{ "ticker": { "uuid": "676192a1-658d-4a24-9397-167dab87c01e", "symbol": "MSW", "name": "Ming Shing Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/676192a1-658d-4a24-9397-167dab87c01e/", "api_url": "https://sharemaestro.com/factors/api/tickers/676192a1-658d-4a24-9397-167dab87c01e/" }, "ticker_metadata": { "id": 7226, "uuid": "676192a1-658d-4a24-9397-167dab87c01e", "symbol": "MSW", "name": "Ming Shing Group Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 18554200, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Ming Shing Group Holdings Limited (Ticker: MSW) is a prominent construction and engineering firm headquartered in Hong Kong, specializing in civil engineering, infrastructure development, and a diverse array of real estate initiatives. The company's extensive portfolio features residential, commercial, and public projects, highlighting its dedication to safety, regulatory adherence, and sustainable urban development. By focusing on innovation and operational excellence, Ming Shing Group harnesses its industry expertise to deliver high-quality solutions, making it an attractive investment for institutional investors looking to engage with the evolving infrastructure and real estate markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "676192a1-658d-4a24-9397-167dab87c01e", "symbol": "MSW", "name": "Ming Shing Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/676192a1-658d-4a24-9397-167dab87c01e/", "api_url": "https://sharemaestro.com/factors/api/tickers/676192a1-658d-4a24-9397-167dab87c01e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.727, "confidence": 0.546, "delta": null }, "headline_factors": { "price": 1.34, "market_cap": 17386500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.1868, "piotroski_f_score": 3, "momentum_12_1": -0.6175, "volatility_252d": 1.1323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.050030+00:00", "batch_id": "" }, "size": { "price_close": 1.34, "market_cap": 17386500, "market_cap_usd": 17386500, "enterprise_value": 24191108, "shares_outstanding": 12975000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5136, "pcf_ratio": null, "pfcf_ratio": -2.1817, "ev_ebitda": null, "ev_ebit": -4.5626, "ev_sales": 0.7146, "ev_fcf": -3.0356, "earnings_yield": null, "fcf_yield": -0.3294, "price_to_sales": 0.5136, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3993 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0386, "operating_margin": -0.1566, "net_margin": -0.1693, "ebitda_margin": -0.1522, "fcf_margin": -0.2354, "roe": 2.1868, "roa": -0.7368, "roic": -0.9504, "roc_greenblatt": null, "asset_turnover": 4.352, "cash_conversion": 1.3906, "accruals_ratio": 0.2878, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.1635, "earnings_stability_5y": null, "revenue_stability_5y": 0.5237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1679, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.9682, "net_debt_to_ebitda": -1.3209, "debt_to_assets": 0.9508, "interest_coverage": -10.4206, "current_ratio": 0.7203, "quick_ratio": 0.7203, "net_debt": 6804608, "local_beta": -0.0013, "volatility_252d": 1.1323, "volatility_60d": 2.1489, "max_drawdown_12m": -0.8161, "risk_adjusted_momentum": -0.5454 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3301, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2478, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2386, "price_return_3m": 0.1453, "price_return_6m": -0.1578, "price_return_9m": -0.437, "price_return_12m": -0.7088, "price_return_12m_ex1m": -0.6175, "momentum_6m": -0.1578, "momentum_12m": -0.7088, "momentum_12_1": -0.6175, "distance_from_52w_high": -0.7167, "distance_from_52w_low": 0.5402, "relative_strength": -0.8668 }, "raw_ttm": { "revenue_ttm": 33851041, "gross_profit_ttm": -1306109, "ebit_ttm": -5302095, "ebitda_ttm": -5151572, "net_income_ttm": -5730751, "eps_diluted_ttm": -0.4417, "operating_cash_flow_ttm": -7969196, "capital_expenditure_ttm": 0, "fcf_ttm": -7969196, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508810, "cash_and_equivalents": 590918, "total_current_assets": 4037658, "total_current_liabilities": 5605143, "net_ppe": null, "total_assets": 7778286, "total_debt": 7395526, "total_equity": -2620559, "net_working_capital": 459711, "book_value_per_share": -0.202, "retained_earnings": -9447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.727, "signal_confidence": 0.546, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1974, "ticker_id": 7226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.050030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 17386500, "market_cap_usd": 17386500, "enterprise_value": 24191108, "shares_outstanding": 12975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.51361788, "pcf_ratio": null, "pfcf_ratio": -2.18171319, "ev_ebitda": null, "ev_ebit": -4.5625565, "ev_sales": 0.71463409, "ev_fcf": -3.03557699, "earnings_yield": null, "fcf_yield": -0.32942666, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.03858401, "operating_margin": -0.15663019, "net_margin": -0.1692932, "ebitda_margin": -0.15218356, "fcf_margin": -0.23541953, "roe": 2.18684296, "roa": -0.7367627, "roic": -0.95041221, "roc_greenblatt": null, "asset_turnover": 4.35199233, "cash_conversion": 1.39060238, "accruals_ratio": 0.28778127, "sbc_to_revenue": null, "debt_to_equity": -3.96817816, "net_debt_to_ebitda": -1.32087992, "debt_to_assets": 0.95079122, "interest_coverage": -10.42057939, "current_ratio": 0.72034879, "quick_ratio": 0.72034879, "net_debt": 6804608, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.33014092, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24779812, "piotroski_f_score": 3, "altman_z_score": 1.16354123, "earnings_stability_5y": null, "revenue_stability_5y": 0.523658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23863636, "price_return_3m": 0.14529915, "price_return_6m": -0.15776241, "price_return_9m": -0.43697479, "price_return_12m": -0.7088096, "price_return_12m_ex1m": -0.61754096, "distance_from_52w_high": -0.7167019, "distance_from_52w_low": 0.54022989, "relative_strength": -0.86675065, "local_beta": -0.0013, "volatility_252d": 1.13232, "volatility_60d": 2.14892, "max_drawdown_12m": -0.81606765, "revenue_ttm": 33851041, "gross_profit_ttm": -1306109, "ebit_ttm": -5302095, "ebitda_ttm": -5151572, "net_income_ttm": -5730751, "eps_diluted_ttm": -0.44167638, "operating_cash_flow_ttm": -7969196, "capital_expenditure_ttm": 0, "fcf_ttm": -7969196, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508810, "cash_and_equivalents": 590918, "total_current_assets": 4037658, "total_current_liabilities": 5605143, "net_ppe": null, "total_assets": 7778286, "total_debt": 7395526, "total_equity": -2620559, "net_working_capital": 459711, "book_value_per_share": -0.20196987, "retained_earnings": -9447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.34, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.546, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.1868, "momentum_12_1": -0.6175, "complete_fields": { "id": 1974, "ticker_id": 7226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.050030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 17386500, "market_cap_usd": 17386500, "enterprise_value": 24191108, "shares_outstanding": 12975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.51361788, "pcf_ratio": null, "pfcf_ratio": -2.18171319, "ev_ebitda": null, "ev_ebit": -4.5625565, "ev_sales": 0.71463409, "ev_fcf": -3.03557699, "earnings_yield": null, "fcf_yield": -0.32942666, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.03858401, "operating_margin": -0.15663019, "net_margin": -0.1692932, "ebitda_margin": -0.15218356, "fcf_margin": -0.23541953, "roe": 2.18684296, "roa": -0.7367627, "roic": -0.95041221, "roc_greenblatt": null, "asset_turnover": 4.35199233, "cash_conversion": 1.39060238, "accruals_ratio": 0.28778127, "sbc_to_revenue": null, "debt_to_equity": -3.96817816, "net_debt_to_ebitda": -1.32087992, "debt_to_assets": 0.95079122, "interest_coverage": -10.42057939, "current_ratio": 0.72034879, "quick_ratio": 0.72034879, "net_debt": 6804608, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.33014092, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24779812, "piotroski_f_score": 3, "altman_z_score": 1.16354123, "earnings_stability_5y": null, "revenue_stability_5y": 0.523658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23863636, "price_return_3m": 0.14529915, "price_return_6m": -0.15776241, "price_return_9m": -0.43697479, "price_return_12m": -0.7088096, "price_return_12m_ex1m": -0.61754096, "distance_from_52w_high": -0.7167019, "distance_from_52w_low": 0.54022989, "relative_strength": -0.86675065, "local_beta": -0.0013, "volatility_252d": 1.13232, "volatility_60d": 2.14892, "max_drawdown_12m": -0.81606765, "revenue_ttm": 33851041, "gross_profit_ttm": -1306109, "ebit_ttm": -5302095, "ebitda_ttm": -5151572, "net_income_ttm": -5730751, "eps_diluted_ttm": -0.44167638, "operating_cash_flow_ttm": -7969196, "capital_expenditure_ttm": 0, "fcf_ttm": -7969196, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508810, "cash_and_equivalents": 590918, "total_current_assets": 4037658, "total_current_liabilities": 5605143, "net_ppe": null, "total_assets": 7778286, "total_debt": 7395526, "total_equity": -2620559, "net_working_capital": 459711, "book_value_per_share": -0.20196987, "retained_earnings": -9447000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": 33851041, "cost_of_revenue": 35157150, "gross_profit": -1306109, "ebit": -5302095, "ebitda": -5151572, "pretax_income": -5810905, "tax_provision": -80154, "net_income": -5730751, "net_income_to_common": -5730751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249923, "total_current_assets": 10260830, "total_assets": 13424283, "short_term_debt": 4827584, "long_term_debt": 2865484, "total_debt": 7693068, "total_liabilities": 12440304, "total_equity": 983979, "shares_outstanding": 11849178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7969196, "capital_expenditure": 0, "free_cash_flow": -7969196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125001, "ticker_id": 7226, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5302095", "ebitda": "-5151572", "netIncome": "-5730751", "grossProfit": "-1306109", "depreciation": "None", "totalRevenue": "33851041", "costOfRevenue": "35157150", "interestIncome": "None", "incomeBeforeTax": "-5810905", "interestExpense": "508810", "operatingIncome": "-5354835", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-80154", "reportedCurrency": "USD", "netInterestIncome": "-535350", "nonInterestIncome": "None", "operatingExpenses": "4048726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35157150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150523", "sellingGeneralAndAdministrative": "1109499", "netIncomeFromContinuingOperations": "-5730751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "2865484", "shortTermDebt": "4827584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "461565", "totalCurrentAssets": "10260830", "currentLongTermDebt": "4761434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9549342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741413", "totalShareholderEquity": "983979", "capitalLeaseObligations": "114495", "otherCurrentLiabilities": "412470", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "11849178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7969196", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7128349", "cashflowFromInvestment": "10256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33851041, "cost_of_revenue": 35157150, "gross_profit": -1306109, "research_and_development": null, "selling_general_admin": 1109499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5302095, "depreciation_amortisation": 150523, "ebitda": -5151572, "interest_expense": 508810, "interest_income": null, "other_non_operating": null, "pretax_income": -5810905, "tax_provision": -80154, "effective_tax_rate": null, "net_income": -5730751, "net_income_continuing_ops": -5730751, "net_income_to_common": -5730751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249923, "short_term_investments": null, "net_receivables": 9549342, "inventory": null, "other_current_assets": null, "total_current_assets": 10260830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163453, "total_assets": 13424283, "short_term_debt": 4827584, "accounts_payable": 3964976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9526475, "long_term_debt": 2865484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913829, "total_liabilities": 12440304, "total_debt": 7693068, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5842463, "total_equity": 983979, "shares_outstanding": 11849178, "operating_cash_flow": -7969196, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7128349, "free_cash_flow": -7969196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5302095", "ebitda": "-5151572", "netIncome": "-5730751", "grossProfit": "-1306109", "depreciation": "None", "totalRevenue": "33851041", "costOfRevenue": "35157150", "interestIncome": "None", "incomeBeforeTax": "-5810905", "interestExpense": "508810", "operatingIncome": "-5354835", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-80154", "reportedCurrency": "USD", "netInterestIncome": "-535350", "nonInterestIncome": "None", "operatingExpenses": "4048726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35157150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150523", "sellingGeneralAndAdministrative": "1109499", "netIncomeFromContinuingOperations": "-5730751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "2865484", "shortTermDebt": "4827584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "461565", "totalCurrentAssets": "10260830", "currentLongTermDebt": "4761434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9549342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741413", "totalShareholderEquity": "983979", "capitalLeaseObligations": "114495", "otherCurrentLiabilities": "412470", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "11849178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7969196", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7128349", "cashflowFromInvestment": "10256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": 27572692, "cost_of_revenue": 22479613, "gross_profit": 5093079, "ebit": 3261623, "ebitda": 3367358, "pretax_income": 2975533, "tax_provision": 648936, "net_income": 2326597, "net_income_to_common": 2326597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080514, "total_current_assets": 8843504, "total_assets": 11888878, "short_term_debt": 3885825, "long_term_debt": 3033780, "total_debt": 6919605, "total_liabilities": 10890616, "total_equity": 998262, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457189, "capital_expenditure": 1147262, "free_cash_flow": 3604451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125005, "ticker_id": 7226, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3261623", "ebitda": "3367358", "netIncome": "2326597", "grossProfit": "5093079", "depreciation": "None", "totalRevenue": "27572692", "costOfRevenue": "22479613", "interestIncome": "None", "incomeBeforeTax": "2975533", "interestExpense": "286090", "operatingIncome": "3246326", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "648936", "reportedCurrency": "USD", "netInterestIncome": "-379427", "nonInterestIncome": "None", "operatingExpenses": "1846753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22479613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105735", "sellingGeneralAndAdministrative": "1173861", "netIncomeFromContinuingOperations": "2326597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "3033780", "shortTermDebt": "3885825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "10089", "totalCurrentAssets": "8843504", "currentLongTermDebt": "3818453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7752901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7034100", "totalShareholderEquity": "998262", "capitalLeaseObligations": "181867", "otherCurrentLiabilities": "136791", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2457189", "capitalExpenditures": "1147262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553371", "cashflowFromInvestment": "-1147262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27572692, "cost_of_revenue": 22479613, "gross_profit": 5093079, "research_and_development": null, "selling_general_admin": 1173861, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3261623, "depreciation_amortisation": 105735, "ebitda": 3367358, "interest_expense": 286090, "interest_income": null, "other_non_operating": null, "pretax_income": 2975533, "tax_provision": 648936, "effective_tax_rate": null, "net_income": 2326597, "net_income_continuing_ops": 2326597, "net_income_to_common": 2326597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080514, "short_term_investments": null, "net_receivables": 7752901, "inventory": null, "other_current_assets": null, "total_current_assets": 8843504, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045374, "total_assets": 11888878, "short_term_debt": 3885825, "accounts_payable": 3166177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7741463, "long_term_debt": 3033780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149153, "total_liabilities": 10890616, "total_debt": 6919605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996980, "total_equity": 998262, "shares_outstanding": 15000000, "operating_cash_flow": 2457189, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147262, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553371, "free_cash_flow": 3604451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3261623", "ebitda": "3367358", "netIncome": "2326597", "grossProfit": "5093079", "depreciation": "None", "totalRevenue": "27572692", "costOfRevenue": "22479613", "interestIncome": "None", "incomeBeforeTax": "2975533", "interestExpense": "286090", "operatingIncome": "3246326", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "648936", "reportedCurrency": "USD", "netInterestIncome": "-379427", "nonInterestIncome": "None", "operatingExpenses": "1846753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22479613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105735", "sellingGeneralAndAdministrative": "1173861", "netIncomeFromContinuingOperations": "2326597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "3033780", "shortTermDebt": "3885825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "10089", "totalCurrentAssets": "8843504", "currentLongTermDebt": "3818453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7752901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7034100", "totalShareholderEquity": "998262", "capitalLeaseObligations": "181867", "otherCurrentLiabilities": "136791", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2457189", "capitalExpenditures": "1147262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553371", "cashflowFromInvestment": "-1147262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": 21868220, "cost_of_revenue": 18373672, "gross_profit": 3494548, "ebit": 3436111, "ebitda": 3515783, "pretax_income": 3256125, "tax_provision": 468889, "net_income": 2787236, "net_income_to_common": 2787236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323958, "total_current_assets": 6915342, "total_assets": 8282494, "short_term_debt": 3908592, "long_term_debt": 1498485, "total_debt": 5407077, "total_liabilities": 7899604, "total_equity": 382890, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 795328, "capital_expenditure": 15384, "free_cash_flow": 810712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125008, "ticker_id": 7226, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3436111", "ebitda": "3515783", "netIncome": "2787236", "grossProfit": "3494548", "depreciation": "None", "totalRevenue": "21868220", "costOfRevenue": "18373672", "interestIncome": "None", "incomeBeforeTax": "3256125", "interestExpense": "179986", "operatingIncome": "2638951", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "468889", "reportedCurrency": "USD", "netInterestIncome": "-203029", "nonInterestIncome": "None", "operatingExpenses": "855597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18373672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79672", "sellingGeneralAndAdministrative": "761168", "netIncomeFromContinuingOperations": "2787236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8282494", "longTermDebt": "1498485", "shortTermDebt": "3908592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381608", "totalLiabilities": "7899604", "otherCurrentAssets": "20821", "totalCurrentAssets": "6915342", "currentLongTermDebt": "3823633", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6570563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367152", "currentAccountsPayable": "1884046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5623450", "totalShareholderEquity": "382890", "capitalLeaseObligations": "301332", "otherCurrentLiabilities": "83351", "totalCurrentLiabilities": "6181579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718025", "cashAndShortTermInvestments": "323958", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2787236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795328", "capitalExpenditures": "15384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725060", "cashflowFromInvestment": "35898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21868220, "cost_of_revenue": 18373672, "gross_profit": 3494548, "research_and_development": null, "selling_general_admin": 761168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3436111, "depreciation_amortisation": 79672, "ebitda": 3515783, "interest_expense": 179986, "interest_income": null, "other_non_operating": null, "pretax_income": 3256125, "tax_provision": 468889, "effective_tax_rate": null, "net_income": 2787236, "net_income_continuing_ops": 2787236, "net_income_to_common": 2787236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323958, "short_term_investments": null, "net_receivables": 6570563, "inventory": null, "other_current_assets": null, "total_current_assets": 6915342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1367152, "total_assets": 8282494, "short_term_debt": 3908592, "accounts_payable": 1884046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6181579, "long_term_debt": 1498485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718025, "total_liabilities": 7899604, "total_debt": 5407077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381608, "total_equity": 382890, "shares_outstanding": 15000000, "operating_cash_flow": 795328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15384, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725060, "free_cash_flow": 810712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3436111", "ebitda": "3515783", "netIncome": "2787236", "grossProfit": "3494548", "depreciation": "None", "totalRevenue": "21868220", "costOfRevenue": "18373672", "interestIncome": "None", "incomeBeforeTax": "3256125", "interestExpense": "179986", "operatingIncome": "2638951", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "468889", "reportedCurrency": "USD", "netInterestIncome": "-203029", "nonInterestIncome": "None", "operatingExpenses": "855597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18373672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79672", "sellingGeneralAndAdministrative": "761168", "netIncomeFromContinuingOperations": "2787236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8282494", "longTermDebt": "1498485", "shortTermDebt": "3908592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381608", "totalLiabilities": "7899604", "otherCurrentAssets": "20821", "totalCurrentAssets": "6915342", "currentLongTermDebt": "3823633", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6570563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367152", "currentAccountsPayable": "1884046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5623450", "totalShareholderEquity": "382890", "capitalLeaseObligations": "301332", "otherCurrentLiabilities": "83351", "totalCurrentLiabilities": "6181579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718025", "cashAndShortTermInvestments": "323958", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2787236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795328", "capitalExpenditures": "15384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725060", "cashflowFromInvestment": "35898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": 14383980, "cost_of_revenue": 11755111, "gross_profit": 2628869, "ebit": 2195179, "ebitda": 2254843, "pretax_income": 2120605, "tax_provision": 317096, "net_income": 1803509, "net_income_to_common": 1803509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217792, "total_current_assets": 5184811, "total_assets": 5598944, "short_term_debt": 1670811, "long_term_debt": 1385431, "total_debt": 3056242, "total_liabilities": 5439187, "total_equity": 159757, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151558, "capital_expenditure": 0, "free_cash_flow": -151558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125011, "ticker_id": 7226, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2195179", "ebitda": "2254843", "netIncome": "1803509", "grossProfit": "2628869", "depreciation": "None", "totalRevenue": "14383980", "costOfRevenue": "11755111", "interestIncome": "None", "incomeBeforeTax": "2120605", "interestExpense": "74574", "operatingIncome": "2116219", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "317096", "reportedCurrency": "USD", "netInterestIncome": "-89404", "nonInterestIncome": "None", "operatingExpenses": "512650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11755111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59664", "sellingGeneralAndAdministrative": "488854", "netIncomeFromContinuingOperations": "1803509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "5598944", "longTermDebt": "1385431", "shortTermDebt": "1670811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158475", "totalLiabilities": "5439187", "otherCurrentAssets": "3930", "totalCurrentAssets": "5184811", "currentLongTermDebt": "1624764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414133", "currentAccountsPayable": "1834102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145803", "totalShareholderEquity": "159757", "capitalLeaseObligations": "135608", "otherCurrentLiabilities": "75159", "totalCurrentLiabilities": "3959650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479537", "cashAndShortTermInvestments": "217792", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1803509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578", "cashflowFromInvestment": "56390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14383980, "cost_of_revenue": 11755111, "gross_profit": 2628869, "research_and_development": null, "selling_general_admin": 488854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2195179, "depreciation_amortisation": 59664, "ebitda": 2254843, "interest_expense": 74574, "interest_income": null, "other_non_operating": null, "pretax_income": 2120605, "tax_provision": 317096, "effective_tax_rate": null, "net_income": 1803509, "net_income_continuing_ops": 1803509, "net_income_to_common": 1803509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217792, "short_term_investments": null, "net_receivables": 4963089, "inventory": null, "other_current_assets": null, "total_current_assets": 5184811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414133, "total_assets": 5598944, "short_term_debt": 1670811, "accounts_payable": 1834102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959650, "long_term_debt": 1385431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479537, "total_liabilities": 5439187, "total_debt": 3056242, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158475, "total_equity": 159757, "shares_outstanding": 15000000, "operating_cash_flow": -151558, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578, "free_cash_flow": -151558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2195179", "ebitda": "2254843", "netIncome": "1803509", "grossProfit": "2628869", "depreciation": "None", "totalRevenue": "14383980", "costOfRevenue": "11755111", "interestIncome": "None", "incomeBeforeTax": "2120605", "interestExpense": "74574", "operatingIncome": "2116219", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "317096", "reportedCurrency": "USD", "netInterestIncome": "-89404", "nonInterestIncome": "None", "operatingExpenses": "512650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11755111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59664", "sellingGeneralAndAdministrative": "488854", "netIncomeFromContinuingOperations": "1803509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "5598944", "longTermDebt": "1385431", "shortTermDebt": "1670811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158475", "totalLiabilities": "5439187", "otherCurrentAssets": "3930", "totalCurrentAssets": "5184811", "currentLongTermDebt": "1624764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414133", "currentAccountsPayable": "1834102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145803", "totalShareholderEquity": "159757", "capitalLeaseObligations": "135608", "otherCurrentLiabilities": "75159", "totalCurrentLiabilities": "3959650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479537", "cashAndShortTermInvestments": "217792", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1803509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578", "cashflowFromInvestment": "56390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": 6154135, "cost_of_revenue": 5034327, "gross_profit": 1119808, "ebit": 1449721, "ebitda": 1496045, "pretax_income": 1363074, "tax_provision": 90352, "net_income": 1272722, "net_income_to_common": 1272722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314538, "total_current_assets": 2055747, "total_assets": 2419668, "short_term_debt": 325655, "long_term_debt": 747733, "total_debt": 1073388, "total_liabilities": 1961356, "total_equity": 458312, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 636058, "capital_expenditure": 0, "free_cash_flow": 636058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125012, "ticker_id": 7226, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449721", "ebitda": "1496045", "netIncome": "1272722", "grossProfit": "1119808", "depreciation": "None", "totalRevenue": "6154135", "costOfRevenue": "5034327", "interestIncome": "None", "incomeBeforeTax": "1363074", "interestExpense": "86647", "operatingIncome": "762204", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90352", "reportedCurrency": "USD", "netInterestIncome": "-86647", "nonInterestIncome": "None", "operatingExpenses": "357604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5034327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46324", "sellingGeneralAndAdministrative": "357604", "netIncomeFromContinuingOperations": "1272722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2812", "currentDebt": "None", "investments": "None", "totalAssets": "2419668", "longTermDebt": "747733", "shortTermDebt": "325655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "458312", "totalLiabilities": "1961356", "otherCurrentAssets": "1545", "totalCurrentAssets": "2055747", "currentLongTermDebt": "281905", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363921", "currentAccountsPayable": "431788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208996", "totalShareholderEquity": "458312", "capitalLeaseObligations": "179358", "otherCurrentLiabilities": "74103", "totalCurrentLiabilities": "1075308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886048", "cashAndShortTermInvestments": "314538", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349552", "cashflowFromInvestment": "3341", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154135, "cost_of_revenue": 5034327, "gross_profit": 1119808, "research_and_development": null, "selling_general_admin": 357604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449721, "depreciation_amortisation": 46324, "ebitda": 1496045, "interest_expense": 86647, "interest_income": null, "other_non_operating": null, "pretax_income": 1363074, "tax_provision": 90352, "effective_tax_rate": null, "net_income": 1272722, "net_income_continuing_ops": 1272722, "net_income_to_common": 1272722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314538, "short_term_investments": null, "net_receivables": 1739664, "inventory": null, "other_current_assets": null, "total_current_assets": 2055747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363921, "total_assets": 2419668, "short_term_debt": 325655, "accounts_payable": 431788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075308, "long_term_debt": 747733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886048, "total_liabilities": 1961356, "total_debt": 1073388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458312, "total_equity": 458312, "shares_outstanding": 15000000, "operating_cash_flow": 636058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349552, "free_cash_flow": 636058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449721", "ebitda": "1496045", "netIncome": "1272722", "grossProfit": "1119808", "depreciation": "None", "totalRevenue": "6154135", "costOfRevenue": "5034327", "interestIncome": "None", "incomeBeforeTax": "1363074", "interestExpense": "86647", "operatingIncome": "762204", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90352", "reportedCurrency": "USD", "netInterestIncome": "-86647", "nonInterestIncome": "None", "operatingExpenses": "357604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5034327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46324", "sellingGeneralAndAdministrative": "357604", "netIncomeFromContinuingOperations": "1272722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2812", "currentDebt": "None", "investments": "None", "totalAssets": "2419668", "longTermDebt": "747733", "shortTermDebt": "325655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "458312", "totalLiabilities": "1961356", "otherCurrentAssets": "1545", "totalCurrentAssets": "2055747", "currentLongTermDebt": "281905", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363921", "currentAccountsPayable": "431788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208996", "totalShareholderEquity": "458312", "capitalLeaseObligations": "179358", "otherCurrentLiabilities": "74103", "totalCurrentLiabilities": "1075308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "886048", "cashAndShortTermInvestments": "314538", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349552", "cashflowFromInvestment": "3341", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 590918, "total_current_assets": 4037658, "total_assets": 7778286, "short_term_debt": 2618114, "long_term_debt": 4777412, "total_debt": 7395526, "total_liabilities": 10398845, "total_equity": -2620559, "shares_outstanding": 12975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124998, "ticker_id": 7226, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "7778286", "longTermDebt": "4777412", "shortTermDebt": "2618114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9447000", "totalLiabilities": "10398845", "otherCurrentAssets": "22341", "totalCurrentAssets": "4037658", "currentLongTermDebt": "2554654", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3424399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740628", "currentAccountsPayable": "2654302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411814", "totalShareholderEquity": "-2620559", "capitalLeaseObligations": "79748", "otherCurrentLiabilities": "11282", "totalCurrentLiabilities": "5605143", "otherNonCurrentLiabilities": "2", "totalNonCurrentLiabilities": "4793702", "cashAndShortTermInvestments": "590918", "commonStockSharesOutstanding": "12975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "590918", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 590918, "short_term_investments": null, "net_receivables": 3424399, "inventory": null, "other_current_assets": null, "total_current_assets": 4037658, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3740628, "total_assets": 7778286, "short_term_debt": 2618114, "accounts_payable": 2654302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5605143, "long_term_debt": 4777412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4793702, "total_liabilities": 10398845, "total_debt": 7395526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9447000, "total_equity": -2620559, "shares_outstanding": 12975000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "7778286", "longTermDebt": "4777412", "shortTermDebt": "2618114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9447000", "totalLiabilities": "10398845", "otherCurrentAssets": "22341", "totalCurrentAssets": "4037658", "currentLongTermDebt": "2554654", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3424399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740628", "currentAccountsPayable": "2654302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411814", "totalShareholderEquity": "-2620559", "capitalLeaseObligations": "79748", "otherCurrentLiabilities": "11282", "totalCurrentLiabilities": "5605143", "otherNonCurrentLiabilities": "2", "totalNonCurrentLiabilities": "4793702", "cashAndShortTermInvestments": "590918", "commonStockSharesOutstanding": "12975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "590918", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249923, "total_current_assets": 10260830, "total_assets": 13424283, "short_term_debt": 4827584, "long_term_debt": null, "total_debt": 4827584, "total_liabilities": 12440304, "total_equity": 983979, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124999, "ticker_id": 7226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "None", "shortTermDebt": "4827584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "461565", "totalCurrentAssets": "10260830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9549342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741413", "totalShareholderEquity": "983979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412470", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249923, "short_term_investments": null, "net_receivables": 9549342, "inventory": null, "other_current_assets": null, "total_current_assets": 10260830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163453, "total_assets": 13424283, "short_term_debt": 4827584, "accounts_payable": 3964976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9526475, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913829, "total_liabilities": 12440304, "total_debt": 4827584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5842463, "total_equity": 983979, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6488", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "None", "shortTermDebt": "4827584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "461565", "totalCurrentAssets": "10260830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9549342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741413", "totalShareholderEquity": "983979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412470", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249923, "total_current_assets": 10260830, "total_assets": 13424283, "short_term_debt": null, "long_term_debt": 2865484, "total_debt": 2865484, "total_liabilities": 12440304, "total_equity": 983979, "shares_outstanding": 12975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125000, "ticker_id": 7226, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "2865484", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "None", "totalCurrentAssets": "10260830", "currentLongTermDebt": "4761434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4222982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "983979", "capitalLeaseObligations": "114495", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "12975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249923, "short_term_investments": null, "net_receivables": 4222982, "inventory": null, "other_current_assets": null, "total_current_assets": 10260830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163453, "total_assets": 13424283, "short_term_debt": null, "accounts_payable": 3964976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9526475, "long_term_debt": 2865484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913829, "total_liabilities": 12440304, "total_debt": 2865484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5842463, "total_equity": 983979, "shares_outstanding": 12975000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13424283", "longTermDebt": "2865484", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5842463", "totalLiabilities": "12440304", "otherCurrentAssets": "None", "totalCurrentAssets": "10260830", "currentLongTermDebt": "4761434", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4222982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163453", "currentAccountsPayable": "3964976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "983979", "capitalLeaseObligations": "114495", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9526475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2913829", "cashAndShortTermInvestments": "249923", "commonStockSharesOutstanding": "12975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249923", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1257540, "total_current_assets": 9280040, "total_assets": 12389270, "short_term_debt": null, "long_term_debt": 2889630, "total_debt": 2889630, "total_liabilities": 11515151, "total_equity": 874119, "shares_outstanding": 12750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125002, "ticker_id": 7226, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12389270", "longTermDebt": "2889630", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "872837", "totalLiabilities": "11515151", "otherCurrentAssets": "58966", "totalCurrentAssets": "9280040", "currentLongTermDebt": "5047454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1755696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3109230", "currentAccountsPayable": "2841878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "874119", "capitalLeaseObligations": "148558", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8545774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969377", "cashAndShortTermInvestments": "1257540", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1257540", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1257540, "short_term_investments": null, "net_receivables": 1755696, "inventory": null, "other_current_assets": null, "total_current_assets": 9280040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3109230, "total_assets": 12389270, "short_term_debt": null, "accounts_payable": 2841878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8545774, "long_term_debt": 2889630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2969377, "total_liabilities": 11515151, "total_debt": 2889630, "preferred_stock": null, "minority_interest": null, "retained_earnings": 872837, "total_equity": 874119, "shares_outstanding": 12750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12389270", "longTermDebt": "2889630", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "872837", "totalLiabilities": "11515151", "otherCurrentAssets": "58966", "totalCurrentAssets": "9280040", "currentLongTermDebt": "5047454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1755696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3109230", "currentAccountsPayable": "2841878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "874119", "capitalLeaseObligations": "148558", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8545774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969377", "cashAndShortTermInvestments": "1257540", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1257540", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080514, "total_current_assets": 8843504, "total_assets": 11888878, "short_term_debt": 3885825, "long_term_debt": null, "total_debt": 3885825, "total_liabilities": 10890616, "total_equity": 998262, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125003, "ticker_id": 7226, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "None", "shortTermDebt": "3885825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "10089", "totalCurrentAssets": "8843504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7752901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7034100", "totalShareholderEquity": "998262", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136791", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080514, "short_term_investments": null, "net_receivables": 7752901, "inventory": null, "other_current_assets": null, "total_current_assets": 8843504, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045374, "total_assets": 11888878, "short_term_debt": 3885825, "accounts_payable": 3166177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7741463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149153, "total_liabilities": 10890616, "total_debt": 3885825, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996980, "total_equity": 998262, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "None", "shortTermDebt": "3885825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "10089", "totalCurrentAssets": "8843504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7752901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7034100", "totalShareholderEquity": "998262", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136791", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080514, "total_current_assets": 8843504, "total_assets": 11888878, "short_term_debt": null, "long_term_debt": 3033780, "total_debt": 3033780, "total_liabilities": 10890616, "total_equity": 998262, "shares_outstanding": 12750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125004, "ticker_id": 7226, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "3033780", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "None", "totalCurrentAssets": "8843504", "currentLongTermDebt": "3818453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "998262", "capitalLeaseObligations": "181867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080514, "short_term_investments": null, "net_receivables": 1643568, "inventory": null, "other_current_assets": null, "total_current_assets": 8843504, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045374, "total_assets": 11888878, "short_term_debt": null, "accounts_payable": 3166177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7741463, "long_term_debt": 3033780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149153, "total_liabilities": 10890616, "total_debt": 3033780, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996980, "total_equity": 998262, "shares_outstanding": 12750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11888878", "longTermDebt": "3033780", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "996980", "totalLiabilities": "10890616", "otherCurrentAssets": "None", "totalCurrentAssets": "8843504", "currentLongTermDebt": "3818453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045374", "currentAccountsPayable": "3166177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "998262", "capitalLeaseObligations": "181867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7741463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149153", "cashAndShortTermInvestments": "1080514", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1080514", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417876, "total_current_assets": 6341071, "total_assets": 8373576, "short_term_debt": 2978243, "long_term_debt": 2616157, "total_debt": 5594400, "total_liabilities": 8095526, "total_equity": 278050, "shares_outstanding": 12750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125006, "ticker_id": 7226, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8373576", "longTermDebt": "2616157", "shortTermDebt": "2978243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276768", "totalLiabilities": "8095526", "otherCurrentAssets": "18554", "totalCurrentAssets": "6341071", "currentLongTermDebt": "2912279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5904641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032505", "currentAccountsPayable": "1859132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742959", "totalShareholderEquity": "278050", "capitalLeaseObligations": "214523", "otherCurrentLiabilities": "20025", "totalCurrentLiabilities": "5322764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2772762", "cashAndShortTermInvestments": "417876", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417876", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417876, "short_term_investments": null, "net_receivables": 5904641, "inventory": null, "other_current_assets": null, "total_current_assets": 6341071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032505, "total_assets": 8373576, "short_term_debt": 2978243, "accounts_payable": 1859132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5322764, "long_term_debt": 2616157, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2772762, "total_liabilities": 8095526, "total_debt": 5594400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276768, "total_equity": 278050, "shares_outstanding": 12750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8373576", "longTermDebt": "2616157", "shortTermDebt": "2978243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276768", "totalLiabilities": "8095526", "otherCurrentAssets": "18554", "totalCurrentAssets": "6341071", "currentLongTermDebt": "2912279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5904641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032505", "currentAccountsPayable": "1859132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742959", "totalShareholderEquity": "278050", "capitalLeaseObligations": "214523", "otherCurrentLiabilities": "20025", "totalCurrentLiabilities": "5322764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2772762", "cashAndShortTermInvestments": "417876", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417876", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323958, "total_current_assets": 6915342, "total_assets": 8282494, "short_term_debt": 3908592, "long_term_debt": 1498485, "total_debt": 5407077, "total_liabilities": 7899604, "total_equity": 382890, "shares_outstanding": 12750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125007, "ticker_id": 7226, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8282494", "longTermDebt": "1498485", "shortTermDebt": "3908592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381608", "totalLiabilities": "7899604", "otherCurrentAssets": "20821", "totalCurrentAssets": "6915342", "currentLongTermDebt": "3823633", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6570563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367152", "currentAccountsPayable": "1884046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5623450", "totalShareholderEquity": "382890", "capitalLeaseObligations": "301332", "otherCurrentLiabilities": "83351", "totalCurrentLiabilities": "6181579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718025", "cashAndShortTermInvestments": "323958", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323958", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323958, "short_term_investments": null, "net_receivables": 6570563, "inventory": null, "other_current_assets": null, "total_current_assets": 6915342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1367152, "total_assets": 8282494, "short_term_debt": 3908592, "accounts_payable": 1884046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6181579, "long_term_debt": 1498485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718025, "total_liabilities": 7899604, "total_debt": 5407077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381608, "total_equity": 382890, "shares_outstanding": 12750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "8282494", "longTermDebt": "1498485", "shortTermDebt": "3908592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381608", "totalLiabilities": "7899604", "otherCurrentAssets": "20821", "totalCurrentAssets": "6915342", "currentLongTermDebt": "3823633", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6570563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367152", "currentAccountsPayable": "1884046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5623450", "totalShareholderEquity": "382890", "capitalLeaseObligations": "301332", "otherCurrentLiabilities": "83351", "totalCurrentLiabilities": "6181579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718025", "cashAndShortTermInvestments": "323958", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323958", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407086, "total_current_assets": 6116705, "total_assets": 6674728, "short_term_debt": 2392838, "long_term_debt": null, "total_debt": 2392838, "total_liabilities": 5933583, "total_equity": 741145, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125009, "ticker_id": 7226, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "6674728", "longTermDebt": "None", "shortTermDebt": "2392838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "739863", "totalLiabilities": "5933583", "otherCurrentAssets": "316106", "totalCurrentAssets": "6116705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5393513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558023", "currentAccountsPayable": "1324132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3877749", "totalShareholderEquity": "741145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35058", "totalCurrentLiabilities": "4440318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493265", "cashAndShortTermInvestments": "407086", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407086", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407086, "short_term_investments": null, "net_receivables": 5393513, "inventory": null, "other_current_assets": null, "total_current_assets": 6116705, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558023, "total_assets": 6674728, "short_term_debt": 2392838, "accounts_payable": 1324132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493265, "total_liabilities": 5933583, "total_debt": 2392838, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739863, "total_equity": 741145, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "6674728", "longTermDebt": "None", "shortTermDebt": "2392838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "739863", "totalLiabilities": "5933583", "otherCurrentAssets": "316106", "totalCurrentAssets": "6116705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5393513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558023", "currentAccountsPayable": "1324132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3877749", "totalShareholderEquity": "741145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35058", "totalCurrentLiabilities": "4440318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493265", "cashAndShortTermInvestments": "407086", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407086", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217792, "total_current_assets": 5184811, "total_assets": 5598944, "short_term_debt": 1670811, "long_term_debt": null, "total_debt": 1670811, "total_liabilities": 5439187, "total_equity": 159757, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125010, "ticker_id": 7226, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:07.873705+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "5598944", "longTermDebt": "None", "shortTermDebt": "1670811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "158475", "totalLiabilities": "5439187", "otherCurrentAssets": "3930", "totalCurrentAssets": "5184811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414133", "currentAccountsPayable": "1834102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145803", "totalShareholderEquity": "159757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75159", "totalCurrentLiabilities": "3959650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479537", "cashAndShortTermInvestments": "217792", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217792", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217792, "short_term_investments": null, "net_receivables": 4963089, "inventory": null, "other_current_assets": null, "total_current_assets": 5184811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414133, "total_assets": 5598944, "short_term_debt": 1670811, "accounts_payable": 1834102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479537, "total_liabilities": 5439187, "total_debt": 1670811, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158475, "total_equity": 159757, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5625", "currentDebt": "None", "investments": "None", "totalAssets": "5598944", "longTermDebt": "None", "shortTermDebt": "1670811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "158475", "totalLiabilities": "5439187", "otherCurrentAssets": "3930", "totalCurrentAssets": "5184811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414133", "currentAccountsPayable": "1834102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145803", "totalShareholderEquity": "159757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75159", "totalCurrentLiabilities": "3959650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479537", "cashAndShortTermInvestments": "217792", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217792", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }