_assets": 137510962, "total_assets": 137654603, "short_term_debt": 15954425, "long_term_debt": null, "total_debt": 15954425, "total_liabilities": 27416730, "total_equity": 110237873, "shares_outstanding": 870553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82541, "capital_expenditure": 0, "free_cash_flow": -82541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49475, "ticker_id": 5529, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163000", "ebitda": "-163214", "netIncome": "-262731", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "27216", "incomeBeforeTax": "-262731", "interestExpense": "99520", "operatingIncome": "-188295", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8", "reportedCurrency": "USD", "netInterestIncome": "-72304", "nonInterestIncome": "None", "operatingExpenses": "188295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "188295", "netIncomeFromContinuingOperations": "-262731" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8766", "currentDebt": "None", "investments": "None", "totalAssets": "137654603", "longTermDebt": "None", "shortTermDebt": "15954425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61449656", "totalLiabilities": "27416730", "otherCurrentAssets": "68339082", "totalCurrentAssets": "137510962", "currentLongTermDebt": "15893031", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143641", "currentAccountsPayable": "70836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16016993", "totalShareholderEquity": "110237873", "capitalLeaseObligations": "123962", "otherCurrentLiabilities": "3700845", "totalCurrentLiabilities": "24003537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3413193", "cashAndShortTermInvestments": "69117942", "commonStockSharesOutstanding": "870553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69117942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3192", "operatingCashflow": "-82541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-39992", "stockBasedCompensation": "139066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 188295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163000, "depreciation_amortisation": 146, "ebitda": -163214, "interest_expense": 99520, "interest_income": null, "other_non_operating": null, "pretax_income": -262731, "tax_provision": 8, "effective_tax_rate": null, "net_income": -262731, "net_income_continuing_ops": -262731, "net_income_to_common": -262731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69117942, "short_term_investments": null, "net_receivables": 53938, "inventory": null, "other_current_assets": null, "total_current_assets": 137510962, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143641, "total_assets": 137654603, "short_term_debt": 15954425, "accounts_payable": 70836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24003537, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3413193, "total_liabilities": 27416730, "total_debt": 15954425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61449656, "total_equity": 110237873, "shares_outstanding": 870553, "operating_cash_flow": -82541, "stock_based_compensation": 139066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -82541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163000", "ebitda": "-163214", "netIncome": "-262731", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "27216", "incomeBeforeTax": "-262731", "interestExpense": "99520", "operatingIncome": "-188295", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8", "reportedCurrency": "USD", "netInterestIncome": "-72304", "nonInterestIncome": "None", "operatingExpenses": "188295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "188295", "netIncomeFromContinuingOperations": "-262731" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8766", "currentDebt": "None", "investments": "None", "totalAssets": "137654603", "longTermDebt": "None", "shortTermDebt": "15954425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61449656", "totalLiabilities": "27416730", "otherCurrentAssets": "68339082", "totalCurrentAssets": "137510962", "currentLongTermDebt": "15893031", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143641", "currentAccountsPayable": "70836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16016993", "totalShareholderEquity": "110237873", "capitalLeaseObligations": "123962", "otherCurrentLiabilities": "3700845", "totalCurrentLiabilities": "24003537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3413193", "cashAndShortTermInvestments": "69117942", "commonStockSharesOutstanding": "870553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69117942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3192", "operatingCashflow": "-82541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-39992", "stockBasedCompensation": "139066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -310000, "ebitda": -309506, "pretax_income": -409757, "tax_provision": 4, "net_income": -409757, "net_income_to_common": -409757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68102052, "total_current_assets": 135343252, "total_assets": 135499579, "short_term_debt": 15891575, "long_term_debt": null, "total_debt": 15891575, "total_liabilities": 27250967, "total_equity": 108248612, "shares_outstanding": 836038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64613, "capital_expenditure": 3, "free_cash_flow": -64610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49476, "ticker_id": 5529, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-309506", "netIncome": "-409757", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "41297", "incomeBeforeTax": "-409757", "interestExpense": "100251", "operatingIncome": "-350803", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-58954", "nonInterestIncome": "None", "operatingExpenses": "350803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "350803", "netIncomeFromContinuingOperations": "-409757" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8516", "currentDebt": "None", "investments": "None", "totalAssets": "135499579", "longTermDebt": "None", "shortTermDebt": "15891575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61186925", "totalLiabilities": "27250967", "otherCurrentAssets": "67024680", "totalCurrentAssets": "135343252", "currentLongTermDebt": "15830055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156327", "currentAccountsPayable": "69649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15982413", "totalShareholderEquity": "108248612", "capitalLeaseObligations": "152358", "otherCurrentLiabilities": "3571256", "totalCurrentLiabilities": "23809504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441462", "cashAndShortTermInvestments": "68102052", "commonStockSharesOutstanding": "836038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68102052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1824", "operatingCashflow": "-64613", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21853", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 350803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310000, "depreciation_amortisation": 146, "ebitda": -309506, "interest_expense": 100251, "interest_income": null, "other_non_operating": null, "pretax_income": -409757, "tax_provision": 4, "effective_tax_rate": null, "net_income": -409757, "net_income_continuing_ops": -409757, "net_income_to_common": -409757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68102052, "short_term_investments": null, "net_receivables": 216520, "inventory": null, "other_current_assets": null, "total_current_assets": 135343252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156327, "total_assets": 135499579, "short_term_debt": 15891575, "accounts_payable": 69649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23809504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441462, "total_liabilities": 27250967, "total_debt": 15891575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61186925, "total_equity": 108248612, "shares_outstanding": 836038, "operating_cash_flow": -64613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -64610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-309506", "netIncome": "-409757", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "41297", "incomeBeforeTax": "-409757", "interestExpense": "100251", "operatingIncome": "-350803", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-58954", "nonInterestIncome": "None", "operatingExpenses": "350803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "350803", "netIncomeFromContinuingOperations": "-409757" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8516", "currentDebt": "None", "investments": "None", "totalAssets": "135499579", "longTermDebt": "None", "shortTermDebt": "15891575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61186925", "totalLiabilities": "27250967", "otherCurrentAssets": "67024680", "totalCurrentAssets": "135343252", "currentLongTermDebt": "15830055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156327", "currentAccountsPayable": "69649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15982413", "totalShareholderEquity": "108248612", "capitalLeaseObligations": "152358", "otherCurrentLiabilities": "3571256", "totalCurrentLiabilities": "23809504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441462", "cashAndShortTermInvestments": "68102052", "commonStockSharesOutstanding": "836038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68102052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1824", "operatingCashflow": "-64613", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21853", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -162000, "ebitda": -161539, "pretax_income": -265617, "tax_provision": 14180, "net_income": -279797, "net_income_to_common": -279797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68577267, "total_current_assets": 136127251, "total_assets": 136299394, "short_term_debt": 15909378, "long_term_debt": null, "total_debt": 15909378, "total_liabilities": 27130902, "total_equity": 109168492, "shares_outstanding": 811582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183519, "capital_expenditure": 4, "free_cash_flow": -183515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49477, "ticker_id": 5529, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162000", "ebitda": "-161539", "netIncome": "-279797", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "39984", "incomeBeforeTax": "-265617", "interestExpense": "104080", "operatingIncome": "-208430", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14180", "reportedCurrency": "USD", "netInterestIncome": "-64096", "nonInterestIncome": "None", "operatingExpenses": "208430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "208430", "netIncomeFromContinuingOperations": "-279797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8128", "currentDebt": "None", "investments": "None", "totalAssets": "136299394", "longTermDebt": "None", "shortTermDebt": "15909378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60777199", "totalLiabilities": "27130902", "otherCurrentAssets": "67326017", "totalCurrentAssets": "136127251", "currentLongTermDebt": "15878480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172143", "currentAccountsPayable": "69961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16031187", "totalShareholderEquity": "109168492", "capitalLeaseObligations": "152707", "otherCurrentLiabilities": "3387834", "totalCurrentLiabilities": "23658468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472434", "cashAndShortTermInvestments": "68577267", "commonStockSharesOutstanding": "811582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68577267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1824", "operatingCashflow": "-183519", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68564217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 208430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162000, "depreciation_amortisation": 146, "ebitda": -161539, "interest_expense": 104080, "interest_income": null, "other_non_operating": null, "pretax_income": -265617, "tax_provision": 14180, "effective_tax_rate": null, "net_income": -279797, "net_income_continuing_ops": -279797, "net_income_to_common": -279797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68577267, "short_term_investments": null, "net_receivables": 223967, "inventory": null, "other_current_assets": null, "total_current_assets": 136127251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172143, "total_assets": 136299394, "short_term_debt": 15909378, "accounts_payable": 69961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23658468, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3472434, "total_liabilities": 27130902, "total_debt": 15909378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60777199, "total_equity": 109168492, "shares_outstanding": 811582, "operating_cash_flow": -183519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68564217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -183515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162000", "ebitda": "-161539", "netIncome": "-279797", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "39984", "incomeBeforeTax": "-265617", "interestExpense": "104080", "operatingIncome": "-208430", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14180", "reportedCurrency": "USD", "netInterestIncome": "-64096", "nonInterestIncome": "None", "operatingExpenses": "208430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146", "sellingGeneralAndAdministrative": "208430", "netIncomeFromContinuingOperations": "-279797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8128", "currentDebt": "None", "investments": "None", "totalAssets": "136299394", "longTermDebt": "None", "shortTermDebt": "15909378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60777199", "totalLiabilities": "27130902", "otherCurrentAssets": "67326017", "totalCurrentAssets": "136127251", "currentLongTermDebt": "15878480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172143", "currentAccountsPayable": "69961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16031187", "totalShareholderEquity": "109168492", "capitalLeaseObligations": "152707", "otherCurrentLiabilities": "3387834", "totalCurrentLiabilities": "23658468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472434", "cashAndShortTermInvestments": "68577267", "commonStockSharesOutstanding": "811582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68577267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1824", "operatingCashflow": "-183519", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68564217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -192368, "ebitda": null, "pretax_income": -229157, "tax_provision": null, "net_income": -228717, "net_income_to_common": -228717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32370, "total_current_assets": 136465552, "total_assets": 136469546, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27223879, "total_equity": 109245667, "shares_outstanding": 7963444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164844, "capital_expenditure": 0, "free_cash_flow": 164844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49478, "ticker_id": 5529, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-228717", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33426", "incomeBeforeTax": "-229157", "interestExpense": "107041", "operatingIncome": "-192368", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73615", "nonInterestIncome": "None", "operatingExpenses": "192368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192368", "netIncomeFromContinuingOperations": "-228717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136469546", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60497371", "totalLiabilities": "27223879", "otherCurrentAssets": "None", "totalCurrentAssets": "136465552", "currentLongTermDebt": "16094303", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994", "currentAccountsPayable": "70083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109245667", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23873254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "32370", "commonStockSharesOutstanding": "7963444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 192368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192368, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 107041, "interest_income": null, "other_non_operating": null, "pretax_income": -229157, "tax_provision": null, "effective_tax_rate": null, "net_income": -228717, "net_income_continuing_ops": -228717, "net_income_to_common": -228717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32370, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136465552, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3994, "total_assets": 136469546, "short_term_debt": null, "accounts_payable": 70083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23873254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350625, "total_liabilities": 27223879, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60497371, "total_equity": 109245667, "shares_outstanding": 7963444, "operating_cash_flow": 164844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 164844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-228717", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "33426", "incomeBeforeTax": "-229157", "interestExpense": "107041", "operatingIncome": "-192368", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73615", "nonInterestIncome": "None", "operatingExpenses": "192368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192368", "netIncomeFromContinuingOperations": "-228717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136469546", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60497371", "totalLiabilities": "27223879", "otherCurrentAssets": "None", "totalCurrentAssets": "136465552", "currentLongTermDebt": "16094303", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994", "currentAccountsPayable": "70083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109245667", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23873254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350625", "cashAndShortTermInvestments": "32370", "commonStockSharesOutstanding": "7963444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -38156, "ebitda": -38156, "pretax_income": -146075, "tax_provision": 34648, "net_income": -180723, "net_income_to_common": -180723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67950506, "total_current_assets": 134722179, "total_assets": 134726693, "short_term_debt": 16034344, "long_term_debt": null, "total_debt": 16034344, "total_liabilities": 27224835, "total_equity": 107501858, "shares_outstanding": 796991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 777549, "capital_expenditure": 0, "free_cash_flow": 777549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49480, "ticker_id": 5529, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38156", "ebitda": "-38156", "netIncome": "-180723", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47801", "incomeBeforeTax": "-146075", "interestExpense": "107920", "operatingIncome": "-146870", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34648", "reportedCurrency": "USD", "netInterestIncome": "-60119", "nonInterestIncome": "None", "operatingExpenses": "146870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153", "sellingGeneralAndAdministrative": "146870", "netIncomeFromContinuingOperations": "-180723" }, "balance": { "goodwill": "None", "inventory": "66537792", "commonStock": "7963", "currentDebt": "None", "investments": "None", "totalAssets": "134726693", "longTermDebt": "None", "shortTermDebt": "16034344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60268346", "totalLiabilities": "27224835", "otherCurrentAssets": "66553057", "totalCurrentAssets": "134722179", "currentLongTermDebt": "16034345", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514", "currentAccountsPayable": "69134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16034344", "totalShareholderEquity": "107501858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3479362", "totalCurrentLiabilities": "23266210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958624", "cashAndShortTermInvestments": "67950506", "commonStockSharesOutstanding": "796991.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67950506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "835.36", "operatingCashflow": "777549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "69994412", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15.24", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 146870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38156, "depreciation_amortisation": 153, "ebitda": -38156, "interest_expense": 107920, "interest_income": null, "other_non_operating": null, "pretax_income": -146075, "tax_provision": 34648, "effective_tax_rate": null, "net_income": -180723, "net_income_continuing_ops": -180723, "net_income_to_common": -180723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67950506, "short_term_investments": null, "net_receivables": 218615, "inventory": 66537792, "other_current_assets": null, "total_current_assets": 134722179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514, "total_assets": 134726693, "short_term_debt": 16034344, "accounts_payable": 69134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23266210, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958624, "total_liabilities": 27224835, "total_debt": 16034344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60268346, "total_equity": 107501858, "shares_outstanding": 796991, "operating_cash_flow": 777549, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69994412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 777549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38156", "ebitda": "-38156", "netIncome": "-180723", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47801", "incomeBeforeTax": "-146075", "interestExpense": "107920", "operatingIncome": "-146870", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34648", "reportedCurrency": "USD", "netInterestIncome": "-60119", "nonInterestIncome": "None", "operatingExpenses": "146870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153", "sellingGeneralAndAdministrative": "146870", "netIncomeFromContinuingOperations": "-180723" }, "balance": { "goodwill": "None", "inventory": "66537792", "commonStock": "7963", "currentDebt": "None", "investments": "None", "totalAssets": "134726693", "longTermDebt": "None", "shortTermDebt": "16034344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60268346", "totalLiabilities": "27224835", "otherCurrentAssets": "66553057", "totalCurrentAssets": "134722179", "currentLongTermDebt": "16034345", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514", "currentAccountsPayable": "69134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16034344", "totalShareholderEquity": "107501858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3479362", "totalCurrentLiabilities": "23266210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958624", "cashAndShortTermInvestments": "67950506", "commonStockSharesOutstanding": "796991.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67950506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "835.36", "operatingCashflow": "777549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "69994412", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15.24", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -80710, "ebitda": -80710, "pretax_income": -189884, "tax_provision": 57958, "net_income": -247842, "net_income_to_common": -247842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456155, "total_current_assets": 133939885, "total_assets": 133944369, "short_term_debt": 16087500, "long_term_debt": null, "total_debt": 16087500, "total_liabilities": 27236171, "total_equity": 106708198, "shares_outstanding": 780399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68972009, "capital_expenditure": 0, "free_cash_flow": -68972009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49481, "ticker_id": 5529, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:48.570513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80710", "ebitda": "-80710", "netIncome": "-247842", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82246", "incomeBeforeTax": "-189884", "interestExpense": "109176", "operatingIncome": "-374407", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57958", "reportedCurrency": "USD", "netInterestIncome": "-26930", "nonInterestIncome": "None", "operatingExpenses": "374407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153", "sellingGeneralAndAdministrative": "374407", "netIncomeFromContinuingOperations": "-247842" }, "balance": { "goodwill": "None", "inventory": "66165486", "commonStock": "7788", "currentDebt": "None", "investments": "None", "totalAssets": "133944369", "longTermDebt": "None", "shortTermDebt": "16087500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60082175", "totalLiabilities": "27236171", "otherCurrentAssets": "133429858", "totalCurrentAssets": "133939885", "currentLongTermDebt": "16057166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4484", "currentAccountsPayable": "68695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4484", "shortLongTermDebtTotal": "16087500", "totalShareholderEquity": "106708198", "capitalLeaseObligations": "30334", "otherCurrentLiabilities": "3397039", "totalCurrentLiabilities": "23277546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958625", "cashAndShortTermInvestments": "456155", "commonStockSharesOutstanding": "780399.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-68898.98", "operatingCashflow": "-68972009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "71076179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 374407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80710, "depreciation_amortisation": 153, "ebitda": -80710, "interest_expense": 109176, "interest_income": null, "other_non_operating": null, "pretax_income": -189884, "tax_provision": 57958, "effective_tax_rate": null, "net_income": -247842, "net_income_continuing_ops": -247842, "net_income_to_common": -247842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456155, "short_term_investments": null, "net_receivables": 53872, "inventory": 66165486, "other_current_assets": null, "total_current_assets": 133939885, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4484, "total_assets": 133944369, "short_term_debt": 16087500, "accounts_payable": 68695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23277546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958625, "total_liabilities": 27236171, "total_debt": 16087500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60082175, "total_equity": 106708198, "shares_outstanding": 780399, "operating_cash_flow": -68972009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71076179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68972009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80710", "ebitda": "-80710", "netIncome": "-247842", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82246", "incomeBeforeTax": "-189884", "interestExpense": "109176", "operatingIncome": "-374407", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57958", "reportedCurrency": "USD", "netInterestIncome": "-26930", "nonInterestIncome": "None", "operatingExpenses": "374407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153", "sellingGeneralAndAdministrative": "374407", "netIncomeFromContinuingOperations": "-247842" }, "balance": { "goodwill": "None", "inventory": "66165486", "commonStock": "7788", "currentDebt": "None", "investments": "None", "totalAssets": "133944369", "longTermDebt": "None", "shortTermDebt": "16087500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60082175", "totalLiabilities": "27236171", "otherCurrentAssets": "133429858", "totalCurrentAssets": "133939885", "currentLongTermDebt": "16057166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4484", "currentAccountsPayable": "68695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4484", "shortLongTermDebtTotal": "16087500", "totalShareholderEquity": "106708198", "capitalLeaseObligations": "30334", "otherCurrentLiabilities": "3397039", "totalCurrentLiabilities": "23277546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958625", "cashAndShortTermInvestments": "456155", "commonStockSharesOutstanding": "780399.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-68898.98", "operatingCashflow": "-68972009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "71076179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }