{ "ticker": { "uuid": "674d5829-05cf-45e0-b57e-f90230d80674", "symbol": "GMMPFAUDLR", "name": "GMM Pfaudler Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/674d5829-05cf-45e0-b57e-f90230d80674/", "api_url": "https://sharemaestro.com/factors/api/tickers/674d5829-05cf-45e0-b57e-f90230d80674/" }, "ticker_metadata": { "id": 13549, "uuid": "674d5829-05cf-45e0-b57e-f90230d80674", "symbol": "GMMPFAUDLR", "name": "GMM Pfaudler Limited", "asset_type": "equity", "market_cap": 34468704256, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "GMM Pfaudler Limited designs, manufactures, installs, and services corrosion-resistant equipment and complete chemical process systems used in the chemical, pharmaceutical, and other industries in India and internationally. The company offers glass-lined technology comprising lining, glass-line reactors and mixing systems, baffling technology, storage tanks and receivers, columns, instrumentation, and heat and mass transfers; labs and process glass, such as components and apparatus, mixing vessels, reaction and filtration systems, distillation and evaporation systems, absorption/extraction, scrubbers, glass components for processors, and OEM solutions for NORMAG; filtration and drying, which include solid-liquid separation and vacuum drying; and mixing technology services. It also provides sealing technology, which includes dry9000 for DIN dimensions for agitators and mixers; ace5000; FleXeal mechanical seals; provides alloy process equipment, such as heavy engineering, alloy mixing systems, alloy heat exchangers, alloy columns, alloy reactors, alloy pressure vessels, wiped film evaporators, and tantalum process equipment; fluoropolymers for chemical and pharmaceutical applications, semiconductor, and pulp and paper; and machined PTFE and engineered plastics products. In addition, the company offers pilot testing and scale-up, instrumentation and controls, temperature control units, modular reaction systems, wiped film evaporators, distillation columns, modular evaporation and distillation systems, acid recovery, absorption, extraction, and membrane separation systems. The company was formerly known as Gujarat Machinery Manufacturers Limited and changed its name to GMM Pfaudler Limited in 1999. GMM Pfaudler Limited was incorporated in 1962 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "674d5829-05cf-45e0-b57e-f90230d80674", "symbol": "GMMPFAUDLR", "name": "GMM Pfaudler Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/674d5829-05cf-45e0-b57e-f90230d80674/", "api_url": "https://sharemaestro.com/factors/api/tickers/674d5829-05cf-45e0-b57e-f90230d80674/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.74, "quality": 0.75, "momentum": 0.15, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 788, "market_cap": 35426292512, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0689, "shareholder_yield": 0.0025, "roe": -0.0055, "piotroski_f_score": 5, "momentum_12_1": -0.2069, "volatility_252d": 0.3031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.227766+00:00", "batch_id": "" }, "size": { "price_close": 788, "market_cap": 35426292512, "market_cap_usd": 35426292512, "enterprise_value": 39486492512, "shares_outstanding": 44957224, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9412, "ptbv_ratio": 2.9412, "ps_ratio": 1.0334, "pcf_ratio": 9.1117, "pfcf_ratio": 11.3962, "ev_ebitda": 14.5107, "ev_ebit": 18.7237, "ev_sales": 1.1518, "ev_fcf": 12.7023, "earnings_yield": null, "fcf_yield": 0.0787, "price_to_sales": 1.0334, "price_to_book": 2.9412, "price_to_cashflow": 9.1117, "ebitda_to_ev": 0.0689, "sales_yield": 0.8682 }, "yield": { "dividend_yield": 0.0025, "buyback_yield": 0, "shareholder_yield": 0.0025, "debt_paydown_yield": 0, "total_yield": 0.0025 }, "quality": { "gross_margin": 0.5986, "operating_margin": 0.0615, "net_margin": -0.0019, "ebitda_margin": 0.0794, "fcf_margin": 0.0907, "roe": -0.0055, "roa": -0.0016, "roic": 0.0982, "roc_greenblatt": null, "asset_turnover": 0.852, "cash_conversion": -47.0287, "accruals_ratio": -0.0983, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.7164, "revenue_stability_5y": 0.0549, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.51, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4921, "debt_to_assets": 0.2588, "interest_coverage": 1.9364, "current_ratio": 1.6007, "quick_ratio": 1.6007, "net_debt": 4060200000, "local_beta": 0.8255, "volatility_252d": 0.3031, "volatility_60d": 0.6649, "max_drawdown_12m": -0.4528, "risk_adjusted_momentum": -0.6828 }, "growth": { "revenue_growth_1y": 0.1017, "revenue_growth_3y_cagr": 0.0392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0916, "eps_growth_3y_cagr": -0.2928, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0137, "book_value_growth_1y": 0.1777, "revenue_growth": 0.1017, "earnings_growth": 0.0916 }, "momentum": { "price_return_1m": -0.1187, "price_return_3m": -0.0978, "price_return_6m": -0.2765, "price_return_9m": -0.3195, "price_return_12m": -0.3011, "price_return_12m_ex1m": -0.2069, "momentum_6m": -0.2765, "momentum_12m": -0.3011, "momentum_12_1": -0.2069, "distance_from_52w_high": -0.4376, "distance_from_52w_low": 0.0278, "relative_strength": -0.1934 }, "raw_ttm": { "revenue_ttm": 34281900000, "gross_profit_ttm": 20520100000, "ebit_ttm": 2108900000, "ebitda_ttm": 2721200000, "net_income_ttm": -66100000, "eps_diluted_ttm": -1.4703, "operating_cash_flow_ttm": 3888000000, "capital_expenditure_ttm": -779400000, "fcf_ttm": 3108600000, "dividends_paid_ttm": -86900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089100000, "cash_and_equivalents": 6353800000, "total_current_assets": 24257900000, "total_current_liabilities": 15154600000, "net_ppe": null, "total_assets": 40235500000, "total_debt": 10414000000, "total_equity": 12045000000, "net_working_capital": 5654100000, "book_value_per_share": 267.9213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.9213 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 46, "rank_roe": 93, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 21, "rank_fcf_margin": 25, "rank_piotroski": 55, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 81 }, "composites": { "value_composite": 26, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 65, "yield_composite": 31, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.745, "os_score": 0.75, "value_percentile": 0.74, "quality_percentile": 0.75, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5994, "ticker_id": 13549, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.227766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 788, "market_cap": 35426292512, "market_cap_usd": 35426292512, "enterprise_value": 39486492512, "shares_outstanding": 44957224, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.94116169, "ptbv_ratio": 2.94116169, "ps_ratio": 1.03338183, "pcf_ratio": 9.11170075, "pfcf_ratio": 11.39622097, "ev_ebitda": 14.51069106, "ev_ebit": 18.72373868, "ev_sales": 1.1518175, "ev_fcf": 12.70233948, "earnings_yield": null, "fcf_yield": 0.07872566, "dividend_yield": 0.00245298, "buyback_yield": 0, "shareholder_yield": 0.00245298, "debt_paydown_yield": 0, "total_yield": 0.00245298, "gross_margin": 0.59856951, "operating_margin": 0.06151643, "net_margin": -0.00192813, "ebitda_margin": 0.07937716, "fcf_margin": 0.09067759, "roe": -0.00548775, "roa": -0.00164283, "roic": 0.09820896, "roc_greenblatt": null, "asset_turnover": 0.85203117, "cash_conversion": -47.02874433, "accruals_ratio": -0.09827391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49206233, "debt_to_assets": 0.25882616, "interest_coverage": 1.93636948, "current_ratio": 1.6006955, "quick_ratio": 1.6006955, "net_debt": 4060200000, "revenue_growth_1y": 0.10168225, "revenue_growth_3y_cagr": 0.03924087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09156126, "eps_growth_3y_cagr": -0.29283605, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01367516, "book_value_growth_1y": 0.1776611, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.716412, "revenue_stability_5y": 0.054898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11866679, "price_return_3m": -0.09777882, "price_return_6m": -0.27646679, "price_return_9m": -0.31948922, "price_return_12m": -0.30105575, "price_return_12m_ex1m": -0.20694666, "distance_from_52w_high": -0.43756666, "distance_from_52w_low": 0.02778138, "relative_strength": -0.19337601, "local_beta": 0.8255, "volatility_252d": 0.303071, "volatility_60d": 0.664923, "max_drawdown_12m": -0.45276948, "revenue_ttm": 34281900000, "gross_profit_ttm": 20520100000, "ebit_ttm": 2108900000, "ebitda_ttm": 2721200000, "net_income_ttm": -66100000, "eps_diluted_ttm": -1.47028651, "operating_cash_flow_ttm": 3888000000, "capital_expenditure_ttm": -779400000, "fcf_ttm": 3108600000, "dividends_paid_ttm": -86900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089100000, "cash_and_equivalents": 6353800000, "total_current_assets": 24257900000, "total_current_liabilities": 15154600000, "net_ppe": null, "total_assets": 40235500000, "total_debt": 10414000000, "total_equity": 12045000000, "net_working_capital": 5654100000, "book_value_per_share": 267.92134675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.92134675, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 46, "rank_roe": 93, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 21, "rank_fcf_margin": 25, "rank_piotroski": 55, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 81, "value_composite": 26, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 65, "yield_composite": 31, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 788, "os": 0.75, "value": 0.74, "quality": 0.75, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0025, "roe": -0.0055, "momentum_12_1": -0.2069, "complete_fields": { "id": 5994, "ticker_id": 13549, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.227766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 788, "market_cap": 35426292512, "market_cap_usd": 35426292512, "enterprise_value": 39486492512, "shares_outstanding": 44957224, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.94116169, "ptbv_ratio": 2.94116169, "ps_ratio": 1.03338183, "pcf_ratio": 9.11170075, "pfcf_ratio": 11.39622097, "ev_ebitda": 14.51069106, "ev_ebit": 18.72373868, "ev_sales": 1.1518175, "ev_fcf": 12.70233948, "earnings_yield": null, "fcf_yield": 0.07872566, "dividend_yield": 0.00245298, "buyback_yield": 0, "shareholder_yield": 0.00245298, "debt_paydown_yield": 0, "total_yield": 0.00245298, "gross_margin": 0.59856951, "operating_margin": 0.06151643, "net_margin": -0.00192813, "ebitda_margin": 0.07937716, "fcf_margin": 0.09067759, "roe": -0.00548775, "roa": -0.00164283, "roic": 0.09820896, "roc_greenblatt": null, "asset_turnover": 0.85203117, "cash_conversion": -47.02874433, "accruals_ratio": -0.09827391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49206233, "debt_to_assets": 0.25882616, "interest_coverage": 1.93636948, "current_ratio": 1.6006955, "quick_ratio": 1.6006955, "net_debt": 4060200000, "revenue_growth_1y": 0.10168225, "revenue_growth_3y_cagr": 0.03924087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09156126, "eps_growth_3y_cagr": -0.29283605, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01367516, "book_value_growth_1y": 0.1776611, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.716412, "revenue_stability_5y": 0.054898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11866679, "price_return_3m": -0.09777882, "price_return_6m": -0.27646679, "price_return_9m": -0.31948922, "price_return_12m": -0.30105575, "price_return_12m_ex1m": -0.20694666, "distance_from_52w_high": -0.43756666, "distance_from_52w_low": 0.02778138, "relative_strength": -0.19337601, "local_beta": 0.8255, "volatility_252d": 0.303071, "volatility_60d": 0.664923, "max_drawdown_12m": -0.45276948, "revenue_ttm": 34281900000, "gross_profit_ttm": 20520100000, "ebit_ttm": 2108900000, "ebitda_ttm": 2721200000, "net_income_ttm": -66100000, "eps_diluted_ttm": -1.47028651, "operating_cash_flow_ttm": 3888000000, "capital_expenditure_ttm": -779400000, "fcf_ttm": 3108600000, "dividends_paid_ttm": -86900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089100000, "cash_and_equivalents": 6353800000, "total_current_assets": 24257900000, "total_current_liabilities": 15154600000, "net_ppe": null, "total_assets": 40235500000, "total_debt": 10414000000, "total_equity": 12045000000, "net_working_capital": 5654100000, "book_value_per_share": 267.92134675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.92134675, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 46, "rank_roe": 93, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 21, "rank_fcf_margin": 25, "rank_piotroski": 55, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 81, "value_composite": 26, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 65, "yield_composite": 31, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 35239400000, "cost_of_revenue": 13951500000, "gross_profit": 21287900000, "ebit": 2450100000, "ebitda": 3714400000, "pretax_income": null, "tax_provision": null, "net_income": 578200000, "net_income_to_common": 578200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6353800000, "total_current_assets": 24257900000, "total_assets": 40235500000, "short_term_debt": 2904600000, "long_term_debt": 5446000000, "total_debt": 10414000000, "total_liabilities": null, "total_equity": 12045000000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3888000000, "capital_expenditure": -779400000, "free_cash_flow": 3108600000, "dividends_paid": -86900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1067900000 }, "complete_fields": { "id": 367239, "ticker_id": 13549, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3714400000", "netIncome": "578200000", "grossProfit": "21287900000", "totalRevenue": "35239400000", "costOfRevenue": "13951500000", "interestExpense": "1118600000", "operatingIncome": "2450100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1576100000" }, "balance": { "totalDebt": "10414000000", "totalAssets": "40235500000", "longTermDebt": "5446000000", "shortTermDebt": "2904600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "24257900000", "totalShareholderEquity": "12045000000", "totalCurrentLiabilities": "15154600000", "cashAndShortTermInvestments": "6353800000" }, "cashflow": { "freeCashFlow": "3108600000", "dividendsPaid": "-86900000", "issuanceOfDebt": "3409800000", "issuanceOfStock": null, "repaymentOfDebt": "-2341900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3888000000", "repurchaseOfStock": null, "capitalExpenditures": "-779400000" } }, "revenue": 35239400000, "cost_of_revenue": 13951500000, "gross_profit": 21287900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450100000, "depreciation_amortisation": 1576100000, "ebitda": 3714400000, "interest_expense": 1118600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 578200000, "net_income_continuing_ops": null, "net_income_to_common": 578200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6353800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24257900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40235500000, "short_term_debt": 2904600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15154600000, "long_term_debt": 5446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12045000000, "shares_outstanding": 44957224, "operating_cash_flow": 3888000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -779400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1067900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3108600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3714400000", "netIncome": "578200000", "grossProfit": "21287900000", "totalRevenue": "35239400000", "costOfRevenue": "13951500000", "interestExpense": "1118600000", "operatingIncome": "2450100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1576100000" }, "balance": { "totalDebt": "10414000000", "totalAssets": "40235500000", "longTermDebt": "5446000000", "shortTermDebt": "2904600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "24257900000", "totalShareholderEquity": "12045000000", "totalCurrentLiabilities": "15154600000", "cashAndShortTermInvestments": "6353800000" }, "cashflow": { "freeCashFlow": "3108600000", "dividendsPaid": "-86900000", "issuanceOfDebt": "3409800000", "issuanceOfStock": null, "repaymentOfDebt": "-2341900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3888000000", "repurchaseOfStock": null, "capitalExpenditures": "-779400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 31986900000, "cost_of_revenue": 12571700000, "gross_profit": 19415200000, "ebit": 2166800000, "ebitda": 3438700000, "pretax_income": null, "tax_provision": null, "net_income": 529700000, "net_income_to_common": 529700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4448100000, "total_current_assets": 18838500000, "total_assets": 31030800000, "short_term_debt": 2169800000, "long_term_debt": 4336400000, "total_debt": 8503900000, "total_liabilities": null, "total_equity": 10227900000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3781000000, "capital_expenditure": -629300000, "free_cash_flow": 3151700000, "dividends_paid": -87800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669600000 }, "complete_fields": { "id": 367243, "ticker_id": 13549, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3438700000", "netIncome": "529700000", "grossProfit": "19415200000", "totalRevenue": "31986900000", "costOfRevenue": "12571700000", "interestExpense": "1031600000", "operatingIncome": "2166800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1444400000" }, "balance": { "totalDebt": "8503900000", "totalAssets": "31030800000", "longTermDebt": "4336400000", "shortTermDebt": "2169800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18838500000", "totalShareholderEquity": "10227900000", "totalCurrentLiabilities": "11307000000", "cashAndShortTermInvestments": "4448100000" }, "cashflow": { "freeCashFlow": "3151700000", "dividendsPaid": "-87800000", "issuanceOfDebt": "1489700000", "issuanceOfStock": null, "repaymentOfDebt": "-2159300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3781000000", "repurchaseOfStock": null, "capitalExpenditures": "-629300000" } }, "revenue": 31986900000, "cost_of_revenue": 12571700000, "gross_profit": 19415200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2166800000, "depreciation_amortisation": 1444400000, "ebitda": 3438700000, "interest_expense": 1031600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529700000, "net_income_continuing_ops": null, "net_income_to_common": 529700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4448100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18838500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31030800000, "short_term_debt": 2169800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11307000000, "long_term_debt": 4336400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8503900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10227900000, "shares_outstanding": 44957224, "operating_cash_flow": 3781000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -629300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3151700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3438700000", "netIncome": "529700000", "grossProfit": "19415200000", "totalRevenue": "31986900000", "costOfRevenue": "12571700000", "interestExpense": "1031600000", "operatingIncome": "2166800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1444400000" }, "balance": { "totalDebt": "8503900000", "totalAssets": "31030800000", "longTermDebt": "4336400000", "shortTermDebt": "2169800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18838500000", "totalShareholderEquity": "10227900000", "totalCurrentLiabilities": "11307000000", "cashAndShortTermInvestments": "4448100000" }, "cashflow": { "freeCashFlow": "3151700000", "dividendsPaid": "-87800000", "issuanceOfDebt": "1489700000", "issuanceOfStock": null, "repaymentOfDebt": "-2159300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3781000000", "repurchaseOfStock": null, "capitalExpenditures": "-629300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 34245600000, "cost_of_revenue": 13803200000, "gross_profit": 20442400000, "ebit": 3262900000, "ebitda": 4779300000, "pretax_income": null, "tax_provision": null, "net_income": 1754700000, "net_income_to_common": 1754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3196300000, "total_current_assets": 18515800000, "total_assets": 31736000000, "short_term_debt": 2106500000, "long_term_debt": 5013700000, "total_debt": 9060300000, "total_liabilities": null, "total_equity": 9643600000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2838900000, "capital_expenditure": -637800000, "free_cash_flow": 2201100000, "dividends_paid": -88700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1007500000 }, "complete_fields": { "id": 367246, "ticker_id": 13549, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4779300000", "netIncome": "1754700000", "grossProfit": "20442400000", "totalRevenue": "34245600000", "costOfRevenue": "13803200000", "interestExpense": "768400000", "operatingIncome": "3262900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1502800000" }, "balance": { "totalDebt": "9060300000", "totalAssets": "31736000000", "longTermDebt": "5013700000", "shortTermDebt": "2106500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18515800000", "totalShareholderEquity": "9643600000", "totalCurrentLiabilities": "11647900000", "cashAndShortTermInvestments": "3196300000" }, "cashflow": { "freeCashFlow": "2201100000", "dividendsPaid": "-88700000", "issuanceOfDebt": "2501700000", "issuanceOfStock": null, "repaymentOfDebt": "-3509200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2838900000", "repurchaseOfStock": null, "capitalExpenditures": "-637800000" } }, "revenue": 34245600000, "cost_of_revenue": 13803200000, "gross_profit": 20442400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3262900000, "depreciation_amortisation": 1502800000, "ebitda": 4779300000, "interest_expense": 768400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1754700000, "net_income_continuing_ops": null, "net_income_to_common": 1754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3196300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18515800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31736000000, "short_term_debt": 2106500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11647900000, "long_term_debt": 5013700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9060300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9643600000, "shares_outstanding": 44957224, "operating_cash_flow": 2838900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -637800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1007500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2201100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4779300000", "netIncome": "1754700000", "grossProfit": "20442400000", "totalRevenue": "34245600000", "costOfRevenue": "13803200000", "interestExpense": "768400000", "operatingIncome": "3262900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1502800000" }, "balance": { "totalDebt": "9060300000", "totalAssets": "31736000000", "longTermDebt": "5013700000", "shortTermDebt": "2106500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18515800000", "totalShareholderEquity": "9643600000", "totalCurrentLiabilities": "11647900000", "cashAndShortTermInvestments": "3196300000" }, "cashflow": { "freeCashFlow": "2201100000", "dividendsPaid": "-88700000", "issuanceOfDebt": "2501700000", "issuanceOfStock": null, "repaymentOfDebt": "-3509200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2838900000", "repurchaseOfStock": null, "capitalExpenditures": "-637800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 31396400000, "cost_of_revenue": 12833800000, "gross_profit": 18562600000, "ebit": 3082700000, "ebitda": 4478100000, "pretax_income": null, "tax_provision": null, "net_income": 1635000000, "net_income_to_common": 1635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3114800000, "total_current_assets": 20718100000, "total_assets": 33625400000, "short_term_debt": 1560100000, "long_term_debt": 6409200000, "total_debt": 9726400000, "total_liabilities": null, "total_equity": 8006900000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1847500000, "capital_expenditure": -688400000, "free_cash_flow": 1159100000, "dividends_paid": -89500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2260400000 }, "complete_fields": { "id": 367247, "ticker_id": 13549, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4478100000", "netIncome": "1635000000", "grossProfit": "18562600000", "totalRevenue": "31396400000", "costOfRevenue": "12833800000", "interestExpense": "549500000", "operatingIncome": "3082700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217900000" }, "balance": { "totalDebt": "9726400000", "totalAssets": "33625400000", "longTermDebt": "6409200000", "shortTermDebt": "1560100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "20718100000", "totalShareholderEquity": "8006900000", "totalCurrentLiabilities": "13907000000", "cashAndShortTermInvestments": "3114800000" }, "cashflow": { "freeCashFlow": "1159100000", "dividendsPaid": "-89500000", "issuanceOfDebt": "5662300000", "issuanceOfStock": null, "repaymentOfDebt": "-3401900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1847500000", "repurchaseOfStock": null, "capitalExpenditures": "-688400000" } }, "revenue": 31396400000, "cost_of_revenue": 12833800000, "gross_profit": 18562600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3082700000, "depreciation_amortisation": 1217900000, "ebitda": 4478100000, "interest_expense": 549500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1635000000, "net_income_continuing_ops": null, "net_income_to_common": 1635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3114800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20718100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33625400000, "short_term_debt": 1560100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13907000000, "long_term_debt": 6409200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9726400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8006900000, "shares_outstanding": 44957224, "operating_cash_flow": 1847500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -688400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2260400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1159100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4478100000", "netIncome": "1635000000", "grossProfit": "18562600000", "totalRevenue": "31396400000", "costOfRevenue": "12833800000", "interestExpense": "549500000", "operatingIncome": "3082700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217900000" }, "balance": { "totalDebt": "9726400000", "totalAssets": "33625400000", "longTermDebt": "6409200000", "shortTermDebt": "1560100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "20718100000", "totalShareholderEquity": "8006900000", "totalCurrentLiabilities": "13907000000", "cashAndShortTermInvestments": "3114800000" }, "cashflow": { "freeCashFlow": "1159100000", "dividendsPaid": "-89500000", "issuanceOfDebt": "5662300000", "issuanceOfStock": null, "repaymentOfDebt": "-3401900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1847500000", "repurchaseOfStock": null, "capitalExpenditures": "-688400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367248, "ticker_id": 13549, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 9435500000, "cost_of_revenue": 4204400000, "gross_profit": 5231100000, "ebit": 329300000, "ebitda": 982700000, "pretax_income": null, "tax_provision": null, "net_income": 171800000, "net_income_to_common": 171800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6353800000, "total_current_assets": 24257900000, "total_assets": 40235500000, "short_term_debt": 2904600000, "long_term_debt": 5446000000, "total_debt": 10414000000, "total_liabilities": null, "total_equity": 12045000000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367238, "ticker_id": 13549, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "982700000", "netIncome": "171800000", "grossProfit": "5231100000", "totalRevenue": "9435500000", "costOfRevenue": "4204400000", "interestExpense": "302500000", "operatingIncome": "329300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421800000" }, "balance": { "totalDebt": "10414000000", "totalAssets": "40235500000", "longTermDebt": "5446000000", "shortTermDebt": "2904600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "24257900000", "totalShareholderEquity": "12045000000", "totalCurrentLiabilities": "15154600000", "cashAndShortTermInvestments": "6353800000" } }, "revenue": 9435500000, "cost_of_revenue": 4204400000, "gross_profit": 5231100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329300000, "depreciation_amortisation": 421800000, "ebitda": 982700000, "interest_expense": 302500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171800000, "net_income_continuing_ops": null, "net_income_to_common": 171800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6353800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24257900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40235500000, "short_term_debt": 2904600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15154600000, "long_term_debt": 5446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12045000000, "shares_outstanding": 44957224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "982700000", "netIncome": "171800000", "grossProfit": "5231100000", "totalRevenue": "9435500000", "costOfRevenue": "4204400000", "interestExpense": "302500000", "operatingIncome": "329300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421800000" }, "balance": { "totalDebt": "10414000000", "totalAssets": "40235500000", "longTermDebt": "5446000000", "shortTermDebt": "2904600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "24257900000", "totalShareholderEquity": "12045000000", "totalCurrentLiabilities": "15154600000", "cashAndShortTermInvestments": "6353800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 8835000000, "cost_of_revenue": 3529700000, "gross_profit": 5305300000, "ebit": 679200000, "ebitda": 525800000, "pretax_income": null, "tax_provision": null, "net_income": -79900000, "net_income_to_common": -79900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367240, "ticker_id": 13549, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525800000", "netIncome": "-79900000", "grossProfit": "5305300000", "totalRevenue": "8835000000", "costOfRevenue": "3529700000", "interestExpense": "290400000", "operatingIncome": "679200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370400000" } }, "revenue": 8835000000, "cost_of_revenue": 3529700000, "gross_profit": 5305300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679200000, "depreciation_amortisation": 370400000, "ebitda": 525800000, "interest_expense": 290400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79900000, "net_income_continuing_ops": null, "net_income_to_common": -79900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525800000", "netIncome": "-79900000", "grossProfit": "5305300000", "totalRevenue": "8835000000", "costOfRevenue": "3529700000", "interestExpense": "290400000", "operatingIncome": "679200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 7945500000, "cost_of_revenue": 2910100000, "gross_profit": 5035400000, "ebit": 652400000, "ebitda": 904300000, "pretax_income": null, "tax_provision": null, "net_income": 111500000, "net_income_to_common": 111500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367241, "ticker_id": 13549, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "904300000", "netIncome": "111500000", "grossProfit": "5035400000", "totalRevenue": "7945500000", "costOfRevenue": "2910100000", "interestExpense": "230700000", "operatingIncome": "652400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "357500000" } }, "revenue": 7945500000, "cost_of_revenue": 2910100000, "gross_profit": 5035400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652400000, "depreciation_amortisation": 357500000, "ebitda": 904300000, "interest_expense": 230700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111500000, "net_income_continuing_ops": null, "net_income_to_common": 111500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "904300000", "netIncome": "111500000", "grossProfit": "5035400000", "totalRevenue": "7945500000", "costOfRevenue": "2910100000", "interestExpense": "230700000", "operatingIncome": "652400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "357500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 8065900000, "cost_of_revenue": 3117600000, "gross_profit": 4948300000, "ebit": 448000000, "ebitda": 308400000, "pretax_income": null, "tax_provision": null, "net_income": -269500000, "net_income_to_common": -269500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4448100000, "total_current_assets": 18838500000, "total_assets": 31030800000, "short_term_debt": 2169800000, "long_term_debt": 4336400000, "total_debt": 8503900000, "total_liabilities": null, "total_equity": 10227900000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367242, "ticker_id": 13549, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308400000", "netIncome": "-269500000", "grossProfit": "4948300000", "totalRevenue": "8065900000", "costOfRevenue": "3117600000", "interestExpense": "265500000", "operatingIncome": "448000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "384300000" }, "balance": { "totalDebt": "8503900000", "totalAssets": "31030800000", "longTermDebt": "4336400000", "shortTermDebt": "2169800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18838500000", "totalShareholderEquity": "10227900000", "totalCurrentLiabilities": "11307000000", "cashAndShortTermInvestments": "4448100000" } }, "revenue": 8065900000, "cost_of_revenue": 3117600000, "gross_profit": 4948300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 384300000, "ebitda": 308400000, "interest_expense": 265500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -269500000, "net_income_continuing_ops": null, "net_income_to_common": -269500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4448100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18838500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31030800000, "short_term_debt": 2169800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11307000000, "long_term_debt": 4336400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8503900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10227900000, "shares_outstanding": 44957224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308400000", "netIncome": "-269500000", "grossProfit": "4948300000", "totalRevenue": "8065900000", "costOfRevenue": "3117600000", "interestExpense": "265500000", "operatingIncome": "448000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "384300000" }, "balance": { "totalDebt": "8503900000", "totalAssets": "31030800000", "longTermDebt": "4336400000", "shortTermDebt": "2169800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "18838500000", "totalShareholderEquity": "10227900000", "totalCurrentLiabilities": "11307000000", "cashAndShortTermInvestments": "4448100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": 8014800000, "cost_of_revenue": 3144200000, "gross_profit": 4870600000, "ebit": 609800000, "ebitda": 1217000000, "pretax_income": null, "tax_provision": null, "net_income": 414800000, "net_income_to_common": 414800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367244, "ticker_id": 13549, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1217000000", "netIncome": "414800000", "grossProfit": "4870600000", "totalRevenue": "8014800000", "costOfRevenue": "3144200000", "interestExpense": "251400000", "operatingIncome": "609800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348900000" } }, "revenue": 8014800000, "cost_of_revenue": 3144200000, "gross_profit": 4870600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609800000, "depreciation_amortisation": 348900000, "ebitda": 1217000000, "interest_expense": 251400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414800000, "net_income_continuing_ops": null, "net_income_to_common": 414800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1217000000", "netIncome": "414800000", "grossProfit": "4870600000", "totalRevenue": "8014800000", "costOfRevenue": "3144200000", "interestExpense": "251400000", "operatingIncome": "609800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3703900000, "total_current_assets": 19425300000, "total_assets": 32417700000, "short_term_debt": 2799200000, "long_term_debt": 4667400000, "total_debt": 9361300000, "total_liabilities": null, "total_equity": 10305600000, "shares_outstanding": 44957224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367245, "ticker_id": 13549, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:24.325511+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9361300000", "totalAssets": "32417700000", "longTermDebt": "4667400000", "shortTermDebt": "2799200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "19425300000", "totalShareholderEquity": "10305600000", "totalCurrentLiabilities": "12241100000", "cashAndShortTermInvestments": "3703900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3703900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19425300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32417700000, "short_term_debt": 2799200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12241100000, "long_term_debt": 4667400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9361300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10305600000, "shares_outstanding": 44957224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9361300000", "totalAssets": "32417700000", "longTermDebt": "4667400000", "shortTermDebt": "2799200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44957224", "totalCurrentAssets": "19425300000", "totalShareholderEquity": "10305600000", "totalCurrentLiabilities": "12241100000", "cashAndShortTermInvestments": "3703900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }