{ "ticker": { "uuid": "675194a9-16c0-4c00-bf0f-7e6cf7c87f10", "symbol": "ICCM", "name": "Icecure Medical", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/675194a9-16c0-4c00-bf0f-7e6cf7c87f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/675194a9-16c0-4c00-bf0f-7e6cf7c87f10/" }, "ticker_metadata": { "id": 6556, "uuid": "675194a9-16c0-4c00-bf0f-7e6cf7c87f10", "symbol": "ICCM", "name": "Icecure Medical", "asset_type": "equity", "market_cap": 18530300, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "IceCure Medical Ltd develops and markets minimally invasive cryoablation therapies for the women's health and oncology markets. The company is headquartered in Caesarea, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "675194a9-16c0-4c00-bf0f-7e6cf7c87f10", "symbol": "ICCM", "name": "Icecure Medical", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/675194a9-16c0-4c00-bf0f-7e6cf7c87f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/675194a9-16c0-4c00-bf0f-7e6cf7c87f10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.37, "market_cap": 10704909.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.8534, "piotroski_f_score": 3, "momentum_12_1": 6.0936, "volatility_252d": 23.2772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.780326+00:00", "batch_id": "" }, "size": { "price_close": 4.365, "market_cap": 10704909.33, "market_cap_usd": 10704909.33, "enterprise_value": null, "shares_outstanding": 2452442, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2603, "ptbv_ratio": 1.2603, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7056, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.2603, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3655, "operating_margin": -4.3994, "net_margin": -4.416, "ebitda_margin": -4.3223, "fcf_margin": -4.2557, "roe": -1.8534, "roa": -1.1834, "roic": -22.9298, "roc_greenblatt": null, "asset_turnover": 0.268, "cash_conversion": 0.9637, "accruals_ratio": -0.0368, "sbc_to_revenue": 0.0914, "piotroski_f_score": 3, "altman_z_score": -14.7512, "earnings_stability_5y": 0.1274, "revenue_stability_5y": 0.252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0979, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5662, "net_debt_to_ebitda": 0.5179, "debt_to_assets": 0.0101, "interest_coverage": null, "current_ratio": 2.5237, "quick_ratio": 1.9729, "net_debt": -7981000, "local_beta": -0.0295, "volatility_252d": 23.2772, "volatility_60d": 59.3844, "max_drawdown_12m": -0.6654, "risk_adjusted_momentum": 0.2618 }, "growth": { "revenue_growth_1y": 0.0892, "revenue_growth_3y_cagr": 0.0308, "revenue_growth_5y_cagr": -0.0372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0495, "revenue_growth": 0.0892, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3937, "price_return_3m": 5.9286, "price_return_6m": 5.3593, "price_return_9m": 3.2379, "price_return_12m": 3.3005, "price_return_12m_ex1m": 6.0936, "momentum_6m": 5.3593, "momentum_12m": 3.3005, "momentum_12_1": 6.0936, "distance_from_52w_high": -0.5947, "distance_from_52w_low": 10.6462, "relative_strength": 3.1426 }, "raw_ttm": { "revenue_ttm": 3565000, "gross_profit_ttm": 1303000, "ebit_ttm": -15684000, "ebitda_ttm": -15409000, "net_income_ttm": -15743000, "eps_diluted_ttm": -6.4193, "operating_cash_flow_ttm": -15253318, "capital_expenditure_ttm": 81771, "fcf_ttm": -15171547, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8115000, "total_current_assets": 12124000, "total_current_liabilities": 4804000, "net_ppe": null, "total_assets": 13303000, "total_debt": 134000, "total_equity": 8494000, "net_working_capital": -661000, "book_value_per_share": 3.4635, "retained_earnings": -124710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4635 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1489, "ticker_id": 6556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.780326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.365, "market_cap": 10704909.33, "market_cap_usd": 10704909.33, "enterprise_value": null, "shares_outstanding": 2452442, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26029071, "ptbv_ratio": 1.26029071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.70559115, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3654979, "operating_margin": -4.39943899, "net_margin": -4.41598878, "ebitda_margin": -4.32230014, "fcf_margin": -4.25569341, "roe": -1.85342595, "roa": -1.18341727, "roic": -22.92982456, "roc_greenblatt": null, "asset_turnover": 0.26798467, "cash_conversion": 0.96370114, "accruals_ratio": -0.03680989, "sbc_to_revenue": 0.0914446, "debt_to_equity": 0.56616435, "net_debt_to_ebitda": 0.51794406, "debt_to_assets": 0.01007292, "interest_coverage": null, "current_ratio": 2.52373022, "quick_ratio": 1.97293922, "net_debt": -7981000, "revenue_growth_1y": 0.08921479, "revenue_growth_3y_cagr": 0.03080775, "revenue_growth_5y_cagr": -0.03721502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04951562, "piotroski_f_score": 3, "altman_z_score": -14.75115299, "earnings_stability_5y": 0.127411, "revenue_stability_5y": 0.251992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39375, "price_return_3m": 5.92857143, "price_return_6m": 5.35926573, "price_return_9m": 3.23786408, "price_return_12m": 3.30049261, "price_return_12m_ex1m": 6.09359606, "distance_from_52w_high": -0.59470752, "distance_from_52w_low": 10.64621131, "relative_strength": 3.14255156, "local_beta": -0.0295, "volatility_252d": 23.277196, "volatility_60d": 59.384431, "max_drawdown_12m": -0.66535714, "revenue_ttm": 3565000, "gross_profit_ttm": 1303000, "ebit_ttm": -15684000, "ebitda_ttm": -15409000, "net_income_ttm": -15743000, "eps_diluted_ttm": -6.41931593, "operating_cash_flow_ttm": -15253318, "capital_expenditure_ttm": 81771, "fcf_ttm": -15171547, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8115000, "total_current_assets": 12124000, "total_current_liabilities": 4804000, "net_ppe": null, "total_assets": 13303000, "total_debt": 134000, "total_equity": 8494000, "net_working_capital": -661000, "book_value_per_share": 3.4634866, "retained_earnings": -124710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4634866, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.37, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8534, "momentum_12_1": 6.0936, "complete_fields": { "id": 1489, "ticker_id": 6556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.780326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.365, "market_cap": 10704909.33, "market_cap_usd": 10704909.33, "enterprise_value": null, "shares_outstanding": 2452442, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26029071, "ptbv_ratio": 1.26029071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.70559115, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3654979, "operating_margin": -4.39943899, "net_margin": -4.41598878, "ebitda_margin": -4.32230014, "fcf_margin": -4.25569341, "roe": -1.85342595, "roa": -1.18341727, "roic": -22.92982456, "roc_greenblatt": null, "asset_turnover": 0.26798467, "cash_conversion": 0.96370114, "accruals_ratio": -0.03680989, "sbc_to_revenue": 0.0914446, "debt_to_equity": 0.56616435, "net_debt_to_ebitda": 0.51794406, "debt_to_assets": 0.01007292, "interest_coverage": null, "current_ratio": 2.52373022, "quick_ratio": 1.97293922, "net_debt": -7981000, "revenue_growth_1y": 0.08921479, "revenue_growth_3y_cagr": 0.03080775, "revenue_growth_5y_cagr": -0.03721502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04951562, "piotroski_f_score": 3, "altman_z_score": -14.75115299, "earnings_stability_5y": 0.127411, "revenue_stability_5y": 0.251992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39375, "price_return_3m": 5.92857143, "price_return_6m": 5.35926573, "price_return_9m": 3.23786408, "price_return_12m": 3.30049261, "price_return_12m_ex1m": 6.09359606, "distance_from_52w_high": -0.59470752, "distance_from_52w_low": 10.64621131, "relative_strength": 3.14255156, "local_beta": -0.0295, "volatility_252d": 23.277196, "volatility_60d": 59.384431, "max_drawdown_12m": -0.66535714, "revenue_ttm": 3565000, "gross_profit_ttm": 1303000, "ebit_ttm": -15684000, "ebitda_ttm": -15409000, "net_income_ttm": -15743000, "eps_diluted_ttm": -6.41931593, "operating_cash_flow_ttm": -15253318, "capital_expenditure_ttm": 81771, "fcf_ttm": -15171547, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8115000, "total_current_assets": 12124000, "total_current_liabilities": 4804000, "net_ppe": null, "total_assets": 13303000, "total_debt": 134000, "total_equity": 8494000, "net_working_capital": -661000, "book_value_per_share": 3.4634866, "retained_earnings": -124710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4634866, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 3379000, "cost_of_revenue": 2153000, "gross_profit": 1226000, "ebit": -15094000, "ebitda": -14799000, "pretax_income": -15057000, "tax_provision": null, "net_income": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897000, "total_current_assets": 12605000, "total_assets": 13888000, "short_term_debt": 204000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": 4837000, "total_equity": 9051000, "shares_outstanding": 2119308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14574000, "capital_expenditure": 36000, "free_cash_flow": -14538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93335, "ticker_id": 6556, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15094000", "ebitda": "-14799000", "netIncome": "-15057000", "grossProfit": "1226000", "depreciation": "None", "totalRevenue": "3379000", "costOfRevenue": "2153000", "interestIncome": "None", "incomeBeforeTax": "-15057000", "interestExpense": "None", "operatingIncome": "-15094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "16320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "7850000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13888000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120436000", "totalLiabilities": "4837000", "otherCurrentAssets": "752000", "totalCurrentAssets": "12605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282999", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "9051000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "3502000", "totalCurrentLiabilities": "4824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999", "cashAndShortTermInvestments": "8897000", "commonStockSharesOutstanding": "2119308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-637000", "operatingCashflow": "-14574000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15834000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3379000, "cost_of_revenue": 2153000, "gross_profit": 1226000, "research_and_development": 7433000, "selling_general_admin": 7850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15094000, "depreciation_amortisation": 295000, "ebitda": -14799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15057000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15057000, "net_income_continuing_ops": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897000, "short_term_investments": null, "net_receivables": 331000, "inventory": 2625000, "other_current_assets": null, "total_current_assets": 12605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282999, "total_assets": 13888000, "short_term_debt": 204000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12999, "total_liabilities": 4837000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120436000, "total_equity": 9051000, "shares_outstanding": 2119308, "operating_cash_flow": -14574000, "stock_based_compensation": 1373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15834000, "free_cash_flow": -14538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15094000", "ebitda": "-14799000", "netIncome": "-15057000", "grossProfit": "1226000", "depreciation": "None", "totalRevenue": "3379000", "costOfRevenue": "2153000", "interestIncome": "None", "incomeBeforeTax": "-15057000", "interestExpense": "None", "operatingIncome": "-15094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "16320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "7850000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13888000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120436000", "totalLiabilities": "4837000", "otherCurrentAssets": "752000", "totalCurrentAssets": "12605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282999", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "9051000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "3502000", "totalCurrentLiabilities": "4824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999", "cashAndShortTermInvestments": "8897000", "commonStockSharesOutstanding": "2119308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-637000", "operatingCashflow": "-14574000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15834000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 3291000, "cost_of_revenue": 1840000, "gross_profit": 1451000, "ebit": -15696000, "ebitda": -15364000, "pretax_income": -15318000, "tax_provision": null, "net_income": -15318000, "net_income_to_common": -15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000, "total_current_assets": 10754000, "total_assets": 12576000, "short_term_debt": 596000, "long_term_debt": null, "total_debt": 596000, "total_liabilities": 5675000, "total_equity": 6901000, "shares_outstanding": 1695893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12563000, "capital_expenditure": 71000, "free_cash_flow": -12492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93340, "ticker_id": 6556, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15696000", "ebitda": "-15364000", "netIncome": "-15318000", "grossProfit": "1451000", "depreciation": "None", "totalRevenue": "3291000", "costOfRevenue": "1840000", "interestIncome": "None", "incomeBeforeTax": "-15318000", "interestExpense": "None", "operatingIncome": "-15696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "17147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-15318000" }, "balance": { "goodwill": "None", "inventory": "1988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12576000", "longTermDebt": "None", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105379000", "totalLiabilities": "5675000", "otherCurrentAssets": "981000", "totalCurrentAssets": "10754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "6901000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "3352000", "totalCurrentLiabilities": "5514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "1695893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "287000", "operatingCashflow": "-12563000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9187000", "cashflowFromInvestment": "446000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3291000, "cost_of_revenue": 1840000, "gross_profit": 1451000, "research_and_development": 7096000, "selling_general_admin": 8912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15696000, "depreciation_amortisation": 332000, "ebitda": -15364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15318000, "net_income_continuing_ops": -15318000, "net_income_to_common": -15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000, "short_term_investments": 0, "net_receivables": 221000, "inventory": 1988000, "other_current_assets": null, "total_current_assets": 10754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822000, "total_assets": 12576000, "short_term_debt": 596000, "accounts_payable": 1232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 5675000, "total_debt": 596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105379000, "total_equity": 6901000, "shares_outstanding": 1695893, "operating_cash_flow": -12563000, "stock_based_compensation": 869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9187000, "free_cash_flow": -12492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15696000", "ebitda": "-15364000", "netIncome": "-15318000", "grossProfit": "1451000", "depreciation": "None", "totalRevenue": "3291000", "costOfRevenue": "1840000", "interestIncome": "None", "incomeBeforeTax": "-15318000", "interestExpense": "None", "operatingIncome": "-15696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "17147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-15318000" }, "balance": { "goodwill": "None", "inventory": "1988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12576000", "longTermDebt": "None", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105379000", "totalLiabilities": "5675000", "otherCurrentAssets": "981000", "totalCurrentAssets": "10754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "6901000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "3352000", "totalCurrentLiabilities": "5514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "1695893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "287000", "operatingCashflow": "-12563000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9187000", "cashflowFromInvestment": "446000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 3229000, "cost_of_revenue": 1929000, "gross_profit": 1300000, "ebit": -15576000, "ebitda": -15253000, "pretax_income": -14652000, "tax_provision": 155105, "net_income": -14652000, "net_income_to_common": -14652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10533000, "total_current_assets": 14184000, "total_assets": 16410000, "short_term_debt": 223000, "long_term_debt": null, "total_debt": 223000, "total_liabilities": 4247000, "total_equity": 12163000, "shares_outstanding": 1521268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12521000, "capital_expenditure": 480000, "free_cash_flow": -12041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93345, "ticker_id": 6556, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15576000", "ebitda": "-15253000", "netIncome": "-14652000", "grossProfit": "1300000", "depreciation": "None", "totalRevenue": "3229000", "costOfRevenue": "1929000", "interestIncome": "None", "incomeBeforeTax": "-14652000", "interestExpense": "None", "operatingIncome": "-15576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155105", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "16876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-14652000" }, "balance": { "goodwill": "None", "inventory": "2275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90061000", "totalLiabilities": "4247000", "otherCurrentAssets": "523000", "totalCurrentAssets": "14184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529000", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2226000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599000", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "3871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "1521268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "-12521000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3229000, "cost_of_revenue": 1929000, "gross_profit": 1300000, "research_and_development": 8273000, "selling_general_admin": 4166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15576000, "depreciation_amortisation": 323000, "ebitda": -15253000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14652000, "tax_provision": 155105, "effective_tax_rate": null, "net_income": -14652000, "net_income_continuing_ops": -14652000, "net_income_to_common": -14652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10533000, "short_term_investments": 529000, "net_receivables": 103000, "inventory": 2275000, "other_current_assets": null, "total_current_assets": 14184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2226000, "total_assets": 16410000, "short_term_debt": 223000, "accounts_payable": 502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376000, "total_liabilities": 4247000, "total_debt": 223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90061000, "total_equity": 12163000, "shares_outstanding": 1521268, "operating_cash_flow": -12521000, "stock_based_compensation": 1310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000, "free_cash_flow": -12041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15576000", "ebitda": "-15253000", "netIncome": "-14652000", "grossProfit": "1300000", "depreciation": "None", "totalRevenue": "3229000", "costOfRevenue": "1929000", "interestIncome": "None", "incomeBeforeTax": "-14652000", "interestExpense": "None", "operatingIncome": "-15576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155105", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "16876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-14652000" }, "balance": { "goodwill": "None", "inventory": "2275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90061000", "totalLiabilities": "4247000", "otherCurrentAssets": "523000", "totalCurrentAssets": "14184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529000", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2226000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599000", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "3871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "1521268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "-12521000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 3085000, "cost_of_revenue": 1640000, "gross_profit": 1445000, "ebit": -16739000, "ebitda": -16491000, "pretax_income": -16978000, "tax_provision": 239000, "net_income": -17217000, "net_income_to_common": -17217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23659000, "total_current_assets": 28130000, "total_assets": 30188000, "short_term_debt": 167000, "long_term_debt": null, "total_debt": 167000, "total_liabilities": 4766000, "total_equity": 25422000, "shares_outstanding": 1233888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14292000, "capital_expenditure": 891000, "free_cash_flow": -13401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93350, "ticker_id": 6556, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16739000", "ebitda": "-16491000", "netIncome": "-17217000", "grossProfit": "1445000", "depreciation": "None", "totalRevenue": "3085000", "costOfRevenue": "1640000", "interestIncome": "None", "incomeBeforeTax": "-16978000", "interestExpense": "239000", "operatingIncome": "-16739000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "18184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "5857000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "2857000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30188000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75409000", "totalLiabilities": "4766000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "28130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058000", "currentAccountsPayable": "714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2024000", "shortLongTermDebtTotal": "597000", "totalShareholderEquity": "25422000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "2809000", "totalCurrentLiabilities": "4336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "23659000", "commonStockSharesOutstanding": "1233888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000", "operatingCashflow": "-14292000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13577000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3085000, "cost_of_revenue": 1640000, "gross_profit": 1445000, "research_and_development": 9123000, "selling_general_admin": 5857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16739000, "depreciation_amortisation": 248000, "ebitda": -16491000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -16978000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -17217000, "net_income_continuing_ops": -16978000, "net_income_to_common": -17217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23659000, "short_term_investments": 0, "net_receivables": 366000, "inventory": 2857000, "other_current_assets": null, "total_current_assets": 28130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2058000, "total_assets": 30188000, "short_term_debt": 167000, "accounts_payable": 714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430000, "total_liabilities": 4766000, "total_debt": 167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75409000, "total_equity": 25422000, "shares_outstanding": 1233888, "operating_cash_flow": -14292000, "stock_based_compensation": 1865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13577000, "free_cash_flow": -13401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16739000", "ebitda": "-16491000", "netIncome": "-17217000", "grossProfit": "1445000", "depreciation": "None", "totalRevenue": "3085000", "costOfRevenue": "1640000", "interestIncome": "None", "incomeBeforeTax": "-16978000", "interestExpense": "239000", "operatingIncome": "-16739000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "18184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "5857000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "2857000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30188000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75409000", "totalLiabilities": "4766000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "28130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058000", "currentAccountsPayable": "714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2024000", "shortLongTermDebtTotal": "597000", "totalShareholderEquity": "25422000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "2809000", "totalCurrentLiabilities": "4336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "23659000", "commonStockSharesOutstanding": "1233888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000", "operatingCashflow": "-14292000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13577000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 4138000, "cost_of_revenue": 1943000, "gross_profit": 2195000, "ebit": -9724000, "ebitda": -9597000, "pretax_income": -9895000, "tax_provision": 171000, "net_income": -10066000, "net_income_to_common": -10066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25621000, "total_current_assets": 30322000, "total_assets": 32281000, "short_term_debt": 224000, "long_term_debt": null, "total_debt": 224000, "total_liabilities": 5323000, "total_equity": 26958000, "shares_outstanding": 28548676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12605000, "capital_expenditure": 533000, "free_cash_flow": -12072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93355, "ticker_id": 6556, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9724000", "ebitda": "-9597000", "netIncome": "-10066000", "grossProfit": "2195000", "depreciation": "None", "totalRevenue": "4138000", "costOfRevenue": "1943000", "interestIncome": "None", "incomeBeforeTax": "-9895000", "interestExpense": "171000", "operatingIncome": "-9724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "11919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "4125000", "netIncomeFromContinuingOperations": "-9895000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32281000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58431000", "totalLiabilities": "5323000", "otherCurrentAssets": "1975000", "totalCurrentAssets": "30322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959000", "currentAccountsPayable": "881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000", "shortLongTermDebtTotal": "909000", "totalShareholderEquity": "26958000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "2031000", "totalCurrentLiabilities": "4020000", "otherNonCurrentLiabilities": "618000", "totalNonCurrentLiabilities": "1303000", "cashAndShortTermInvestments": "25621000", "commonStockSharesOutstanding": "28548676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "-12605000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30889000", "cashflowFromInvestment": "3792000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4138000, "cost_of_revenue": 1943000, "gross_profit": 2195000, "research_and_development": 5877000, "selling_general_admin": 4125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9724000, "depreciation_amortisation": 127000, "ebitda": -9597000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -9895000, "tax_provision": 171000, "effective_tax_rate": null, "net_income": -10066000, "net_income_continuing_ops": -9895000, "net_income_to_common": -10066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25621000, "short_term_investments": null, "net_receivables": 771000, "inventory": 1955000, "other_current_assets": null, "total_current_assets": 30322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959000, "total_assets": 32281000, "short_term_debt": 224000, "accounts_payable": 881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1303000, "total_liabilities": 5323000, "total_debt": 224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58431000, "total_equity": 26958000, "shares_outstanding": 28548676, "operating_cash_flow": -12605000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30889000, "free_cash_flow": -12072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9724000", "ebitda": "-9597000", "netIncome": "-10066000", "grossProfit": "2195000", "depreciation": "None", "totalRevenue": "4138000", "costOfRevenue": "1943000", "interestIncome": "None", "incomeBeforeTax": "-9895000", "interestExpense": "171000", "operatingIncome": "-9724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "11919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "4125000", "netIncomeFromContinuingOperations": "-9895000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32281000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58431000", "totalLiabilities": "5323000", "otherCurrentAssets": "1975000", "totalCurrentAssets": "30322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959000", "currentAccountsPayable": "881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000", "shortLongTermDebtTotal": "909000", "totalShareholderEquity": "26958000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "2031000", "totalCurrentLiabilities": "4020000", "otherNonCurrentLiabilities": "618000", "totalNonCurrentLiabilities": "1303000", "cashAndShortTermInvestments": "25621000", "commonStockSharesOutstanding": "28548676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "-12605000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30889000", "cashflowFromInvestment": "3792000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 4084526, "cost_of_revenue": 1426194, "gross_profit": 2658332, "ebit": -4142000, "ebitda": -4079000, "pretax_income": -4690332.91, "tax_provision": 86765, "net_income": -4777098.79, "net_income_to_common": -4777098.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3501733, "total_current_assets": 9678904, "total_assets": 10337267, "short_term_debt": 214000, "long_term_debt": null, "total_debt": 214000, "total_liabilities": 5754225, "total_equity": 4583041, "shares_outstanding": 17128903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3690000, "capital_expenditure": 222999, "free_cash_flow": -3467001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93360, "ticker_id": 6556, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4142000", "ebitda": "-4079000", "netIncome": "-4777098.79", "grossProfit": "2658332", "depreciation": "None", "totalRevenue": "4084526", "costOfRevenue": "1426194", "interestIncome": "13000", "incomeBeforeTax": "-4690332.91", "interestExpense": "38673", "operatingIncome": "-4361617.76", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86765", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "7019949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "1759263", "netIncomeFromContinuingOperations": "-15082000" }, "balance": { "goodwill": "None", "inventory": "1142261", "commonStock": "5030243", "currentDebt": "None", "investments": "None", "totalAssets": "10337267", "longTermDebt": "None", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56965993.38", "totalLiabilities": "5754225", "otherCurrentAssets": "5023000", "totalCurrentAssets": "9678904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4669000", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658363", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999000", "shortLongTermDebtTotal": "301037", "totalShareholderEquity": "4583041", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "3050129", "totalCurrentLiabilities": "3909129", "otherNonCurrentLiabilities": "759000", "totalNonCurrentLiabilities": "1845096", "cashAndShortTermInvestments": "3501733", "commonStockSharesOutstanding": "17128903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3501733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "-3690000", "capitalExpenditures": "222999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5858000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4084526, "cost_of_revenue": 1426194, "gross_profit": 2658332, "research_and_development": 4078928, "selling_general_admin": 1759263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4142000, "depreciation_amortisation": 63000, "ebitda": -4079000, "interest_expense": 38673, "interest_income": null, "other_non_operating": null, "pretax_income": -4690332.91, "tax_provision": 86765, "effective_tax_rate": null, "net_income": -4777098.79, "net_income_continuing_ops": -15082000, "net_income_to_common": -4777098.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3501733, "short_term_investments": 4669000, "net_receivables": 165000, "inventory": 1142261, "other_current_assets": null, "total_current_assets": 9678904, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658363, "total_assets": 10337267, "short_term_debt": 214000, "accounts_payable": 645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3909129, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845096, "total_liabilities": 5754225, "total_debt": 214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56965993.38, "total_equity": 4583041, "shares_outstanding": 17128903, "operating_cash_flow": -3690000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5858000, "free_cash_flow": -3467001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4142000", "ebitda": "-4079000", "netIncome": "-4777098.79", "grossProfit": "2658332", "depreciation": "None", "totalRevenue": "4084526", "costOfRevenue": "1426194", "interestIncome": "13000", "incomeBeforeTax": "-4690332.91", "interestExpense": "38673", "operatingIncome": "-4361617.76", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86765", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "7019949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4078928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "1759263", "netIncomeFromContinuingOperations": "-15082000" }, "balance": { "goodwill": "None", "inventory": "1142261", "commonStock": "5030243", "currentDebt": "None", "investments": "None", "totalAssets": "10337267", "longTermDebt": "None", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56965993.38", "totalLiabilities": "5754225", "otherCurrentAssets": "5023000", "totalCurrentAssets": "9678904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4669000", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658363", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999000", "shortLongTermDebtTotal": "301037", "totalShareholderEquity": "4583041", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "3050129", "totalCurrentLiabilities": "3909129", "otherNonCurrentLiabilities": "759000", "totalNonCurrentLiabilities": "1845096", "cashAndShortTermInvestments": "3501733", "commonStockSharesOutstanding": "17128903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3501733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "-3690000", "capitalExpenditures": "222999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5858000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 1657618, "cost_of_revenue": 1081205, "gross_profit": 576413, "ebit": -4751067.9, "ebitda": -4595702.9, "pretax_income": -4773882.41, "tax_provision": -13572.83, "net_income": -4760309.58, "net_income_to_common": -4760309.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5777694, "total_current_assets": 6899907, "total_assets": 7317488, "short_term_debt": 134573, "long_term_debt": null, "total_debt": 134573, "total_liabilities": 4691290, "total_equity": 2626198, "shares_outstanding": 13621285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1741942.94, "capital_expenditure": 102229.41, "free_cash_flow": -1639713.53, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93365, "ticker_id": 6556, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4751067.90", "ebitda": "-4595702.90", "netIncome": "-4760309.58", "grossProfit": "576413", "depreciation": "None", "totalRevenue": "1657618", "costOfRevenue": "1081205", "interestIncome": "0", "incomeBeforeTax": "-4773882.41", "interestExpense": "22813", "operatingIncome": "-4608698.16", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13572.83", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "5185110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2847406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155365", "sellingGeneralAndAdministrative": "1317430", "netIncomeFromContinuingOperations": "-16531000" }, "balance": { "goodwill": "None", "inventory": "717338", "commonStock": "3472334", "currentDebt": "None", "investments": "None", "totalAssets": "7317488", "longTermDebt": "None", "shortTermDebt": "134573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48543086", "totalLiabilities": "4691290", "otherCurrentAssets": "404873", "totalCurrentAssets": "6899907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417581", "currentAccountsPayable": "425667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1307000", "shortLongTermDebtTotal": "245177", "totalShareholderEquity": "2626198", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "3066593", "totalCurrentLiabilities": "3626833", "otherNonCurrentLiabilities": "2102000", "totalNonCurrentLiabilities": "1064456", "cashAndShortTermInvestments": "5777694", "commonStockSharesOutstanding": "13621285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5777694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4773882.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6930.81", "operatingCashflow": "-1741942.94", "capitalExpenditures": "102229.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3063705", "cashflowFromInvestment": "-102229.41", "stockBasedCompensation": "363578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657618, "cost_of_revenue": 1081205, "gross_profit": 576413, "research_and_development": 2847406, "selling_general_admin": 1317430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4751067.9, "depreciation_amortisation": 155365, "ebitda": -4595702.9, "interest_expense": 22813, "interest_income": null, "other_non_operating": null, "pretax_income": -4773882.41, "tax_provision": -13572.83, "effective_tax_rate": null, "net_income": -4760309.58, "net_income_continuing_ops": -16531000, "net_income_to_common": -4760309.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5777694, "short_term_investments": null, "net_receivables": 2, "inventory": 717338, "other_current_assets": null, "total_current_assets": 6899907, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417581, "total_assets": 7317488, "short_term_debt": 134573, "accounts_payable": 425667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3626833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064456, "total_liabilities": 4691290, "total_debt": 134573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48543086, "total_equity": 2626198, "shares_outstanding": 13621285, "operating_cash_flow": -1741942.94, "stock_based_compensation": 363578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102229.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102229.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3063705, "free_cash_flow": -1639713.53, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4751067.90", "ebitda": "-4595702.90", "netIncome": "-4760309.58", "grossProfit": "576413", "depreciation": "None", "totalRevenue": "1657618", "costOfRevenue": "1081205", "interestIncome": "0", "incomeBeforeTax": "-4773882.41", "interestExpense": "22813", "operatingIncome": "-4608698.16", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13572.83", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "5185110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2847406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155365", "sellingGeneralAndAdministrative": "1317430", "netIncomeFromContinuingOperations": "-16531000" }, "balance": { "goodwill": "None", "inventory": "717338", "commonStock": "3472334", "currentDebt": "None", "investments": "None", "totalAssets": "7317488", "longTermDebt": "None", "shortTermDebt": "134573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48543086", "totalLiabilities": "4691290", "otherCurrentAssets": "404873", "totalCurrentAssets": "6899907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417581", "currentAccountsPayable": "425667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1307000", "shortLongTermDebtTotal": "245177", "totalShareholderEquity": "2626198", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "3066593", "totalCurrentLiabilities": "3626833", "otherNonCurrentLiabilities": "2102000", "totalNonCurrentLiabilities": "1064456", "cashAndShortTermInvestments": "5777694", "commonStockSharesOutstanding": "13621285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5777694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4773882.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6930.81", "operatingCashflow": "-1741942.94", "capitalExpenditures": "102229.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3063705", "cashflowFromInvestment": "-102229.41", "stockBasedCompensation": "363578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 1071902, "cost_of_revenue": 623174, "gross_profit": 448728, "ebit": -3452816.89, "ebitda": -3422016.89, "pretax_income": -3534066.17, "tax_provision": -1131000, "net_income": -3534066.17, "net_income_to_common": -3534066.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193351, "total_current_assets": 5152673, "total_assets": 5254102, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1887313, "total_equity": 3366788, "shares_outstanding": 11667923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3063830.92, "capital_expenditure": 64255.75, "free_cash_flow": -2999575.17, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93370, "ticker_id": 6556, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452816.89", "ebitda": "-3422016.89", "netIncome": "-3534066.17", "grossProfit": "448728", "depreciation": "None", "totalRevenue": "1071902", "costOfRevenue": "623174", "interestIncome": "2000", "incomeBeforeTax": "-3534066.17", "interestExpense": "73151", "operatingIncome": "-3170304.29", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1131000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "3619032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1940948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800", "sellingGeneralAndAdministrative": "1065530", "netIncomeFromContinuingOperations": "-13310000" }, "balance": { "goodwill": "None", "inventory": "653178", "commonStock": "2697679", "currentDebt": "None", "investments": "None", "totalAssets": "5254102", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40243215.97", "totalLiabilities": "1887313", "otherCurrentAssets": "55760", "totalCurrentAssets": "5152673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101428", "currentAccountsPayable": "452976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3366788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713717", "totalCurrentLiabilities": "1166693", "otherNonCurrentLiabilities": "2714000", "totalNonCurrentLiabilities": "720620", "cashAndShortTermInvestments": "4193351", "commonStockSharesOutstanding": "11667923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4193351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534066.17", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-375975.78", "operatingCashflow": "-3063830.92", "capitalExpenditures": "64255.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5984015", "cashflowFromInvestment": "-64255.75", "stockBasedCompensation": "209760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071902, "cost_of_revenue": 623174, "gross_profit": 448728, "research_and_development": 1940948, "selling_general_admin": 1065530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452816.89, "depreciation_amortisation": 30800, "ebitda": -3422016.89, "interest_expense": 73151, "interest_income": null, "other_non_operating": null, "pretax_income": -3534066.17, "tax_provision": -1131000, "effective_tax_rate": null, "net_income": -3534066.17, "net_income_continuing_ops": -13310000, "net_income_to_common": -3534066.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193351, "short_term_investments": null, "net_receivables": 250384, "inventory": 653178, "other_current_assets": null, "total_current_assets": 5152673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101428, "total_assets": 5254102, "short_term_debt": null, "accounts_payable": 452976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720620, "total_liabilities": 1887313, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40243215.97, "total_equity": 3366788, "shares_outstanding": 11667923, "operating_cash_flow": -3063830.92, "stock_based_compensation": 209760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64255.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64255.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5984015, "free_cash_flow": -2999575.17, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452816.89", "ebitda": "-3422016.89", "netIncome": "-3534066.17", "grossProfit": "448728", "depreciation": "None", "totalRevenue": "1071902", "costOfRevenue": "623174", "interestIncome": "2000", "incomeBeforeTax": "-3534066.17", "interestExpense": "73151", "operatingIncome": "-3170304.29", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1131000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "3619032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1940948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800", "sellingGeneralAndAdministrative": "1065530", "netIncomeFromContinuingOperations": "-13310000" }, "balance": { "goodwill": "None", "inventory": "653178", "commonStock": "2697679", "currentDebt": "None", "investments": "None", "totalAssets": "5254102", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40243215.97", "totalLiabilities": "1887313", "otherCurrentAssets": "55760", "totalCurrentAssets": "5152673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101428", "currentAccountsPayable": "452976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3366788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713717", "totalCurrentLiabilities": "1166693", "otherNonCurrentLiabilities": "2714000", "totalNonCurrentLiabilities": "720620", "cashAndShortTermInvestments": "4193351", "commonStockSharesOutstanding": "11667923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4193351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534066.17", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-375975.78", "operatingCashflow": "-3063830.92", "capitalExpenditures": "64255.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5984015", "cashflowFromInvestment": "-64255.75", "stockBasedCompensation": "209760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 911000, "cost_of_revenue": 616000, "gross_profit": 295000, "ebit": -4247000, "ebitda": -4178000, "pretax_income": -4274000, "tax_provision": null, "net_income": -4274000, "net_income_to_common": -4274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8115000, "total_current_assets": 12124000, "total_assets": 13303000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 4809000, "total_equity": 8494000, "shares_outstanding": 2452442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4270999, "capital_expenditure": 51000, "free_cash_flow": -4219999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93333, "ticker_id": 6556, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4247000", "ebitda": "-4178000", "netIncome": "-4274000", "grossProfit": "295000", "depreciation": "None", "totalRevenue": "911000", "costOfRevenue": "616000", "interestIncome": "None", "incomeBeforeTax": "-4274000", "interestExpense": "27000", "operatingIncome": "-4247000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "4542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "-4274000" }, "balance": { "goodwill": "None", "inventory": "2646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13303000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124710000", "totalLiabilities": "4809000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "12124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139000", "totalShareholderEquity": "8494000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "4804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999", "cashAndShortTermInvestments": "8115000", "commonStockSharesOutstanding": "2452442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20999", "operatingCashflow": "-4270999", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3537000", "cashflowFromInvestment": "-50999", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911000, "cost_of_revenue": 616000, "gross_profit": 295000, "research_and_development": 2211000, "selling_general_admin": 1263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4247000, "depreciation_amortisation": 69000, "ebitda": -4178000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -4274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4274000, "net_income_continuing_ops": -4274000, "net_income_to_common": -4274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8115000, "short_term_investments": null, "net_receivables": 274000, "inventory": 2646000, "other_current_assets": null, "total_current_assets": 12124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179000, "total_assets": 13303000, "short_term_debt": 134000, "accounts_payable": 988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4999, "total_liabilities": 4809000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124710000, "total_equity": 8494000, "shares_outstanding": 2452442, "operating_cash_flow": -4270999, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3537000, "free_cash_flow": -4219999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4247000", "ebitda": "-4178000", "netIncome": "-4274000", "grossProfit": "295000", "depreciation": "None", "totalRevenue": "911000", "costOfRevenue": "616000", "interestIncome": "None", "incomeBeforeTax": "-4274000", "interestExpense": "27000", "operatingIncome": "-4247000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "4542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "-4274000" }, "balance": { "goodwill": "None", "inventory": "2646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13303000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124710000", "totalLiabilities": "4809000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "12124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139000", "totalShareholderEquity": "8494000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "4804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999", "cashAndShortTermInvestments": "8115000", "commonStockSharesOutstanding": "2452442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20999", "operatingCashflow": "-4270999", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3537000", "cashflowFromInvestment": "-50999", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 1279000, "cost_of_revenue": 679000, "gross_profit": 600000, "ebit": -4216000, "ebitda": -4145000, "pretax_income": -4246000, "tax_provision": null, "net_income": -4246000, "net_income_to_common": -4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897000, "total_current_assets": 12605000, "total_assets": 13888000, "short_term_debt": 204000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": 4837000, "total_equity": 9051000, "shares_outstanding": 2426575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5466319, "capital_expenditure": 5771, "free_cash_flow": -5460548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93334, "ticker_id": 6556, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-4145000", "netIncome": "-4246000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "1279000", "costOfRevenue": "679000", "interestIncome": "None", "incomeBeforeTax": "-4246000", "interestExpense": "30000", "operatingIncome": "-4216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "4816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "4544000", "netIncomeFromContinuingOperations": "-4246000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13888000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120436000", "totalLiabilities": "4837000", "otherCurrentAssets": "752000", "totalCurrentAssets": "12605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282999", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "9051000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "3502000", "totalCurrentLiabilities": "4824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999", "cashAndShortTermInvestments": "8897000", "commonStockSharesOutstanding": "2426575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80378", "operatingCashflow": "-5466319", "capitalExpenditures": "5771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4126943", "cashflowFromInvestment": "5222315", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1279000, "cost_of_revenue": 679000, "gross_profit": 600000, "research_and_development": 2296000, "selling_general_admin": 4544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4216000, "depreciation_amortisation": 71000, "ebitda": -4145000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -4246000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4246000, "net_income_continuing_ops": -4246000, "net_income_to_common": -4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897000, "short_term_investments": null, "net_receivables": 331000, "inventory": 2625000, "other_current_assets": null, "total_current_assets": 12605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282999, "total_assets": 13888000, "short_term_debt": 204000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12999, "total_liabilities": 4837000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120436000, "total_equity": 9051000, "shares_outstanding": 2426575, "operating_cash_flow": -5466319, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5771, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5222315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4126943, "free_cash_flow": -5460548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-4145000", "netIncome": "-4246000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "1279000", "costOfRevenue": "679000", "interestIncome": "None", "incomeBeforeTax": "-4246000", "interestExpense": "30000", "operatingIncome": "-4216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "4816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "4544000", "netIncomeFromContinuingOperations": "-4246000" }, "balance": { "goodwill": "None", "inventory": "2625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13888000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120436000", "totalLiabilities": "4837000", "otherCurrentAssets": "752000", "totalCurrentAssets": "12605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282999", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "9051000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "3502000", "totalCurrentLiabilities": "4824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999", "cashAndShortTermInvestments": "8897000", "commonStockSharesOutstanding": "2426575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "80378", "operatingCashflow": "-5466319", "capitalExpenditures": "5771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4126943", "cashflowFromInvestment": "5222315", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 850000, "cost_of_revenue": 573000, "gross_profit": 277000, "ebit": -3836000, "ebitda": -3763000, "pretax_income": -3859000, "tax_provision": null, "net_income": -3859000, "net_income_to_common": -3859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4971000, "total_current_assets": 13656000, "total_assets": 15078000, "short_term_debt": 264000, "long_term_debt": null, "total_debt": 264000, "total_liabilities": 5772000, "total_equity": 9306000, "shares_outstanding": 2179678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2705000, "capital_expenditure": 3000, "free_cash_flow": -2702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93336, "ticker_id": 6556, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3836000", "ebitda": "-3763000", "netIncome": "-3859000", "grossProfit": "277000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "573000", "interestIncome": "None", "incomeBeforeTax": "-3859000", "interestExpense": "23000", "operatingIncome": "-17920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "18197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1436000", "netIncomeFromContinuingOperations": "-3859000" }, "balance": { "goodwill": "None", "inventory": "2711000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15078000", "longTermDebt": "None", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116190000", "totalLiabilities": "5772000", "otherCurrentAssets": "836000", "totalCurrentAssets": "13656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5034000", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288000", "totalShareholderEquity": "9306000", "capitalLeaseObligations": "288000", "otherCurrentLiabilities": "4333000", "totalCurrentLiabilities": "5748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "4971000", "commonStockSharesOutstanding": "2179678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-2705000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "-5003000", "stockBasedCompensation": "-295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850000, "cost_of_revenue": 573000, "gross_profit": 277000, "research_and_development": 1762000, "selling_general_admin": 1436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3836000, "depreciation_amortisation": 73000, "ebitda": -3763000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -3859000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3859000, "net_income_continuing_ops": -3859000, "net_income_to_common": -3859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4971000, "short_term_investments": 5034000, "net_receivables": 104000, "inventory": 2711000, "other_current_assets": null, "total_current_assets": 13656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422000, "total_assets": 15078000, "short_term_debt": 264000, "accounts_payable": 1151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000, "total_liabilities": 5772000, "total_debt": 264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116190000, "total_equity": 9306000, "shares_outstanding": 2179678, "operating_cash_flow": -2705000, "stock_based_compensation": -295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7467000, "free_cash_flow": -2702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3836000", "ebitda": "-3763000", "netIncome": "-3859000", "grossProfit": "277000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "573000", "interestIncome": "None", "incomeBeforeTax": "-3859000", "interestExpense": "23000", "operatingIncome": "-17920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "18197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1436000", "netIncomeFromContinuingOperations": "-3859000" }, "balance": { "goodwill": "None", "inventory": "2711000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15078000", "longTermDebt": "None", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116190000", "totalLiabilities": "5772000", "otherCurrentAssets": "836000", "totalCurrentAssets": "13656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5034000", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288000", "totalShareholderEquity": "9306000", "capitalLeaseObligations": "288000", "otherCurrentLiabilities": "4333000", "totalCurrentLiabilities": "5748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "4971000", "commonStockSharesOutstanding": "2179678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-2705000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "-5003000", "stockBasedCompensation": "-295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 525000, "cost_of_revenue": 394000, "gross_profit": 131000, "ebit": -3385000, "ebitda": -3323000, "pretax_income": -3364000, "tax_provision": null, "net_income": -3364000, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5383000, "total_current_assets": 9020000, "total_assets": 10589000, "short_term_debt": 2311000, "long_term_debt": null, "total_debt": 2311000, "total_liabilities": 7698000, "total_equity": 2891000, "shares_outstanding": 1956565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2811000, "capital_expenditure": 22000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93337, "ticker_id": 6556, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3385000", "ebitda": "-3323000", "netIncome": "-3364000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "525000", "costOfRevenue": "394000", "interestIncome": "21000", "incomeBeforeTax": "-3364000", "interestExpense": "None", "operatingIncome": "-3385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "2674000", "netIncomeFromContinuingOperations": "-3364000" }, "balance": { "goodwill": "None", "inventory": "2329000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10589000", "longTermDebt": "None", "shortTermDebt": "2311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112331000", "totalLiabilities": "7698000", "otherCurrentAssets": "None", "totalCurrentAssets": "9020000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "4167000", "totalCurrentLiabilities": "7639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "5383000", "commonStockSharesOutstanding": "1956565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "-2811000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2085000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525000, "cost_of_revenue": 394000, "gross_profit": 131000, "research_and_development": 1711000, "selling_general_admin": 2674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3385000, "depreciation_amortisation": 62000, "ebitda": -3323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3364000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3364000, "net_income_continuing_ops": -3364000, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5383000, "short_term_investments": null, "net_receivables": 1308000, "inventory": 2329000, "other_current_assets": null, "total_current_assets": 9020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569000, "total_assets": 10589000, "short_term_debt": 2311000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59000, "total_liabilities": 7698000, "total_debt": 2311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112331000, "total_equity": 2891000, "shares_outstanding": 1956565, "operating_cash_flow": -2811000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2085000, "free_cash_flow": -2789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3385000", "ebitda": "-3323000", "netIncome": "-3364000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "525000", "costOfRevenue": "394000", "interestIncome": "21000", "incomeBeforeTax": "-3364000", "interestExpense": "None", "operatingIncome": "-3385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "2674000", "netIncomeFromContinuingOperations": "-3364000" }, "balance": { "goodwill": "None", "inventory": "2329000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10589000", "longTermDebt": "None", "shortTermDebt": "2311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112331000", "totalLiabilities": "7698000", "otherCurrentAssets": "None", "totalCurrentAssets": "9020000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "4167000", "totalCurrentLiabilities": "7639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "5383000", "commonStockSharesOutstanding": "1956565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "-2811000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2085000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 725000, "cost_of_revenue": 507000, "gross_profit": 218000, "ebit": -3657000, "ebitda": -3568000, "pretax_income": -3588000, "tax_provision": null, "net_income": -3588000, "net_income_to_common": -3588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6040000, "total_current_assets": 9441000, "total_assets": 11104000, "short_term_debt": 272000, "long_term_debt": null, "total_debt": 272000, "total_liabilities": 5104000, "total_equity": 6000000, "shares_outstanding": 57639679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4039000, "capital_expenditure": 6000, "free_cash_flow": -4033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93338, "ticker_id": 6556, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3657000", "ebitda": "-3568000", "netIncome": "-3588000", "grossProfit": "218000", "depreciation": "None", "totalRevenue": "725000", "costOfRevenue": "507000", "interestIncome": "69000", "incomeBeforeTax": "-3588000", "interestExpense": "None", "operatingIncome": "-3657000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "3875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "922000", "netIncomeFromContinuingOperations": "-3588000" }, "balance": { "goodwill": "None", "inventory": "2036000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11104000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108967000", "totalLiabilities": "5104000", "otherCurrentAssets": "None", "totalCurrentAssets": "9441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380000", "totalShareholderEquity": "6000000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "3771000", "totalCurrentLiabilities": "4996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108000", "cashAndShortTermInvestments": "6040000", "commonStockSharesOutstanding": "57639679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-4039000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2562000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725000, "cost_of_revenue": 507000, "gross_profit": 218000, "research_and_development": 1664000, "selling_general_admin": 922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3657000, "depreciation_amortisation": 89000, "ebitda": -3568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3588000, "net_income_continuing_ops": -3588000, "net_income_to_common": -3588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6040000, "short_term_investments": null, "net_receivables": 1365000, "inventory": 2036000, "other_current_assets": null, "total_current_assets": 9441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1663000, "total_assets": 11104000, "short_term_debt": 272000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108000, "total_liabilities": 5104000, "total_debt": 272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108967000, "total_equity": 6000000, "shares_outstanding": 57639679, "operating_cash_flow": -4039000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2562000, "free_cash_flow": -4033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3657000", "ebitda": "-3568000", "netIncome": "-3588000", "grossProfit": "218000", "depreciation": "None", "totalRevenue": "725000", "costOfRevenue": "507000", "interestIncome": "69000", "incomeBeforeTax": "-3588000", "interestExpense": "None", "operatingIncome": "-3657000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "3875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "922000", "netIncomeFromContinuingOperations": "-3588000" }, "balance": { "goodwill": "None", "inventory": "2036000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11104000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108967000", "totalLiabilities": "5104000", "otherCurrentAssets": "None", "totalCurrentAssets": "9441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380000", "totalShareholderEquity": "6000000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "3771000", "totalCurrentLiabilities": "4996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108000", "cashAndShortTermInvestments": "6040000", "commonStockSharesOutstanding": "57639679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-4039000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2562000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 875000, "cost_of_revenue": 458000, "gross_profit": 417000, "ebit": -4525000, "ebitda": -4443000, "pretax_income": -4479000, "tax_provision": null, "net_income": -4479000, "net_income_to_common": -4479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000, "total_current_assets": 10754000, "total_assets": 12576000, "short_term_debt": 596000, "long_term_debt": null, "total_debt": 596000, "total_liabilities": 5675000, "total_equity": 6901000, "shares_outstanding": 55550544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4195000, "capital_expenditure": 5000, "free_cash_flow": -4190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93339, "ticker_id": 6556, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4525000", "ebitda": "-4443000", "netIncome": "-4479000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "458000", "interestIncome": "None", "incomeBeforeTax": "-4479000", "interestExpense": "None", "operatingIncome": "-4525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "4942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "992000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "None", "inventory": "1988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12576000", "longTermDebt": "None", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105379000", "totalLiabilities": "5675000", "otherCurrentAssets": "981000", "totalCurrentAssets": "10754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "6901000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "3352000", "totalCurrentLiabilities": "5514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "55550544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "-4195000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1101000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875000, "cost_of_revenue": 458000, "gross_profit": 417000, "research_and_development": 1695000, "selling_general_admin": 992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4525000, "depreciation_amortisation": 82000, "ebitda": -4443000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4479000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4479000, "net_income_continuing_ops": -4479000, "net_income_to_common": -4479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000, "short_term_investments": 0, "net_receivables": 221000, "inventory": 1988000, "other_current_assets": null, "total_current_assets": 10754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822000, "total_assets": 12576000, "short_term_debt": 596000, "accounts_payable": 1232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 5675000, "total_debt": 596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105379000, "total_equity": 6901000, "shares_outstanding": 55550544, "operating_cash_flow": -4195000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1101000, "free_cash_flow": -4190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4525000", "ebitda": "-4443000", "netIncome": "-4479000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "458000", "interestIncome": "None", "incomeBeforeTax": "-4479000", "interestExpense": "None", "operatingIncome": "-4525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "4942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "992000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "None", "inventory": "1988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12576000", "longTermDebt": "None", "shortTermDebt": "596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105379000", "totalLiabilities": "5675000", "otherCurrentAssets": "981000", "totalCurrentAssets": "10754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "6901000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "3352000", "totalCurrentLiabilities": "5514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "55550544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "-4195000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1101000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 662000, "cost_of_revenue": 427000, "gross_profit": 235000, "ebit": -4293000, "ebitda": -4210000, "pretax_income": -4149000, "tax_provision": null, "net_income": -4149000, "net_income_to_common": -4149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10671000, "total_current_assets": 13339000, "total_assets": 15278000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 5218000, "total_equity": 10060000, "shares_outstanding": 52388251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3153000, "capital_expenditure": 32000, "free_cash_flow": -3121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93341, "ticker_id": 6556, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4293000", "ebitda": "-4210000", "netIncome": "-4149000", "grossProfit": "235000", "depreciation": "None", "totalRevenue": "662000", "costOfRevenue": "427000", "interestIncome": "None", "incomeBeforeTax": "-4149000", "interestExpense": "None", "operatingIncome": "-4293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "4528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "918000", "netIncomeFromContinuingOperations": "-4149000" }, "balance": { "goodwill": "None", "inventory": "1981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15278000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100900000", "totalLiabilities": "5218000", "otherCurrentAssets": "None", "totalCurrentAssets": "13339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "10060000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "3219000", "totalCurrentLiabilities": "4996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "10671000", "commonStockSharesOutstanding": "52388251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-3153000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000", "cashflowFromInvestment": "805000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662000, "cost_of_revenue": 427000, "gross_profit": 235000, "research_and_development": 1865000, "selling_general_admin": 918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4293000, "depreciation_amortisation": 83000, "ebitda": -4210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4149000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4149000, "net_income_continuing_ops": -4149000, "net_income_to_common": -4149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10671000, "short_term_investments": 0, "net_receivables": 687000, "inventory": 1981000, "other_current_assets": null, "total_current_assets": 13339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1939000, "total_assets": 15278000, "short_term_debt": 528000, "accounts_payable": 1249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 5218000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100900000, "total_equity": 10060000, "shares_outstanding": 52388251, "operating_cash_flow": -3153000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3359000, "free_cash_flow": -3121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4293000", "ebitda": "-4210000", "netIncome": "-4149000", "grossProfit": "235000", "depreciation": "None", "totalRevenue": "662000", "costOfRevenue": "427000", "interestIncome": "None", "incomeBeforeTax": "-4149000", "interestExpense": "None", "operatingIncome": "-4293000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "4528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "918000", "netIncomeFromContinuingOperations": "-4149000" }, "balance": { "goodwill": "None", "inventory": "1981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15278000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100900000", "totalLiabilities": "5218000", "otherCurrentAssets": "None", "totalCurrentAssets": "13339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "10060000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "3219000", "totalCurrentLiabilities": "4996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "10671000", "commonStockSharesOutstanding": "52388251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-3153000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3359000", "cashflowFromInvestment": "805000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 1011000, "cost_of_revenue": 481000, "gross_profit": 530000, "ebit": -3228000, "ebitda": -3146000, "pretax_income": -3081000, "tax_provision": null, "net_income": -3081000, "net_income_to_common": -3081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9652000, "total_current_assets": 13327000, "total_assets": 15359000, "short_term_debt": 251000, "long_term_debt": null, "total_debt": 251000, "total_liabilities": 4749000, "total_equity": 10610000, "shares_outstanding": 49225958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2363000, "capital_expenditure": 6000, "free_cash_flow": -2357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93342, "ticker_id": 6556, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "-3146000", "netIncome": "-3081000", "grossProfit": "530000", "depreciation": "None", "totalRevenue": "1011000", "costOfRevenue": "481000", "interestIncome": "None", "incomeBeforeTax": "-3081000", "interestExpense": "None", "operatingIncome": "-3228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "3758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "915000", "netIncomeFromContinuingOperations": "-3081000" }, "balance": { "goodwill": "None", "inventory": "1969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15359000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96751000", "totalLiabilities": "4749000", "otherCurrentAssets": "574000", "totalCurrentAssets": "13327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "807000", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "10610000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "4480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269000", "cashAndShortTermInvestments": "9652000", "commonStockSharesOutstanding": "49225958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "140231", "operatingCashflow": "-2363000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011000, "cost_of_revenue": 481000, "gross_profit": 530000, "research_and_development": 1585000, "selling_general_admin": 915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3228000, "depreciation_amortisation": 82000, "ebitda": -3146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3081000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3081000, "net_income_continuing_ops": -3081000, "net_income_to_common": -3081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9652000, "short_term_investments": 807000, "net_receivables": 325000, "inventory": 1969000, "other_current_assets": null, "total_current_assets": 13327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032000, "total_assets": 15359000, "short_term_debt": 251000, "accounts_payable": 695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269000, "total_liabilities": 4749000, "total_debt": 251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96751000, "total_equity": 10610000, "shares_outstanding": 49225958, "operating_cash_flow": -2363000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1890000, "free_cash_flow": -2357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "-3146000", "netIncome": "-3081000", "grossProfit": "530000", "depreciation": "None", "totalRevenue": "1011000", "costOfRevenue": "481000", "interestIncome": "None", "incomeBeforeTax": "-3081000", "interestExpense": "None", "operatingIncome": "-3228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "3758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "915000", "netIncomeFromContinuingOperations": "-3081000" }, "balance": { "goodwill": "None", "inventory": "1969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15359000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96751000", "totalLiabilities": "4749000", "otherCurrentAssets": "574000", "totalCurrentAssets": "13327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "807000", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "10610000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "4480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269000", "cashAndShortTermInvestments": "9652000", "commonStockSharesOutstanding": "49225958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "140231", "operatingCashflow": "-2363000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 736350, "cost_of_revenue": 469757, "gross_profit": 266593, "ebit": -3649239, "ebitda": -3565000, "pretax_income": -3576701, "tax_provision": 43558, "net_income": -3576701, "net_income_to_common": -3576701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10866439, "total_current_assets": 13799564, "total_assets": 15907253, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 4376897, "total_equity": 11530356, "shares_outstanding": 46736034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2852000, "capital_expenditure": 27999, "free_cash_flow": -2824001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93343, "ticker_id": 6556, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3649239", "ebitda": "-3565000", "netIncome": "-3576701", "grossProfit": "266593", "depreciation": "None", "totalRevenue": "736350", "costOfRevenue": "469757", "interestIncome": "41000", "incomeBeforeTax": "-3576701", "interestExpense": "None", "operatingIncome": "-3617333", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43558", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "3883927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84239", "sellingGeneralAndAdministrative": "930000", "netIncomeFromContinuingOperations": "-3609000" }, "balance": { "goodwill": "None", "inventory": "2091834", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15907253", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92819564", "totalLiabilities": "4376897", "otherCurrentAssets": "692000", "totalCurrentAssets": "13799564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524621", "currentNetReceivables": "849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107688", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544015", "totalShareholderEquity": "11530356", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3210000", "totalCurrentLiabilities": "4067730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309167", "cashAndShortTermInvestments": "10866439", "commonStockSharesOutstanding": "46736034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10866439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3576701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "162532", "operatingCashflow": "-2852000", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "491000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736350, "cost_of_revenue": 469757, "gross_profit": 266593, "research_and_development": 1933539, "selling_general_admin": 930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3649239, "depreciation_amortisation": 84239, "ebitda": -3565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3576701, "tax_provision": 43558, "effective_tax_rate": null, "net_income": -3576701, "net_income_continuing_ops": -3609000, "net_income_to_common": -3576701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10866439, "short_term_investments": 524621, "net_receivables": 849000, "inventory": 2091834, "other_current_assets": null, "total_current_assets": 13799564, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2107688, "total_assets": 15907253, "short_term_debt": 237000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4067730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309167, "total_liabilities": 4376897, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92819564, "total_equity": 11530356, "shares_outstanding": 46736034, "operating_cash_flow": -2852000, "stock_based_compensation": 245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2837000, "free_cash_flow": -2824001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3649239", "ebitda": "-3565000", "netIncome": "-3576701", "grossProfit": "266593", "depreciation": "None", "totalRevenue": "736350", "costOfRevenue": "469757", "interestIncome": "41000", "incomeBeforeTax": "-3576701", "interestExpense": "None", "operatingIncome": "-3617333", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43558", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "3883927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84239", "sellingGeneralAndAdministrative": "930000", "netIncomeFromContinuingOperations": "-3609000" }, "balance": { "goodwill": "None", "inventory": "2091834", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15907253", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92819564", "totalLiabilities": "4376897", "otherCurrentAssets": "692000", "totalCurrentAssets": "13799564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524621", "currentNetReceivables": "849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107688", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544015", "totalShareholderEquity": "11530356", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3210000", "totalCurrentLiabilities": "4067730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309167", "cashAndShortTermInvestments": "10866439", "commonStockSharesOutstanding": "46736034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10866439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3576701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "162532", "operatingCashflow": "-2852000", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2837000", "cashflowFromInvestment": "491000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 1255000, "cost_of_revenue": 686000, "gross_profit": 569000, "ebit": -3415000, "ebitda": null, "pretax_income": -2995000, "tax_provision": null, "net_income": -2995000, "net_income_to_common": -2995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10533000, "total_current_assets": 14184000, "total_assets": 16410000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4247000, "total_equity": 12163000, "shares_outstanding": 45729684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2644000, "capital_expenditure": 81000, "free_cash_flow": -2563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93344, "ticker_id": 6556, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2995000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "1255000", "costOfRevenue": "686000", "interestIncome": "None", "incomeBeforeTax": "-2995000", "interestExpense": "None", "operatingIncome": "-3415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "4670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2101000", "netIncomeFromContinuingOperations": "-2995000" }, "balance": { "goodwill": "None", "inventory": "2275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90061000", "totalLiabilities": "4247000", "otherCurrentAssets": "None", "totalCurrentAssets": "14184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529000", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2226000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "45729684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-2644000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000, "cost_of_revenue": 686000, "gross_profit": 569000, "research_and_development": 1883000, "selling_general_admin": 2101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3415000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2995000, "net_income_continuing_ops": -2995000, "net_income_to_common": -2995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10533000, "short_term_investments": 529000, "net_receivables": 103000, "inventory": 2275000, "other_current_assets": null, "total_current_assets": 14184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2226000, "total_assets": 16410000, "short_term_debt": null, "accounts_payable": 502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376000, "total_liabilities": 4247000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90061000, "total_equity": 12163000, "shares_outstanding": 45729684, "operating_cash_flow": -2644000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68000, "free_cash_flow": -2563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2995000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "1255000", "costOfRevenue": "686000", "interestIncome": "None", "incomeBeforeTax": "-2995000", "interestExpense": "None", "operatingIncome": "-3415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "4670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2101000", "netIncomeFromContinuingOperations": "-2995000" }, "balance": { "goodwill": "None", "inventory": "2275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90061000", "totalLiabilities": "4247000", "otherCurrentAssets": "None", "totalCurrentAssets": "14184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "529000", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2226000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "10533000", "commonStockSharesOutstanding": "45729684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-2644000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 327000, "cost_of_revenue": 350000, "gross_profit": -23000, "ebit": -4121335, "ebitda": -4041000, "pretax_income": -4000000, "tax_provision": 121586, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3826000, "total_current_assets": 17151000, "total_assets": 19421000, "short_term_debt": 221000, "long_term_debt": null, "total_debt": 221000, "total_liabilities": 4634000, "total_equity": 14787000, "shares_outstanding": 45623434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3317000, "capital_expenditure": 77000, "free_cash_flow": -3240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93346, "ticker_id": 6556, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4121335", "ebitda": "-4041000", "netIncome": "-4000000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "327000", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "None", "operatingIncome": "-4123000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121586", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80335", "sellingGeneralAndAdministrative": "919000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "None", "inventory": "2646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19421000", "longTermDebt": "None", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87066000", "totalLiabilities": "4634000", "otherCurrentAssets": "9665000", "totalCurrentAssets": "17151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9335685", "currentNetReceivables": "1014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "14787000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "2905000", "totalCurrentLiabilities": "4255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "3826000", "commonStockSharesOutstanding": "45623434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "105000", "operatingCashflow": "-3317000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "4202000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327000, "cost_of_revenue": 350000, "gross_profit": -23000, "research_and_development": 2200000, "selling_general_admin": 919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4121335, "depreciation_amortisation": 80335, "ebitda": -4041000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 121586, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3826000, "short_term_investments": 9335685, "net_receivables": 1014000, "inventory": 2646000, "other_current_assets": null, "total_current_assets": 17151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2270000, "total_assets": 19421000, "short_term_debt": 221000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 4634000, "total_debt": 221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87066000, "total_equity": 14787000, "shares_outstanding": 45623434, "operating_cash_flow": -3317000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -3240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4121335", "ebitda": "-4041000", "netIncome": "-4000000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "327000", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "None", "operatingIncome": "-4123000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121586", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80335", "sellingGeneralAndAdministrative": "919000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "None", "inventory": "2646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19421000", "longTermDebt": "None", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87066000", "totalLiabilities": "4634000", "otherCurrentAssets": "9665000", "totalCurrentAssets": "17151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9335685", "currentNetReceivables": "1014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "14787000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "2905000", "totalCurrentLiabilities": "4255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "3826000", "commonStockSharesOutstanding": "45623434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "105000", "operatingCashflow": "-3317000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "4202000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "income_statement": { "revenue": 937000, "cost_of_revenue": 503000, "gross_profit": 434000, "ebit": -4079662, "ebitda": -4002000, "pretax_income": -3889000, "tax_provision": -43085, "net_income": -3889000, "net_income_to_common": -3889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3031000, "total_current_assets": 20433000, "total_assets": 22693000, "short_term_debt": 208000, "long_term_debt": null, "total_debt": 208000, "total_liabilities": 4254000, "total_equity": 18439000, "shares_outstanding": 45623434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3623000, "capital_expenditure": 72000, "free_cash_flow": -3551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93347, "ticker_id": 6556, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:17.146562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4079662", "ebitda": "-4002000", "netIncome": "-3889000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "937000", "costOfRevenue": "503000", "interestIncome": "None", "incomeBeforeTax": "-3889000", "interestExpense": "None", "operatingIncome": "-4081000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-43085", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "4515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77662", "sellingGeneralAndAdministrative": "1258000", "netIncomeFromContinuingOperations": "-3889000" }, "balance": { "goodwill": "None", "inventory": "2751000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22693000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83066000", "totalLiabilities": "4254000", "otherCurrentAssets": "885000", "totalCurrentAssets": "20433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13634691", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "18439000", "capitalLeaseObligations": "607000", "otherCurrentLiabilities": "2995000", "totalCurrentLiabilities": "3855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399000", "cashAndShortTermInvestments": "3031000", "commonStockSharesOutstanding": "45623434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-3623000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1150000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937000, "cost_of_revenue": 503000, "gross_profit": 434000, "research_and_development": 2079000, "selling_general_admin": 1258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4079662, "depreciation_amortisation": 77662, "ebitda": -4002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3889000, "tax_provision": -43085, "effective_tax_rate": null, "net_income": -3889000, "net_income_continuing_ops": -3889000, "net_income_to_common": -3889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3031000, "short_term_investments": 13634691, "net_receivables": 707000, "inventory": 2751000, "other_current_assets": null, "total_current_assets": 20433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2260000, "total_assets": 22693000, "short_term_debt": 208000, "accounts_payable": 652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399000, "total_liabilities": 4254000, "total_debt": 208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83066000, "total_equity": 18439000, "shares_outstanding": 45623434, "operating_cash_flow": -3623000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4079662", "ebitda": "-4002000", "netIncome": "-3889000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "937000", "costOfRevenue": "503000", "interestIncome": "None", "incomeBeforeTax": "-3889000", "interestExpense": "None", "operatingIncome": "-4081000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-43085", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "4515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77662", "sellingGeneralAndAdministrative": "1258000", "netIncomeFromContinuingOperations": "-3889000" }, "balance": { "goodwill": "None", "inventory": "2751000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22693000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83066000", "totalLiabilities": "4254000", "otherCurrentAssets": "885000", "totalCurrentAssets": "20433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13634691", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "18439000", "capitalLeaseObligations": "607000", "otherCurrentLiabilities": "2995000", "totalCurrentLiabilities": "3855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399000", "cashAndShortTermInvestments": "3031000", "commonStockSharesOutstanding": "45623434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-3623000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1150000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }