{ "ticker": { "uuid": "67214c52-6639-432a-b9ad-76874bf5f7ac", "symbol": "MSF", "name": "Microsoft Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/67214c52-6639-432a-b9ad-76874bf5f7ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/67214c52-6639-432a-b9ad-76874bf5f7ac/" }, "latest_snapshot": { "ticker": { "uuid": "67214c52-6639-432a-b9ad-76874bf5f7ac", "symbol": "MSF", "name": "Microsoft Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/67214c52-6639-432a-b9ad-76874bf5f7ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/67214c52-6639-432a-b9ad-76874bf5f7ac/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.16, "value": 0.1, "quality": 0.92, "momentum": 0.25, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 434.35, "market_cap": 3225285728569.12, "pe_ratio": 25.7578, "earnings_yield": 0.0458, "ebitda_to_ev": 0.0618, "shareholder_yield": 0.0134, "roe": 0.3022, "piotroski_f_score": 5, "momentum_12_1": -0.2412, "volatility_252d": 0.3493 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.7578, "ev_ebitda": 16.1732, "earnings_yield": 0.0458, "fcf_yield": 0.0224, "shareholder_yield": 0.0134 }, "quality": { "roe": 0.3022, "roic": 0.2544, "gross_margin": 0.6831, "fcf_margin": 0.2291, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1493, "eps_growth_1y": 0.1554, "fcf_growth_1y": -0.0332 }, "momentum": { "price_return_12m": -0.018, "momentum_12_1": -0.2412, "relative_strength": -0.1073 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.92, "momentum_percentile": 0.25, "growth_composite": 16, "yield_composite": 83, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 364.9, "os": 0.23, "value": 0.16, "quality": 0.92, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6477, "earnings_yield": 0.0545, "shareholder_yield": 0.016, "roe": 0.3022, "momentum_12_1": -0.1387 }, { "week_end_date": "2026-06-14", "price": 335.15, "os": 0.22, "value": 0.19, "quality": 0.92, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.8828, "earnings_yield": 0.0592, "shareholder_yield": 0.0174, "roe": 0.3022, "momentum_12_1": -0.1115 }, { "week_end_date": "2026-06-21", "price": 330.1, "os": 0.21, "value": 0.2, "quality": 0.91, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.5832, "earnings_yield": 0.0601, "shareholder_yield": 0.0177, "roe": 0.3022, "momentum_12_1": -0.1244 }, { "week_end_date": "2026-06-28", "price": 325, "os": 0.22, "value": 0.2, "quality": 0.92, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.2806, "earnings_yield": 0.0611, "shareholder_yield": 0.0179, "roe": 0.3022, "momentum_12_1": -0.0988 }, { "week_end_date": "2026-07-05", "price": 338.6, "os": 0.22, "value": 0.19, "quality": 0.92, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 20.0874, "earnings_yield": 0.0586, "shareholder_yield": 0.0172, "roe": 0.3022, "momentum_12_1": -0.1253 }, { "week_end_date": "2026-07-12", "price": 335.65, "os": 0.21, "value": 0.2, "quality": 0.92, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.9124, "earnings_yield": 0.0592, "shareholder_yield": 0.0174, "roe": 0.3022, "momentum_12_1": -0.2134 }, { "week_end_date": "2026-07-19", "price": 342, "os": 0.2, "value": 0.18, "quality": 0.92, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 20.2891, "earnings_yield": 0.0581, "shareholder_yield": 0.0171, "roe": 0.3022, "momentum_12_1": -0.2394 }, { "week_end_date": "2026-07-26", "price": 338, "os": 0.2, "value": 0.18, "quality": 0.92, "momentum": 0.16, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 20.0518, "earnings_yield": 0.0587, "shareholder_yield": 0.0173, "roe": 0.3022, "momentum_12_1": -0.251 }, { "week_end_date": "2026-08-02", "price": 396.95, "os": 0.16, "value": 0.12, "quality": 0.92, "momentum": 0.19, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 23.5399, "earnings_yield": 0.0501, "shareholder_yield": 0.0146, "roe": 0.3022, "momentum_12_1": -0.2455 }, { "week_end_date": "2026-08-09", "price": 434.35, "os": 0.16, "value": 0.1, "quality": 0.92, "momentum": 0.25, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 25.7578, "earnings_yield": 0.0458, "shareholder_yield": 0.0134, "roe": 0.3022, "momentum_12_1": -0.2412 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 331839000000, "cost_of_revenue": 106374000000, "gross_profit": 225465000000, "ebit": 155237000000, "ebitda": 207519000000, "pretax_income": null, "tax_provision": null, "net_income": 133749000000, "net_income_to_common": 133749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182935000000, "capital_expenditure": -115948000000, "free_cash_flow": 66987000000, "dividends_paid": -26445000000, "share_repurchases": -22271000000, "shares_issued": 2009000000, "net_debt_issued": -3000000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 331839000000, "cost_of_revenue": 106374000000, "gross_profit": 225465000000, "ebit": 155237000000, "ebitda": 207519000000, "pretax_income": null, "tax_provision": null, "net_income": 133749000000, "net_income_to_common": 133749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182935000000, "capital_expenditure": -115948000000, "free_cash_flow": 66987000000, "dividends_paid": -26445000000, "share_repurchases": -22271000000, "shares_issued": 2009000000, "net_debt_issued": -3000000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 155445000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 155445000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 90007000000, "cost_of_revenue": 29525000000, "gross_profit": 60482000000, "ebit": 40603000000, "ebitda": 55908000000, "pretax_income": null, "tax_provision": null, "net_income": 35766000000, "net_income_to_common": 35766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55441000000, "capital_expenditure": -35802000000, "free_cash_flow": 19639000000, "dividends_paid": -6758000000, "share_repurchases": -4579000000, "shares_issued": 520000000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 90007000000, "cost_of_revenue": 29525000000, "gross_profit": 60482000000, "ebit": 40603000000, "ebitda": 55908000000, "pretax_income": null, "tax_provision": null, "net_income": 35766000000, "net_income_to_common": 35766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55441000000, "capital_expenditure": -35802000000, "free_cash_flow": 19639000000, "dividends_paid": -6758000000, "share_repurchases": -4579000000, "shares_issued": 520000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 81273000000, "cost_of_revenue": 25978000000, "gross_profit": 55295000000, "ebit": 38275000000, "ebitda": 58180000000, "pretax_income": null, "tax_provision": null, "net_income": 38458000000, "net_income_to_common": 38458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000000, "total_current_assets": 180190000000, "total_assets": 665302000000, "short_term_debt": 4837000000, "long_term_debt": 35425000000, "total_debt": 57607000000, "total_liabilities": null, "total_equity": 390875000000, "shares_outstanding": 7428838066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35758000000, "capital_expenditure": -29876000000, "free_cash_flow": 5882000000, "dividends_paid": -6762000000, "share_repurchases": -7415000000, "shares_issued": 259000000, "net_debt_issued": -3000000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }