{ "ticker": { "uuid": "67104999-3eb5-46b1-91be-e9f5cb01f93e", "symbol": "FRM", "name": "Farm Pride Foods Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/67104999-3eb5-46b1-91be-e9f5cb01f93e/", "api_url": "https://sharemaestro.com/factors/api/tickers/67104999-3eb5-46b1-91be-e9f5cb01f93e/" }, "ticker_metadata": { "id": 23240, "uuid": "67104999-3eb5-46b1-91be-e9f5cb01f93e", "symbol": "FRM", "name": "Farm Pride Foods Limited", "asset_type": "equity", "market_cap": 50684376, "stock_exchange_id": 9, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Farm Pride Foods Limited produces, processes, manufactures, and sells eggs and egg products in Australia. It also provides egg products, such as whole eggs, egg white, egg yolk, scrambled eggs, peeled boiled eggs, and fried eggs, as well as carton packaging products for eggs. The company serves supermarkets; and commercial markets, including the airline, hotel, and restaurant industries. It also exports its products to Asia. Farm Pride Foods Limited was founded in 1937 and is headquartered in Keysborough, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67104999-3eb5-46b1-91be-e9f5cb01f93e", "symbol": "FRM", "name": "Farm Pride Foods Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/67104999-3eb5-46b1-91be-e9f5cb01f93e/", "api_url": "https://sharemaestro.com/factors/api/tickers/67104999-3eb5-46b1-91be-e9f5cb01f93e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.82, "value": 0.97, "quality": 0.89, "momentum": 0.06, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 48332111.22, "pe_ratio": 7.2603, "earnings_yield": 0.0962, "ebitda_to_ev": 0.2224, "shareholder_yield": -0.1217, "roe": 0.1552, "piotroski_f_score": 5, "momentum_12_1": -0.3167, "volatility_252d": 0.5177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.558539+00:00", "batch_id": "" }, "size": { "price_close": 0.23, "market_cap": 48332111.22, "market_cap_usd": 48332111.22, "enterprise_value": 78952111.22, "shares_outstanding": 210139614, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2603, "pb_ratio": 1.1266, "ptbv_ratio": 1.1266, "ps_ratio": 0.4852, "pcf_ratio": null, "pfcf_ratio": 6.1554, "ev_ebitda": 4.4969, "ev_ebit": 10.3925, "ev_sales": 0.7925, "ev_fcf": 10.055, "earnings_yield": 0.0962, "fcf_yield": 0.0995, "price_to_sales": 0.4852, "price_to_book": 1.1266, "price_to_cashflow": null, "ebitda_to_ev": 0.2224, "sales_yield": 1.2618 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1217, "shareholder_yield": -0.1217, "debt_paydown_yield": 0.066, "total_yield": -0.0557 }, "quality": { "gross_margin": 0.4349, "operating_margin": 0.0763, "net_margin": 0.0668, "ebitda_margin": 0.1762, "fcf_margin": 0.0788, "roe": 0.1552, "roa": 0.0706, "roic": 0.0775, "roc_greenblatt": null, "asset_turnover": 1.0565, "cash_conversion": 1.1795, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1369, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4594, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.744, "debt_to_assets": 0.4127, "interest_coverage": 2.3586, "current_ratio": 2.3667, "quick_ratio": 2.3667, "net_debt": 30620000, "local_beta": 0.0355, "volatility_252d": 0.5177, "volatility_60d": 1.0511, "max_drawdown_12m": -0.4521, "risk_adjusted_momentum": -0.6116 }, "growth": { "revenue_growth_1y": 0.0263, "revenue_growth_3y_cagr": 0.104, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5545, "book_value_growth_1y": 9.4073, "revenue_growth": 0.0263, "earnings_growth": null }, "momentum": { "price_return_1m": 0.122, "price_return_3m": -0.0612, "price_return_6m": 0.0698, "price_return_9m": -0.3611, "price_return_12m": -0.2333, "price_return_12m_ex1m": -0.3167, "momentum_6m": 0.0698, "momentum_12m": -0.2333, "momentum_12_1": -0.3167, "distance_from_52w_high": -0.3699, "distance_from_52w_low": 0.15, "relative_strength": -0.2462 }, "raw_ttm": { "revenue_ttm": 99623000, "gross_profit_ttm": 43322000, "ebit_ttm": 7597000, "ebitda_ttm": 17557000, "net_income_ttm": 6657000, "eps_diluted_ttm": 0.0317, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1377000, "fcf_ttm": 7852000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5883000, "interest_expense_ttm": 3221000, "cash_and_equivalents": 8301000, "total_current_assets": 36482000, "total_current_liabilities": 15415000, "net_ppe": null, "total_assets": 94298000, "total_debt": 38921000, "total_equity": 42901000, "net_working_capital": 15836000, "book_value_per_share": 0.2042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2042 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 10, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 84, "rank_shareholder_yield": 92, "rank_total_yield": 88, "rank_roe": 23, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 71, "rank_fcf_margin": 47, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 79 }, "composites": { "value_composite": 3, "quality_composite": 11, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 98, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 14, "overall_composite": 18, "quality_value_composite": 0.9291, "os_score": 0.82, "value_percentile": 0.97, "quality_percentile": 0.89, "momentum_percentile": 0.06, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 82, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10022, "ticker_id": 23240, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.558539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 48332111.22, "market_cap_usd": 48332111.22, "enterprise_value": 78952111.22, "shares_outstanding": 210139614, "fx_rate_to_usd": null, "pe_ratio": 7.26034418, "pb_ratio": 1.12659638, "ptbv_ratio": 1.12659638, "ps_ratio": 0.48515013, "pcf_ratio": null, "pfcf_ratio": 6.15538859, "ev_ebitda": 4.49690216, "ev_ebit": 10.392538, "ev_sales": 0.79250887, "ev_fcf": 10.05503199, "earnings_yield": 0.09622289, "fcf_yield": 0.09945269, "dividend_yield": 0, "buyback_yield": -0.12172032, "shareholder_yield": -0.12172032, "debt_paydown_yield": 0.06600167, "total_yield": -0.05571865, "gross_margin": 0.43485942, "operating_margin": 0.07625749, "net_margin": 0.06682192, "ebitda_margin": 0.1762344, "fcf_margin": 0.07881714, "roe": 0.15517121, "roa": 0.07059535, "roic": 0.07749827, "roc_greenblatt": null, "asset_turnover": 1.05646991, "cash_conversion": 1.17951029, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74403372, "debt_to_assets": 0.4127447, "interest_coverage": 2.35858429, "current_ratio": 2.36665585, "quick_ratio": 2.36665585, "net_debt": 30620000, "revenue_growth_1y": 0.02631118, "revenue_growth_3y_cagr": 0.10398812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.55452436, "book_value_growth_1y": 9.40725173, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12195122, "price_return_3m": -0.06122449, "price_return_6m": 0.06976744, "price_return_9m": -0.36111111, "price_return_12m": -0.23333333, "price_return_12m_ex1m": -0.31666667, "distance_from_52w_high": -0.36986301, "distance_from_52w_low": 0.15, "relative_strength": -0.24618012, "local_beta": 0.0355, "volatility_252d": 0.517743, "volatility_60d": 1.051091, "max_drawdown_12m": -0.45205479, "revenue_ttm": 99623000, "gross_profit_ttm": 43322000, "ebit_ttm": 7597000, "ebitda_ttm": 17557000, "net_income_ttm": 6657000, "eps_diluted_ttm": 0.03167894, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1377000, "fcf_ttm": 7852000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5883000, "interest_expense_ttm": 3221000, "cash_and_equivalents": 8301000, "total_current_assets": 36482000, "total_current_liabilities": 15415000, "net_ppe": null, "total_assets": 94298000, "total_debt": 38921000, "total_equity": 42901000, "net_working_capital": 15836000, "book_value_per_share": 0.20415475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20415475, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 84, "rank_shareholder_yield": 92, "rank_total_yield": 88, "rank_roe": 23, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 71, "rank_fcf_margin": 47, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 79, "value_composite": 3, "quality_composite": 11, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 98, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 14, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 82, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.82, "value": 0.97, "quality": 0.89, "momentum": 0.06, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 7.2603, "earnings_yield": 0.0962, "shareholder_yield": -0.1217, "roe": 0.1552, "momentum_12_1": -0.3167, "complete_fields": { "id": 10022, "ticker_id": 23240, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.558539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 48332111.22, "market_cap_usd": 48332111.22, "enterprise_value": 78952111.22, "shares_outstanding": 210139614, "fx_rate_to_usd": null, "pe_ratio": 7.26034418, "pb_ratio": 1.12659638, "ptbv_ratio": 1.12659638, "ps_ratio": 0.48515013, "pcf_ratio": null, "pfcf_ratio": 6.15538859, "ev_ebitda": 4.49690216, "ev_ebit": 10.392538, "ev_sales": 0.79250887, "ev_fcf": 10.05503199, "earnings_yield": 0.09622289, "fcf_yield": 0.09945269, "dividend_yield": 0, "buyback_yield": -0.12172032, "shareholder_yield": -0.12172032, "debt_paydown_yield": 0.06600167, "total_yield": -0.05571865, "gross_margin": 0.43485942, "operating_margin": 0.07625749, "net_margin": 0.06682192, "ebitda_margin": 0.1762344, "fcf_margin": 0.07881714, "roe": 0.15517121, "roa": 0.07059535, "roic": 0.07749827, "roc_greenblatt": null, "asset_turnover": 1.05646991, "cash_conversion": 1.17951029, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74403372, "debt_to_assets": 0.4127447, "interest_coverage": 2.35858429, "current_ratio": 2.36665585, "quick_ratio": 2.36665585, "net_debt": 30620000, "revenue_growth_1y": 0.02631118, "revenue_growth_3y_cagr": 0.10398812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.55452436, "book_value_growth_1y": 9.40725173, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12195122, "price_return_3m": -0.06122449, "price_return_6m": 0.06976744, "price_return_9m": -0.36111111, "price_return_12m": -0.23333333, "price_return_12m_ex1m": -0.31666667, "distance_from_52w_high": -0.36986301, "distance_from_52w_low": 0.15, "relative_strength": -0.24618012, "local_beta": 0.0355, "volatility_252d": 0.517743, "volatility_60d": 1.051091, "max_drawdown_12m": -0.45205479, "revenue_ttm": 99623000, "gross_profit_ttm": 43322000, "ebit_ttm": 7597000, "ebitda_ttm": 17557000, "net_income_ttm": 6657000, "eps_diluted_ttm": 0.03167894, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1377000, "fcf_ttm": 7852000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5883000, "interest_expense_ttm": 3221000, "cash_and_equivalents": 8301000, "total_current_assets": 36482000, "total_current_liabilities": 15415000, "net_ppe": null, "total_assets": 94298000, "total_debt": 38921000, "total_equity": 42901000, "net_working_capital": 15836000, "book_value_per_share": 0.20415475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20415475, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 84, "rank_shareholder_yield": 92, "rank_total_yield": 88, "rank_roe": 23, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 71, "rank_fcf_margin": 47, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 79, "value_composite": 3, "quality_composite": 11, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 98, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 14, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 82, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": 99623000, "cost_of_revenue": 56301000, "gross_profit": 43322000, "ebit": 7597000, "ebitda": 17557000, "pretax_income": null, "tax_provision": null, "net_income": 6657000, "net_income_to_common": 6657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8301000, "total_current_assets": 36482000, "total_assets": 94298000, "short_term_debt": null, "long_term_debt": 12000000, "total_debt": 38921000, "total_liabilities": null, "total_equity": 42901000, "shares_outstanding": 210139614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1377000, "free_cash_flow": 7852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5883000, "net_debt_issued": -3190000 }, "complete_fields": { "id": 412456, "ticker_id": 23240, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17557000", "netIncome": "6657000", "grossProfit": "43322000", "totalRevenue": "99623000", "costOfRevenue": "56301000", "interestExpense": "3221000", "operatingIncome": "7597000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7679000" }, "balance": { "totalDebt": "38921000", "totalAssets": "94298000", "longTermDebt": "12000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210139614", "totalCurrentAssets": "36482000", "totalShareholderEquity": "42901000", "totalCurrentLiabilities": "15415000", "propertyPlantEquipmentNet": "57290000", "cashAndShortTermInvestments": "8301000" }, "cashflow": { "freeCashFlow": "7852000", "dividendsPaid": null, "issuanceOfDebt": "13487000", "issuanceOfStock": "5883000", "repaymentOfDebt": "-16677000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1377000" } }, "revenue": 99623000, "cost_of_revenue": 56301000, "gross_profit": 43322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7597000, "depreciation_amortisation": 7679000, "ebitda": 17557000, "interest_expense": 3221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6657000, "net_income_continuing_ops": null, "net_income_to_common": 6657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36482000, "net_ppe": 57290000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94298000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15415000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42901000, "shares_outstanding": 210139614, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5883000, "net_debt_issued": -3190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17557000", "netIncome": "6657000", "grossProfit": "43322000", "totalRevenue": "99623000", "costOfRevenue": "56301000", "interestExpense": "3221000", "operatingIncome": "7597000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7679000" }, "balance": { "totalDebt": "38921000", "totalAssets": "94298000", "longTermDebt": "12000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210139614", "totalCurrentAssets": "36482000", "totalShareholderEquity": "42901000", "totalCurrentLiabilities": "15415000", "propertyPlantEquipmentNet": "57290000", "cashAndShortTermInvestments": "8301000" }, "cashflow": { "freeCashFlow": "7852000", "dividendsPaid": null, "issuanceOfDebt": "13487000", "issuanceOfStock": "5883000", "repaymentOfDebt": "-16677000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1377000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": 97069000, "cost_of_revenue": 68900000, "gross_profit": 28169000, "ebit": -16457000, "ebitda": 19593000, "pretax_income": null, "tax_provision": null, "net_income": -2345000, "net_income_to_common": -2345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686000, "total_current_assets": 25569000, "total_assets": 60811000, "short_term_debt": 4455000, "long_term_debt": 12659000, "total_debt": 43268000, "total_liabilities": null, "total_equity": 2822000, "shares_outstanding": 143857856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1207000, "free_cash_flow": 1724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -211000 }, "complete_fields": { "id": 412457, "ticker_id": 23240, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19593000", "netIncome": "-2345000", "grossProfit": "28169000", "totalRevenue": "97069000", "costOfRevenue": "68900000", "interestExpense": "3221000", "operatingIncome": "-16457000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18717000" }, "balance": { "totalDebt": "43268000", "totalAssets": "60811000", "longTermDebt": "12659000", "shortTermDebt": "4455000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143857856", "totalCurrentAssets": "25569000", "totalShareholderEquity": "2822000", "totalCurrentLiabilities": "22713000", "propertyPlantEquipmentNet": "34809000", "cashAndShortTermInvestments": "1686000" }, "cashflow": { "freeCashFlow": "1724000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-4211000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1207000" } }, "revenue": 97069000, "cost_of_revenue": 68900000, "gross_profit": 28169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16457000, "depreciation_amortisation": 18717000, "ebitda": 19593000, "interest_expense": 3221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2345000, "net_income_continuing_ops": null, "net_income_to_common": -2345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25569000, "net_ppe": 34809000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60811000, "short_term_debt": 4455000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22713000, "long_term_debt": 12659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2822000, "shares_outstanding": 143857856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -211000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19593000", "netIncome": "-2345000", "grossProfit": "28169000", "totalRevenue": "97069000", "costOfRevenue": "68900000", "interestExpense": "3221000", "operatingIncome": "-16457000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18717000" }, "balance": { "totalDebt": "43268000", "totalAssets": "60811000", "longTermDebt": "12659000", "shortTermDebt": "4455000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143857856", "totalCurrentAssets": "25569000", "totalShareholderEquity": "2822000", "totalCurrentLiabilities": "22713000", "propertyPlantEquipmentNet": "34809000", "cashAndShortTermInvestments": "1686000" }, "cashflow": { "freeCashFlow": "1724000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-4211000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1207000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": 82781000, "cost_of_revenue": 60229000, "gross_profit": 22552000, "ebit": -17354000, "ebitda": 10540000, "pretax_income": null, "tax_provision": null, "net_income": -9112000, "net_income_to_common": -9112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 27392000, "total_assets": 55915000, "short_term_debt": 190000, "long_term_debt": 15624000, "total_debt": 34548000, "total_liabilities": null, "total_equity": 5051000, "shares_outstanding": 143857856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -529000, "free_cash_flow": -3932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4729000, "net_debt_issued": 3540000 }, "complete_fields": { "id": 412458, "ticker_id": 23240, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10540000", "netIncome": "-9112000", "grossProfit": "22552000", "totalRevenue": "82781000", "costOfRevenue": "60229000", "interestExpense": "2518000", "operatingIncome": "-17354000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17134000" }, "balance": { "totalDebt": "34548000", "totalAssets": "55915000", "longTermDebt": "15624000", "shortTermDebt": "190000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143857856", "totalCurrentAssets": "27392000", "totalShareholderEquity": "5051000", "totalCurrentLiabilities": "19696000", "propertyPlantEquipmentNet": "28174000", "cashAndShortTermInvestments": "1987000" }, "cashflow": { "freeCashFlow": "-3932000", "dividendsPaid": null, "issuanceOfDebt": "8050000", "issuanceOfStock": "4729000", "repaymentOfDebt": "-4510000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-529000" } }, "revenue": 82781000, "cost_of_revenue": 60229000, "gross_profit": 22552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17354000, "depreciation_amortisation": 17134000, "ebitda": 10540000, "interest_expense": 2518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9112000, "net_income_continuing_ops": null, "net_income_to_common": -9112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27392000, "net_ppe": 28174000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55915000, "short_term_debt": 190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19696000, "long_term_debt": 15624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5051000, "shares_outstanding": 143857856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4729000, "net_debt_issued": 3540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10540000", "netIncome": "-9112000", "grossProfit": "22552000", "totalRevenue": "82781000", "costOfRevenue": "60229000", "interestExpense": "2518000", "operatingIncome": "-17354000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17134000" }, "balance": { "totalDebt": "34548000", "totalAssets": "55915000", "longTermDebt": "15624000", "shortTermDebt": "190000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143857856", "totalCurrentAssets": "27392000", "totalShareholderEquity": "5051000", "totalCurrentLiabilities": "19696000", "propertyPlantEquipmentNet": "28174000", "cashAndShortTermInvestments": "1987000" }, "cashflow": { "freeCashFlow": "-3932000", "dividendsPaid": null, "issuanceOfDebt": "8050000", "issuanceOfStock": "4729000", "repaymentOfDebt": "-4510000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-529000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": 74040000, "cost_of_revenue": 56460000, "gross_profit": 17580000, "ebit": -19619000, "ebitda": 5443000, "pretax_income": null, "tax_provision": null, "net_income": -19782000, "net_income_to_common": -19782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150000, "total_current_assets": 22737000, "total_assets": 58744000, "short_term_debt": null, "long_term_debt": 11575000, "total_debt": 34815000, "total_liabilities": null, "total_equity": 9363000, "shares_outstanding": 68937424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1342000, "free_cash_flow": -5076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7277000 }, "complete_fields": { "id": 412459, "ticker_id": 23240, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5443000", "netIncome": "-19782000", "grossProfit": "17580000", "totalRevenue": "74040000", "costOfRevenue": "56460000", "interestExpense": "2177000", "operatingIncome": "-19619000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17221000" }, "balance": { "totalDebt": "34815000", "totalAssets": "58744000", "longTermDebt": "11575000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68937424", "totalCurrentAssets": "22737000", "totalShareholderEquity": "9363000", "totalCurrentLiabilities": "18924000", "propertyPlantEquipmentNet": "35604000", "cashAndShortTermInvestments": "2150000" }, "cashflow": { "freeCashFlow": "-5076000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7277000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1342000" } }, "revenue": 74040000, "cost_of_revenue": 56460000, "gross_profit": 17580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19619000, "depreciation_amortisation": 17221000, "ebitda": 5443000, "interest_expense": 2177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19782000, "net_income_continuing_ops": null, "net_income_to_common": -19782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22737000, "net_ppe": 35604000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58744000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18924000, "long_term_debt": 11575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9363000, "shares_outstanding": 68937424, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7277000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5443000", "netIncome": "-19782000", "grossProfit": "17580000", "totalRevenue": "74040000", "costOfRevenue": "56460000", "interestExpense": "2177000", "operatingIncome": "-19619000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17221000" }, "balance": { "totalDebt": "34815000", "totalAssets": "58744000", "longTermDebt": "11575000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68937424", "totalCurrentAssets": "22737000", "totalShareholderEquity": "9363000", "totalCurrentLiabilities": "18924000", "propertyPlantEquipmentNet": "35604000", "cashAndShortTermInvestments": "2150000" }, "cashflow": { "freeCashFlow": "-5076000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7277000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1342000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412460, "ticker_id": 23240, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8301000, "total_current_assets": 36482000, "total_assets": 94298000, "short_term_debt": 3070000, "long_term_debt": 12000000, "total_debt": 38921000, "total_liabilities": null, "total_equity": 42901000, "shares_outstanding": 210139614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412455, "ticker_id": 23240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:11.819796+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38921000", "totalAssets": "94298000", "longTermDebt": "12000000", "shortTermDebt": "3070000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210139614", "totalCurrentAssets": "36482000", "totalShareholderEquity": "42901000", "totalCurrentLiabilities": "15415000", "propertyPlantEquipmentNet": "57290000", "cashAndShortTermInvestments": "8301000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36482000, "net_ppe": 57290000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94298000, "short_term_debt": 3070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15415000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42901000, "shares_outstanding": 210139614, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38921000", "totalAssets": "94298000", "longTermDebt": "12000000", "shortTermDebt": "3070000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210139614", "totalCurrentAssets": "36482000", "totalShareholderEquity": "42901000", "totalCurrentLiabilities": "15415000", "propertyPlantEquipmentNet": "57290000", "cashAndShortTermInvestments": "8301000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }