{ "ticker": { "uuid": "671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2", "symbol": "VTSI", "name": "VirTra Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2/" }, "ticker_metadata": { "id": 8881, "uuid": "671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2", "symbol": "VTSI", "name": "VirTra Inc", "asset_type": "equity", "market_cap": 38782600, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "VirTra, Inc. provides strength training simulators, firearms training simulators, and driving simulators for the law enforcement, military, educational, and commercial markets globally. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2", "symbol": "VTSI", "name": "VirTra Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/671d150c-1ae9-42f6-8fc8-bf49fbbb5fa2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.35, "market_cap": 37868014.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0527, "piotroski_f_score": 4, "momentum_12_1": -0.3568, "volatility_252d": 0.5393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.253893+00:00", "batch_id": "" }, "size": { "price_close": 3.35, "market_cap": 37868014.75, "market_cap_usd": 37868014.75, "enterprise_value": 27690059.75, "shares_outstanding": 11303885, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8547, "ptbv_ratio": 0.9036, "ps_ratio": 2.0233, "pcf_ratio": 9.6066, "pfcf_ratio": 4.9917, "ev_ebitda": null, "ev_ebit": -12.7682, "ev_sales": 1.4795, "ev_fcf": 3.6501, "earnings_yield": null, "fcf_yield": 0.274, "price_to_sales": 2.0233, "price_to_book": 0.8547, "price_to_cashflow": 9.6066, "ebitda_to_ev": null, "sales_yield": 0.6759 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6486, "operating_margin": -0.1159, "net_margin": -0.1247, "ebitda_margin": -0.0363, "fcf_margin": 0.4053, "roe": -0.0527, "roa": -0.037, "roic": -0.0477, "roc_greenblatt": null, "asset_turnover": 0.2964, "cash_conversion": -3.2499, "accruals_ratio": -0.0994, "sbc_to_revenue": 0.0082, "piotroski_f_score": 4, "altman_z_score": 2.1864, "earnings_stability_5y": 9.5687, "revenue_stability_5y": 0.27, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4253, "net_debt_to_ebitda": 14.9849, "debt_to_assets": 0.1215, "interest_coverage": null, "current_ratio": 3.8919, "quick_ratio": 2.4542, "net_debt": -10177955, "local_beta": 0.001, "volatility_252d": 0.5393, "volatility_60d": 1.1473, "max_drawdown_12m": -0.5414, "risk_adjusted_momentum": -0.6616 }, "growth": { "revenue_growth_1y": -0.2636, "revenue_growth_3y_cagr": -0.075, "revenue_growth_5y_cagr": 0.0325, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4907, "eps_growth_5y_cagr": -0.2945, "fcf_growth_1y": null, "book_value_growth_1y": -0.0119, "revenue_growth": -0.2636, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2024, "price_return_3m": -0.1908, "price_return_6m": -0.33, "price_return_9m": -0.4254, "price_return_12m": -0.487, "price_return_12m_ex1m": -0.3568, "momentum_6m": -0.33, "momentum_12m": -0.487, "momentum_12_1": -0.3568, "distance_from_52w_high": -0.5214, "distance_from_52w_low": 0.0436, "relative_strength": -0.6449 }, "raw_ttm": { "revenue_ttm": 18716087, "gross_profit_ttm": 12139548, "ebit_ttm": -2168667, "ebitda_ttm": -679216, "net_income_ttm": -2334246, "eps_diluted_ttm": -0.2065, "operating_cash_flow_ttm": 3941885, "capital_expenditure_ttm": 3644245, "fcf_ttm": 7586130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17850178, "total_current_assets": 38896302, "total_current_liabilities": 9994168, "net_ppe": null, "total_assets": 63150978, "total_debt": 7672223, "total_equity": 44306013, "net_working_capital": 11475475, "book_value_per_share": 3.9195, "retained_earnings": 11206328, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41908324, "tangible_book_per_share": 3.7074 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3183, "ticker_id": 8881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.253893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 37868014.75, "market_cap_usd": 37868014.75, "enterprise_value": 27690059.75, "shares_outstanding": 11303885, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85469245, "ptbv_ratio": 0.90359172, "ps_ratio": 2.02328696, "pcf_ratio": 9.60657522, "pfcf_ratio": 4.99174345, "ev_ebitda": null, "ev_ebit": -12.76823955, "ev_sales": 1.47947911, "ev_fcf": 3.65009033, "earnings_yield": null, "fcf_yield": 0.27396582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64861571, "operating_margin": -0.11587182, "net_margin": -0.1247187, "ebitda_margin": -0.03629049, "fcf_margin": 0.40532671, "roe": -0.05268463, "roa": -0.03696294, "roic": -0.04765874, "roc_greenblatt": null, "asset_turnover": 0.2963705, "cash_conversion": -3.24992739, "accruals_ratio": -0.09938296, "sbc_to_revenue": 0.00822464, "debt_to_equity": 0.42533651, "net_debt_to_ebitda": 14.98485754, "debt_to_assets": 0.12149017, "interest_coverage": null, "current_ratio": 3.89189996, "quick_ratio": 2.454223, "net_debt": -10177955, "revenue_growth_1y": -0.2636294, "revenue_growth_3y_cagr": -0.0749685, "revenue_growth_5y_cagr": 0.03254189, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4906599, "eps_growth_5y_cagr": -0.29447015, "fcf_growth_1y": null, "book_value_growth_1y": -0.0118591, "piotroski_f_score": 4, "altman_z_score": 2.18635007, "earnings_stability_5y": 9.568668, "revenue_stability_5y": 0.270027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20238095, "price_return_3m": -0.19082126, "price_return_6m": -0.33, "price_return_9m": -0.42538593, "price_return_12m": -0.48698315, "price_return_12m_ex1m": -0.3568147, "distance_from_52w_high": -0.52142857, "distance_from_52w_low": 0.04361371, "relative_strength": -0.64492421, "local_beta": 0.001, "volatility_252d": 0.53934, "volatility_60d": 1.147299, "max_drawdown_12m": -0.54142857, "revenue_ttm": 18716087, "gross_profit_ttm": 12139548, "ebit_ttm": -2168667, "ebitda_ttm": -679216, "net_income_ttm": -2334246, "eps_diluted_ttm": -0.20649945, "operating_cash_flow_ttm": 3941885, "capital_expenditure_ttm": 3644245, "fcf_ttm": 7586130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17850178, "total_current_assets": 38896302, "total_current_liabilities": 9994168, "net_ppe": null, "total_assets": 63150978, "total_debt": 7672223, "total_equity": 44306013, "net_working_capital": 11475475, "book_value_per_share": 3.91953855, "retained_earnings": 11206328, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41908324, "tangible_book_per_share": 3.70742661, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.35, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0527, "momentum_12_1": -0.3568, "complete_fields": { "id": 3183, "ticker_id": 8881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.253893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 37868014.75, "market_cap_usd": 37868014.75, "enterprise_value": 27690059.75, "shares_outstanding": 11303885, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85469245, "ptbv_ratio": 0.90359172, "ps_ratio": 2.02328696, "pcf_ratio": 9.60657522, "pfcf_ratio": 4.99174345, "ev_ebitda": null, "ev_ebit": -12.76823955, "ev_sales": 1.47947911, "ev_fcf": 3.65009033, "earnings_yield": null, "fcf_yield": 0.27396582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64861571, "operating_margin": -0.11587182, "net_margin": -0.1247187, "ebitda_margin": -0.03629049, "fcf_margin": 0.40532671, "roe": -0.05268463, "roa": -0.03696294, "roic": -0.04765874, "roc_greenblatt": null, "asset_turnover": 0.2963705, "cash_conversion": -3.24992739, "accruals_ratio": -0.09938296, "sbc_to_revenue": 0.00822464, "debt_to_equity": 0.42533651, "net_debt_to_ebitda": 14.98485754, "debt_to_assets": 0.12149017, "interest_coverage": null, "current_ratio": 3.89189996, "quick_ratio": 2.454223, "net_debt": -10177955, "revenue_growth_1y": -0.2636294, "revenue_growth_3y_cagr": -0.0749685, "revenue_growth_5y_cagr": 0.03254189, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4906599, "eps_growth_5y_cagr": -0.29447015, "fcf_growth_1y": null, "book_value_growth_1y": -0.0118591, "piotroski_f_score": 4, "altman_z_score": 2.18635007, "earnings_stability_5y": 9.568668, "revenue_stability_5y": 0.270027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20238095, "price_return_3m": -0.19082126, "price_return_6m": -0.33, "price_return_9m": -0.42538593, "price_return_12m": -0.48698315, "price_return_12m_ex1m": -0.3568147, "distance_from_52w_high": -0.52142857, "distance_from_52w_low": 0.04361371, "relative_strength": -0.64492421, "local_beta": 0.001, "volatility_252d": 0.53934, "volatility_60d": 1.147299, "max_drawdown_12m": -0.54142857, "revenue_ttm": 18716087, "gross_profit_ttm": 12139548, "ebit_ttm": -2168667, "ebitda_ttm": -679216, "net_income_ttm": -2334246, "eps_diluted_ttm": -0.20649945, "operating_cash_flow_ttm": 3941885, "capital_expenditure_ttm": 3644245, "fcf_ttm": 7586130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17850178, "total_current_assets": 38896302, "total_current_liabilities": 9994168, "net_ppe": null, "total_assets": 63150978, "total_debt": 7672223, "total_equity": 44306013, "net_working_capital": 11475475, "book_value_per_share": 3.91953855, "retained_earnings": 11206328, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41908324, "tangible_book_per_share": 3.70742661, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 22402188, "cost_of_revenue": 7199562, "gross_profit": 15202626, "ebit": 437495, "ebitda": 2368185, "pretax_income": 147188, "tax_provision": -111258, "net_income": 258446, "net_income_to_common": 258446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18594598, "total_current_assets": 40647387, "total_assets": 66247246, "short_term_debt": 424065, "long_term_debt": 7314085, "total_debt": 7738150, "total_liabilities": 20655065, "total_equity": 45592181, "shares_outstanding": 11272483, "goodwill_and_intangibles": 2513186 }, "cash_flow": { "operating_cash_flow": 4587967, "capital_expenditure": 1515255, "free_cash_flow": 6103222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198561, "ticker_id": 8881, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437495", "ebitda": "2368185", "netIncome": "258446", "grossProfit": "15202626", "depreciation": "None", "totalRevenue": "22402188", "costOfRevenue": "7199562", "interestIncome": "None", "incomeBeforeTax": "147188", "interestExpense": "None", "operatingIncome": "437495", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111258", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14765131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2383595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7199562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930690", "sellingGeneralAndAdministrative": "12381536", "netIncomeFromContinuingOperations": "258446" }, "balance": { "goodwill": "None", "inventory": "13060024", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "66247246", "longTermDebt": "7314085", "shortTermDebt": "424065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2513186", "reportedCurrency": "USD", "retainedEarnings": "12534960", "totalLiabilities": "20655065", "otherCurrentAssets": "2622462", "totalCurrentAssets": "40647387", "currentLongTermDebt": "227754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6370303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25599859", "currentAccountsPayable": "784074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7827203", "totalShareholderEquity": "45592181", "capitalLeaseObligations": "285364", "otherCurrentLiabilities": "1657995", "totalCurrentLiabilities": "10227872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10427193", "cashAndShortTermInvestments": "18594598", "commonStockSharesOutstanding": "11272483", "intangibleAssetsExcludingGoodwill": "2513186", "cashAndCashEquivalentsAtCarryingValue": "18594598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1523377", "operatingCashflow": "4587967", "capitalExpenditures": "1515255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253452", "cashflowFromInvestment": "-3780744", "stockBasedCompensation": "140983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22402188, "cost_of_revenue": 7199562, "gross_profit": 15202626, "research_and_development": 2383595, "selling_general_admin": 12381536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437495, "depreciation_amortisation": 1930690, "ebitda": 2368185, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147188, "tax_provision": -111258, "effective_tax_rate": null, "net_income": 258446, "net_income_continuing_ops": 258446, "net_income_to_common": 258446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18594598, "short_term_investments": null, "net_receivables": 6370303, "inventory": 13060024, "other_current_assets": null, "total_current_assets": 40647387, "net_ppe": null, "goodwill": null, "intangible_assets": 2513186, "goodwill_and_intangibles": 2513186, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25599859, "total_assets": 66247246, "short_term_debt": 424065, "accounts_payable": 784074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10227872, "long_term_debt": 7314085, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10427193, "total_liabilities": 20655065, "total_debt": 7738150, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12534960, "total_equity": 45592181, "shares_outstanding": 11272483, "operating_cash_flow": 4587967, "stock_based_compensation": 140983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3780744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253452, "free_cash_flow": 6103222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437495", "ebitda": "2368185", "netIncome": "258446", "grossProfit": "15202626", "depreciation": "None", "totalRevenue": "22402188", "costOfRevenue": "7199562", "interestIncome": "None", "incomeBeforeTax": "147188", "interestExpense": "None", "operatingIncome": "437495", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111258", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14765131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2383595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7199562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930690", "sellingGeneralAndAdministrative": "12381536", "netIncomeFromContinuingOperations": "258446" }, "balance": { "goodwill": "None", "inventory": "13060024", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "66247246", "longTermDebt": "7314085", "shortTermDebt": "424065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2513186", "reportedCurrency": "USD", "retainedEarnings": "12534960", "totalLiabilities": "20655065", "otherCurrentAssets": "2622462", "totalCurrentAssets": "40647387", "currentLongTermDebt": "227754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6370303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25599859", "currentAccountsPayable": "784074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7827203", "totalShareholderEquity": "45592181", "capitalLeaseObligations": "285364", "otherCurrentLiabilities": "1657995", "totalCurrentLiabilities": "10227872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10427193", "cashAndShortTermInvestments": "18594598", "commonStockSharesOutstanding": "11272483", "intangibleAssetsExcludingGoodwill": "2513186", "cashAndCashEquivalentsAtCarryingValue": "18594598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1523377", "operatingCashflow": "4587967", "capitalExpenditures": "1515255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253452", "cashflowFromInvestment": "-3780744", "stockBasedCompensation": "140983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 26350819, "cost_of_revenue": 6938304, "gross_profit": 19412515, "ebit": 1996331, "ebitda": 3412735, "pretax_income": 2250967, "tax_provision": 887286, "net_income": 1363681, "net_income_to_common": 1363681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18040827, "total_current_assets": 44473235, "total_assets": 65453086, "short_term_debt": 423197, "long_term_debt": 7567536, "total_debt": 7990733, "total_liabilities": 19762198, "total_equity": 45690888, "shares_outstanding": 11162917, "goodwill_and_intangibles": 558651 }, "cash_flow": { "operating_cash_flow": 1257266, "capital_expenditure": 1845576, "free_cash_flow": 3102842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198566, "ticker_id": 8881, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1996331", "ebitda": "3412735", "netIncome": "1363681", "grossProfit": "19412515", "depreciation": "None", "totalRevenue": "26350819", "costOfRevenue": "6938304", "interestIncome": "None", "incomeBeforeTax": "2250967", "interestExpense": "None", "operatingIncome": "1996331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "887286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17416184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6938304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416404", "sellingGeneralAndAdministrative": "14412882", "netIncomeFromContinuingOperations": "1363681" }, "balance": { "goodwill": "None", "inventory": "14583400", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "65453086", "longTermDebt": "7567536", "shortTermDebt": "423197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "558651", "reportedCurrency": "USD", "retainedEarnings": "12774651", "totalLiabilities": "19762198", "otherCurrentAssets": "1273115", "totalCurrentAssets": "44473235", "currentLongTermDebt": "230787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10575893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979851", "currentAccountsPayable": "957384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255844", "totalShareholderEquity": "45690888", "capitalLeaseObligations": "457521", "otherCurrentLiabilities": "1910658", "totalCurrentLiabilities": "9646555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10115643", "cashAndShortTermInvestments": "18040827", "commonStockSharesOutstanding": "11162917", "intangibleAssetsExcludingGoodwill": "558651", "cashAndCashEquivalentsAtCarryingValue": "18040827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178520", "operatingCashflow": "1257266", "capitalExpenditures": "1845576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220709", "cashflowFromInvestment": "-1845572", "stockBasedCompensation": "777093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26350819, "cost_of_revenue": 6938304, "gross_profit": 19412515, "research_and_development": 3003302, "selling_general_admin": 14412882, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1996331, "depreciation_amortisation": 1416404, "ebitda": 3412735, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2250967, "tax_provision": 887286, "effective_tax_rate": null, "net_income": 1363681, "net_income_continuing_ops": 1363681, "net_income_to_common": 1363681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18040827, "short_term_investments": null, "net_receivables": 10575893, "inventory": 14583400, "other_current_assets": null, "total_current_assets": 44473235, "net_ppe": null, "goodwill": null, "intangible_assets": 558651, "goodwill_and_intangibles": 558651, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20979851, "total_assets": 65453086, "short_term_debt": 423197, "accounts_payable": 957384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9646555, "long_term_debt": 7567536, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10115643, "total_liabilities": 19762198, "total_debt": 7990733, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12774651, "total_equity": 45690888, "shares_outstanding": 11162917, "operating_cash_flow": 1257266, "stock_based_compensation": 777093, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220709, "free_cash_flow": 3102842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1996331", "ebitda": "3412735", "netIncome": "1363681", "grossProfit": "19412515", "depreciation": "None", "totalRevenue": "26350819", "costOfRevenue": "6938304", "interestIncome": "None", "incomeBeforeTax": "2250967", "interestExpense": "None", "operatingIncome": "1996331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "887286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17416184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6938304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416404", "sellingGeneralAndAdministrative": "14412882", "netIncomeFromContinuingOperations": "1363681" }, "balance": { "goodwill": "None", "inventory": "14583400", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "65453086", "longTermDebt": "7567536", "shortTermDebt": "423197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "558651", "reportedCurrency": "USD", "retainedEarnings": "12774651", "totalLiabilities": "19762198", "otherCurrentAssets": "1273115", "totalCurrentAssets": "44473235", "currentLongTermDebt": "230787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10575893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979851", "currentAccountsPayable": "957384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255844", "totalShareholderEquity": "45690888", "capitalLeaseObligations": "457521", "otherCurrentLiabilities": "1910658", "totalCurrentLiabilities": "9646555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10115643", "cashAndShortTermInvestments": "18040827", "commonStockSharesOutstanding": "11162917", "intangibleAssetsExcludingGoodwill": "558651", "cashAndCashEquivalentsAtCarryingValue": "18040827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178520", "operatingCashflow": "1257266", "capitalExpenditures": "1845576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220709", "cashflowFromInvestment": "-1845572", "stockBasedCompensation": "777093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 38791337, "cost_of_revenue": 11378264, "gross_profit": 27413073, "ebit": 10383565, "ebitda": 11808237, "pretax_income": 10969647, "tax_provision": 1818812, "net_income": 9150835, "net_income_to_common": 9150835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18849842, "total_current_assets": 49743264, "total_assets": 70382019, "short_term_debt": 544195, "long_term_debt": 7813021, "total_debt": 8357216, "total_liabilities": 27012175, "total_equity": 43369844, "shares_outstanding": 10963477, "goodwill_and_intangibles": 567540 }, "cash_flow": { "operating_cash_flow": 6682616, "capital_expenditure": 1128186, "free_cash_flow": 7810802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198571, "ticker_id": 8881, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10383565", "ebitda": "11808237", "netIncome": "9150835", "grossProfit": "27413073", "depreciation": "None", "totalRevenue": "38791337", "costOfRevenue": "11378264", "interestIncome": "None", "incomeBeforeTax": "10969647", "interestExpense": "None", "operatingIncome": "10383565", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1818812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17029508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11378264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424672", "sellingGeneralAndAdministrative": "14235194", "netIncomeFromContinuingOperations": "7002135" }, "balance": { "goodwill": "None", "inventory": "12404880", "commonStock": "1109", "currentDebt": "None", "investments": "None", "totalAssets": "70382019", "longTermDebt": "7813021", "shortTermDebt": "544195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567540", "reportedCurrency": "USD", "retainedEarnings": "11410970", "totalLiabilities": "27012175", "otherCurrentAssets": "906803", "totalCurrentAssets": "49743264", "currentLongTermDebt": "226355", "longTermInvestments": "None", "shortTermInvestments": "-2", "currentNetReceivables": "17581739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20638755", "currentAccountsPayable": "2282427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8789392", "totalShareholderEquity": "43369844", "capitalLeaseObligations": "750016", "otherCurrentLiabilities": "2780306", "totalCurrentLiabilities": "15754772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11257403", "cashAndShortTermInvestments": "18849842", "commonStockSharesOutstanding": "10963477", "intangibleAssetsExcludingGoodwill": "567540", "cashAndCashEquivalentsAtCarryingValue": "18849842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9150835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2812552", "operatingCashflow": "6682616", "capitalExpenditures": "1128186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188184", "cashflowFromInvestment": "-1128187", "stockBasedCompensation": "75037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38791337, "cost_of_revenue": 11378264, "gross_profit": 27413073, "research_and_development": 2794314, "selling_general_admin": 14235194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10383565, "depreciation_amortisation": 1424672, "ebitda": 11808237, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10969647, "tax_provision": 1818812, "effective_tax_rate": null, "net_income": 9150835, "net_income_continuing_ops": 7002135, "net_income_to_common": 9150835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18849842, "short_term_investments": -2, "net_receivables": 17581739, "inventory": 12404880, "other_current_assets": null, "total_current_assets": 49743264, "net_ppe": null, "goodwill": null, "intangible_assets": 567540, "goodwill_and_intangibles": 567540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20638755, "total_assets": 70382019, "short_term_debt": 544195, "accounts_payable": 2282427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15754772, "long_term_debt": 7813021, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11257403, "total_liabilities": 27012175, "total_debt": 8357216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11410970, "total_equity": 43369844, "shares_outstanding": 10963477, "operating_cash_flow": 6682616, "stock_based_compensation": 75037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1128187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188184, "free_cash_flow": 7810802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10383565", "ebitda": "11808237", "netIncome": "9150835", "grossProfit": "27413073", "depreciation": "None", "totalRevenue": "38791337", "costOfRevenue": "11378264", "interestIncome": "None", "incomeBeforeTax": "10969647", "interestExpense": "None", "operatingIncome": "10383565", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1818812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17029508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11378264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424672", "sellingGeneralAndAdministrative": "14235194", "netIncomeFromContinuingOperations": "7002135" }, "balance": { "goodwill": "None", "inventory": "12404880", "commonStock": "1109", "currentDebt": "None", "investments": "None", "totalAssets": "70382019", "longTermDebt": "7813021", "shortTermDebt": "544195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567540", "reportedCurrency": "USD", "retainedEarnings": "11410970", "totalLiabilities": "27012175", "otherCurrentAssets": "906803", "totalCurrentAssets": "49743264", "currentLongTermDebt": "226355", "longTermInvestments": "None", "shortTermInvestments": "-2", "currentNetReceivables": "17581739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20638755", "currentAccountsPayable": "2282427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8789392", "totalShareholderEquity": "43369844", "capitalLeaseObligations": "750016", "otherCurrentLiabilities": "2780306", "totalCurrentLiabilities": "15754772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11257403", "cashAndShortTermInvestments": "18849842", "commonStockSharesOutstanding": "10963477", "intangibleAssetsExcludingGoodwill": "567540", "cashAndCashEquivalentsAtCarryingValue": "18849842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9150835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2812552", "operatingCashflow": "6682616", "capitalExpenditures": "1128186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188184", "cashflowFromInvestment": "-1128187", "stockBasedCompensation": "75037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 28302244, "cost_of_revenue": 12047366, "gross_profit": 16254878, "ebit": 2593705, "ebitda": 3893158, "pretax_income": 2527540, "tax_provision": 571642, "net_income": 1955898, "net_income_to_common": 1955898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13483597, "total_current_assets": 34095853, "total_assets": 53814491, "short_term_debt": 790220, "long_term_debt": 8050116, "total_debt": 8840336, "total_liabilities": 20132872, "total_equity": 33681619, "shares_outstanding": 10873606, "goodwill_and_intangibles": 587777 }, "cash_flow": { "operating_cash_flow": -2693351, "capital_expenditure": 3341198, "free_cash_flow": 647847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198576, "ticker_id": 8881, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2593705", "ebitda": "3893158", "netIncome": "1955898", "grossProfit": "16254878", "depreciation": "None", "totalRevenue": "28302244", "costOfRevenue": "12047366", "interestIncome": "None", "incomeBeforeTax": "2527540", "interestExpense": "66165", "operatingIncome": "2593705", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "571642", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13661173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12047366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299453", "sellingGeneralAndAdministrative": "11054333", "netIncomeFromContinuingOperations": "1955898" }, "balance": { "goodwill": "None", "inventory": "9592328", "commonStock": "1089", "currentDebt": "None", "investments": "None", "totalAssets": "53814491", "longTermDebt": "8050116", "shortTermDebt": "790220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "587777", "reportedCurrency": "USD", "retainedEarnings": "2260135", "totalLiabilities": "20132872", "otherCurrentAssets": "531051", "totalCurrentAssets": "34095853", "currentLongTermDebt": "232537", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10488877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718638", "currentAccountsPayable": "1251240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9560359", "totalShareholderEquity": "33681619", "capitalLeaseObligations": "1277706", "otherCurrentLiabilities": "2118702", "totalCurrentLiabilities": "9756764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10376108", "cashAndShortTermInvestments": "13483597", "commonStockSharesOutstanding": "10873606", "intangibleAssetsExcludingGoodwill": "587777", "cashAndCashEquivalentsAtCarryingValue": "13483597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4577404", "operatingCashflow": "-2693351", "capitalExpenditures": "3341198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190419", "cashflowFromInvestment": "-3341198", "stockBasedCompensation": "456167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28302244, "cost_of_revenue": 12047366, "gross_profit": 16254878, "research_and_development": 2606840, "selling_general_admin": 11054333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2593705, "depreciation_amortisation": 1299453, "ebitda": 3893158, "interest_expense": 66165, "interest_income": null, "other_non_operating": null, "pretax_income": 2527540, "tax_provision": 571642, "effective_tax_rate": null, "net_income": 1955898, "net_income_continuing_ops": 1955898, "net_income_to_common": 1955898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13483597, "short_term_investments": null, "net_receivables": 10488877, "inventory": 9592328, "other_current_assets": null, "total_current_assets": 34095853, "net_ppe": null, "goodwill": null, "intangible_assets": 587777, "goodwill_and_intangibles": 587777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19718638, "total_assets": 53814491, "short_term_debt": 790220, "accounts_payable": 1251240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9756764, "long_term_debt": 8050116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10376108, "total_liabilities": 20132872, "total_debt": 8840336, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2260135, "total_equity": 33681619, "shares_outstanding": 10873606, "operating_cash_flow": -2693351, "stock_based_compensation": 456167, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3341198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3341198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190419, "free_cash_flow": 647847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2593705", "ebitda": "3893158", "netIncome": "1955898", "grossProfit": "16254878", "depreciation": "None", "totalRevenue": "28302244", "costOfRevenue": "12047366", "interestIncome": "None", "incomeBeforeTax": "2527540", "interestExpense": "66165", "operatingIncome": "2593705", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "571642", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13661173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12047366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299453", "sellingGeneralAndAdministrative": "11054333", "netIncomeFromContinuingOperations": "1955898" }, "balance": { "goodwill": "None", "inventory": "9592328", "commonStock": "1089", "currentDebt": "None", "investments": "None", "totalAssets": "53814491", "longTermDebt": "8050116", "shortTermDebt": "790220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "587777", "reportedCurrency": "USD", "retainedEarnings": "2260135", "totalLiabilities": "20132872", "otherCurrentAssets": "531051", "totalCurrentAssets": "34095853", "currentLongTermDebt": "232537", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10488877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718638", "currentAccountsPayable": "1251240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9560359", "totalShareholderEquity": "33681619", "capitalLeaseObligations": "1277706", "otherCurrentLiabilities": "2118702", "totalCurrentLiabilities": "9756764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10376108", "cashAndShortTermInvestments": "13483597", "commonStockSharesOutstanding": "10873606", "intangibleAssetsExcludingGoodwill": "587777", "cashAndCashEquivalentsAtCarryingValue": "13483597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4577404", "operatingCashflow": "-2693351", "capitalExpenditures": "3341198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190419", "cashflowFromInvestment": "-3341198", "stockBasedCompensation": "456167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 24434056, "cost_of_revenue": 13028844, "gross_profit": 11405212, "ebit": 1454037, "ebitda": 2353317, "pretax_income": 2786139, "tax_provision": 246050, "net_income": 2540089, "net_income_to_common": 2540089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19708565, "total_current_assets": 33507561, "total_assets": 49575392, "short_term_debt": null, "long_term_debt": 8280395, "total_debt": 8280395, "total_liabilities": 18346683, "total_equity": 31228709, "shares_outstanding": 10807130, "goodwill_and_intangibles": 535079 }, "cash_flow": { "operating_cash_flow": -125743, "capital_expenditure": 3448678, "free_cash_flow": 3322935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198581, "ticker_id": 8881, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1454037", "ebitda": "2353317", "netIncome": "2540089", "grossProfit": "11405212", "depreciation": "None", "totalRevenue": "24434056", "costOfRevenue": "13028844", "interestIncome": "None", "incomeBeforeTax": "2786139", "interestExpense": "0", "operatingIncome": "1454037", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "246050", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22980019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13028844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8085295", "netIncomeFromContinuingOperations": "2540089" }, "balance": { "goodwill": "None", "inventory": "5014924", "commonStock": "1081", "currentDebt": "None", "investments": "None", "totalAssets": "49575392", "longTermDebt": "8280395", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "535079", "reportedCurrency": "USD", "retainedEarnings": "304237", "totalLiabilities": "18346683", "otherCurrentAssets": "940887", "totalCurrentAssets": "33507561", "currentLongTermDebt": "236291", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3896739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16067831", "currentAccountsPayable": "789394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13649072", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31228709", "capitalLeaseObligations": "853155", "otherCurrentLiabilities": "5127309", "totalCurrentLiabilities": "7562844", "otherNonCurrentLiabilities": "5436", "totalNonCurrentLiabilities": "10783839", "cashAndShortTermInvestments": "19708565", "commonStockSharesOutstanding": "10807130", "intangibleAssetsExcludingGoodwill": "535079", "cashAndCashEquivalentsAtCarryingValue": "19708565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1498927", "operatingCashflow": "-125743", "capitalExpenditures": "3448678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16728108", "cashflowFromInvestment": "-3735784", "stockBasedCompensation": "223716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24434056, "cost_of_revenue": 13028844, "gross_profit": 11405212, "research_and_development": 1865880, "selling_general_admin": 8085295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1454037, "depreciation_amortisation": null, "ebitda": 2353317, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2786139, "tax_provision": 246050, "effective_tax_rate": null, "net_income": 2540089, "net_income_continuing_ops": 2540089, "net_income_to_common": 2540089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19708565, "short_term_investments": null, "net_receivables": 3896739, "inventory": 5014924, "other_current_assets": null, "total_current_assets": 33507561, "net_ppe": null, "goodwill": null, "intangible_assets": 535079, "goodwill_and_intangibles": 535079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16067831, "total_assets": 49575392, "short_term_debt": null, "accounts_payable": 789394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7562844, "long_term_debt": 8280395, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10783839, "total_liabilities": 18346683, "total_debt": 8280395, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304237, "total_equity": 31228709, "shares_outstanding": 10807130, "operating_cash_flow": -125743, "stock_based_compensation": 223716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3448678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3735784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16728108, "free_cash_flow": 3322935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1454037", "ebitda": "2353317", "netIncome": "2540089", "grossProfit": "11405212", "depreciation": "None", "totalRevenue": "24434056", "costOfRevenue": "13028844", "interestIncome": "None", "incomeBeforeTax": "2786139", "interestExpense": "0", "operatingIncome": "1454037", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "246050", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22980019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13028844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8085295", "netIncomeFromContinuingOperations": "2540089" }, "balance": { "goodwill": "None", "inventory": "5014924", "commonStock": "1081", "currentDebt": "None", "investments": "None", "totalAssets": "49575392", "longTermDebt": "8280395", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "535079", "reportedCurrency": "USD", "retainedEarnings": "304237", "totalLiabilities": "18346683", "otherCurrentAssets": "940887", "totalCurrentAssets": "33507561", "currentLongTermDebt": "236291", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3896739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16067831", "currentAccountsPayable": "789394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13649072", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31228709", "capitalLeaseObligations": "853155", "otherCurrentLiabilities": "5127309", "totalCurrentLiabilities": "7562844", "otherNonCurrentLiabilities": "5436", "totalNonCurrentLiabilities": "10783839", "cashAndShortTermInvestments": "19708565", "commonStockSharesOutstanding": "10807130", "intangibleAssetsExcludingGoodwill": "535079", "cashAndCashEquivalentsAtCarryingValue": "19708565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1498927", "operatingCashflow": "-125743", "capitalExpenditures": "3448678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16728108", "cashflowFromInvestment": "-3735784", "stockBasedCompensation": "223716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 19087631, "cost_of_revenue": 7187210, "gross_profit": 11900421, "ebit": 1226312, "ebitda": 1902812, "pretax_income": 1259603, "tax_provision": -218800, "net_income": 1478403, "net_income_to_common": 1478403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6841984, "total_current_assets": 17527294, "total_assets": 22753227, "short_term_debt": 587764, "long_term_debt": 1063243, "total_debt": 1651007, "total_liabilities": 11094641, "total_equity": 11658586, "shares_outstanding": 7835830, "goodwill_and_intangibles": 271048 }, "cash_flow": { "operating_cash_flow": 2245637, "capital_expenditure": 3, "free_cash_flow": 2245640, "dividends_paid": 1328263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198586, "ticker_id": 8881, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1226312", "ebitda": "1902812", "netIncome": "1478403", "grossProfit": "11900421", "depreciation": "None", "totalRevenue": "19087631", "costOfRevenue": "7187210", "interestIncome": "None", "incomeBeforeTax": "1259603", "interestExpense": "33291", "operatingIncome": "1226312", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-218800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10674109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1603379", "otherNonOperatingIncome": "33291", "costofGoodsAndServicesSold": "7187210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676500", "sellingGeneralAndAdministrative": "9070730", "netIncomeFromContinuingOperations": "1478403" }, "balance": { "goodwill": "None", "inventory": "3515997", "commonStock": "778", "currentDebt": "None", "investments": "None", "totalAssets": "22753227", "longTermDebt": "1063243", "shortTermDebt": "587764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "271048", "reportedCurrency": "USD", "retainedEarnings": "-2235852", "totalLiabilities": "11094641", "otherCurrentAssets": "382445", "totalCurrentAssets": "17527294", "currentLongTermDebt": "266037", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6786868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225933", "currentAccountsPayable": "345573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2476271", "shortLongTermDebtTotal": "2504162", "totalShareholderEquity": "11658586", "capitalLeaseObligations": "1174882", "otherCurrentLiabilities": "1299909", "totalCurrentLiabilities": "7257897", "otherNonCurrentLiabilities": "2773501", "totalNonCurrentLiabilities": "3836744", "cashAndShortTermInvestments": "6841984", "commonStockSharesOutstanding": "7835830", "intangibleAssetsExcludingGoodwill": "271048", "cashAndCashEquivalentsAtCarryingValue": "6841984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1478403", "profitLoss": "None", "dividendPayout": "1328263", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2291394", "operatingCashflow": "2245637", "capitalExpenditures": "3", "changeInReceivables": "937042", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328263", "cashflowFromInvestment": "1852993", "stockBasedCompensation": "73987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5426893", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31183", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19087631, "cost_of_revenue": 7187210, "gross_profit": 11900421, "research_and_development": 1603379, "selling_general_admin": 9070730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1226312, "depreciation_amortisation": 676500, "ebitda": 1902812, "interest_expense": 33291, "interest_income": null, "other_non_operating": null, "pretax_income": 1259603, "tax_provision": -218800, "effective_tax_rate": null, "net_income": 1478403, "net_income_continuing_ops": 1478403, "net_income_to_common": 1478403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6841984, "short_term_investments": 0, "net_receivables": 6786868, "inventory": 3515997, "other_current_assets": null, "total_current_assets": 17527294, "net_ppe": null, "goodwill": null, "intangible_assets": 271048, "goodwill_and_intangibles": 271048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5225933, "total_assets": 22753227, "short_term_debt": 587764, "accounts_payable": 345573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257897, "long_term_debt": 1063243, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3836744, "total_liabilities": 11094641, "total_debt": 1651007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2235852, "total_equity": 11658586, "shares_outstanding": 7835830, "operating_cash_flow": 2245637, "stock_based_compensation": 73987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1852993, "dividends_paid": 1328263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1328263, "free_cash_flow": 2245640, "net_change_in_cash": 5426893 }, "raw_data": { "income": { "ebit": "1226312", "ebitda": "1902812", "netIncome": "1478403", "grossProfit": "11900421", "depreciation": "None", "totalRevenue": "19087631", "costOfRevenue": "7187210", "interestIncome": "None", "incomeBeforeTax": "1259603", "interestExpense": "33291", "operatingIncome": "1226312", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-218800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10674109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1603379", "otherNonOperatingIncome": "33291", "costofGoodsAndServicesSold": "7187210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676500", "sellingGeneralAndAdministrative": "9070730", "netIncomeFromContinuingOperations": "1478403" }, "balance": { "goodwill": "None", "inventory": "3515997", "commonStock": "778", "currentDebt": "None", "investments": "None", "totalAssets": "22753227", "longTermDebt": "1063243", "shortTermDebt": "587764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "271048", "reportedCurrency": "USD", "retainedEarnings": "-2235852", "totalLiabilities": "11094641", "otherCurrentAssets": "382445", "totalCurrentAssets": "17527294", "currentLongTermDebt": "266037", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6786868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225933", "currentAccountsPayable": "345573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2476271", "shortLongTermDebtTotal": "2504162", "totalShareholderEquity": "11658586", "capitalLeaseObligations": "1174882", "otherCurrentLiabilities": "1299909", "totalCurrentLiabilities": "7257897", "otherNonCurrentLiabilities": "2773501", "totalNonCurrentLiabilities": "3836744", "cashAndShortTermInvestments": "6841984", "commonStockSharesOutstanding": "7835830", "intangibleAssetsExcludingGoodwill": "271048", "cashAndCashEquivalentsAtCarryingValue": "6841984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1478403", "profitLoss": "None", "dividendPayout": "1328263", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2291394", "operatingCashflow": "2245637", "capitalExpenditures": "3", "changeInReceivables": "937042", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328263", "cashflowFromInvestment": "1852993", "stockBasedCompensation": "73987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5426893", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31183", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 18711923, "cost_of_revenue": 8998232, "gross_profit": 9713691, "ebit": 262318, "ebitda": 854254, "pretax_income": 371448, "tax_provision": 446725, "net_income": -75277, "net_income_to_common": -75277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415091, "total_current_assets": 11528734, "total_assets": 17459793, "short_term_debt": 297244, "long_term_debt": null, "total_debt": 297244, "total_liabilities": 7278593, "total_equity": 10181200, "shares_outstanding": 7747655, "goodwill_and_intangibles": 217930 }, "cash_flow": { "operating_cash_flow": -1432351, "capital_expenditure": 879475, "free_cash_flow": -552876, "dividends_paid": 11426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198591, "ticker_id": 8881, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262318", "ebitda": "854254", "netIncome": "-75277", "grossProfit": "9713691", "depreciation": "None", "totalRevenue": "18711923", "costOfRevenue": "8998232", "interestIncome": "None", "incomeBeforeTax": "371448", "interestExpense": "109130", "operatingIncome": "262318", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "446725", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9451373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591936", "sellingGeneralAndAdministrative": "8105860", "netIncomeFromContinuingOperations": "-75277" }, "balance": { "goodwill": "None", "inventory": "1949414", "commonStock": "775", "currentDebt": "None", "investments": "None", "totalAssets": "17459793", "longTermDebt": "None", "shortTermDebt": "297244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "217930", "reportedCurrency": "USD", "retainedEarnings": "-3714255", "totalLiabilities": "7278593", "otherCurrentAssets": "353975", "totalCurrentAssets": "11528734", "currentLongTermDebt": "None", "longTermInvestments": "840000", "shortTermInvestments": "1915000", "currentNetReceivables": "5895254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931059", "currentAccountsPayable": "621127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2419071", "shortLongTermDebtTotal": "1472126", "totalShareholderEquity": "10181200", "capitalLeaseObligations": "1472126", "otherCurrentLiabilities": "943856", "totalCurrentLiabilities": "4355454", "otherNonCurrentLiabilities": "2923139", "totalNonCurrentLiabilities": "2923139", "cashAndShortTermInvestments": "1415091", "commonStockSharesOutstanding": "7747655", "intangibleAssetsExcludingGoodwill": "217930", "cashAndCashEquivalentsAtCarryingValue": "1415091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75277", "profitLoss": "None", "dividendPayout": "11426", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-337412", "operatingCashflow": "-1432351", "capitalExpenditures": "879475", "changeInReceivables": "-995938", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352104", "cashflowFromInvestment": "699165", "stockBasedCompensation": "38353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1085290", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318204", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18711923, "cost_of_revenue": 8998232, "gross_profit": 9713691, "research_and_development": 1345513, "selling_general_admin": 8105860, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262318, "depreciation_amortisation": 591936, "ebitda": 854254, "interest_expense": 109130, "interest_income": null, "other_non_operating": null, "pretax_income": 371448, "tax_provision": 446725, "effective_tax_rate": null, "net_income": -75277, "net_income_continuing_ops": -75277, "net_income_to_common": -75277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1415091, "short_term_investments": 1915000, "net_receivables": 5895254, "inventory": 1949414, "other_current_assets": null, "total_current_assets": 11528734, "net_ppe": null, "goodwill": null, "intangible_assets": 217930, "goodwill_and_intangibles": 217930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931059, "total_assets": 17459793, "short_term_debt": 297244, "accounts_payable": 621127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4355454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923139, "total_liabilities": 7278593, "total_debt": 297244, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3714255, "total_equity": 10181200, "shares_outstanding": 7747655, "operating_cash_flow": -1432351, "stock_based_compensation": 38353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 699165, "dividends_paid": 11426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352104, "free_cash_flow": -552876, "net_change_in_cash": -1085290 }, "raw_data": { "income": { "ebit": "262318", "ebitda": "854254", "netIncome": "-75277", "grossProfit": "9713691", "depreciation": "None", "totalRevenue": "18711923", "costOfRevenue": "8998232", "interestIncome": "None", "incomeBeforeTax": "371448", "interestExpense": "109130", "operatingIncome": "262318", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "446725", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9451373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591936", "sellingGeneralAndAdministrative": "8105860", "netIncomeFromContinuingOperations": "-75277" }, "balance": { "goodwill": "None", "inventory": "1949414", "commonStock": "775", "currentDebt": "None", "investments": "None", "totalAssets": "17459793", "longTermDebt": "None", "shortTermDebt": "297244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "217930", "reportedCurrency": "USD", "retainedEarnings": "-3714255", "totalLiabilities": "7278593", "otherCurrentAssets": "353975", "totalCurrentAssets": "11528734", "currentLongTermDebt": "None", "longTermInvestments": "840000", "shortTermInvestments": "1915000", "currentNetReceivables": "5895254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931059", "currentAccountsPayable": "621127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2419071", "shortLongTermDebtTotal": "1472126", "totalShareholderEquity": "10181200", "capitalLeaseObligations": "1472126", "otherCurrentLiabilities": "943856", "totalCurrentLiabilities": "4355454", "otherNonCurrentLiabilities": "2923139", "totalNonCurrentLiabilities": "2923139", "cashAndShortTermInvestments": "1415091", "commonStockSharesOutstanding": "7747655", "intangibleAssetsExcludingGoodwill": "217930", "cashAndCashEquivalentsAtCarryingValue": "1415091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75277", "profitLoss": "None", "dividendPayout": "11426", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-337412", "operatingCashflow": "-1432351", "capitalExpenditures": "879475", "changeInReceivables": "-995938", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352104", "cashflowFromInvestment": "699165", "stockBasedCompensation": "38353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1085290", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318204", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 18080126, "cost_of_revenue": 7030286, "gross_profit": 11049840, "ebit": 999901, "ebitda": 1291756, "pretax_income": 1128090, "tax_provision": 309998, "net_income": 818092, "net_income_to_common": 818092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500381, "total_current_assets": 10380871, "total_assets": 15218013, "short_term_debt": 11250, "long_term_debt": null, "total_debt": 11250, "total_liabilities": 4620682, "total_equity": 10597331, "shares_outstanding": 8254376, "goodwill_and_intangibles": 2400968 }, "cash_flow": { "operating_cash_flow": 1828075, "capital_expenditure": 292827, "free_cash_flow": 2120902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198596, "ticker_id": 8881, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999901", "ebitda": "1291756", "netIncome": "818092", "grossProfit": "11049840", "depreciation": "None", "totalRevenue": "18080126", "costOfRevenue": "7030286", "interestIncome": "None", "incomeBeforeTax": "1128090", "interestExpense": "0", "operatingIncome": "999901", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309998", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10049939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7030286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291855", "sellingGeneralAndAdministrative": "8691957", "netIncomeFromContinuingOperations": "818092" }, "balance": { "goodwill": "None", "inventory": "1612002", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "15218013", "longTermDebt": "None", "shortTermDebt": "11250", "treasuryStock": "-37310", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2400968", "reportedCurrency": "USD", "retainedEarnings": "-3638978", "totalLiabilities": "4620682", "otherCurrentAssets": "377520", "totalCurrentAssets": "10380871", "currentLongTermDebt": "11250", "longTermInvestments": "1120000", "shortTermInvestments": "3490000", "currentNetReceivables": "2400968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837142", "currentAccountsPayable": "429949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678245", "shortLongTermDebtTotal": "11250", "totalShareholderEquity": "10597331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044179", "totalCurrentLiabilities": "3611803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008879", "cashAndShortTermInvestments": "2500381", "commonStockSharesOutstanding": "8254376", "intangibleAssetsExcludingGoodwill": "2400968", "cashAndCashEquivalentsAtCarryingValue": "2500381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "108435", "operatingCashflow": "1828075", "capitalExpenditures": "292827", "changeInReceivables": "550003", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625312", "cashflowFromInvestment": "-3782827", "stockBasedCompensation": "7124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2580064", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18080126, "cost_of_revenue": 7030286, "gross_profit": 11049840, "research_and_development": 1357982, "selling_general_admin": 8691957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999901, "depreciation_amortisation": 291855, "ebitda": 1291756, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1128090, "tax_provision": 309998, "effective_tax_rate": null, "net_income": 818092, "net_income_continuing_ops": 818092, "net_income_to_common": 818092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500381, "short_term_investments": 3490000, "net_receivables": 2400968, "inventory": 1612002, "other_current_assets": null, "total_current_assets": 10380871, "net_ppe": null, "goodwill": null, "intangible_assets": 2400968, "goodwill_and_intangibles": 2400968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4837142, "total_assets": 15218013, "short_term_debt": 11250, "accounts_payable": 429949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008879, "total_liabilities": 4620682, "total_debt": 11250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3638978, "total_equity": 10597331, "shares_outstanding": 8254376, "operating_cash_flow": 1828075, "stock_based_compensation": 7124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292827, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3782827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625312, "free_cash_flow": 2120902, "net_change_in_cash": -2580064 }, "raw_data": { "income": { "ebit": "999901", "ebitda": "1291756", "netIncome": "818092", "grossProfit": "11049840", "depreciation": "None", "totalRevenue": "18080126", "costOfRevenue": "7030286", "interestIncome": "None", "incomeBeforeTax": "1128090", "interestExpense": "0", "operatingIncome": "999901", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309998", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10049939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7030286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291855", "sellingGeneralAndAdministrative": "8691957", "netIncomeFromContinuingOperations": "818092" }, "balance": { "goodwill": "None", "inventory": "1612002", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "15218013", "longTermDebt": "None", "shortTermDebt": "11250", "treasuryStock": "-37310", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2400968", "reportedCurrency": "USD", "retainedEarnings": "-3638978", "totalLiabilities": "4620682", "otherCurrentAssets": "377520", "totalCurrentAssets": "10380871", "currentLongTermDebt": "11250", "longTermInvestments": "1120000", "shortTermInvestments": "3490000", "currentNetReceivables": "2400968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837142", "currentAccountsPayable": "429949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678245", "shortLongTermDebtTotal": "11250", "totalShareholderEquity": "10597331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044179", "totalCurrentLiabilities": "3611803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008879", "cashAndShortTermInvestments": "2500381", "commonStockSharesOutstanding": "8254376", "intangibleAssetsExcludingGoodwill": "2400968", "cashAndCashEquivalentsAtCarryingValue": "2500381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "108435", "operatingCashflow": "1828075", "capitalExpenditures": "292827", "changeInReceivables": "550003", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625312", "cashflowFromInvestment": "-3782827", "stockBasedCompensation": "7124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2580064", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 3474146, "cost_of_revenue": 1340342, "gross_profit": 2133804, "ebit": -1328041, "ebitda": -1328041, "pretax_income": -1274632, "tax_provision": 54000, "net_income": -1328632, "net_income_to_common": -1328632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17850178, "total_current_assets": 38896302, "total_assets": 63150978, "short_term_debt": 423519, "long_term_debt": 7248704, "total_debt": 7672223, "total_liabilities": 18844965, "total_equity": 44306013, "shares_outstanding": 11303885, "goodwill_and_intangibles": 2397689 }, "cash_flow": { "operating_cash_flow": -580391, "capital_expenditure": 96879, "free_cash_flow": -483512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198559, "ticker_id": 8881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1328041", "netIncome": "-1328632", "grossProfit": "2133804", "depreciation": "None", "totalRevenue": "3474146", "costOfRevenue": "1340342", "interestIncome": "None", "incomeBeforeTax": "-1274632", "interestExpense": "None", "operatingIncome": "-1328041", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3461845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2961172", "netIncomeFromContinuingOperations": "-1328632" }, "balance": { "goodwill": "None", "inventory": "14368385", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "63150978", "longTermDebt": "7248704", "shortTermDebt": "423519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2397689", "reportedCurrency": "USD", "retainedEarnings": "11206328", "totalLiabilities": "18844965", "otherCurrentAssets": "1437190", "totalCurrentAssets": "38896302", "currentLongTermDebt": "225981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5240549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24254676", "currentAccountsPayable": "971964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7714625", "totalShareholderEquity": "44306013", "capitalLeaseObligations": "239940", "otherCurrentLiabilities": "1785499", "totalCurrentLiabilities": "9994168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8850796", "cashAndShortTermInvestments": "17850178", "commonStockSharesOutstanding": "11303885", "intangibleAssetsExcludingGoodwill": "2397689", "cashAndCashEquivalentsAtCarryingValue": "17850178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1308361", "operatingCashflow": "-580391", "capitalExpenditures": "96879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67154", "cashflowFromInvestment": "-96875", "stockBasedCompensation": "42464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3474146, "cost_of_revenue": 1340342, "gross_profit": 2133804, "research_and_development": 500673, "selling_general_admin": 2961172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1328041, "depreciation_amortisation": null, "ebitda": -1328041, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1274632, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -1328632, "net_income_continuing_ops": -1328632, "net_income_to_common": -1328632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17850178, "short_term_investments": null, "net_receivables": 5240549, "inventory": 14368385, "other_current_assets": null, "total_current_assets": 38896302, "net_ppe": null, "goodwill": null, "intangible_assets": 2397689, "goodwill_and_intangibles": 2397689, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24254676, "total_assets": 63150978, "short_term_debt": 423519, "accounts_payable": 971964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9994168, "long_term_debt": 7248704, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8850796, "total_liabilities": 18844965, "total_debt": 7672223, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11206328, "total_equity": 44306013, "shares_outstanding": 11303885, "operating_cash_flow": -580391, "stock_based_compensation": 42464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67154, "free_cash_flow": -483512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1328041", "netIncome": "-1328632", "grossProfit": "2133804", "depreciation": "None", "totalRevenue": "3474146", "costOfRevenue": "1340342", "interestIncome": "None", "incomeBeforeTax": "-1274632", "interestExpense": "None", "operatingIncome": "-1328041", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3461845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2961172", "netIncomeFromContinuingOperations": "-1328632" }, "balance": { "goodwill": "None", "inventory": "14368385", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "63150978", "longTermDebt": "7248704", "shortTermDebt": "423519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2397689", "reportedCurrency": "USD", "retainedEarnings": "11206328", "totalLiabilities": "18844965", "otherCurrentAssets": "1437190", "totalCurrentAssets": "38896302", "currentLongTermDebt": "225981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5240549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24254676", "currentAccountsPayable": "971964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7714625", "totalShareholderEquity": "44306013", "capitalLeaseObligations": "239940", "otherCurrentLiabilities": "1785499", "totalCurrentLiabilities": "9994168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8850796", "cashAndShortTermInvestments": "17850178", "commonStockSharesOutstanding": "11303885", "intangibleAssetsExcludingGoodwill": "2397689", "cashAndCashEquivalentsAtCarryingValue": "17850178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1308361", "operatingCashflow": "-580391", "capitalExpenditures": "96879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67154", "cashflowFromInvestment": "-96875", "stockBasedCompensation": "42464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 2913010, "cost_of_revenue": 1237767, "gross_profit": 1675243, "ebit": -1394515, "ebitda": -541468, "pretax_income": -1024710, "tax_provision": -232349, "net_income": -792361, "net_income_to_common": -792361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18594598, "total_current_assets": 40647387, "total_assets": 66247246, "short_term_debt": 424065, "long_term_debt": 7314085, "total_debt": 7738150, "total_liabilities": 20655065, "total_equity": 45592181, "shares_outstanding": 11272483, "goodwill_and_intangibles": 2513186 }, "cash_flow": { "operating_cash_flow": -1495809, "capital_expenditure": 616302, "free_cash_flow": -879507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198560, "ticker_id": 8881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1394515", "ebitda": "-541468", "netIncome": "-792361", "grossProfit": "1675243", "depreciation": "None", "totalRevenue": "2913010", "costOfRevenue": "1237767", "interestIncome": "None", "incomeBeforeTax": "-1024710", "interestExpense": "None", "operatingIncome": "-1394515", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-232349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3069758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853047", "sellingGeneralAndAdministrative": "2592927", "netIncomeFromContinuingOperations": "-792361" }, "balance": { "goodwill": "None", "inventory": "13060024", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "66247246", "longTermDebt": "7314085", "shortTermDebt": "424065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2513186", "reportedCurrency": "USD", "retainedEarnings": "12534960", "totalLiabilities": "20655065", "otherCurrentAssets": "2622462", "totalCurrentAssets": "40647387", "currentLongTermDebt": "227754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6370303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25599859", "currentAccountsPayable": "784074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7827203", "totalShareholderEquity": "45592181", "capitalLeaseObligations": "285364", "otherCurrentLiabilities": "1657995", "totalCurrentLiabilities": "10227872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10427193", "cashAndShortTermInvestments": "18594598", "commonStockSharesOutstanding": "11272483", "intangibleAssetsExcludingGoodwill": "2513186", "cashAndCashEquivalentsAtCarryingValue": "18594598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-722682", "operatingCashflow": "-1495809", "capitalExpenditures": "616302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60396", "cashflowFromInvestment": "-616302", "stockBasedCompensation": "52045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2913010, "cost_of_revenue": 1237767, "gross_profit": 1675243, "research_and_development": 476831, "selling_general_admin": 2592927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1394515, "depreciation_amortisation": 853047, "ebitda": -541468, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1024710, "tax_provision": -232349, "effective_tax_rate": null, "net_income": -792361, "net_income_continuing_ops": -792361, "net_income_to_common": -792361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18594598, "short_term_investments": null, "net_receivables": 6370303, "inventory": 13060024, "other_current_assets": null, "total_current_assets": 40647387, "net_ppe": null, "goodwill": null, "intangible_assets": 2513186, "goodwill_and_intangibles": 2513186, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25599859, "total_assets": 66247246, "short_term_debt": 424065, "accounts_payable": 784074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10227872, "long_term_debt": 7314085, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10427193, "total_liabilities": 20655065, "total_debt": 7738150, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12534960, "total_equity": 45592181, "shares_outstanding": 11272483, "operating_cash_flow": -1495809, "stock_based_compensation": 52045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60396, "free_cash_flow": -879507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1394515", "ebitda": "-541468", "netIncome": "-792361", "grossProfit": "1675243", "depreciation": "None", "totalRevenue": "2913010", "costOfRevenue": "1237767", "interestIncome": "None", "incomeBeforeTax": "-1024710", "interestExpense": "None", "operatingIncome": "-1394515", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-232349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3069758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853047", "sellingGeneralAndAdministrative": "2592927", "netIncomeFromContinuingOperations": "-792361" }, "balance": { "goodwill": "None", "inventory": "13060024", "commonStock": "1130", "currentDebt": "None", "investments": "None", "totalAssets": "66247246", "longTermDebt": "7314085", "shortTermDebt": "424065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2513186", "reportedCurrency": "USD", "retainedEarnings": "12534960", "totalLiabilities": "20655065", "otherCurrentAssets": "2622462", "totalCurrentAssets": "40647387", "currentLongTermDebt": "227754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6370303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25599859", "currentAccountsPayable": "784074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7827203", "totalShareholderEquity": "45592181", "capitalLeaseObligations": "285364", "otherCurrentLiabilities": "1657995", "totalCurrentLiabilities": "10227872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10427193", "cashAndShortTermInvestments": "18594598", "commonStockSharesOutstanding": "11272483", "intangibleAssetsExcludingGoodwill": "2513186", "cashAndCashEquivalentsAtCarryingValue": "18594598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-722682", "operatingCashflow": "-1495809", "capitalExpenditures": "616302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60396", "cashflowFromInvestment": "-616302", "stockBasedCompensation": "52045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 5349993, "cost_of_revenue": 1831969, "gross_profit": 3518024, "ebit": -360477, "ebitda": -279775, "pretax_income": -360477, "tax_provision": 28090, "net_income": -388567, "net_income_to_common": -388567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20767105, "total_current_assets": 42596130, "total_assets": 66203576, "short_term_debt": 421995, "long_term_debt": 7378357, "total_debt": 7800352, "total_liabilities": 19372942, "total_equity": 46830634, "shares_outstanding": 11269164, "goodwill_and_intangibles": 2628683 }, "cash_flow": { "operating_cash_flow": 36346, "capital_expenditure": 97494, "free_cash_flow": 133840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198562, "ticker_id": 8881, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360477", "ebitda": "-279775", "netIncome": "-388567", "grossProfit": "3518024", "depreciation": "None", "totalRevenue": "5349993", "costOfRevenue": "1831969", "interestIncome": "None", "incomeBeforeTax": "-360477", "interestExpense": "None", "operatingIncome": "-450160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28090", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3968184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80702", "sellingGeneralAndAdministrative": "3278663", "netIncomeFromContinuingOperations": "-388567" }, "balance": { "goodwill": "None", "inventory": "12337341", "commonStock": "1128", "currentDebt": "None", "investments": "None", "totalAssets": "66203576", "longTermDebt": "7378357", "shortTermDebt": "421995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2628683", "reportedCurrency": "USD", "retainedEarnings": "13825458", "totalLiabilities": "19372942", "otherCurrentAssets": "2887419", "totalCurrentAssets": "42596130", "currentLongTermDebt": "226910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6604265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23607446", "currentAccountsPayable": "1184863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7935548", "totalShareholderEquity": "46830634", "capitalLeaseObligations": "330281", "otherCurrentLiabilities": "1406368", "totalCurrentLiabilities": "9683578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9689364", "cashAndShortTermInvestments": "20767105", "commonStockSharesOutstanding": "11269164", "intangibleAssetsExcludingGoodwill": "2628683", "cashAndCashEquivalentsAtCarryingValue": "20767105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "469392", "operatingCashflow": "36346", "capitalExpenditures": "97494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64094", "cashflowFromInvestment": "97499", "stockBasedCompensation": "-123885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5349993, "cost_of_revenue": 1831969, "gross_profit": 3518024, "research_and_development": 689521, "selling_general_admin": 3278663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360477, "depreciation_amortisation": 80702, "ebitda": -279775, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -360477, "tax_provision": 28090, "effective_tax_rate": null, "net_income": -388567, "net_income_continuing_ops": -388567, "net_income_to_common": -388567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20767105, "short_term_investments": null, "net_receivables": 6604265, "inventory": 12337341, "other_current_assets": null, "total_current_assets": 42596130, "net_ppe": null, "goodwill": null, "intangible_assets": 2628683, "goodwill_and_intangibles": 2628683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23607446, "total_assets": 66203576, "short_term_debt": 421995, "accounts_payable": 1184863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9683578, "long_term_debt": 7378357, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9689364, "total_liabilities": 19372942, "total_debt": 7800352, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13825458, "total_equity": 46830634, "shares_outstanding": 11269164, "operating_cash_flow": 36346, "stock_based_compensation": -123885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97494, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64094, "free_cash_flow": 133840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-360477", "ebitda": "-279775", "netIncome": "-388567", "grossProfit": "3518024", "depreciation": "None", "totalRevenue": "5349993", "costOfRevenue": "1831969", "interestIncome": "None", "incomeBeforeTax": "-360477", "interestExpense": "None", "operatingIncome": "-450160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28090", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3968184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80702", "sellingGeneralAndAdministrative": "3278663", "netIncomeFromContinuingOperations": "-388567" }, "balance": { "goodwill": "None", "inventory": "12337341", "commonStock": "1128", "currentDebt": "None", "investments": "None", "totalAssets": "66203576", "longTermDebt": "7378357", "shortTermDebt": "421995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2628683", "reportedCurrency": "USD", "retainedEarnings": "13825458", "totalLiabilities": "19372942", "otherCurrentAssets": "2887419", "totalCurrentAssets": "42596130", "currentLongTermDebt": "226910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6604265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23607446", "currentAccountsPayable": "1184863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7935548", "totalShareholderEquity": "46830634", "capitalLeaseObligations": "330281", "otherCurrentLiabilities": "1406368", "totalCurrentLiabilities": "9683578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9689364", "cashAndShortTermInvestments": "20767105", "commonStockSharesOutstanding": "11269164", "intangibleAssetsExcludingGoodwill": "2628683", "cashAndCashEquivalentsAtCarryingValue": "20767105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "469392", "operatingCashflow": "36346", "capitalExpenditures": "97494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64094", "cashflowFromInvestment": "97499", "stockBasedCompensation": "-123885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 6978938, "cost_of_revenue": 2166461, "gross_profit": 4812477, "ebit": 914366, "ebitda": 1470068, "pretax_income": 166314, "tax_provision": -9000, "net_income": 175314, "net_income_to_common": 175314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20697354, "total_current_assets": 44149274, "total_assets": 67369972, "short_term_debt": 422766, "long_term_debt": 7441512, "total_debt": 7864278, "total_liabilities": 20026886, "total_equity": 47343086, "shares_outstanding": 11261588, "goodwill_and_intangibles": 2744180 }, "cash_flow": { "operating_cash_flow": 5981739, "capital_expenditure": 2833570, "free_cash_flow": 8815309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198563, "ticker_id": 8881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "914366", "ebitda": "1470068", "netIncome": "175314", "grossProfit": "4812477", "depreciation": "None", "totalRevenue": "6978938", "costOfRevenue": "2166461", "interestIncome": "None", "incomeBeforeTax": "166314", "interestExpense": "None", "operatingIncome": "914366", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3898111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555702", "sellingGeneralAndAdministrative": "3289995", "netIncomeFromContinuingOperations": "175314" }, "balance": { "goodwill": "None", "inventory": "12806733", "commonStock": "1126", "currentDebt": "None", "investments": "None", "totalAssets": "67369972", "longTermDebt": "7441512", "shortTermDebt": "422766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2744180", "reportedCurrency": "USD", "retainedEarnings": "14214025", "totalLiabilities": "20026886", "otherCurrentAssets": "2610223", "totalCurrentAssets": "44149274", "currentLongTermDebt": "227849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8034964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23220698", "currentAccountsPayable": "1034497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8038974", "totalShareholderEquity": "47343086", "capitalLeaseObligations": "369613", "otherCurrentLiabilities": "1416655", "totalCurrentLiabilities": "10028833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9998053", "cashAndShortTermInvestments": "20697354", "commonStockSharesOutstanding": "11261588", "intangibleAssetsExcludingGoodwill": "2744180", "cashAndCashEquivalentsAtCarryingValue": "20697354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2180758", "operatingCashflow": "5981739", "capitalExpenditures": "2833570", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63441", "cashflowFromInvestment": "-2833570", "stockBasedCompensation": "183309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6978938, "cost_of_revenue": 2166461, "gross_profit": 4812477, "research_and_development": 608116, "selling_general_admin": 3289995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914366, "depreciation_amortisation": 555702, "ebitda": 1470068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 166314, "tax_provision": -9000, "effective_tax_rate": null, "net_income": 175314, "net_income_continuing_ops": 175314, "net_income_to_common": 175314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20697354, "short_term_investments": null, "net_receivables": 8034964, "inventory": 12806733, "other_current_assets": null, "total_current_assets": 44149274, "net_ppe": null, "goodwill": null, "intangible_assets": 2744180, "goodwill_and_intangibles": 2744180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23220698, "total_assets": 67369972, "short_term_debt": 422766, "accounts_payable": 1034497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10028833, "long_term_debt": 7441512, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9998053, "total_liabilities": 20026886, "total_debt": 7864278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14214025, "total_equity": 47343086, "shares_outstanding": 11261588, "operating_cash_flow": 5981739, "stock_based_compensation": 183309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2833570, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2833570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63441, "free_cash_flow": 8815309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "914366", "ebitda": "1470068", "netIncome": "175314", "grossProfit": "4812477", "depreciation": "None", "totalRevenue": "6978938", "costOfRevenue": "2166461", "interestIncome": "None", "incomeBeforeTax": "166314", "interestExpense": "None", "operatingIncome": "914366", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3898111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555702", "sellingGeneralAndAdministrative": "3289995", "netIncomeFromContinuingOperations": "175314" }, "balance": { "goodwill": "None", "inventory": "12806733", "commonStock": "1126", "currentDebt": "None", "investments": "None", "totalAssets": "67369972", "longTermDebt": "7441512", "shortTermDebt": "422766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2744180", "reportedCurrency": "USD", "retainedEarnings": "14214025", "totalLiabilities": "20026886", "otherCurrentAssets": "2610223", "totalCurrentAssets": "44149274", "currentLongTermDebt": "227849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8034964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23220698", "currentAccountsPayable": "1034497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8038974", "totalShareholderEquity": "47343086", "capitalLeaseObligations": "369613", "otherCurrentLiabilities": "1416655", "totalCurrentLiabilities": "10028833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9998053", "cashAndShortTermInvestments": "20697354", "commonStockSharesOutstanding": "11261588", "intangibleAssetsExcludingGoodwill": "2744180", "cashAndCashEquivalentsAtCarryingValue": "20697354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2180758", "operatingCashflow": "5981739", "capitalExpenditures": "2833570", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63441", "cashflowFromInvestment": "-2833570", "stockBasedCompensation": "183309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 7160247, "cost_of_revenue": 1963367, "gross_profit": 5196880, "ebit": 1367803, "ebitda": 1726307, "pretax_income": 1366060, "tax_provision": 102000, "net_income": 1264060, "net_income_to_common": 1264060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17612626, "total_current_assets": 45231349, "total_assets": 66797122, "short_term_debt": 421121, "long_term_debt": 7504157, "total_debt": 7925278, "total_liabilities": 19812659, "total_equity": 46984463, "shares_outstanding": 11162037, "goodwill_and_intangibles": 556429 }, "cash_flow": { "operating_cash_flow": 65691, "capital_expenditure": 428371, "free_cash_flow": 494062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198564, "ticker_id": 8881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1367803", "ebitda": "1726307", "netIncome": "1264060", "grossProfit": "5196880", "depreciation": "None", "totalRevenue": "7160247", "costOfRevenue": "1963367", "interestIncome": "None", "incomeBeforeTax": "1366060", "interestExpense": "None", "operatingIncome": "1367803", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3829077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358504", "sellingGeneralAndAdministrative": "3219950", "netIncomeFromContinuingOperations": "1264060" }, "balance": { "goodwill": "None", "inventory": "14987491", "commonStock": "1126", "currentDebt": "None", "investments": "None", "totalAssets": "66797122", "longTermDebt": "7504157", "shortTermDebt": "421121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "556429", "reportedCurrency": "USD", "retainedEarnings": "14038711", "totalLiabilities": "19812659", "otherCurrentAssets": "1616686", "totalCurrentAssets": "45231349", "currentLongTermDebt": "228452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11014546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21565773", "currentAccountsPayable": "1216094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146906", "totalShareholderEquity": "46984463", "capitalLeaseObligations": "414297", "otherCurrentLiabilities": "1463061", "totalCurrentLiabilities": "9973489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9839170", "cashAndShortTermInvestments": "17612626", "commonStockSharesOutstanding": "11162037", "intangibleAssetsExcludingGoodwill": "556429", "cashAndCashEquivalentsAtCarryingValue": "17612626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-404091", "operatingCashflow": "65691", "capitalExpenditures": "428371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65521", "cashflowFromInvestment": "-428371", "stockBasedCompensation": "29514", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7160247, "cost_of_revenue": 1963367, "gross_profit": 5196880, "research_and_development": 609127, "selling_general_admin": 3219950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1367803, "depreciation_amortisation": 358504, "ebitda": 1726307, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1366060, "tax_provision": 102000, "effective_tax_rate": null, "net_income": 1264060, "net_income_continuing_ops": 1264060, "net_income_to_common": 1264060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17612626, "short_term_investments": null, "net_receivables": 11014546, "inventory": 14987491, "other_current_assets": null, "total_current_assets": 45231349, "net_ppe": null, "goodwill": null, "intangible_assets": 556429, "goodwill_and_intangibles": 556429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21565773, "total_assets": 66797122, "short_term_debt": 421121, "accounts_payable": 1216094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9973489, "long_term_debt": 7504157, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9839170, "total_liabilities": 19812659, "total_debt": 7925278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14038711, "total_equity": 46984463, "shares_outstanding": 11162037, "operating_cash_flow": 65691, "stock_based_compensation": 29514, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65521, "free_cash_flow": 494062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1367803", "ebitda": "1726307", "netIncome": "1264060", "grossProfit": "5196880", "depreciation": "None", "totalRevenue": "7160247", "costOfRevenue": "1963367", "interestIncome": "None", "incomeBeforeTax": "1366060", "interestExpense": "None", "operatingIncome": "1367803", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3829077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358504", "sellingGeneralAndAdministrative": "3219950", "netIncomeFromContinuingOperations": "1264060" }, "balance": { "goodwill": "None", "inventory": "14987491", "commonStock": "1126", "currentDebt": "None", "investments": "None", "totalAssets": "66797122", "longTermDebt": "7504157", "shortTermDebt": "421121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "556429", "reportedCurrency": "USD", "retainedEarnings": "14038711", "totalLiabilities": "19812659", "otherCurrentAssets": "1616686", "totalCurrentAssets": "45231349", "currentLongTermDebt": "228452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11014546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21565773", "currentAccountsPayable": "1216094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146906", "totalShareholderEquity": "46984463", "capitalLeaseObligations": "414297", "otherCurrentLiabilities": "1463061", "totalCurrentLiabilities": "9973489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9839170", "cashAndShortTermInvestments": "17612626", "commonStockSharesOutstanding": "11162037", "intangibleAssetsExcludingGoodwill": "556429", "cashAndCashEquivalentsAtCarryingValue": "17612626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-404091", "operatingCashflow": "65691", "capitalExpenditures": "428371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65521", "cashflowFromInvestment": "-428371", "stockBasedCompensation": "29514", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 4697112, "cost_of_revenue": 1769326, "gross_profit": 2927786, "ebit": -1289061, "ebitda": -945364, "pretax_income": -1556035, "tax_provision": 80286, "net_income": -1636321, "net_income_to_common": -1636321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18040827, "total_current_assets": 44473235, "total_assets": 65453086, "short_term_debt": 423197, "long_term_debt": 7567536, "total_debt": 7990733, "total_liabilities": 19762198, "total_equity": 45690888, "shares_outstanding": 11255709, "goodwill_and_intangibles": 558651 }, "cash_flow": { "operating_cash_flow": -1412003, "capital_expenditure": 153327, "free_cash_flow": -1258676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198565, "ticker_id": 8881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1289061", "ebitda": "-945364", "netIncome": "-1636321", "grossProfit": "2927786", "depreciation": "None", "totalRevenue": "4697112", "costOfRevenue": "1769326", "interestIncome": "None", "incomeBeforeTax": "-1556035", "interestExpense": "None", "operatingIncome": "-1289061", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4216847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343697", "sellingGeneralAndAdministrative": "3486967", "netIncomeFromContinuingOperations": "-1636321" }, "balance": { "goodwill": "None", "inventory": "14583400", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "65453086", "longTermDebt": "7567536", "shortTermDebt": "423197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "558651", "reportedCurrency": "USD", "retainedEarnings": "12774651", "totalLiabilities": "19762198", "otherCurrentAssets": "1273115", "totalCurrentAssets": "44473235", "currentLongTermDebt": "230787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10575893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979851", "currentAccountsPayable": "957384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255844", "totalShareholderEquity": "45690888", "capitalLeaseObligations": "457521", "otherCurrentLiabilities": "1910658", "totalCurrentLiabilities": "9646555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10115643", "cashAndShortTermInvestments": "18040827", "commonStockSharesOutstanding": "11255709", "intangibleAssetsExcludingGoodwill": "558651", "cashAndCashEquivalentsAtCarryingValue": "18040827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-671452", "operatingCashflow": "-1412003", "capitalExpenditures": "153327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62301", "cashflowFromInvestment": "-153323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4697112, "cost_of_revenue": 1769326, "gross_profit": 2927786, "research_and_development": 729880, "selling_general_admin": 3486967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1289061, "depreciation_amortisation": 343697, "ebitda": -945364, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1556035, "tax_provision": 80286, "effective_tax_rate": null, "net_income": -1636321, "net_income_continuing_ops": -1636321, "net_income_to_common": -1636321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18040827, "short_term_investments": null, "net_receivables": 10575893, "inventory": 14583400, "other_current_assets": null, "total_current_assets": 44473235, "net_ppe": null, "goodwill": null, "intangible_assets": 558651, "goodwill_and_intangibles": 558651, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20979851, "total_assets": 65453086, "short_term_debt": 423197, "accounts_payable": 957384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9646555, "long_term_debt": 7567536, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10115643, "total_liabilities": 19762198, "total_debt": 7990733, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12774651, "total_equity": 45690888, "shares_outstanding": 11255709, "operating_cash_flow": -1412003, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62301, "free_cash_flow": -1258676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1289061", "ebitda": "-945364", "netIncome": "-1636321", "grossProfit": "2927786", "depreciation": "None", "totalRevenue": "4697112", "costOfRevenue": "1769326", "interestIncome": "None", "incomeBeforeTax": "-1556035", "interestExpense": "None", "operatingIncome": "-1289061", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4216847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343697", "sellingGeneralAndAdministrative": "3486967", "netIncomeFromContinuingOperations": "-1636321" }, "balance": { "goodwill": "None", "inventory": "14583400", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "65453086", "longTermDebt": "7567536", "shortTermDebt": "423197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "558651", "reportedCurrency": "USD", "retainedEarnings": "12774651", "totalLiabilities": "19762198", "otherCurrentAssets": "1273115", "totalCurrentAssets": "44473235", "currentLongTermDebt": "230787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10575893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979851", "currentAccountsPayable": "957384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255844", "totalShareholderEquity": "45690888", "capitalLeaseObligations": "457521", "otherCurrentLiabilities": "1910658", "totalCurrentLiabilities": "9646555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10115643", "cashAndShortTermInvestments": "18040827", "commonStockSharesOutstanding": "11255709", "intangibleAssetsExcludingGoodwill": "558651", "cashAndCashEquivalentsAtCarryingValue": "18040827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-671452", "operatingCashflow": "-1412003", "capitalExpenditures": "153327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62301", "cashflowFromInvestment": "-153323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 7484269, "cost_of_revenue": 1986296, "gross_profit": 5497973, "ebit": 755632, "ebitda": 1105950, "pretax_income": 791101, "tax_provision": 208000, "net_income": 583101, "net_income_to_common": 583101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19668455, "total_current_assets": 44942232, "total_assets": 66068377, "short_term_debt": 423118, "long_term_debt": 7629800, "total_debt": 8052918, "total_liabilities": 19918340, "total_equity": 46150037, "shares_outstanding": 11175882, "goodwill_and_intangibles": 560873 }, "cash_flow": { "operating_cash_flow": 1401045, "capital_expenditure": 83455, "free_cash_flow": 1484500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198567, "ticker_id": 8881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755632", "ebitda": "1105950", "netIncome": "583101", "grossProfit": "5497973", "depreciation": "None", "totalRevenue": "7484269", "costOfRevenue": "1986296", "interestIncome": "None", "incomeBeforeTax": "791101", "interestExpense": "None", "operatingIncome": "755632", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4742341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350318", "sellingGeneralAndAdministrative": "4017584", "netIncomeFromContinuingOperations": "583101" }, "balance": { "goodwill": "None", "inventory": "13911948", "commonStock": "1123", "currentDebt": "None", "investments": "None", "totalAssets": "66068377", "longTermDebt": "7629800", "shortTermDebt": "423118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "560873", "reportedCurrency": "USD", "retainedEarnings": "13662995", "totalLiabilities": "19918340", "otherCurrentAssets": "1886148", "totalCurrentAssets": "44942232", "currentLongTermDebt": "230824", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9475681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126145", "currentAccountsPayable": "1121558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8361027", "totalShareholderEquity": "46150037", "capitalLeaseObligations": "500403", "otherCurrentLiabilities": "2527273", "totalCurrentLiabilities": "8957755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10960585", "cashAndShortTermInvestments": "19668455", "commonStockSharesOutstanding": "11175882", "intangibleAssetsExcludingGoodwill": "560873", "cashAndCashEquivalentsAtCarryingValue": "19668455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-441233", "operatingCashflow": "1401045", "capitalExpenditures": "83455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60774", "cashflowFromInvestment": "-83451", "stockBasedCompensation": "-352005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7484269, "cost_of_revenue": 1986296, "gross_profit": 5497973, "research_and_development": 724757, "selling_general_admin": 4017584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755632, "depreciation_amortisation": 350318, "ebitda": 1105950, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 791101, "tax_provision": 208000, "effective_tax_rate": null, "net_income": 583101, "net_income_continuing_ops": 583101, "net_income_to_common": 583101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19668455, "short_term_investments": null, "net_receivables": 9475681, "inventory": 13911948, "other_current_assets": null, "total_current_assets": 44942232, "net_ppe": null, "goodwill": null, "intangible_assets": 560873, "goodwill_and_intangibles": 560873, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21126145, "total_assets": 66068377, "short_term_debt": 423118, "accounts_payable": 1121558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8957755, "long_term_debt": 7629800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10960585, "total_liabilities": 19918340, "total_debt": 8052918, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13662995, "total_equity": 46150037, "shares_outstanding": 11175882, "operating_cash_flow": 1401045, "stock_based_compensation": -352005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83455, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60774, "free_cash_flow": 1484500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "755632", "ebitda": "1105950", "netIncome": "583101", "grossProfit": "5497973", "depreciation": "None", "totalRevenue": "7484269", "costOfRevenue": "1986296", "interestIncome": "None", "incomeBeforeTax": "791101", "interestExpense": "None", "operatingIncome": "755632", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4742341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350318", "sellingGeneralAndAdministrative": "4017584", "netIncomeFromContinuingOperations": "583101" }, "balance": { "goodwill": "None", "inventory": "13911948", "commonStock": "1123", "currentDebt": "None", "investments": "None", "totalAssets": "66068377", "longTermDebt": "7629800", "shortTermDebt": "423118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "560873", "reportedCurrency": "USD", "retainedEarnings": "13662995", "totalLiabilities": "19918340", "otherCurrentAssets": "1886148", "totalCurrentAssets": "44942232", "currentLongTermDebt": "230824", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9475681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126145", "currentAccountsPayable": "1121558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8361027", "totalShareholderEquity": "46150037", "capitalLeaseObligations": "500403", "otherCurrentLiabilities": "2527273", "totalCurrentLiabilities": "8957755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10960585", "cashAndShortTermInvestments": "19668455", "commonStockSharesOutstanding": "11175882", "intangibleAssetsExcludingGoodwill": "560873", "cashAndCashEquivalentsAtCarryingValue": "19668455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-441233", "operatingCashflow": "1401045", "capitalExpenditures": "83455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60774", "cashflowFromInvestment": "-83451", "stockBasedCompensation": "-352005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 6075040, "cost_of_revenue": 550424, "gross_profit": 5524616, "ebit": 1131421, "ebitda": 1489371, "pretax_income": 1288291, "tax_provision": 87564, "net_income": 1200727, "net_income_to_common": 1200727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18411634, "total_current_assets": 44349447, "total_assets": 66024568, "short_term_debt": 419555, "long_term_debt": 7690940, "total_debt": 8110495, "total_liabilities": 20613647, "total_equity": 45410921, "shares_outstanding": 11065866, "goodwill_and_intangibles": 563096 }, "cash_flow": { "operating_cash_flow": -3868285, "capital_expenditure": 62025, "free_cash_flow": -3806260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198568, "ticker_id": 8881, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1131421", "ebitda": "1489371", "netIncome": "1200727", "grossProfit": "5524616", "depreciation": "None", "totalRevenue": "6075040", "costOfRevenue": "550424", "interestIncome": "None", "incomeBeforeTax": "1288291", "interestExpense": "None", "operatingIncome": "1131421", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87564", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4393195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357950", "sellingGeneralAndAdministrative": "3537910", "netIncomeFromContinuingOperations": "1200727" }, "balance": { "goodwill": "None", "inventory": "13470715", "commonStock": "1110", "currentDebt": "None", "investments": "None", "totalAssets": "66024568", "longTermDebt": "7690940", "shortTermDebt": "419555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "563096", "reportedCurrency": "USD", "retainedEarnings": "13079894", "totalLiabilities": "20613647", "otherCurrentAssets": "1953015", "totalCurrentAssets": "44349447", "currentLongTermDebt": "230457", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10514083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21675121", "currentAccountsPayable": "1013482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464205", "totalShareholderEquity": "45410921", "capitalLeaseObligations": "542808", "otherCurrentLiabilities": "2482686", "totalCurrentLiabilities": "9546321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11067326", "cashAndShortTermInvestments": "18411634", "commonStockSharesOutstanding": "11065866", "intangibleAssetsExcludingGoodwill": "563096", "cashAndCashEquivalentsAtCarryingValue": "18411634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1178255", "operatingCashflow": "-3868285", "capitalExpenditures": "62025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73232", "cashflowFromInvestment": "-62026", "stockBasedCompensation": "212006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6075040, "cost_of_revenue": 550424, "gross_profit": 5524616, "research_and_development": 855285, "selling_general_admin": 3537910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1131421, "depreciation_amortisation": 357950, "ebitda": 1489371, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1288291, "tax_provision": 87564, "effective_tax_rate": null, "net_income": 1200727, "net_income_continuing_ops": 1200727, "net_income_to_common": 1200727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18411634, "short_term_investments": null, "net_receivables": 10514083, "inventory": 13470715, "other_current_assets": null, "total_current_assets": 44349447, "net_ppe": null, "goodwill": null, "intangible_assets": 563096, "goodwill_and_intangibles": 563096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21675121, "total_assets": 66024568, "short_term_debt": 419555, "accounts_payable": 1013482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9546321, "long_term_debt": 7690940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11067326, "total_liabilities": 20613647, "total_debt": 8110495, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13079894, "total_equity": 45410921, "shares_outstanding": 11065866, "operating_cash_flow": -3868285, "stock_based_compensation": 212006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62025, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73232, "free_cash_flow": -3806260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1131421", "ebitda": "1489371", "netIncome": "1200727", "grossProfit": "5524616", "depreciation": "None", "totalRevenue": "6075040", "costOfRevenue": "550424", "interestIncome": "None", "incomeBeforeTax": "1288291", "interestExpense": "None", "operatingIncome": "1131421", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87564", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4393195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357950", "sellingGeneralAndAdministrative": "3537910", "netIncomeFromContinuingOperations": "1200727" }, "balance": { "goodwill": "None", "inventory": "13470715", "commonStock": "1110", "currentDebt": "None", "investments": "None", "totalAssets": "66024568", "longTermDebt": "7690940", "shortTermDebt": "419555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "563096", "reportedCurrency": "USD", "retainedEarnings": "13079894", "totalLiabilities": "20613647", "otherCurrentAssets": "1953015", "totalCurrentAssets": "44349447", "currentLongTermDebt": "230457", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10514083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21675121", "currentAccountsPayable": "1013482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464205", "totalShareholderEquity": "45410921", "capitalLeaseObligations": "542808", "otherCurrentLiabilities": "2482686", "totalCurrentLiabilities": "9546321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11067326", "cashAndShortTermInvestments": "18411634", "commonStockSharesOutstanding": "11065866", "intangibleAssetsExcludingGoodwill": "563096", "cashAndCashEquivalentsAtCarryingValue": "18411634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1178255", "operatingCashflow": "-3868285", "capitalExpenditures": "62025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73232", "cashflowFromInvestment": "-62026", "stockBasedCompensation": "212006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 7346421, "cost_of_revenue": 2632257, "gross_profit": 4714164, "ebit": 650362, "ebitda": 1014801, "pretax_income": 979633, "tax_provision": 511437, "net_income": 468196, "net_income_to_common": 468196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22415177, "total_current_assets": 47521889, "total_assets": 69376178, "short_term_debt": 549693, "long_term_debt": 7751585, "total_debt": 8301278, "total_liabilities": 25387389, "total_equity": 43988789, "shares_outstanding": 10961188, "goodwill_and_intangibles": 565318 }, "cash_flow": { "operating_cash_flow": 5136509, "capital_expenditure": 1546769, "free_cash_flow": 6683278, "dividends_paid": 14184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198569, "ticker_id": 8881, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650362", "ebitda": "1014801", "netIncome": "468196", "grossProfit": "4714164", "depreciation": "None", "totalRevenue": "7346421", "costOfRevenue": "2632257", "interestIncome": "None", "incomeBeforeTax": "979633", "interestExpense": "116413", "operatingIncome": "650362", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "511437", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4063802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364439", "sellingGeneralAndAdministrative": "3370422", "netIncomeFromContinuingOperations": "1216173" }, "balance": { "goodwill": "None", "inventory": "12292460", "commonStock": "1110", "currentDebt": "None", "investments": "None", "totalAssets": "69376178", "longTermDebt": "7751585", "shortTermDebt": "549693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "565318", "reportedCurrency": "USD", "retainedEarnings": "11879166", "totalLiabilities": "25387389", "otherCurrentAssets": "832712", "totalCurrentAssets": "47521889", "currentLongTermDebt": "226655", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11981540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21854289", "currentAccountsPayable": "1695042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8590965", "totalShareholderEquity": "43988789", "capitalLeaseObligations": "612725", "otherCurrentLiabilities": "2686403", "totalCurrentLiabilities": "14341699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11045690", "cashAndShortTermInvestments": "22415177", "commonStockSharesOutstanding": "10961188", "intangibleAssetsExcludingGoodwill": "565318", "cashAndCashEquivalentsAtCarryingValue": "22415177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468196", "profitLoss": "None", "dividendPayout": "14184", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "112420", "operatingCashflow": "5136509", "capitalExpenditures": "1546769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24402", "cashflowFromInvestment": "-1546772", "stockBasedCompensation": "139999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7346421, "cost_of_revenue": 2632257, "gross_profit": 4714164, "research_and_development": 693380, "selling_general_admin": 3370422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650362, "depreciation_amortisation": 364439, "ebitda": 1014801, "interest_expense": 116413, "interest_income": null, "other_non_operating": null, "pretax_income": 979633, "tax_provision": 511437, "effective_tax_rate": null, "net_income": 468196, "net_income_continuing_ops": 1216173, "net_income_to_common": 468196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22415177, "short_term_investments": null, "net_receivables": 11981540, "inventory": 12292460, "other_current_assets": null, "total_current_assets": 47521889, "net_ppe": null, "goodwill": null, "intangible_assets": 565318, "goodwill_and_intangibles": 565318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21854289, "total_assets": 69376178, "short_term_debt": 549693, "accounts_payable": 1695042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14341699, "long_term_debt": 7751585, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11045690, "total_liabilities": 25387389, "total_debt": 8301278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11879166, "total_equity": 43988789, "shares_outstanding": 10961188, "operating_cash_flow": 5136509, "stock_based_compensation": 139999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546769, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1546772, "dividends_paid": 14184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24402, "free_cash_flow": 6683278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650362", "ebitda": "1014801", "netIncome": "468196", "grossProfit": "4714164", "depreciation": "None", "totalRevenue": "7346421", "costOfRevenue": "2632257", "interestIncome": "None", "incomeBeforeTax": "979633", "interestExpense": "116413", "operatingIncome": "650362", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "511437", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4063802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364439", "sellingGeneralAndAdministrative": "3370422", "netIncomeFromContinuingOperations": "1216173" }, "balance": { "goodwill": "None", "inventory": "12292460", "commonStock": "1110", "currentDebt": "None", "investments": "None", "totalAssets": "69376178", "longTermDebt": "7751585", "shortTermDebt": "549693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "565318", "reportedCurrency": "USD", "retainedEarnings": "11879166", "totalLiabilities": "25387389", "otherCurrentAssets": "832712", "totalCurrentAssets": "47521889", "currentLongTermDebt": "226655", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11981540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21854289", "currentAccountsPayable": "1695042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8590965", "totalShareholderEquity": "43988789", "capitalLeaseObligations": "612725", "otherCurrentLiabilities": "2686403", "totalCurrentLiabilities": "14341699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11045690", "cashAndShortTermInvestments": "22415177", "commonStockSharesOutstanding": "10961188", "intangibleAssetsExcludingGoodwill": "565318", "cashAndCashEquivalentsAtCarryingValue": "22415177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468196", "profitLoss": "None", "dividendPayout": "14184", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "112420", "operatingCashflow": "5136509", "capitalExpenditures": "1546769", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24402", "cashflowFromInvestment": "-1546772", "stockBasedCompensation": "139999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 49743264, "total_assets": 70382019, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 43369844, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2316865, "capital_expenditure": 615938, "free_cash_flow": 2932803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198570, "ticker_id": 8881, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70382019", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11410970", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "49743264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16472123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20638755", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43369844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2795050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1629250", "operatingCashflow": "2316865", "capitalExpenditures": "615938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52263", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 16472123, "inventory": null, "other_current_assets": null, "total_current_assets": 49743264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20638755, "total_assets": 70382019, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11410970, "total_equity": 43369844, "shares_outstanding": null, "operating_cash_flow": 2316865, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615938, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52263, "free_cash_flow": 2932803, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70382019", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11410970", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "49743264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16472123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20638755", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43369844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2795050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1629250", "operatingCashflow": "2316865", "capitalExpenditures": "615938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52263", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 7561582, "cost_of_revenue": 2175508, "gross_profit": 5386074, "ebit": 1669611, "ebitda": 1891258, "pretax_income": 1879106, "tax_provision": 244316, "net_income": 1634790, "net_income_to_common": 1634790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17201178, "total_current_assets": 46420612, "total_assets": 68528797, "short_term_debt": 785737, "long_term_debt": 7872784, "total_debt": 8658521, "total_liabilities": 28854996, "total_equity": 39673801, "shares_outstanding": 10942509, "goodwill_and_intangibles": 569762 }, "cash_flow": { "operating_cash_flow": 4052281, "capital_expenditure": 166611, "free_cash_flow": 4218892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198572, "ticker_id": 8881, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1669611", "ebitda": "1891258", "netIncome": "1634790", "grossProfit": "5386074", "depreciation": "None", "totalRevenue": "7561582", "costOfRevenue": "2175508", "interestIncome": "None", "incomeBeforeTax": "1879106", "interestExpense": "None", "operatingIncome": "1669611", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244316", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3716463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221647", "sellingGeneralAndAdministrative": "3229075", "netIncomeFromContinuingOperations": "1634790" }, "balance": { "goodwill": "None", "inventory": "10775630", "commonStock": "1094", "currentDebt": "None", "investments": "None", "totalAssets": "68528797", "longTermDebt": "7872784", "shortTermDebt": "785737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "569762", "reportedCurrency": "USD", "retainedEarnings": "7867939", "totalLiabilities": "28854996", "otherCurrentAssets": "1310589", "totalCurrentAssets": "46420612", "currentLongTermDebt": "207220", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17133215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22108185", "currentAccountsPayable": "1386038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8965607", "totalShareholderEquity": "39673801", "capitalLeaseObligations": "885603", "otherCurrentLiabilities": "1947432", "totalCurrentLiabilities": "17228703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11626293", "cashAndShortTermInvestments": "17201178", "commonStockSharesOutstanding": "10942509", "intangibleAssetsExcludingGoodwill": "569762", "cashAndCashEquivalentsAtCarryingValue": "17201178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-808091", "operatingCashflow": "4052281", "capitalExpenditures": "166611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27468", "cashflowFromInvestment": "-166609", "stockBasedCompensation": "67988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7561582, "cost_of_revenue": 2175508, "gross_profit": 5386074, "research_and_development": 487388, "selling_general_admin": 3229075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669611, "depreciation_amortisation": 221647, "ebitda": 1891258, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1879106, "tax_provision": 244316, "effective_tax_rate": null, "net_income": 1634790, "net_income_continuing_ops": 1634790, "net_income_to_common": 1634790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17201178, "short_term_investments": null, "net_receivables": 17133215, "inventory": 10775630, "other_current_assets": null, "total_current_assets": 46420612, "net_ppe": null, "goodwill": null, "intangible_assets": 569762, "goodwill_and_intangibles": 569762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22108185, "total_assets": 68528797, "short_term_debt": 785737, "accounts_payable": 1386038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17228703, "long_term_debt": 7872784, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11626293, "total_liabilities": 28854996, "total_debt": 8658521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7867939, "total_equity": 39673801, "shares_outstanding": 10942509, "operating_cash_flow": 4052281, "stock_based_compensation": 67988, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27468, "free_cash_flow": 4218892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1669611", "ebitda": "1891258", "netIncome": "1634790", "grossProfit": "5386074", "depreciation": "None", "totalRevenue": "7561582", "costOfRevenue": "2175508", "interestIncome": "None", "incomeBeforeTax": "1879106", "interestExpense": "None", "operatingIncome": "1669611", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244316", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3716463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221647", "sellingGeneralAndAdministrative": "3229075", "netIncomeFromContinuingOperations": "1634790" }, "balance": { "goodwill": "None", "inventory": "10775630", "commonStock": "1094", "currentDebt": "None", "investments": "None", "totalAssets": "68528797", "longTermDebt": "7872784", "shortTermDebt": "785737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "569762", "reportedCurrency": "USD", "retainedEarnings": "7867939", "totalLiabilities": "28854996", "otherCurrentAssets": "1310589", "totalCurrentAssets": "46420612", "currentLongTermDebt": "207220", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17133215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22108185", "currentAccountsPayable": "1386038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8965607", "totalShareholderEquity": "39673801", "capitalLeaseObligations": "885603", "otherCurrentLiabilities": "1947432", "totalCurrentLiabilities": "17228703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11626293", "cashAndShortTermInvestments": "17201178", "commonStockSharesOutstanding": "10942509", "intangibleAssetsExcludingGoodwill": "569762", "cashAndCashEquivalentsAtCarryingValue": "17201178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-808091", "operatingCashflow": "4052281", "capitalExpenditures": "166611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27468", "cashflowFromInvestment": "-166609", "stockBasedCompensation": "67988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "income_statement": { "revenue": 10336903, "cost_of_revenue": 4416202, "gross_profit": 5920701, "ebit": 1928603, "ebitda": 2303728, "pretax_income": 2004124, "tax_provision": 977489, "net_income": 1026635, "net_income_to_common": 1026635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13342974, "total_current_assets": 44210361, "total_assets": 66499568, "short_term_debt": 815907, "long_term_debt": 7932521, "total_debt": 8748428, "total_liabilities": 28560831, "total_equity": 37938737, "shares_outstanding": 10933130, "goodwill_and_intangibles": 571985 }, "cash_flow": { "operating_cash_flow": -665133, "capital_expenditure": 182197, "free_cash_flow": -482936, "dividends_paid": 14184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198573, "ticker_id": 8881, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:48.705565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1928603", "ebitda": "2303728", "netIncome": "1026635", "grossProfit": "5920701", "depreciation": "None", "totalRevenue": "10336903", "costOfRevenue": "4416202", "interestIncome": "None", "incomeBeforeTax": "2004124", "interestExpense": "None", "operatingIncome": "1928603", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "977489", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3992098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711754", "otherNonOperatingIncome": "75521", "costofGoodsAndServicesSold": "4416202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375125", "sellingGeneralAndAdministrative": "3280344", "netIncomeFromContinuingOperations": "1026635" }, "balance": { "goodwill": "None", "inventory": "9967539", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "66499568", "longTermDebt": "7932521", "shortTermDebt": "815907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "571985", "reportedCurrency": "USD", "retainedEarnings": "6233144", "totalLiabilities": "28560831", "otherCurrentAssets": "546332", "totalCurrentAssets": "44210361", "currentLongTermDebt": "246215", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20353516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22289207", "currentAccountsPayable": "1156170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15149168", "shortLongTermDebtTotal": "9198765", "totalShareholderEquity": "37938737", "capitalLeaseObligations": "1020029", "otherCurrentLiabilities": "2088616", "totalCurrentLiabilities": "17638643", "otherNonCurrentLiabilities": "2989667", "totalNonCurrentLiabilities": "10922188", "cashAndShortTermInvestments": "13342974", "commonStockSharesOutstanding": "10933130", "intangibleAssetsExcludingGoodwill": "571985", "cashAndCashEquivalentsAtCarryingValue": "13342974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026635", "profitLoss": "None", "dividendPayout": "14184", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "780255", "operatingCashflow": "-665133", "capitalExpenditures": "182197", "changeInReceivables": "-13241682", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67429", "cashflowFromInvestment": "-182199", "stockBasedCompensation": "175412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-914761", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10336903, "cost_of_revenue": 4416202, "gross_profit": 5920701, "research_and_development": 711754, "selling_general_admin": 3280344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928603, "depreciation_amortisation": 375125, "ebitda": 2303728, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2004124, "tax_provision": 977489, "effective_tax_rate": null, "net_income": 1026635, "net_income_continuing_ops": 1026635, "net_income_to_common": 1026635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13342974, "short_term_investments": null, "net_receivables": 20353516, "inventory": 9967539, "other_current_assets": null, "total_current_assets": 44210361, "net_ppe": null, "goodwill": null, "intangible_assets": 571985, "goodwill_and_intangibles": 571985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22289207, "total_assets": 66499568, "short_term_debt": 815907, "accounts_payable": 1156170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17638643, "long_term_debt": 7932521, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10922188, "total_liabilities": 28560831, "total_debt": 8748428, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6233144, "total_equity": 37938737, "shares_outstanding": 10933130, "operating_cash_flow": -665133, "stock_based_compensation": 175412, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182199, "dividends_paid": 14184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67429, "free_cash_flow": -482936, "net_change_in_cash": -914761 }, "raw_data": { "income": { "ebit": "1928603", "ebitda": "2303728", "netIncome": "1026635", "grossProfit": "5920701", "depreciation": "None", "totalRevenue": "10336903", "costOfRevenue": "4416202", "interestIncome": "None", "incomeBeforeTax": "2004124", "interestExpense": "None", "operatingIncome": "1928603", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "977489", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3992098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711754", "otherNonOperatingIncome": "75521", "costofGoodsAndServicesSold": "4416202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375125", "sellingGeneralAndAdministrative": "3280344", "netIncomeFromContinuingOperations": "1026635" }, "balance": { "goodwill": "None", "inventory": "9967539", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "66499568", "longTermDebt": "7932521", "shortTermDebt": "815907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "571985", "reportedCurrency": "USD", "retainedEarnings": "6233144", "totalLiabilities": "28560831", "otherCurrentAssets": "546332", "totalCurrentAssets": "44210361", "currentLongTermDebt": "246215", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20353516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22289207", "currentAccountsPayable": "1156170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15149168", "shortLongTermDebtTotal": "9198765", "totalShareholderEquity": "37938737", "capitalLeaseObligations": "1020029", "otherCurrentLiabilities": "2088616", "totalCurrentLiabilities": "17638643", "otherNonCurrentLiabilities": "2989667", "totalNonCurrentLiabilities": "10922188", "cashAndShortTermInvestments": "13342974", "commonStockSharesOutstanding": "10933130", "intangibleAssetsExcludingGoodwill": "571985", "cashAndCashEquivalentsAtCarryingValue": "13342974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026635", "profitLoss": "None", "dividendPayout": "14184", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "780255", "operatingCashflow": "-665133", "capitalExpenditures": "182197", "changeInReceivables": "-13241682", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67429", "cashflowFromInvestment": "-182199", "stockBasedCompensation": "175412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-914761", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }