{ "ticker": { "uuid": "671f720b-f366-4d8f-ba95-10b974b6cb5a", "symbol": "ALD", "name": "Ampol Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/671f720b-f366-4d8f-ba95-10b974b6cb5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/671f720b-f366-4d8f-ba95-10b974b6cb5a/" }, "latest_snapshot": { "ticker": { "uuid": "671f720b-f366-4d8f-ba95-10b974b6cb5a", "symbol": "ALD", "name": "Ampol Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/671f720b-f366-4d8f-ba95-10b974b6cb5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/671f720b-f366-4d8f-ba95-10b974b6cb5a/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.2, "value": 0.08, "quality": 0.07, "momentum": 0.92, "coverage": 0.848, "confidence": 0.703, "delta": 1 }, "headline_factors": { "price": 37.55, "market_cap": 8948243579.15, "pe_ratio": 108.5952, "earnings_yield": 0.0382, "ebitda_to_ev": 0.0654, "shareholder_yield": 0.0277, "roe": 0.0271, "piotroski_f_score": 3, "momentum_12_1": 0.2558, "volatility_252d": 0.2729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 108.5952, "ev_ebitda": 15.2852, "earnings_yield": 0.0382, "fcf_yield": 0.0069, "shareholder_yield": 0.0277 }, "quality": { "roe": 0.0271, "roic": 0.0538, "gross_margin": 0.0846, "fcf_margin": 0.003, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1012, "eps_growth_1y": -0.3273, "fcf_growth_1y": -0.5929 }, "momentum": { "price_return_12m": 0.4221, "momentum_12_1": 0.2558, "relative_strength": 0.4175 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.07, "momentum_percentile": 0.92, "growth_composite": 99, "yield_composite": 84, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.703 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.02, "os": 0.23, "value": 0.1, "quality": 0.09, "momentum": 0.92, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 104.1704, "earnings_yield": 0.0392, "shareholder_yield": 0.0289, "roe": 0.0271, "momentum_12_1": 0.3894 }, { "week_end_date": "2026-06-14", "price": 36.45, "os": 0.23, "value": 0.1, "quality": 0.08, "momentum": 0.92, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 105.414, "earnings_yield": 0.0389, "shareholder_yield": 0.0285, "roe": 0.0271, "momentum_12_1": 0.403 }, { "week_end_date": "2026-06-21", "price": 33.16, "os": 0.23, "value": 0.12, "quality": 0.08, "momentum": 0.9, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 95.8992, "earnings_yield": 0.0414, "shareholder_yield": 0.0313, "roe": 0.0271, "momentum_12_1": 0.4219 }, { "week_end_date": "2026-06-28", "price": 32.56, "os": 0.23, "value": 0.11, "quality": 0.08, "momentum": 0.91, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 94.164, "earnings_yield": 0.0419, "shareholder_yield": 0.0319, "roe": 0.0271, "momentum_12_1": 0.3858 }, { "week_end_date": "2026-07-05", "price": 33.88, "os": 0.22, "value": 0.11, "quality": 0.08, "momentum": 0.91, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 97.9815, "earnings_yield": 0.0408, "shareholder_yield": 0.0307, "roe": 0.0271, "momentum_12_1": 0.4508 }, { "week_end_date": "2026-07-12", "price": 35.28, "os": 0.21, "value": 0.09, "quality": 0.07, "momentum": 0.93, "confidence": 0.712, "coverage": 0.848, "pe_ratio": 102.0303, "earnings_yield": 0.0398, "shareholder_yield": 0.0295, "roe": 0.0271, "momentum_12_1": 0.4534 }, { "week_end_date": "2026-07-19", "price": 37.55, "os": 0.2, "value": 0.08, "quality": 0.07, "momentum": 0.92, "confidence": 0.703, "coverage": 0.848, "pe_ratio": 108.5952, "earnings_yield": 0.0382, "shareholder_yield": 0.0277, "roe": 0.0271, "momentum_12_1": 0.2558 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 31320600000, "cost_of_revenue": 28669900000, "gross_profit": 2650700000, "ebit": 516200000, "ebitda": 884500000, "pretax_income": null, "tax_provision": null, "net_income": 82400000, "net_income_to_common": 82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701400000, "free_cash_flow": 93400000, "dividends_paid": -162100000, "share_repurchases": -9400000, "shares_issued": null, "net_debt_issued": 95200000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 4683200000, "total_assets": 12159800000, "short_term_debt": 531800000, "long_term_debt": 2429300000, "total_debt": 4213400000, "total_liabilities": null, "total_equity": 3036400000, "shares_outstanding": 238300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 5406500000, "total_assets": 12871100000, "short_term_debt": 339100000, "long_term_debt": 2551100000, "total_debt": 4077300000, "total_liabilities": null, "total_equity": 3163200000, "shares_outstanding": 238302099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 5406500000, "total_assets": 12871100000, "short_term_debt": 339100000, "long_term_debt": 2551100000, "total_debt": 4077300000, "total_liabilities": null, "total_equity": 3163200000, "shares_outstanding": 238302099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 5406500000, "total_assets": 12871100000, "short_term_debt": 339100000, "long_term_debt": 2551100000, "total_debt": 4077300000, "total_liabilities": null, "total_equity": 3163200000, "shares_outstanding": 238302099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 5406500000, "total_assets": 12871100000, "short_term_debt": 339100000, "long_term_debt": 2551100000, "total_debt": 4077300000, "total_liabilities": null, "total_equity": 3163200000, "shares_outstanding": 238302099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }