{ "ticker": { "uuid": "670e3c86-bdae-4f0f-b15c-4ece6375ff94", "symbol": "FINW", "name": "Finwise Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/670e3c86-bdae-4f0f-b15c-4ece6375ff94/", "api_url": "https://sharemaestro.com/factors/api/tickers/670e3c86-bdae-4f0f-b15c-4ece6375ff94/" }, "ticker_metadata": { "id": 6048, "uuid": "670e3c86-bdae-4f0f-b15c-4ece6375ff94", "symbol": "FINW", "name": "Finwise Bancorp", "asset_type": "equity", "market_cap": 195174000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FinWise Bancorp is FinWise Bank's banking holding company that offers various banking services to individual and corporate clients. The company is headquartered in Murray, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "670e3c86-bdae-4f0f-b15c-4ece6375ff94", "symbol": "FINW", "name": "Finwise Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/670e3c86-bdae-4f0f-b15c-4ece6375ff94/", "api_url": "https://sharemaestro.com/factors/api/tickers/670e3c86-bdae-4f0f-b15c-4ece6375ff94/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.66, "market_cap": 199994153.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0795, "piotroski_f_score": 2, "momentum_12_1": -0.0701, "volatility_252d": 0.3488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.496307+00:00", "batch_id": "" }, "size": { "price_close": 14.66, "market_cap": 199994153.56, "market_cap_usd": 199994153.56, "enterprise_value": null, "shares_outstanding": 13642166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0172, "ptbv_ratio": 1.0359, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1399, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.0172, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6099, "operating_margin": 0.1224, "net_margin": 0.0906, "ebitda_margin": 0.1356, "fcf_margin": -8.2874, "roe": 0.0795, "roa": 0.0174, "roic": 0.0803, "roc_greenblatt": null, "asset_turnover": 0.1918, "cash_conversion": -91.4338, "accruals_ratio": 1.6204, "sbc_to_revenue": 0.0211, "piotroski_f_score": 2, "altman_z_score": -0.245, "earnings_stability_5y": 0.207, "revenue_stability_5y": 0.4555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5748, "net_debt_to_ebitda": -0.0805, "debt_to_assets": 0.0049, "interest_coverage": 0.9829, "current_ratio": 0.0093, "quick_ratio": 0.0093, "net_debt": -1884000, "local_beta": 0.0001, "volatility_252d": 0.3488, "volatility_60d": 0.7903, "max_drawdown_12m": -0.4171, "risk_adjusted_momentum": -0.201 }, "growth": { "revenue_growth_1y": 0.7167, "revenue_growth_3y_cagr": 0.1872, "revenue_growth_5y_cagr": 0.2806, "eps_growth_1y": 0.2395, "eps_growth_3y_cagr": -0.1379, "eps_growth_5y_cagr": 0.0752, "fcf_growth_1y": null, "book_value_growth_1y": 0.0845, "revenue_growth": 0.7167, "earnings_growth": 0.2395 }, "momentum": { "price_return_1m": 0.0835, "price_return_3m": -0.0973, "price_return_6m": -0.1896, "price_return_9m": -0.2424, "price_return_12m": 0.0076, "price_return_12m_ex1m": -0.0701, "momentum_6m": -0.1896, "momentum_12m": 0.0076, "momentum_12_1": -0.0701, "distance_from_52w_high": -0.3482, "distance_from_52w_low": 0.1182, "relative_strength": -0.1504 }, "raw_ttm": { "revenue_ttm": 172533000, "gross_profit_ttm": 105225000, "ebit_ttm": 21123000, "ebitda_ttm": 23398000, "net_income_ttm": 15638000, "eps_diluted_ttm": 1.1463, "operating_cash_flow_ttm": -1441772000, "capital_expenditure_ttm": 11930000, "fcf_ttm": -1429842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21490000, "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_current_liabilities": 677086000, "net_ppe": null, "total_assets": 899440000, "total_debt": 4408000, "total_equity": 196607000, "net_working_capital": -672678000, "book_value_per_share": 14.4117, "retained_earnings": 134847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193060000, "tangible_book_per_share": 14.1517 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1123, "ticker_id": 6048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.496307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.66, "market_cap": 199994153.56, "market_cap_usd": 199994153.56, "enterprise_value": null, "shares_outstanding": 13642166, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01722804, "ptbv_ratio": 1.03591709, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13987151, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60988333, "operating_margin": 0.12242875, "net_margin": 0.09063773, "ebitda_margin": 0.13561464, "fcf_margin": -8.28735372, "roe": 0.07953939, "roa": 0.01738637, "roic": 0.08030895, "roc_greenblatt": null, "asset_turnover": 0.19182269, "cash_conversion": -91.43381507, "accruals_ratio": 1.62035266, "sbc_to_revenue": 0.02108582, "debt_to_equity": 3.57481168, "net_debt_to_ebitda": -0.0805197, "debt_to_assets": 0.00490083, "interest_coverage": 0.98292229, "current_ratio": 0.00929276, "quick_ratio": 0.00929276, "net_debt": -1884000, "revenue_growth_1y": 0.71672919, "revenue_growth_3y_cagr": 0.18719991, "revenue_growth_5y_cagr": 0.28062106, "eps_growth_1y": 0.2395371, "eps_growth_3y_cagr": -0.13791527, "eps_growth_5y_cagr": 0.07519816, "fcf_growth_1y": null, "book_value_growth_1y": 0.08453238, "piotroski_f_score": 2, "altman_z_score": -0.24500176, "earnings_stability_5y": 0.207014, "revenue_stability_5y": 0.45548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08351811, "price_return_3m": -0.09729064, "price_return_6m": -0.18960752, "price_return_9m": -0.24237726, "price_return_12m": 0.00756014, "price_return_12m_ex1m": -0.07010309, "distance_from_52w_high": -0.34815474, "distance_from_52w_low": 0.11823036, "relative_strength": -0.15038091, "local_beta": 0.0001, "volatility_252d": 0.348808, "volatility_60d": 0.790319, "max_drawdown_12m": -0.41707426, "revenue_ttm": 172533000, "gross_profit_ttm": 105225000, "ebit_ttm": 21123000, "ebitda_ttm": 23398000, "net_income_ttm": 15638000, "eps_diluted_ttm": 1.14629891, "operating_cash_flow_ttm": -1441772000, "capital_expenditure_ttm": 11930000, "fcf_ttm": -1429842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21490000, "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_current_liabilities": 677086000, "net_ppe": null, "total_assets": 899440000, "total_debt": 4408000, "total_equity": 196607000, "net_working_capital": -672678000, "book_value_per_share": 14.41171439, "retained_earnings": 134847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193060000, "tangible_book_per_share": 14.15171169, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.66, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0795, "momentum_12_1": -0.0701, "complete_fields": { "id": 1123, "ticker_id": 6048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.496307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.66, "market_cap": 199994153.56, "market_cap_usd": 199994153.56, "enterprise_value": null, "shares_outstanding": 13642166, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01722804, "ptbv_ratio": 1.03591709, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13987151, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60988333, "operating_margin": 0.12242875, "net_margin": 0.09063773, "ebitda_margin": 0.13561464, "fcf_margin": -8.28735372, "roe": 0.07953939, "roa": 0.01738637, "roic": 0.08030895, "roc_greenblatt": null, "asset_turnover": 0.19182269, "cash_conversion": -91.43381507, "accruals_ratio": 1.62035266, "sbc_to_revenue": 0.02108582, "debt_to_equity": 3.57481168, "net_debt_to_ebitda": -0.0805197, "debt_to_assets": 0.00490083, "interest_coverage": 0.98292229, "current_ratio": 0.00929276, "quick_ratio": 0.00929276, "net_debt": -1884000, "revenue_growth_1y": 0.71672919, "revenue_growth_3y_cagr": 0.18719991, "revenue_growth_5y_cagr": 0.28062106, "eps_growth_1y": 0.2395371, "eps_growth_3y_cagr": -0.13791527, "eps_growth_5y_cagr": 0.07519816, "fcf_growth_1y": null, "book_value_growth_1y": 0.08453238, "piotroski_f_score": 2, "altman_z_score": -0.24500176, "earnings_stability_5y": 0.207014, "revenue_stability_5y": 0.45548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08351811, "price_return_3m": -0.09729064, "price_return_6m": -0.18960752, "price_return_9m": -0.24237726, "price_return_12m": 0.00756014, "price_return_12m_ex1m": -0.07010309, "distance_from_52w_high": -0.34815474, "distance_from_52w_low": 0.11823036, "relative_strength": -0.15038091, "local_beta": 0.0001, "volatility_252d": 0.348808, "volatility_60d": 0.790319, "max_drawdown_12m": -0.41707426, "revenue_ttm": 172533000, "gross_profit_ttm": 105225000, "ebit_ttm": 21123000, "ebitda_ttm": 23398000, "net_income_ttm": 15638000, "eps_diluted_ttm": 1.14629891, "operating_cash_flow_ttm": -1441772000, "capital_expenditure_ttm": 11930000, "fcf_ttm": -1429842000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21490000, "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_current_liabilities": 677086000, "net_ppe": null, "total_assets": 899440000, "total_debt": 4408000, "total_equity": 196607000, "net_working_capital": -672678000, "book_value_per_share": 14.41171439, "retained_earnings": 134847000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193060000, "tangible_book_per_share": 14.15171169, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "ebit": 21760000, "ebitda": 21760000, "pretax_income": 21760000, "tax_provision": 5669000, "net_income": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13565336, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -28424000, "capital_expenditure": 5767000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71407, "ticker_id": 6048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21760000", "netIncome": "16091000", "grossProfit": "92093000", "depreciation": "None", "totalRevenue": "150961000", "costOfRevenue": "58868000", "interestIncome": "92478000", "incomeBeforeTax": "21760000", "interestExpense": "20295000", "operatingIncome": "21760000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5669000", "reportedCurrency": "USD", "netInterestIncome": "72183000", "nonInterestIncome": "None", "operatingExpenses": "70333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44165000", "netIncomeFromContinuingOperations": "16091000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "977135000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3547000", "reportedCurrency": "USD", "retainedEarnings": "132197000", "totalLiabilities": "783940000", "otherCurrentAssets": "None", "totalCurrentAssets": "167107000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "27755000", "currentNetReceivables": "3707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810028000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "193195000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "755398000", "totalCurrentLiabilities": "758030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25910000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "13565336", "intangibleAssetsExcludingGoodwill": "3547000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28424000", "capitalExpenditures": "5767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209574000", "cashflowFromInvestment": "-126912000", "stockBasedCompensation": "3579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150961000, "cost_of_revenue": 58868000, "gross_profit": 92093000, "research_and_development": null, "selling_general_admin": 44165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21760000, "depreciation_amortisation": null, "ebitda": 21760000, "interest_expense": 20295000, "interest_income": null, "other_non_operating": null, "pretax_income": 21760000, "tax_provision": 5669000, "effective_tax_rate": null, "net_income": 16091000, "net_income_continuing_ops": 16091000, "net_income_to_common": 16091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163400000, "short_term_investments": 27755000, "net_receivables": 3707000, "inventory": null, "other_current_assets": null, "total_current_assets": 167107000, "net_ppe": null, "goodwill": null, "intangible_assets": 3547000, "goodwill_and_intangibles": 3547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810028000, "total_assets": 977135000, "short_term_debt": 4408000, "accounts_payable": 2632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25910000, "total_liabilities": 783940000, "total_debt": 4408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132197000, "total_equity": 193195000, "shares_outstanding": 13565336, "operating_cash_flow": -28424000, "stock_based_compensation": 3579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209574000, "free_cash_flow": -22657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21760000", "netIncome": "16091000", "grossProfit": "92093000", "depreciation": "None", "totalRevenue": "150961000", "costOfRevenue": "58868000", "interestIncome": "92478000", "incomeBeforeTax": "21760000", "interestExpense": "20295000", "operatingIncome": "21760000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5669000", "reportedCurrency": "USD", "netInterestIncome": "72183000", "nonInterestIncome": "None", "operatingExpenses": "70333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44165000", "netIncomeFromContinuingOperations": "16091000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "977135000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3547000", "reportedCurrency": "USD", "retainedEarnings": "132197000", "totalLiabilities": "783940000", "otherCurrentAssets": "None", "totalCurrentAssets": "167107000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "27755000", "currentNetReceivables": "3707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810028000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "193195000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "755398000", "totalCurrentLiabilities": "758030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25910000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "13565336", "intangibleAssetsExcludingGoodwill": "3547000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28424000", "capitalExpenditures": "5767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209574000", "cashflowFromInvestment": "-126912000", "stockBasedCompensation": "3579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 97462000, "cost_of_revenue": 27013000, "gross_profit": 70449000, "ebit": 16989000, "ebitda": 22281000, "pretax_income": 16989000, "tax_provision": 4247000, "net_income": 12742000, "net_income_to_common": 12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106062000, "total_current_assets": 188649000, "total_assets": 745976000, "short_term_debt": 5302000, "long_term_debt": 64000, "total_debt": 5366000, "total_liabilities": 572256000, "total_equity": 173720000, "shares_outstanding": 13229000, "goodwill_and_intangibles": 3273000 }, "cash_flow": { "operating_cash_flow": -14991000, "capital_expenditure": 4895000, "free_cash_flow": -10096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71412, "ticker_id": 6048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16989000", "ebitda": "22281000", "netIncome": "12742000", "grossProfit": "70449000", "depreciation": "None", "totalRevenue": "97462000", "costOfRevenue": "27013000", "interestIncome": "74352000", "incomeBeforeTax": "16989000", "interestExpense": "15440000", "operatingIncome": "16989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4247000", "reportedCurrency": "USD", "netInterestIncome": "58912000", "nonInterestIncome": "None", "operatingExpenses": "53460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "35205000", "netIncomeFromContinuingOperations": "12742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "745976000", "longTermDebt": "64000", "shortTermDebt": "5302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3273000", "reportedCurrency": "USD", "retainedEarnings": "116594000", "totalLiabilities": "572256000", "otherCurrentAssets": "None", "totalCurrentAssets": "188649000", "currentLongTermDebt": "None", "longTermInvestments": "7700000", "shortTermInvestments": "3100000", "currentNetReceivables": "82587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557327000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5366000", "totalShareholderEquity": "173720000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "540529000", "totalCurrentLiabilities": "546446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25810000", "cashAndShortTermInvestments": "106062000", "commonStockSharesOutstanding": "13229000", "intangibleAssetsExcludingGoodwill": "3273000", "cashAndCashEquivalentsAtCarryingValue": "106062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14991000", "capitalExpenditures": "4895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139557000", "cashflowFromInvestment": "-132379000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97462000, "cost_of_revenue": 27013000, "gross_profit": 70449000, "research_and_development": null, "selling_general_admin": 35205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16989000, "depreciation_amortisation": 5292000, "ebitda": 22281000, "interest_expense": 15440000, "interest_income": null, "other_non_operating": null, "pretax_income": 16989000, "tax_provision": 4247000, "effective_tax_rate": null, "net_income": 12742000, "net_income_continuing_ops": 12742000, "net_income_to_common": 12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106062000, "short_term_investments": 3100000, "net_receivables": 82587000, "inventory": null, "other_current_assets": null, "total_current_assets": 188649000, "net_ppe": null, "goodwill": null, "intangible_assets": 3273000, "goodwill_and_intangibles": 3273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557327000, "total_assets": 745976000, "short_term_debt": 5302000, "accounts_payable": 1494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546446000, "long_term_debt": 64000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25810000, "total_liabilities": 572256000, "total_debt": 5366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116594000, "total_equity": 173720000, "shares_outstanding": 13229000, "operating_cash_flow": -14991000, "stock_based_compensation": 2046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139557000, "free_cash_flow": -10096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16989000", "ebitda": "22281000", "netIncome": "12742000", "grossProfit": "70449000", "depreciation": "None", "totalRevenue": "97462000", "costOfRevenue": "27013000", "interestIncome": "74352000", "incomeBeforeTax": "16989000", "interestExpense": "15440000", "operatingIncome": "16989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4247000", "reportedCurrency": "USD", "netInterestIncome": "58912000", "nonInterestIncome": "None", "operatingExpenses": "53460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "35205000", "netIncomeFromContinuingOperations": "12742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "745976000", "longTermDebt": "64000", "shortTermDebt": "5302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3273000", "reportedCurrency": "USD", "retainedEarnings": "116594000", "totalLiabilities": "572256000", "otherCurrentAssets": "None", "totalCurrentAssets": "188649000", "currentLongTermDebt": "None", "longTermInvestments": "7700000", "shortTermInvestments": "3100000", "currentNetReceivables": "82587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557327000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5366000", "totalShareholderEquity": "173720000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "540529000", "totalCurrentLiabilities": "546446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25810000", "cashAndShortTermInvestments": "106062000", "commonStockSharesOutstanding": "13229000", "intangibleAssetsExcludingGoodwill": "3273000", "cashAndCashEquivalentsAtCarryingValue": "106062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14991000", "capitalExpenditures": "4895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139557000", "cashflowFromInvestment": "-132379000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 86590000, "cost_of_revenue": 21613000, "gross_profit": 64977000, "ebit": 23813000, "ebitda": 27624000, "pretax_income": 23813000, "tax_provision": 6353000, "net_income": 17460000, "net_income_to_common": 17460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116975000, "total_current_assets": 161058000, "total_assets": 586221000, "short_term_debt": 1104000, "long_term_debt": 190000, "total_debt": 1294000, "total_liabilities": 431165000, "total_equity": 155056000, "shares_outstanding": 12910000, "goodwill_and_intangibles": 254984000 }, "cash_flow": { "operating_cash_flow": 12265000, "capital_expenditure": 7458000, "free_cash_flow": 19723000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71417, "ticker_id": 6048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23813000", "ebitda": "27624000", "netIncome": "17460000", "grossProfit": "64977000", "depreciation": "None", "totalRevenue": "86590000", "costOfRevenue": "21613000", "interestIncome": "59752000", "incomeBeforeTax": "23813000", "interestExpense": "9975000", "operatingIncome": "23813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6353000", "reportedCurrency": "USD", "netInterestIncome": "52838000", "nonInterestIncome": "None", "operatingExpenses": "41164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3811000", "sellingGeneralAndAdministrative": "25751000", "netIncomeFromContinuingOperations": "19848000" }, "balance": { "goodwill": "250753000", "inventory": "-361722000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "586221000", "longTermDebt": "190000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4231000", "reportedCurrency": "USD", "retainedEarnings": "103844000", "totalLiabilities": "431165000", "otherCurrentAssets": "122948000", "totalCurrentAssets": "161058000", "currentLongTermDebt": "None", "longTermInvestments": "19588000", "shortTermInvestments": "148928000", "currentNetReceivables": "44083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425163000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6486000", "totalShareholderEquity": "155056000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "404833000", "totalCurrentLiabilities": "407325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "116975000", "commonStockSharesOutstanding": "12910000", "intangibleAssetsExcludingGoodwill": "4231000", "cashAndCashEquivalentsAtCarryingValue": "116975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17460000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12265000", "capitalExpenditures": "7458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157013000", "cashflowFromInvestment": "-152870000", "stockBasedCompensation": "2045999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86590000, "cost_of_revenue": 21613000, "gross_profit": 64977000, "research_and_development": null, "selling_general_admin": 25751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23813000, "depreciation_amortisation": 3811000, "ebitda": 27624000, "interest_expense": 9975000, "interest_income": null, "other_non_operating": null, "pretax_income": 23813000, "tax_provision": 6353000, "effective_tax_rate": null, "net_income": 17460000, "net_income_continuing_ops": 19848000, "net_income_to_common": 17460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116975000, "short_term_investments": 148928000, "net_receivables": 44083000, "inventory": -361722000, "other_current_assets": null, "total_current_assets": 161058000, "net_ppe": null, "goodwill": 250753000, "intangible_assets": 4231000, "goodwill_and_intangibles": 254984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425163000, "total_assets": 586221000, "short_term_debt": 1104000, "accounts_payable": 619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407325000, "long_term_debt": 190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23840000, "total_liabilities": 431165000, "total_debt": 1294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103844000, "total_equity": 155056000, "shares_outstanding": 12910000, "operating_cash_flow": 12265000, "stock_based_compensation": 2045999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152870000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157013000, "free_cash_flow": 19723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23813000", "ebitda": "27624000", "netIncome": "17460000", "grossProfit": "64977000", "depreciation": "None", "totalRevenue": "86590000", "costOfRevenue": "21613000", "interestIncome": "59752000", "incomeBeforeTax": "23813000", "interestExpense": "9975000", "operatingIncome": "23813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6353000", "reportedCurrency": "USD", "netInterestIncome": "52838000", "nonInterestIncome": "None", "operatingExpenses": "41164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3811000", "sellingGeneralAndAdministrative": "25751000", "netIncomeFromContinuingOperations": "19848000" }, "balance": { "goodwill": "250753000", "inventory": "-361722000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "586221000", "longTermDebt": "190000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4231000", "reportedCurrency": "USD", "retainedEarnings": "103844000", "totalLiabilities": "431165000", "otherCurrentAssets": "122948000", "totalCurrentAssets": "161058000", "currentLongTermDebt": "None", "longTermInvestments": "19588000", "shortTermInvestments": "148928000", "currentNetReceivables": "44083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425163000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6486000", "totalShareholderEquity": "155056000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "404833000", "totalCurrentLiabilities": "407325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "116975000", "commonStockSharesOutstanding": "12910000", "intangibleAssetsExcludingGoodwill": "4231000", "cashAndCashEquivalentsAtCarryingValue": "116975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17460000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12265000", "capitalExpenditures": "7458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157013000", "cashflowFromInvestment": "-152870000", "stockBasedCompensation": "2045999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 90218000, "cost_of_revenue": 14953000, "gross_profit": 75265000, "ebit": 36031000, "ebitda": 38138000, "pretax_income": 36031000, "tax_provision": 10916000, "net_income": 25115000, "net_income_to_common": 25115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100567000, "total_current_assets": 111637000, "total_assets": 400780000, "short_term_debt": 7020000, "long_term_debt": 314000, "total_debt": 7334000, "total_liabilities": 260321000, "total_equity": 140459000, "shares_outstanding": 13357000, "goodwill_and_intangibles": 5210000 }, "cash_flow": { "operating_cash_flow": 61153000, "capital_expenditure": 7213000, "free_cash_flow": 68366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71422, "ticker_id": 6048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36031000", "ebitda": "38138000", "netIncome": "25115000", "grossProfit": "75265000", "depreciation": "None", "totalRevenue": "90218000", "costOfRevenue": "14953000", "interestIncome": "52329000", "incomeBeforeTax": "36031000", "interestExpense": "1434000", "operatingIncome": "36031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10916000", "reportedCurrency": "USD", "netInterestIncome": "50895000", "nonInterestIncome": "None", "operatingExpenses": "39234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000", "sellingGeneralAndAdministrative": "24489000", "netIncomeFromContinuingOperations": "25115000" }, "balance": { "goodwill": "None", "inventory": "26451000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "400780000", "longTermDebt": "314000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5210000", "reportedCurrency": "USD", "retainedEarnings": "85832000", "totalLiabilities": "260321000", "otherCurrentAssets": "102385000", "totalCurrentAssets": "111637000", "currentLongTermDebt": "None", "longTermInvestments": "19092000", "shortTermInvestments": "4800000", "currentNetReceivables": "11070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289143000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7334000", "totalShareholderEquity": "140459000", "capitalLeaseObligations": "8449000", "otherCurrentLiabilities": "241921000", "totalCurrentLiabilities": "243052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17269000", "cashAndShortTermInvestments": "100567000", "commonStockSharesOutstanding": "13357000", "intangibleAssetsExcludingGoodwill": "5210000", "cashAndCashEquivalentsAtCarryingValue": "100567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61153000", "capitalExpenditures": "7213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10506000", "cashflowFromInvestment": "-35834000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90218000, "cost_of_revenue": 14953000, "gross_profit": 75265000, "research_and_development": null, "selling_general_admin": 24489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36031000, "depreciation_amortisation": 2107000, "ebitda": 38138000, "interest_expense": 1434000, "interest_income": null, "other_non_operating": null, "pretax_income": 36031000, "tax_provision": 10916000, "effective_tax_rate": null, "net_income": 25115000, "net_income_continuing_ops": 25115000, "net_income_to_common": 25115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100567000, "short_term_investments": 4800000, "net_receivables": 11070000, "inventory": 26451000, "other_current_assets": null, "total_current_assets": 111637000, "net_ppe": null, "goodwill": null, "intangible_assets": 5210000, "goodwill_and_intangibles": 5210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289143000, "total_assets": 400780000, "short_term_debt": 7020000, "accounts_payable": 54000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243052000, "long_term_debt": 314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17269000, "total_liabilities": 260321000, "total_debt": 7334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85832000, "total_equity": 140459000, "shares_outstanding": 13357000, "operating_cash_flow": 61153000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10506000, "free_cash_flow": 68366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36031000", "ebitda": "38138000", "netIncome": "25115000", "grossProfit": "75265000", "depreciation": "None", "totalRevenue": "90218000", "costOfRevenue": "14953000", "interestIncome": "52329000", "incomeBeforeTax": "36031000", "interestExpense": "1434000", "operatingIncome": "36031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10916000", "reportedCurrency": "USD", "netInterestIncome": "50895000", "nonInterestIncome": "None", "operatingExpenses": "39234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000", "sellingGeneralAndAdministrative": "24489000", "netIncomeFromContinuingOperations": "25115000" }, "balance": { "goodwill": "None", "inventory": "26451000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "400780000", "longTermDebt": "314000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5210000", "reportedCurrency": "USD", "retainedEarnings": "85832000", "totalLiabilities": "260321000", "otherCurrentAssets": "102385000", "totalCurrentAssets": "111637000", "currentLongTermDebt": "None", "longTermInvestments": "19092000", "shortTermInvestments": "4800000", "currentNetReceivables": "11070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289143000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7334000", "totalShareholderEquity": "140459000", "capitalLeaseObligations": "8449000", "otherCurrentLiabilities": "241921000", "totalCurrentLiabilities": "243052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17269000", "cashAndShortTermInvestments": "100567000", "commonStockSharesOutstanding": "13357000", "intangibleAssetsExcludingGoodwill": "5210000", "cashAndCashEquivalentsAtCarryingValue": "100567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61153000", "capitalExpenditures": "7213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10506000", "cashflowFromInvestment": "-35834000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 81087000, "cost_of_revenue": 9304000, "gross_profit": 71783000, "ebit": 42272000, "ebitda": 43310000, "pretax_income": 42272000, "tax_provision": 10689000, "net_income": 31583000, "net_income_to_common": 31583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85754000, "total_current_assets": 87302000, "total_assets": 380214000, "short_term_debt": null, "long_term_debt": 1050000, "total_debt": 1050000, "total_liabilities": 264772000, "total_equity": 115442000, "shares_outstanding": 9108000, "goodwill_and_intangibles": 3938000 }, "cash_flow": { "operating_cash_flow": -9232000, "capital_expenditure": 2334000, "free_cash_flow": -6898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71427, "ticker_id": 6048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42272000", "ebitda": "43310000", "netIncome": "31583000", "grossProfit": "71783000", "depreciation": "None", "totalRevenue": "81087000", "costOfRevenue": "9304000", "interestIncome": "49243000", "incomeBeforeTax": "42272000", "interestExpense": "1265000", "operatingIncome": "42272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10689000", "reportedCurrency": "USD", "netInterestIncome": "47978000", "nonInterestIncome": "None", "operatingExpenses": "29511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "21744000", "netIncomeFromContinuingOperations": "31583000" }, "balance": { "goodwill": "None", "inventory": "-87302000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "380214000", "longTermDebt": "1050000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3938000", "reportedCurrency": "USD", "retainedEarnings": "60593000", "totalLiabilities": "264772000", "otherCurrentAssets": "87302000", "totalCurrentAssets": "87302000", "currentLongTermDebt": "None", "longTermInvestments": "17403000", "shortTermInvestments": "11423000", "currentNetReceivables": "1548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292912000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3285000", "shortLongTermDebtTotal": "1050000", "totalShareholderEquity": "115442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251892000", "totalCurrentLiabilities": "252173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12599000", "cashAndShortTermInvestments": "85754000", "commonStockSharesOutstanding": "9108000", "intangibleAssetsExcludingGoodwill": "3938000", "cashAndCashEquivalentsAtCarryingValue": "85754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9232000", "capitalExpenditures": "2334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23346000", "cashflowFromInvestment": "24257000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81087000, "cost_of_revenue": 9304000, "gross_profit": 71783000, "research_and_development": null, "selling_general_admin": 21744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42272000, "depreciation_amortisation": 1038000, "ebitda": 43310000, "interest_expense": 1265000, "interest_income": null, "other_non_operating": null, "pretax_income": 42272000, "tax_provision": 10689000, "effective_tax_rate": null, "net_income": 31583000, "net_income_continuing_ops": 31583000, "net_income_to_common": 31583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85754000, "short_term_investments": 11423000, "net_receivables": 1548000, "inventory": -87302000, "other_current_assets": null, "total_current_assets": 87302000, "net_ppe": null, "goodwill": null, "intangible_assets": 3938000, "goodwill_and_intangibles": 3938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292912000, "total_assets": 380214000, "short_term_debt": null, "accounts_payable": 48000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252173000, "long_term_debt": 1050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12599000, "total_liabilities": 264772000, "total_debt": 1050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60593000, "total_equity": 115442000, "shares_outstanding": 9108000, "operating_cash_flow": -9232000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23346000, "free_cash_flow": -6898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42272000", "ebitda": "43310000", "netIncome": "31583000", "grossProfit": "71783000", "depreciation": "None", "totalRevenue": "81087000", "costOfRevenue": "9304000", "interestIncome": "49243000", "incomeBeforeTax": "42272000", "interestExpense": "1265000", "operatingIncome": "42272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10689000", "reportedCurrency": "USD", "netInterestIncome": "47978000", "nonInterestIncome": "None", "operatingExpenses": "29511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "21744000", "netIncomeFromContinuingOperations": "31583000" }, "balance": { "goodwill": "None", "inventory": "-87302000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "380214000", "longTermDebt": "1050000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3938000", "reportedCurrency": "USD", "retainedEarnings": "60593000", "totalLiabilities": "264772000", "otherCurrentAssets": "87302000", "totalCurrentAssets": "87302000", "currentLongTermDebt": "None", "longTermInvestments": "17403000", "shortTermInvestments": "11423000", "currentNetReceivables": "1548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292912000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3285000", "shortLongTermDebtTotal": "1050000", "totalShareholderEquity": "115442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251892000", "totalCurrentLiabilities": "252173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12599000", "cashAndShortTermInvestments": "85754000", "commonStockSharesOutstanding": "9108000", "intangibleAssetsExcludingGoodwill": "3938000", "cashAndCashEquivalentsAtCarryingValue": "85754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9232000", "capitalExpenditures": "2334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23346000", "cashflowFromInvestment": "24257000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 43829000, "cost_of_revenue": 6990000, "gross_profit": 36839000, "ebit": 15140000, "ebitda": 16152000, "pretax_income": 15140000, "tax_provision": 3942000, "net_income": 11198000, "net_income_to_common": 11198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47383000, "total_current_assets": 49012000, "total_assets": 317515000, "short_term_debt": null, "long_term_debt": 101007000, "total_debt": 101007000, "total_liabilities": 271643000, "total_equity": 45872000, "shares_outstanding": 11928828, "goodwill_and_intangibles": 2415000 }, "cash_flow": { "operating_cash_flow": 19585000, "capital_expenditure": 592000, "free_cash_flow": 20177000, "dividends_paid": 82000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71432, "ticker_id": 6048, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15140000", "ebitda": "16152000", "netIncome": "11198000", "grossProfit": "36839000", "depreciation": "None", "totalRevenue": "43829000", "costOfRevenue": "6990000", "interestIncome": "29506000", "incomeBeforeTax": "15140000", "interestExpense": "1756000", "operatingIncome": "15140000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3942000", "reportedCurrency": "USD", "netInterestIncome": "27750000", "nonInterestIncome": "None", "operatingExpenses": "21699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "16835000", "netIncomeFromContinuingOperations": "11198000" }, "balance": { "goodwill": "None", "inventory": "-49012000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "317515000", "longTermDebt": "101007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2415000", "reportedCurrency": "USD", "retainedEarnings": "29010000", "totalLiabilities": "271643000", "otherCurrentAssets": "49012000", "totalCurrentAssets": "49012000", "currentLongTermDebt": "None", "longTermInvestments": "5579000", "shortTermInvestments": "None", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268503000", "currentAccountsPayable": "195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "101007000", "totalShareholderEquity": "45872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164476000", "totalCurrentLiabilities": "165380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106263000", "cashAndShortTermInvestments": "47383000", "commonStockSharesOutstanding": "11928828", "intangibleAssetsExcludingGoodwill": "2415000", "cashAndCashEquivalentsAtCarryingValue": "47383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11198000", "profitLoss": "None", "dividendPayout": "82000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19585000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123235000", "cashflowFromInvestment": "-130216000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43829000, "cost_of_revenue": 6990000, "gross_profit": 36839000, "research_and_development": null, "selling_general_admin": 16835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15140000, "depreciation_amortisation": 1012000, "ebitda": 16152000, "interest_expense": 1756000, "interest_income": null, "other_non_operating": null, "pretax_income": 15140000, "tax_provision": 3942000, "effective_tax_rate": null, "net_income": 11198000, "net_income_continuing_ops": 11198000, "net_income_to_common": 11198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47383000, "short_term_investments": null, "net_receivables": 1629000, "inventory": -49012000, "other_current_assets": null, "total_current_assets": 49012000, "net_ppe": null, "goodwill": null, "intangible_assets": 2415000, "goodwill_and_intangibles": 2415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268503000, "total_assets": 317515000, "short_term_debt": null, "accounts_payable": 195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165380000, "long_term_debt": 101007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106263000, "total_liabilities": 271643000, "total_debt": 101007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29010000, "total_equity": 45872000, "shares_outstanding": 11928828, "operating_cash_flow": 19585000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130216000, "dividends_paid": 82000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123235000, "free_cash_flow": 20177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15140000", "ebitda": "16152000", "netIncome": "11198000", "grossProfit": "36839000", "depreciation": "None", "totalRevenue": "43829000", "costOfRevenue": "6990000", "interestIncome": "29506000", "incomeBeforeTax": "15140000", "interestExpense": "1756000", "operatingIncome": "15140000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3942000", "reportedCurrency": "USD", "netInterestIncome": "27750000", "nonInterestIncome": "None", "operatingExpenses": "21699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "16835000", "netIncomeFromContinuingOperations": "11198000" }, "balance": { "goodwill": "None", "inventory": "-49012000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "317515000", "longTermDebt": "101007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2415000", "reportedCurrency": "USD", "retainedEarnings": "29010000", "totalLiabilities": "271643000", "otherCurrentAssets": "49012000", "totalCurrentAssets": "49012000", "currentLongTermDebt": "None", "longTermInvestments": "5579000", "shortTermInvestments": "None", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268503000", "currentAccountsPayable": "195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "101007000", "totalShareholderEquity": "45872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164476000", "totalCurrentLiabilities": "165380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106263000", "cashAndShortTermInvestments": "47383000", "commonStockSharesOutstanding": "11928828", "intangibleAssetsExcludingGoodwill": "2415000", "cashAndCashEquivalentsAtCarryingValue": "47383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11198000", "profitLoss": "None", "dividendPayout": "82000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19585000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123235000", "cashflowFromInvestment": "-130216000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 35271000, "cost_of_revenue": 6750000, "gross_profit": 28521000, "ebit": 12836000, "ebitda": 13296000, "pretax_income": 12836000, "tax_provision": 3177000, "net_income": 9659000, "net_income_to_common": 9659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34779000, "total_current_assets": 35722000, "total_assets": 177062000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 143967000, "total_equity": 33095000, "shares_outstanding": 12247010, "goodwill_and_intangibles": 2034000 }, "cash_flow": { "operating_cash_flow": -7889000, "capital_expenditure": 540000, "free_cash_flow": -7349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71434, "ticker_id": 6048, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12836000", "ebitda": "13296000", "netIncome": "9659000", "grossProfit": "28521000", "depreciation": "None", "totalRevenue": "35271000", "costOfRevenue": "6750000", "interestIncome": "21408000", "incomeBeforeTax": "12836000", "interestExpense": "1462000", "operatingIncome": "12836000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3177000", "reportedCurrency": "USD", "netInterestIncome": "19946000", "nonInterestIncome": "None", "operatingExpenses": "15685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "11894000", "netIncomeFromContinuingOperations": "9659000" }, "balance": { "goodwill": "None", "inventory": "-35722000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "177062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2034000", "reportedCurrency": "USD", "retainedEarnings": "17812000", "totalLiabilities": "143967000", "otherCurrentAssets": "35722000", "totalCurrentAssets": "35722000", "currentLongTermDebt": "None", "longTermInvestments": "3912000", "shortTermInvestments": "None", "currentNetReceivables": "943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141340000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "926000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142021000", "totalCurrentLiabilities": "142254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713000", "cashAndShortTermInvestments": "34779000", "commonStockSharesOutstanding": "12247010", "intangibleAssetsExcludingGoodwill": "2034000", "cashAndCashEquivalentsAtCarryingValue": "34779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7889000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45953000", "cashflowFromInvestment": "-29289000", "stockBasedCompensation": "1765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35271000, "cost_of_revenue": 6750000, "gross_profit": 28521000, "research_and_development": null, "selling_general_admin": 11894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12836000, "depreciation_amortisation": 460000, "ebitda": 13296000, "interest_expense": 1462000, "interest_income": null, "other_non_operating": null, "pretax_income": 12836000, "tax_provision": 3177000, "effective_tax_rate": null, "net_income": 9659000, "net_income_continuing_ops": 9659000, "net_income_to_common": 9659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34779000, "short_term_investments": null, "net_receivables": 943000, "inventory": -35722000, "other_current_assets": null, "total_current_assets": 35722000, "net_ppe": null, "goodwill": null, "intangible_assets": 2034000, "goodwill_and_intangibles": 2034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141340000, "total_assets": 177062000, "short_term_debt": null, "accounts_payable": 64000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713000, "total_liabilities": 143967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17812000, "total_equity": 33095000, "shares_outstanding": 12247010, "operating_cash_flow": -7889000, "stock_based_compensation": 1765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45953000, "free_cash_flow": -7349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12836000", "ebitda": "13296000", "netIncome": "9659000", "grossProfit": "28521000", "depreciation": "None", "totalRevenue": "35271000", "costOfRevenue": "6750000", "interestIncome": "21408000", "incomeBeforeTax": "12836000", "interestExpense": "1462000", "operatingIncome": "12836000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3177000", "reportedCurrency": "USD", "netInterestIncome": "19946000", "nonInterestIncome": "None", "operatingExpenses": "15685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "11894000", "netIncomeFromContinuingOperations": "9659000" }, "balance": { "goodwill": "None", "inventory": "-35722000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "177062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2034000", "reportedCurrency": "USD", "retainedEarnings": "17812000", "totalLiabilities": "143967000", "otherCurrentAssets": "35722000", "totalCurrentAssets": "35722000", "currentLongTermDebt": "None", "longTermInvestments": "3912000", "shortTermInvestments": "None", "currentNetReceivables": "943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141340000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "926000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142021000", "totalCurrentLiabilities": "142254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713000", "cashAndShortTermInvestments": "34779000", "commonStockSharesOutstanding": "12247010", "intangibleAssetsExcludingGoodwill": "2034000", "cashAndCashEquivalentsAtCarryingValue": "34779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7889000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45953000", "cashflowFromInvestment": "-29289000", "stockBasedCompensation": "1765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "ebit": 3798000, "ebitda": 3798000, "pretax_income": 3798000, "tax_provision": 1063000, "net_income": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6292000, "total_current_assets": 6292000, "total_assets": 899440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702833000, "total_equity": 196607000, "shares_outstanding": 13642166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19709000, "capital_expenditure": 21000, "free_cash_flow": 19730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71405, "ticker_id": 6048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3798000", "netIncome": "2735000", "grossProfit": "32136000", "depreciation": "None", "totalRevenue": "48168000", "costOfRevenue": "16032000", "interestIncome": "33541000", "incomeBeforeTax": "3798000", "interestExpense": "5451000", "operatingIncome": "3798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "28090000", "nonInterestIncome": "None", "operatingExpenses": "28338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11463000", "netIncomeFromContinuingOperations": "2735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "899440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134847000", "totalLiabilities": "702833000", "otherCurrentAssets": "-3555000", "totalCurrentAssets": "6292000", "currentLongTermDebt": "None", "longTermInvestments": "8800000", "shortTermInvestments": "27629000", "currentNetReceivables": "3555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893148000", "currentAccountsPayable": "2230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674856000", "totalCurrentLiabilities": "677086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702833000", "cashAndShortTermInvestments": "6292000", "commonStockSharesOutstanding": "13642166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19709000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79705000", "cashflowFromInvestment": "-6457000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48168000, "cost_of_revenue": 16032000, "gross_profit": 32136000, "research_and_development": null, "selling_general_admin": 11463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3798000, "depreciation_amortisation": null, "ebitda": 3798000, "interest_expense": 5451000, "interest_income": null, "other_non_operating": null, "pretax_income": 3798000, "tax_provision": 1063000, "effective_tax_rate": null, "net_income": 2735000, "net_income_continuing_ops": 2735000, "net_income_to_common": 2735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6292000, "short_term_investments": 27629000, "net_receivables": 3555000, "inventory": null, "other_current_assets": null, "total_current_assets": 6292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 893148000, "total_assets": 899440000, "short_term_debt": null, "accounts_payable": 2230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702833000, "total_liabilities": 702833000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134847000, "total_equity": 196607000, "shares_outstanding": 13642166, "operating_cash_flow": 19709000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79705000, "free_cash_flow": 19730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3798000", "netIncome": "2735000", "grossProfit": "32136000", "depreciation": "None", "totalRevenue": "48168000", "costOfRevenue": "16032000", "interestIncome": "33541000", "incomeBeforeTax": "3798000", "interestExpense": "5451000", "operatingIncome": "3798000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1063000", "reportedCurrency": "USD", "netInterestIncome": "28090000", "nonInterestIncome": "None", "operatingExpenses": "28338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11463000", "netIncomeFromContinuingOperations": "2735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "899440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134847000", "totalLiabilities": "702833000", "otherCurrentAssets": "-3555000", "totalCurrentAssets": "6292000", "currentLongTermDebt": "None", "longTermInvestments": "8800000", "shortTermInvestments": "27629000", "currentNetReceivables": "3555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893148000", "currentAccountsPayable": "2230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674856000", "totalCurrentLiabilities": "677086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702833000", "cashAndShortTermInvestments": "6292000", "commonStockSharesOutstanding": "13642166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19709000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79705000", "cashflowFromInvestment": "-6457000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "ebit": 5487000, "ebitda": 5487000, "pretax_income": 5487000, "tax_provision": 1572000, "net_income": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 167107000, "total_assets": 977135000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 783940000, "total_equity": 193195000, "shares_outstanding": 13635186, "goodwill_and_intangibles": 3547000 }, "cash_flow": { "operating_cash_flow": -1446588000, "capital_expenditure": 5554000, "free_cash_flow": -1441034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71406, "ticker_id": 6048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5487000", "netIncome": "3915000", "grossProfit": "29138000", "depreciation": "None", "totalRevenue": "52516000", "costOfRevenue": "23378000", "interestIncome": "30235000", "incomeBeforeTax": "5487000", "interestExpense": "5666000", "operatingIncome": "5487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "24569000", "nonInterestIncome": "None", "operatingExpenses": "23651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11591000", "netIncomeFromContinuingOperations": "3915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "977135000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3547000", "reportedCurrency": "USD", "retainedEarnings": "132197000", "totalLiabilities": "783940000", "otherCurrentAssets": "3545000", "totalCurrentAssets": "167107000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "27755000", "currentNetReceivables": "3707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810028000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "193195000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "754561000", "totalCurrentLiabilities": "758030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25910000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "13635186", "intangibleAssetsExcludingGoodwill": "3547000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446588000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72703000", "cashflowFromInvestment": "1431658000", "stockBasedCompensation": "1087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52516000, "cost_of_revenue": 23378000, "gross_profit": 29138000, "research_and_development": null, "selling_general_admin": 11591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5487000, "depreciation_amortisation": null, "ebitda": 5487000, "interest_expense": 5666000, "interest_income": null, "other_non_operating": null, "pretax_income": 5487000, "tax_provision": 1572000, "effective_tax_rate": null, "net_income": 3915000, "net_income_continuing_ops": 3915000, "net_income_to_common": 3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163400000, "short_term_investments": 27755000, "net_receivables": 3707000, "inventory": null, "other_current_assets": null, "total_current_assets": 167107000, "net_ppe": null, "goodwill": null, "intangible_assets": 3547000, "goodwill_and_intangibles": 3547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810028000, "total_assets": 977135000, "short_term_debt": 4408000, "accounts_payable": 2632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25910000, "total_liabilities": 783940000, "total_debt": 4408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132197000, "total_equity": 193195000, "shares_outstanding": 13635186, "operating_cash_flow": -1446588000, "stock_based_compensation": 1087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1431658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72703000, "free_cash_flow": -1441034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5487000", "netIncome": "3915000", "grossProfit": "29138000", "depreciation": "None", "totalRevenue": "52516000", "costOfRevenue": "23378000", "interestIncome": "30235000", "incomeBeforeTax": "5487000", "interestExpense": "5666000", "operatingIncome": "5487000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "24569000", "nonInterestIncome": "None", "operatingExpenses": "23651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11591000", "netIncomeFromContinuingOperations": "3915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "977135000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3547000", "reportedCurrency": "USD", "retainedEarnings": "132197000", "totalLiabilities": "783940000", "otherCurrentAssets": "3545000", "totalCurrentAssets": "167107000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "27755000", "currentNetReceivables": "3707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810028000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "193195000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "754561000", "totalCurrentLiabilities": "758030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25910000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "13635186", "intangibleAssetsExcludingGoodwill": "3547000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446588000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72703000", "cashflowFromInvestment": "1431658000", "stockBasedCompensation": "1087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 41770000, "cost_of_revenue": 18158000, "gross_profit": 23612000, "ebit": 6411000, "ebitda": 7559000, "pretax_income": 6411000, "tax_provision": 1520000, "net_income": 4891000, "net_income_to_common": 4891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105627000, "total_current_assets": 201313000, "total_assets": 899929000, "short_term_debt": 1204000, "long_term_debt": null, "total_debt": 1204000, "total_liabilities": 712164000, "total_equity": 187765000, "shares_outstanding": 13615354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3453000, "capital_expenditure": 1642000, "free_cash_flow": 5095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71408, "ticker_id": 6048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6411000", "ebitda": "7559000", "netIncome": "4891000", "grossProfit": "23612000", "depreciation": "None", "totalRevenue": "41770000", "costOfRevenue": "18158000", "interestIncome": "23966000", "incomeBeforeTax": "6411000", "interestExpense": "5359000", "operatingIncome": "6411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "18607000", "nonInterestIncome": "None", "operatingExpenses": "17201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "12534000", "netIncomeFromContinuingOperations": "4891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "899929000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128282000", "totalLiabilities": "712164000", "otherCurrentAssets": "None", "totalCurrentAssets": "201313000", "currentLongTermDebt": "None", "longTermInvestments": "8600000", "shortTermInvestments": "27761000", "currentNetReceivables": "95686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698616000", "currentAccountsPayable": "4518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4683000", "totalShareholderEquity": "187765000", "capitalLeaseObligations": "4683000", "otherCurrentLiabilities": "680267000", "totalCurrentLiabilities": "686828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25336000", "cashAndShortTermInvestments": "105627000", "commonStockSharesOutstanding": "13615354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3453000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46872000", "cashflowFromInvestment": "-34798000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41770000, "cost_of_revenue": 18158000, "gross_profit": 23612000, "research_and_development": null, "selling_general_admin": 12534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6411000, "depreciation_amortisation": 1148000, "ebitda": 7559000, "interest_expense": 5359000, "interest_income": null, "other_non_operating": null, "pretax_income": 6411000, "tax_provision": 1520000, "effective_tax_rate": null, "net_income": 4891000, "net_income_continuing_ops": 4891000, "net_income_to_common": 4891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105627000, "short_term_investments": 27761000, "net_receivables": 95686000, "inventory": null, "other_current_assets": null, "total_current_assets": 201313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698616000, "total_assets": 899929000, "short_term_debt": 1204000, "accounts_payable": 4518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25336000, "total_liabilities": 712164000, "total_debt": 1204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128282000, "total_equity": 187765000, "shares_outstanding": 13615354, "operating_cash_flow": 3453000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46872000, "free_cash_flow": 5095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6411000", "ebitda": "7559000", "netIncome": "4891000", "grossProfit": "23612000", "depreciation": "None", "totalRevenue": "41770000", "costOfRevenue": "18158000", "interestIncome": "23966000", "incomeBeforeTax": "6411000", "interestExpense": "5359000", "operatingIncome": "6411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "18607000", "nonInterestIncome": "None", "operatingExpenses": "17201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "12534000", "netIncomeFromContinuingOperations": "4891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "899929000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128282000", "totalLiabilities": "712164000", "otherCurrentAssets": "None", "totalCurrentAssets": "201313000", "currentLongTermDebt": "None", "longTermInvestments": "8600000", "shortTermInvestments": "27761000", "currentNetReceivables": "95686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698616000", "currentAccountsPayable": "4518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4683000", "totalShareholderEquity": "187765000", "capitalLeaseObligations": "4683000", "otherCurrentLiabilities": "680267000", "totalCurrentLiabilities": "686828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25336000", "cashAndShortTermInvestments": "105627000", "commonStockSharesOutstanding": "13615354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3453000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46872000", "cashflowFromInvestment": "-34798000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 30079000, "cost_of_revenue": 9740000, "gross_profit": 20339000, "ebit": 5427000, "ebitda": 6554000, "pretax_income": 5427000, "tax_provision": 1330000, "net_income": 4097000, "net_income_to_common": 4097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90100000, "total_current_assets": 185537000, "total_assets": 842488000, "short_term_debt": 4955000, "long_term_debt": null, "total_debt": 4955000, "total_liabilities": 660529000, "total_equity": 181959000, "shares_outstanding": 13472394, "goodwill_and_intangibles": 3227000 }, "cash_flow": { "operating_cash_flow": -18346000, "capital_expenditure": 4713000, "free_cash_flow": -13633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71409, "ticker_id": 6048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5427000", "ebitda": "6554000", "netIncome": "4097000", "grossProfit": "20339000", "depreciation": "None", "totalRevenue": "30079000", "costOfRevenue": "9740000", "interestIncome": "19742000", "incomeBeforeTax": "5427000", "interestExpense": "5014000", "operatingIncome": "5427000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1330000", "reportedCurrency": "USD", "netInterestIncome": "14728000", "nonInterestIncome": "None", "operatingExpenses": "14912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127000", "sellingGeneralAndAdministrative": "10491000", "netIncomeFromContinuingOperations": "4097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "842488000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3227000", "reportedCurrency": "USD", "retainedEarnings": "123809000", "totalLiabilities": "660529000", "otherCurrentAssets": "-80711000", "totalCurrentAssets": "185537000", "currentLongTermDebt": "None", "longTermInvestments": "8400000", "shortTermInvestments": "30146000", "currentNetReceivables": "95437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656951000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "181959000", "capitalLeaseObligations": "4955000", "otherCurrentLiabilities": "635174000", "totalCurrentLiabilities": "638920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21609000", "cashAndShortTermInvestments": "90100000", "commonStockSharesOutstanding": "13472394", "intangibleAssetsExcludingGoodwill": "3227000", "cashAndCashEquivalentsAtCarryingValue": "90100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18346000", "capitalExpenditures": "4713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29173000", "cashflowFromInvestment": "-40999000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30079000, "cost_of_revenue": 9740000, "gross_profit": 20339000, "research_and_development": null, "selling_general_admin": 10491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5427000, "depreciation_amortisation": 1127000, "ebitda": 6554000, "interest_expense": 5014000, "interest_income": null, "other_non_operating": null, "pretax_income": 5427000, "tax_provision": 1330000, "effective_tax_rate": null, "net_income": 4097000, "net_income_continuing_ops": 4097000, "net_income_to_common": 4097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90100000, "short_term_investments": 30146000, "net_receivables": 95437000, "inventory": null, "other_current_assets": null, "total_current_assets": 185537000, "net_ppe": null, "goodwill": null, "intangible_assets": 3227000, "goodwill_and_intangibles": 3227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656951000, "total_assets": 842488000, "short_term_debt": 4955000, "accounts_payable": 3746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21609000, "total_liabilities": 660529000, "total_debt": 4955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123809000, "total_equity": 181959000, "shares_outstanding": 13472394, "operating_cash_flow": -18346000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29173000, "free_cash_flow": -13633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5427000", "ebitda": "6554000", "netIncome": "4097000", "grossProfit": "20339000", "depreciation": "None", "totalRevenue": "30079000", "costOfRevenue": "9740000", "interestIncome": "19742000", "incomeBeforeTax": "5427000", "interestExpense": "5014000", "operatingIncome": "5427000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1330000", "reportedCurrency": "USD", "netInterestIncome": "14728000", "nonInterestIncome": "None", "operatingExpenses": "14912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127000", "sellingGeneralAndAdministrative": "10491000", "netIncomeFromContinuingOperations": "4097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "842488000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3227000", "reportedCurrency": "USD", "retainedEarnings": "123809000", "totalLiabilities": "660529000", "otherCurrentAssets": "-80711000", "totalCurrentAssets": "185537000", "currentLongTermDebt": "None", "longTermInvestments": "8400000", "shortTermInvestments": "30146000", "currentNetReceivables": "95437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656951000", "currentAccountsPayable": "3746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "181959000", "capitalLeaseObligations": "4955000", "otherCurrentLiabilities": "635174000", "totalCurrentLiabilities": "638920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21609000", "cashAndShortTermInvestments": "90100000", "commonStockSharesOutstanding": "13472394", "intangibleAssetsExcludingGoodwill": "3227000", "cashAndCashEquivalentsAtCarryingValue": "90100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18346000", "capitalExpenditures": "4713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29173000", "cashflowFromInvestment": "-40999000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 26346000, "cost_of_revenue": 7592000, "gross_profit": 18754000, "ebit": 4436000, "ebitda": 5813000, "pretax_income": 4436000, "tax_provision": 1247000, "net_income": 3189000, "net_income_to_common": 3189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120272000, "total_current_assets": 233294000, "total_assets": 804129000, "short_term_debt": 889000, "long_term_debt": null, "total_debt": 889000, "total_liabilities": 626768000, "total_equity": 177361000, "shares_outstanding": 13483647, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": -21608000, "capital_expenditure": 1642000, "free_cash_flow": -19966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71410, "ticker_id": 6048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4436000", "ebitda": "5813000", "netIncome": "3189000", "grossProfit": "18754000", "depreciation": "None", "totalRevenue": "26346000", "costOfRevenue": "7592000", "interestIncome": "18536000", "incomeBeforeTax": "4436000", "interestExpense": "4256000", "operatingIncome": "4436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "14280000", "nonInterestIncome": "None", "operatingExpenses": "14318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "9826000", "netIncomeFromContinuingOperations": "3189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "804129000", "longTermDebt": "None", "shortTermDebt": "889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "119781000", "totalLiabilities": "626768000", "otherCurrentAssets": "None", "totalCurrentAssets": "233294000", "currentLongTermDebt": "None", "longTermInvestments": "38238000", "shortTermInvestments": "30138000", "currentNetReceivables": "82884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570835000", "currentAccountsPayable": "2750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5226000", "totalShareholderEquity": "177361000", "capitalLeaseObligations": "5226000", "otherCurrentLiabilities": "604797000", "totalCurrentLiabilities": "608509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18259000", "cashAndShortTermInvestments": "120272000", "commonStockSharesOutstanding": "13483647", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "120272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21608000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60826000", "cashflowFromInvestment": "-28108000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26346000, "cost_of_revenue": 7592000, "gross_profit": 18754000, "research_and_development": null, "selling_general_admin": 9826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4436000, "depreciation_amortisation": 1377000, "ebitda": 5813000, "interest_expense": 4256000, "interest_income": null, "other_non_operating": null, "pretax_income": 4436000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": 3189000, "net_income_continuing_ops": 3189000, "net_income_to_common": 3189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120272000, "short_term_investments": 30138000, "net_receivables": 82884000, "inventory": null, "other_current_assets": null, "total_current_assets": 233294000, "net_ppe": null, "goodwill": null, "intangible_assets": 3331000, "goodwill_and_intangibles": 3331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570835000, "total_assets": 804129000, "short_term_debt": 889000, "accounts_payable": 2750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18259000, "total_liabilities": 626768000, "total_debt": 889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119781000, "total_equity": 177361000, "shares_outstanding": 13483647, "operating_cash_flow": -21608000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60826000, "free_cash_flow": -19966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4436000", "ebitda": "5813000", "netIncome": "3189000", "grossProfit": "18754000", "depreciation": "None", "totalRevenue": "26346000", "costOfRevenue": "7592000", "interestIncome": "18536000", "incomeBeforeTax": "4436000", "interestExpense": "4256000", "operatingIncome": "4436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "14280000", "nonInterestIncome": "None", "operatingExpenses": "14318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "9826000", "netIncomeFromContinuingOperations": "3189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "804129000", "longTermDebt": "None", "shortTermDebt": "889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "119781000", "totalLiabilities": "626768000", "otherCurrentAssets": "None", "totalCurrentAssets": "233294000", "currentLongTermDebt": "None", "longTermInvestments": "38238000", "shortTermInvestments": "30138000", "currentNetReceivables": "82884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570835000", "currentAccountsPayable": "2750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5226000", "totalShareholderEquity": "177361000", "capitalLeaseObligations": "5226000", "otherCurrentLiabilities": "604797000", "totalCurrentLiabilities": "608509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18259000", "cashAndShortTermInvestments": "120272000", "commonStockSharesOutstanding": "13483647", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "120272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21608000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60826000", "cashflowFromInvestment": "-28108000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 25589000, "cost_of_revenue": 7710000, "gross_profit": 17879000, "ebit": 3691000, "ebitda": 4829000, "pretax_income": 3691000, "tax_provision": 898000, "net_income": 2793000, "net_income_to_common": 2793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106062000, "total_current_assets": 188649000, "total_assets": 745976000, "short_term_debt": 1122000, "long_term_debt": 64000, "total_debt": 1186000, "total_liabilities": 572256000, "total_equity": 173720000, "shares_outstanding": 13392411, "goodwill_and_intangibles": 3273000 }, "cash_flow": { "operating_cash_flow": 657000, "capital_expenditure": 65000, "free_cash_flow": 722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71411, "ticker_id": 6048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3691000", "ebitda": "4829000", "netIncome": "2793000", "grossProfit": "17879000", "depreciation": "None", "totalRevenue": "25589000", "costOfRevenue": "7710000", "interestIncome": "19361000", "incomeBeforeTax": "3691000", "interestExpense": "3833000", "operatingIncome": "3691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "898000", "reportedCurrency": "USD", "netInterestIncome": "15528000", "nonInterestIncome": "None", "operatingExpenses": "14188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "9375000", "netIncomeFromContinuingOperations": "2793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "745976000", "longTermDebt": "64000", "shortTermDebt": "1122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3273000", "reportedCurrency": "USD", "retainedEarnings": "116594000", "totalLiabilities": "572256000", "otherCurrentAssets": "None", "totalCurrentAssets": "188649000", "currentLongTermDebt": "None", "longTermInvestments": "7700000", "shortTermInvestments": "29930000", "currentNetReceivables": "82587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557327000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5366000", "totalShareholderEquity": "173720000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "540529000", "totalCurrentLiabilities": "546446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25810000", "cashAndShortTermInvestments": "106062000", "commonStockSharesOutstanding": "13392411", "intangibleAssetsExcludingGoodwill": "3273000", "cashAndCashEquivalentsAtCarryingValue": "106062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56252000", "cashflowFromInvestment": "-33515000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25589000, "cost_of_revenue": 7710000, "gross_profit": 17879000, "research_and_development": null, "selling_general_admin": 9375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3691000, "depreciation_amortisation": 1138000, "ebitda": 4829000, "interest_expense": 3833000, "interest_income": null, "other_non_operating": null, "pretax_income": 3691000, "tax_provision": 898000, "effective_tax_rate": null, "net_income": 2793000, "net_income_continuing_ops": 2793000, "net_income_to_common": 2793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106062000, "short_term_investments": 29930000, "net_receivables": 82587000, "inventory": null, "other_current_assets": null, "total_current_assets": 188649000, "net_ppe": null, "goodwill": null, "intangible_assets": 3273000, "goodwill_and_intangibles": 3273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557327000, "total_assets": 745976000, "short_term_debt": 1122000, "accounts_payable": 1494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546446000, "long_term_debt": 64000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25810000, "total_liabilities": 572256000, "total_debt": 1186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116594000, "total_equity": 173720000, "shares_outstanding": 13392411, "operating_cash_flow": 657000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56252000, "free_cash_flow": 722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3691000", "ebitda": "4829000", "netIncome": "2793000", "grossProfit": "17879000", "depreciation": "None", "totalRevenue": "25589000", "costOfRevenue": "7710000", "interestIncome": "19361000", "incomeBeforeTax": "3691000", "interestExpense": "3833000", "operatingIncome": "3691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "898000", "reportedCurrency": "USD", "netInterestIncome": "15528000", "nonInterestIncome": "None", "operatingExpenses": "14188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "9375000", "netIncomeFromContinuingOperations": "2793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "745976000", "longTermDebt": "64000", "shortTermDebt": "1122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3273000", "reportedCurrency": "USD", "retainedEarnings": "116594000", "totalLiabilities": "572256000", "otherCurrentAssets": "None", "totalCurrentAssets": "188649000", "currentLongTermDebt": "None", "longTermInvestments": "7700000", "shortTermInvestments": "29930000", "currentNetReceivables": "82587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557327000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5366000", "totalShareholderEquity": "173720000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "540529000", "totalCurrentLiabilities": "546446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25810000", "cashAndShortTermInvestments": "106062000", "commonStockSharesOutstanding": "13392411", "intangibleAssetsExcludingGoodwill": "3273000", "cashAndCashEquivalentsAtCarryingValue": "106062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56252000", "cashflowFromInvestment": "-33515000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 24978000, "cost_of_revenue": 6318000, "gross_profit": 18660000, "ebit": 4611000, "ebitda": 6122000, "pretax_income": 4611000, "tax_provision": 1157000, "net_income": 3454000, "net_income_to_common": 3454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85768000, "total_current_assets": 185698000, "total_assets": 683031000, "short_term_debt": 1078000, "long_term_debt": 106000, "total_debt": 1184000, "total_liabilities": 512661000, "total_equity": 170370000, "shares_outstanding": 13257835, "goodwill_and_intangibles": 3261000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 2220000, "free_cash_flow": -7597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71413, "ticker_id": 6048, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4611000", "ebitda": "6122000", "netIncome": "3454000", "grossProfit": "18660000", "depreciation": "None", "totalRevenue": "24978000", "costOfRevenue": "6318000", "interestIncome": "18924000", "incomeBeforeTax": "4611000", "interestExpense": "4161000", "operatingIncome": "4611000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1157000", "reportedCurrency": "USD", "netInterestIncome": "14763000", "nonInterestIncome": "None", "operatingExpenses": "14049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "9659000", "netIncomeFromContinuingOperations": "3454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "683031000", "longTermDebt": "106000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3261000", "reportedCurrency": "USD", "retainedEarnings": "113801000", "totalLiabilities": "512661000", "otherCurrentAssets": "92183000", "totalCurrentAssets": "185698000", "currentLongTermDebt": "None", "longTermInvestments": "51642000", "shortTermInvestments": "30472000", "currentNetReceivables": "69458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497333000", "currentAccountsPayable": "647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5648000", "totalShareholderEquity": "170370000", "capitalLeaseObligations": "5542000", "otherCurrentLiabilities": "488659000", "totalCurrentLiabilities": "489306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23355000", "cashAndShortTermInvestments": "85768000", "commonStockSharesOutstanding": "13257835", "intangibleAssetsExcludingGoodwill": "3261000", "cashAndCashEquivalentsAtCarryingValue": "85768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9817000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59455000", "cashflowFromInvestment": "-52879000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24978000, "cost_of_revenue": 6318000, "gross_profit": 18660000, "research_and_development": null, "selling_general_admin": 9659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4611000, "depreciation_amortisation": 1511000, "ebitda": 6122000, "interest_expense": 4161000, "interest_income": null, "other_non_operating": null, "pretax_income": 4611000, "tax_provision": 1157000, "effective_tax_rate": null, "net_income": 3454000, "net_income_continuing_ops": 3454000, "net_income_to_common": 3454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85768000, "short_term_investments": 30472000, "net_receivables": 69458000, "inventory": null, "other_current_assets": null, "total_current_assets": 185698000, "net_ppe": null, "goodwill": null, "intangible_assets": 3261000, "goodwill_and_intangibles": 3261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497333000, "total_assets": 683031000, "short_term_debt": 1078000, "accounts_payable": 647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489306000, "long_term_debt": 106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23355000, "total_liabilities": 512661000, "total_debt": 1184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113801000, "total_equity": 170370000, "shares_outstanding": 13257835, "operating_cash_flow": -9817000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59455000, "free_cash_flow": -7597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4611000", "ebitda": "6122000", "netIncome": "3454000", "grossProfit": "18660000", "depreciation": "None", "totalRevenue": "24978000", "costOfRevenue": "6318000", "interestIncome": "18924000", "incomeBeforeTax": "4611000", "interestExpense": "4161000", "operatingIncome": "4611000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1157000", "reportedCurrency": "USD", "netInterestIncome": "14763000", "nonInterestIncome": "None", "operatingExpenses": "14049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "9659000", "netIncomeFromContinuingOperations": "3454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "683031000", "longTermDebt": "106000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3261000", "reportedCurrency": "USD", "retainedEarnings": "113801000", "totalLiabilities": "512661000", "otherCurrentAssets": "92183000", "totalCurrentAssets": "185698000", "currentLongTermDebt": "None", "longTermInvestments": "51642000", "shortTermInvestments": "30472000", "currentNetReceivables": "69458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497333000", "currentAccountsPayable": "647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5648000", "totalShareholderEquity": "170370000", "capitalLeaseObligations": "5542000", "otherCurrentLiabilities": "488659000", "totalCurrentLiabilities": "489306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23355000", "cashAndShortTermInvestments": "85768000", "commonStockSharesOutstanding": "13257835", "intangibleAssetsExcludingGoodwill": "3261000", "cashAndCashEquivalentsAtCarryingValue": "85768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9817000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59455000", "cashflowFromInvestment": "-52879000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 23588000, "cost_of_revenue": 6192000, "gross_profit": 17396000, "ebit": 4178000, "ebitda": 5744000, "pretax_income": 4178000, "tax_provision": 998000, "net_income": 3180000, "net_income_to_common": 3180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89009000, "total_current_assets": 151031000, "total_assets": 617820000, "short_term_debt": 538000, "long_term_debt": 127000, "total_debt": 665000, "total_liabilities": 452024000, "total_equity": 165796000, "shares_outstanding": 13109708, "goodwill_and_intangibles": 3689000 }, "cash_flow": { "operating_cash_flow": -7588000, "capital_expenditure": 1421000, "free_cash_flow": -6167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71414, "ticker_id": 6048, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4178000", "ebitda": "5744000", "netIncome": "3180000", "grossProfit": "17396000", "depreciation": "None", "totalRevenue": "23588000", "costOfRevenue": "6192000", "interestIncome": "18422000", "incomeBeforeTax": "4178000", "interestExpense": "3807000", "operatingIncome": "4178000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "14615000", "nonInterestIncome": "None", "operatingExpenses": "13218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "8609000", "netIncomeFromContinuingOperations": "3180000" }, "balance": { "goodwill": "None", "inventory": "-94502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "617820000", "longTermDebt": "127000", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3689000", "reportedCurrency": "USD", "retainedEarnings": "110342000", "totalLiabilities": "452024000", "otherCurrentAssets": "94502000", "totalCurrentAssets": "151031000", "currentLongTermDebt": "None", "longTermInvestments": "21942000", "shortTermInvestments": "13942000", "currentNetReceivables": "62022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466789000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5915000", "totalShareholderEquity": "165796000", "capitalLeaseObligations": "5788000", "otherCurrentLiabilities": "429195000", "totalCurrentLiabilities": "429796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22228000", "cashAndShortTermInvestments": "89009000", "commonStockSharesOutstanding": "13109708", "intangibleAssetsExcludingGoodwill": "3689000", "cashAndCashEquivalentsAtCarryingValue": "89009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7588000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "-23976000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23588000, "cost_of_revenue": 6192000, "gross_profit": 17396000, "research_and_development": null, "selling_general_admin": 8609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4178000, "depreciation_amortisation": 1566000, "ebitda": 5744000, "interest_expense": 3807000, "interest_income": null, "other_non_operating": null, "pretax_income": 4178000, "tax_provision": 998000, "effective_tax_rate": null, "net_income": 3180000, "net_income_continuing_ops": 3180000, "net_income_to_common": 3180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89009000, "short_term_investments": 13942000, "net_receivables": 62022000, "inventory": -94502000, "other_current_assets": null, "total_current_assets": 151031000, "net_ppe": null, "goodwill": null, "intangible_assets": 3689000, "goodwill_and_intangibles": 3689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466789000, "total_assets": 617820000, "short_term_debt": 538000, "accounts_payable": 601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429796000, "long_term_debt": 127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22228000, "total_liabilities": 452024000, "total_debt": 665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110342000, "total_equity": 165796000, "shares_outstanding": 13109708, "operating_cash_flow": -7588000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4782000, "free_cash_flow": -6167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4178000", "ebitda": "5744000", "netIncome": "3180000", "grossProfit": "17396000", "depreciation": "None", "totalRevenue": "23588000", "costOfRevenue": "6192000", "interestIncome": "18422000", "incomeBeforeTax": "4178000", "interestExpense": "3807000", "operatingIncome": "4178000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "14615000", "nonInterestIncome": "None", "operatingExpenses": "13218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "8609000", "netIncomeFromContinuingOperations": "3180000" }, "balance": { "goodwill": "None", "inventory": "-94502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "617820000", "longTermDebt": "127000", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3689000", "reportedCurrency": "USD", "retainedEarnings": "110342000", "totalLiabilities": "452024000", "otherCurrentAssets": "94502000", "totalCurrentAssets": "151031000", "currentLongTermDebt": "None", "longTermInvestments": "21942000", "shortTermInvestments": "13942000", "currentNetReceivables": "62022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466789000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5915000", "totalShareholderEquity": "165796000", "capitalLeaseObligations": "5788000", "otherCurrentLiabilities": "429195000", "totalCurrentLiabilities": "429796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22228000", "cashAndShortTermInvestments": "89009000", "commonStockSharesOutstanding": "13109708", "intangibleAssetsExcludingGoodwill": "3689000", "cashAndCashEquivalentsAtCarryingValue": "89009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7588000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "-23976000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 23307000, "cost_of_revenue": 6793000, "gross_profit": 16514000, "ebit": 4509000, "ebitda": 5586000, "pretax_income": 4509000, "tax_provision": 1194000, "net_income": 3315000, "net_income_to_common": 3315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115790000, "total_current_assets": 168309000, "total_assets": 610833000, "short_term_debt": 825000, "long_term_debt": 158000, "total_debt": 983000, "total_liabilities": 448351000, "total_equity": 162482000, "shares_outstanding": 13041605, "goodwill_and_intangibles": 4072000 }, "cash_flow": { "operating_cash_flow": 1757000, "capital_expenditure": 1189000, "free_cash_flow": 2946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71415, "ticker_id": 6048, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4509000", "ebitda": "5586000", "netIncome": "3315000", "grossProfit": "16514000", "depreciation": "None", "totalRevenue": "23307000", "costOfRevenue": "6793000", "interestIncome": "17645000", "incomeBeforeTax": "4509000", "interestExpense": "3639000", "operatingIncome": "4509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "14006000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "7562000", "netIncomeFromContinuingOperations": "3315000" }, "balance": { "goodwill": "None", "inventory": "-496320000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "610833000", "longTermDebt": "158000", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4072000", "reportedCurrency": "USD", "retainedEarnings": "107165000", "totalLiabilities": "448351000", "otherCurrentAssets": "121619000", "totalCurrentAssets": "168309000", "currentLongTermDebt": "None", "longTermInvestments": "23020000", "shortTermInvestments": "14820000", "currentNetReceivables": "52519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442524000", "currentAccountsPayable": "588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6204000", "totalShareholderEquity": "162482000", "capitalLeaseObligations": "6046000", "otherCurrentLiabilities": "420889000", "totalCurrentLiabilities": "424684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23667000", "cashAndShortTermInvestments": "115790000", "commonStockSharesOutstanding": "13041605", "intangibleAssetsExcludingGoodwill": "4072000", "cashAndCashEquivalentsAtCarryingValue": "115790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19067000", "cashflowFromInvestment": "-22009000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23307000, "cost_of_revenue": 6793000, "gross_profit": 16514000, "research_and_development": null, "selling_general_admin": 7562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4509000, "depreciation_amortisation": 1077000, "ebitda": 5586000, "interest_expense": 3639000, "interest_income": null, "other_non_operating": null, "pretax_income": 4509000, "tax_provision": 1194000, "effective_tax_rate": null, "net_income": 3315000, "net_income_continuing_ops": 3315000, "net_income_to_common": 3315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115790000, "short_term_investments": 14820000, "net_receivables": 52519000, "inventory": -496320000, "other_current_assets": null, "total_current_assets": 168309000, "net_ppe": null, "goodwill": null, "intangible_assets": 4072000, "goodwill_and_intangibles": 4072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442524000, "total_assets": 610833000, "short_term_debt": 825000, "accounts_payable": 588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424684000, "long_term_debt": 158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23667000, "total_liabilities": 448351000, "total_debt": 983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107165000, "total_equity": 162482000, "shares_outstanding": 13041605, "operating_cash_flow": 1757000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19067000, "free_cash_flow": 2946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4509000", "ebitda": "5586000", "netIncome": "3315000", "grossProfit": "16514000", "depreciation": "None", "totalRevenue": "23307000", "costOfRevenue": "6793000", "interestIncome": "17645000", "incomeBeforeTax": "4509000", "interestExpense": "3639000", "operatingIncome": "4509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "14006000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "7562000", "netIncomeFromContinuingOperations": "3315000" }, "balance": { "goodwill": "None", "inventory": "-496320000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "610833000", "longTermDebt": "158000", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4072000", "reportedCurrency": "USD", "retainedEarnings": "107165000", "totalLiabilities": "448351000", "otherCurrentAssets": "121619000", "totalCurrentAssets": "168309000", "currentLongTermDebt": "None", "longTermInvestments": "23020000", "shortTermInvestments": "14820000", "currentNetReceivables": "52519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442524000", "currentAccountsPayable": "588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6204000", "totalShareholderEquity": "162482000", "capitalLeaseObligations": "6046000", "otherCurrentLiabilities": "420889000", "totalCurrentLiabilities": "424684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23667000", "cashAndShortTermInvestments": "115790000", "commonStockSharesOutstanding": "13041605", "intangibleAssetsExcludingGoodwill": "4072000", "cashAndCashEquivalentsAtCarryingValue": "115790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19067000", "cashflowFromInvestment": "-22009000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 24688000, "cost_of_revenue": 6894000, "gross_profit": 17794000, "ebit": 5812000, "ebitda": 6779000, "pretax_income": 5812000, "tax_provision": 1655000, "net_income": 4157000, "net_income_to_common": 4157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116975000, "total_current_assets": 161058000, "total_assets": 586221000, "short_term_debt": 1104000, "long_term_debt": 190000, "total_debt": 1294000, "total_liabilities": 431165000, "total_equity": 155056000, "shares_outstanding": 12752051, "goodwill_and_intangibles": 254984000 }, "cash_flow": { "operating_cash_flow": 9727000, "capital_expenditure": 1129000, "free_cash_flow": 10856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71416, "ticker_id": 6048, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5812000", "ebitda": "6779000", "netIncome": "4157000", "grossProfit": "17794000", "depreciation": "None", "totalRevenue": "24688000", "costOfRevenue": "6894000", "interestIncome": "18052000", "incomeBeforeTax": "5812000", "interestExpense": "3685000", "operatingIncome": "5812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1655000", "reportedCurrency": "USD", "netInterestIncome": "14367000", "nonInterestIncome": "None", "operatingExpenses": "11982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "7397000", "netIncomeFromContinuingOperations": "4157000" }, "balance": { "goodwill": "250753000", "inventory": "-5562000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "586221000", "longTermDebt": "190000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4231000", "reportedCurrency": "USD", "retainedEarnings": "103844000", "totalLiabilities": "431165000", "otherCurrentAssets": "122948000", "totalCurrentAssets": "161058000", "currentLongTermDebt": "None", "longTermInvestments": "19588000", "shortTermInvestments": "-117386000", "currentNetReceivables": "44083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425163000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6486000", "totalShareholderEquity": "155056000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "404833000", "totalCurrentLiabilities": "407325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "116975000", "commonStockSharesOutstanding": "12752051", "intangibleAssetsExcludingGoodwill": "4231000", "cashAndCashEquivalentsAtCarryingValue": "116975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9727000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18048000", "cashflowFromInvestment": "-37572000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24688000, "cost_of_revenue": 6894000, "gross_profit": 17794000, "research_and_development": null, "selling_general_admin": 7397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5812000, "depreciation_amortisation": 967000, "ebitda": 6779000, "interest_expense": 3685000, "interest_income": null, "other_non_operating": null, "pretax_income": 5812000, "tax_provision": 1655000, "effective_tax_rate": null, "net_income": 4157000, "net_income_continuing_ops": 4157000, "net_income_to_common": 4157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116975000, "short_term_investments": -117386000, "net_receivables": 44083000, "inventory": -5562000, "other_current_assets": null, "total_current_assets": 161058000, "net_ppe": null, "goodwill": 250753000, "intangible_assets": 4231000, "goodwill_and_intangibles": 254984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425163000, "total_assets": 586221000, "short_term_debt": 1104000, "accounts_payable": 619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407325000, "long_term_debt": 190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23840000, "total_liabilities": 431165000, "total_debt": 1294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103844000, "total_equity": 155056000, "shares_outstanding": 12752051, "operating_cash_flow": 9727000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18048000, "free_cash_flow": 10856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5812000", "ebitda": "6779000", "netIncome": "4157000", "grossProfit": "17794000", "depreciation": "None", "totalRevenue": "24688000", "costOfRevenue": "6894000", "interestIncome": "18052000", "incomeBeforeTax": "5812000", "interestExpense": "3685000", "operatingIncome": "5812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1655000", "reportedCurrency": "USD", "netInterestIncome": "14367000", "nonInterestIncome": "None", "operatingExpenses": "11982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "7397000", "netIncomeFromContinuingOperations": "4157000" }, "balance": { "goodwill": "250753000", "inventory": "-5562000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "586221000", "longTermDebt": "190000", "shortTermDebt": "1104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4231000", "reportedCurrency": "USD", "retainedEarnings": "103844000", "totalLiabilities": "431165000", "otherCurrentAssets": "122948000", "totalCurrentAssets": "161058000", "currentLongTermDebt": "None", "longTermInvestments": "19588000", "shortTermInvestments": "-117386000", "currentNetReceivables": "44083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425163000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6486000", "totalShareholderEquity": "155056000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "404833000", "totalCurrentLiabilities": "407325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23840000", "cashAndShortTermInvestments": "116975000", "commonStockSharesOutstanding": "12752051", "intangibleAssetsExcludingGoodwill": "4231000", "cashAndCashEquivalentsAtCarryingValue": "116975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9727000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18048000", "cashflowFromInvestment": "-37572000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 22104000, "cost_of_revenue": 5871000, "gross_profit": 16233000, "ebit": 6500000, "ebitda": 7696000, "pretax_income": 6500000, "tax_provision": 1696000, "net_income": 4804000, "net_income_to_common": 4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126771000, "total_current_assets": 130616000, "total_assets": 555056000, "short_term_debt": 6545000, "long_term_debt": 221000, "total_debt": 6766000, "total_liabilities": 404654000, "total_equity": 150402000, "shares_outstanding": 12868207, "goodwill_and_intangibles": 4398000 }, "cash_flow": { "operating_cash_flow": 8301000, "capital_expenditure": 1724000, "free_cash_flow": 10025000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71418, "ticker_id": 6048, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6500000", "ebitda": "7696000", "netIncome": "4804000", "grossProfit": "16233000", "depreciation": "None", "totalRevenue": "22104000", "costOfRevenue": "5871000", "interestIncome": "17212000", "incomeBeforeTax": "6500000", "interestExpense": "2801000", "operatingIncome": "6500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "14411000", "nonInterestIncome": "None", "operatingExpenses": "9733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "6416000", "netIncomeFromContinuingOperations": "4804000" }, "balance": { "goodwill": "None", "inventory": "-130616000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "555056000", "longTermDebt": "221000", "shortTermDebt": "6545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4398000", "reportedCurrency": "USD", "retainedEarnings": "99687000", "totalLiabilities": "404654000", "otherCurrentAssets": "130616000", "totalCurrentAssets": "130616000", "currentLongTermDebt": "None", "longTermInvestments": "19840000", "shortTermInvestments": "15840000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424440000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6545000", "totalShareholderEquity": "150402000", "capitalLeaseObligations": "6545000", "otherCurrentLiabilities": "386753000", "totalCurrentLiabilities": "387334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17320000", "cashAndShortTermInvestments": "126771000", "commonStockSharesOutstanding": "12868207", "intangibleAssetsExcludingGoodwill": "4398000", "cashAndCashEquivalentsAtCarryingValue": "126771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4804000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8301000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51843000", "cashflowFromInvestment": "-52415000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22104000, "cost_of_revenue": 5871000, "gross_profit": 16233000, "research_and_development": null, "selling_general_admin": 6416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6500000, "depreciation_amortisation": 1196000, "ebitda": 7696000, "interest_expense": 2801000, "interest_income": null, "other_non_operating": null, "pretax_income": 6500000, "tax_provision": 1696000, "effective_tax_rate": null, "net_income": 4804000, "net_income_continuing_ops": 4804000, "net_income_to_common": 4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126771000, "short_term_investments": 15840000, "net_receivables": 3845000, "inventory": -130616000, "other_current_assets": null, "total_current_assets": 130616000, "net_ppe": null, "goodwill": null, "intangible_assets": 4398000, "goodwill_and_intangibles": 4398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424440000, "total_assets": 555056000, "short_term_debt": 6545000, "accounts_payable": 581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387334000, "long_term_debt": 221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320000, "total_liabilities": 404654000, "total_debt": 6766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99687000, "total_equity": 150402000, "shares_outstanding": 12868207, "operating_cash_flow": 8301000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52415000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51843000, "free_cash_flow": 10025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6500000", "ebitda": "7696000", "netIncome": "4804000", "grossProfit": "16233000", "depreciation": "None", "totalRevenue": "22104000", "costOfRevenue": "5871000", "interestIncome": "17212000", "incomeBeforeTax": "6500000", "interestExpense": "2801000", "operatingIncome": "6500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "14411000", "nonInterestIncome": "None", "operatingExpenses": "9733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "6416000", "netIncomeFromContinuingOperations": "4804000" }, "balance": { "goodwill": "None", "inventory": "-130616000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "555056000", "longTermDebt": "221000", "shortTermDebt": "6545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4398000", "reportedCurrency": "USD", "retainedEarnings": "99687000", "totalLiabilities": "404654000", "otherCurrentAssets": "130616000", "totalCurrentAssets": "130616000", "currentLongTermDebt": "None", "longTermInvestments": "19840000", "shortTermInvestments": "15840000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424440000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6545000", "totalShareholderEquity": "150402000", "capitalLeaseObligations": "6545000", "otherCurrentLiabilities": "386753000", "totalCurrentLiabilities": "387334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17320000", "cashAndShortTermInvestments": "126771000", "commonStockSharesOutstanding": "12868207", "intangibleAssetsExcludingGoodwill": "4398000", "cashAndCashEquivalentsAtCarryingValue": "126771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4804000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8301000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51843000", "cashflowFromInvestment": "-52415000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "income_statement": { "revenue": 21157000, "cost_of_revenue": 4882000, "gross_profit": 16275000, "ebit": 6276000, "ebitda": 7288000, "pretax_income": 6276000, "tax_provision": 1638000, "net_income": 4638000, "net_income_to_common": 4638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119043000, "total_current_assets": 123714000, "total_assets": 495625000, "short_term_debt": 6792000, "long_term_debt": 252000, "total_debt": 7044000, "total_liabilities": 348177000, "total_equity": 147448000, "shares_outstanding": 12989530, "goodwill_and_intangibles": 5233000 }, "cash_flow": { "operating_cash_flow": -9078000, "capital_expenditure": 4427000, "free_cash_flow": -4651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71419, "ticker_id": 6048, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:53.686538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6276000", "ebitda": "7288000", "netIncome": "4638000", "grossProfit": "16275000", "depreciation": "None", "totalRevenue": "21157000", "costOfRevenue": "4882000", "interestIncome": "15869000", "incomeBeforeTax": "6276000", "interestExpense": "2194000", "operatingIncome": "6276000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1638000", "reportedCurrency": "USD", "netInterestIncome": "13675000", "nonInterestIncome": "None", "operatingExpenses": "9999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "6681000", "netIncomeFromContinuingOperations": "4638000" }, "balance": { "goodwill": "None", "inventory": "-123714000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "495625000", "longTermDebt": "252000", "shortTermDebt": "6792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5233000", "reportedCurrency": "USD", "retainedEarnings": "94810000", "totalLiabilities": "348177000", "otherCurrentAssets": "123714000", "totalCurrentAssets": "123714000", "currentLongTermDebt": "None", "longTermInvestments": "18903000", "shortTermInvestments": "14403000", "currentNetReceivables": "4671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371911000", "currentAccountsPayable": "466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13154000", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "147448000", "capitalLeaseObligations": "6792000", "otherCurrentLiabilities": "332530000", "totalCurrentLiabilities": "332996000", "otherNonCurrentLiabilities": "14789000", "totalNonCurrentLiabilities": "15181000", "cashAndShortTermInvestments": "119043000", "commonStockSharesOutstanding": "12989530", "intangibleAssetsExcludingGoodwill": "5233000", "cashAndCashEquivalentsAtCarryingValue": "119043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9078000", "capitalExpenditures": "4427000", "changeInReceivables": "-142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47135000", "cashflowFromInvestment": "-24624000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21157000, "cost_of_revenue": 4882000, "gross_profit": 16275000, "research_and_development": null, "selling_general_admin": 6681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6276000, "depreciation_amortisation": 1012000, "ebitda": 7288000, "interest_expense": 2194000, "interest_income": null, "other_non_operating": null, "pretax_income": 6276000, "tax_provision": 1638000, "effective_tax_rate": null, "net_income": 4638000, "net_income_continuing_ops": 4638000, "net_income_to_common": 4638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119043000, "short_term_investments": 14403000, "net_receivables": 4671000, "inventory": -123714000, "other_current_assets": null, "total_current_assets": 123714000, "net_ppe": null, "goodwill": null, "intangible_assets": 5233000, "goodwill_and_intangibles": 5233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371911000, "total_assets": 495625000, "short_term_debt": 6792000, "accounts_payable": 466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332996000, "long_term_debt": 252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15181000, "total_liabilities": 348177000, "total_debt": 7044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94810000, "total_equity": 147448000, "shares_outstanding": 12989530, "operating_cash_flow": -9078000, "stock_based_compensation": 629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47135000, "free_cash_flow": -4651000, "net_change_in_cash": 13434000 }, "raw_data": { "income": { "ebit": "6276000", "ebitda": "7288000", "netIncome": "4638000", "grossProfit": "16275000", "depreciation": "None", "totalRevenue": "21157000", "costOfRevenue": "4882000", "interestIncome": "15869000", "incomeBeforeTax": "6276000", "interestExpense": "2194000", "operatingIncome": "6276000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1638000", "reportedCurrency": "USD", "netInterestIncome": "13675000", "nonInterestIncome": "None", "operatingExpenses": "9999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "6681000", "netIncomeFromContinuingOperations": "4638000" }, "balance": { "goodwill": "None", "inventory": "-123714000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "495625000", "longTermDebt": "252000", "shortTermDebt": "6792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5233000", "reportedCurrency": "USD", "retainedEarnings": "94810000", "totalLiabilities": "348177000", "otherCurrentAssets": "123714000", "totalCurrentAssets": "123714000", "currentLongTermDebt": "None", "longTermInvestments": "18903000", "shortTermInvestments": "14403000", "currentNetReceivables": "4671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371911000", "currentAccountsPayable": "466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13154000", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "147448000", "capitalLeaseObligations": "6792000", "otherCurrentLiabilities": "332530000", "totalCurrentLiabilities": "332996000", "otherNonCurrentLiabilities": "14789000", "totalNonCurrentLiabilities": "15181000", "cashAndShortTermInvestments": "119043000", "commonStockSharesOutstanding": "12989530", "intangibleAssetsExcludingGoodwill": "5233000", "cashAndCashEquivalentsAtCarryingValue": "119043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9078000", "capitalExpenditures": "4427000", "changeInReceivables": "-142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47135000", "cashflowFromInvestment": "-24624000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }