{ "ticker": { "uuid": "670e3c86-bdae-4f0f-b15c-4ece6375ff94", "symbol": "FINW", "name": "Finwise Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/670e3c86-bdae-4f0f-b15c-4ece6375ff94/", "api_url": "https://sharemaestro.com/factors/api/tickers/670e3c86-bdae-4f0f-b15c-4ece6375ff94/" }, "latest_snapshot": { "ticker": { "uuid": "670e3c86-bdae-4f0f-b15c-4ece6375ff94", "symbol": "FINW", "name": "Finwise Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/670e3c86-bdae-4f0f-b15c-4ece6375ff94/", "api_url": "https://sharemaestro.com/factors/api/tickers/670e3c86-bdae-4f0f-b15c-4ece6375ff94/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.66, "value": 0.95, "quality": 0.18, "momentum": 0.18, "coverage": 0.97, "confidence": 0.94, "delta": 6 }, "headline_factors": { "price": 13.82, "market_cap": 189417458.98, "pe_ratio": 12.1126, "earnings_yield": 0.218, "ebitda_to_ev": 0.2658, "shareholder_yield": -0.0024, "roe": 0.0795, "piotroski_f_score": 2, "momentum_12_1": -0.1003, "volatility_252d": 0.3386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.1126, "ev_ebitda": 3.7618, "earnings_yield": 0.218, "fcf_yield": 0.1881, "shareholder_yield": -0.0024 }, "quality": { "roe": 0.0795, "roic": 0.1503, "gross_margin": 0.6099, "fcf_margin": 0.1056, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.7167, "eps_growth_1y": 0.2395, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1231, "momentum_12_1": -0.1003, "relative_strength": -0.3192 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.18, "momentum_percentile": 0.18, "growth_composite": 12, "yield_composite": 89, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.66, "os": 0.67, "value": 0.93, "quality": 0.19, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8489, "earnings_yield": 0.1949, "shareholder_yield": -0.0023, "roe": 0.0795, "momentum_12_1": -0.0701 }, { "week_end_date": "2026-06-14", "price": 14.72, "os": 0.63, "value": 0.93, "quality": 0.18, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.9015, "earnings_yield": 0.1934, "shareholder_yield": -0.0023, "roe": 0.0795, "momentum_12_1": -0.087 }, { "week_end_date": "2026-06-21", "price": 14.18, "os": 0.67, "value": 0.94, "quality": 0.18, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4282, "earnings_yield": 0.2075, "shareholder_yield": -0.0024, "roe": 0.0795, "momentum_12_1": -0.0212 }, { "week_end_date": "2026-06-28", "price": 15.42, "os": 0.65, "value": 0.92, "quality": 0.2, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.515, "earnings_yield": 0.1778, "shareholder_yield": -0.0022, "roe": 0.0795, "momentum_12_1": 0.0084 }, { "week_end_date": "2026-07-05", "price": 14.56, "os": 0.68, "value": 0.94, "quality": 0.2, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.7612, "earnings_yield": 0.1974, "shareholder_yield": -0.0023, "roe": 0.0795, "momentum_12_1": -0.0645 }, { "week_end_date": "2026-07-12", "price": 13.88, "os": 0.72, "value": 0.95, "quality": 0.2, "momentum": 0.29, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.1652, "earnings_yield": 0.2162, "shareholder_yield": -0.0024, "roe": 0.0795, "momentum_12_1": -0.041 }, { "week_end_date": "2026-07-19", "price": 13.82, "os": 0.66, "value": 0.95, "quality": 0.18, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.1126, "earnings_yield": 0.218, "shareholder_yield": -0.0024, "roe": 0.0795, "momentum_12_1": -0.1003 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 26624000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 26624000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 26624000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 26624000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 26624000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -5693766000, "capital_expenditure": 5767000, "free_cash_flow": -5687999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 21760000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97462000, "cost_of_revenue": 27013000, "gross_profit": 70449000, "ebit": 16989000, "ebitda": 22281000, "pretax_income": 16989000, "tax_provision": 4247000, "net_income": 12742000, "net_income_to_common": 12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106062000, "total_current_assets": 188649000, "total_assets": 745976000, "short_term_debt": 5302000, "long_term_debt": 64000, "total_debt": 5366000, "total_liabilities": 572256000, "total_equity": 173720000, "shares_outstanding": 13229000, "goodwill_and_intangibles": 3273000 }, "cash_flow": { "operating_cash_flow": -14991000, "capital_expenditure": 4895000, "free_cash_flow": -10096000, "dividends_paid": null, "share_repurchases": -461000, "shares_issued": null, "net_debt_issued": -126000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97462000, "cost_of_revenue": 27013000, "gross_profit": 70449000, "ebit": 16989000, "ebitda": 22281000, "pretax_income": 16989000, "tax_provision": 4247000, "net_income": 12742000, "net_income_to_common": 12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106062000, "total_current_assets": 188649000, "total_assets": 745976000, "short_term_debt": 5302000, "long_term_debt": 64000, "total_debt": 5366000, "total_liabilities": 572256000, "total_equity": 173720000, "shares_outstanding": 13229000, "goodwill_and_intangibles": 3273000 }, "cash_flow": { "operating_cash_flow": -14991000, "capital_expenditure": 4895000, "free_cash_flow": -10096000, "dividends_paid": null, "share_repurchases": -461000, "shares_issued": null, "net_debt_issued": -126000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 4941000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96947000, "total_current_assets": 100502000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 4941000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96947000, "total_current_assets": 100502000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 4941000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96947000, "total_current_assets": 100502000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 4941000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96947000, "total_current_assets": 100502000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 4941000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 3798000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 6699000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": 8077000, "capital_expenditure": 6000, "free_cash_flow": 8083000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 6699000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": 8077000, "capital_expenditure": 6000, "free_cash_flow": 8083000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 6699000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": 8077000, "capital_expenditure": 6000, "free_cash_flow": 8083000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 6699000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": 8077000, "capital_expenditure": 6000, "free_cash_flow": 8083000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 6699000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -1446588000, "capital_expenditure": 5554000, "free_cash_flow": -1441034000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 5487000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -1446588000, "capital_expenditure": 5554000, "free_cash_flow": -1441034000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 452000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }