{ "ticker": { "uuid": "67658460-286e-490a-84ec-bcad20bf9347", "symbol": "AUR", "name": "Aurora Innovation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/67658460-286e-490a-84ec-bcad20bf9347/", "api_url": "https://sharemaestro.com/factors/api/tickers/67658460-286e-490a-84ec-bcad20bf9347/" }, "ticker_metadata": { "id": 4917, "uuid": "67658460-286e-490a-84ec-bcad20bf9347", "symbol": "AUR", "name": "Aurora Innovation Inc", "asset_type": "equity", "market_cap": 13865706000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Aurora Innovation Inc. stands out as a pioneering technology firm specializing in cutting-edge autonomous vehicle systems that enhance both safety and efficiency in transportation. Leveraging advanced artificial intelligence and machine learning capabilities, the company is committed to delivering scalable self-driving solutions for a range of applications, including both passenger vehicles and commercial use. Its strategic partnerships and robust innovation pipeline position Aurora favorably within the rapidly evolving autonomous mobility landscape, underscoring the potential for substantial long-term growth and a transformative impact on the future of the transportation sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67658460-286e-490a-84ec-bcad20bf9347", "symbol": "AUR", "name": "Aurora Innovation Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/67658460-286e-490a-84ec-bcad20bf9347/", "api_url": "https://sharemaestro.com/factors/api/tickers/67658460-286e-490a-84ec-bcad20bf9347/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.31, "market_cap": 12291880000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4231, "piotroski_f_score": 2, "momentum_12_1": 0.2061, "volatility_252d": 0.6686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.267681+00:00", "batch_id": "" }, "size": { "price_close": 6.31, "market_cap": 12291880000, "market_cap_usd": 12291880000, "enterprise_value": 12028880000, "shares_outstanding": 1948000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.2586, "ptbv_ratio": 9.1254, "ps_ratio": 3072.97, "pcf_ratio": null, "pfcf_ratio": -22.3489, "ev_ebitda": null, "ev_ebit": -13.1751, "ev_sales": 3007.22, "ev_fcf": -21.8707, "earnings_yield": null, "fcf_yield": -0.0457, "price_to_sales": 3072.97, "price_to_book": 6.2586, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 40.75, "operating_margin": -228.25, "net_margin": -207.75, "ebitda_margin": -220.5, "fcf_margin": -137.5, "roe": -0.4231, "roa": -0.3803, "roic": -0.4026, "roc_greenblatt": null, "asset_turnover": 0.0018, "cash_conversion": 0.6619, "accruals_ratio": -0.1066, "sbc_to_revenue": 50, "piotroski_f_score": 2, "altman_z_score": 29.1615, "earnings_stability_5y": 0.0592, "revenue_stability_5y": 1.4325, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0746, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1125, "net_debt_to_ebitda": 0.2982, "debt_to_assets": 0.0055, "interest_coverage": null, "current_ratio": 9.4925, "quick_ratio": 9.4925, "net_debt": -263000000, "local_beta": -0.0008, "volatility_252d": 0.6686, "volatility_60d": 1.5573, "max_drawdown_12m": -0.4112, "risk_adjusted_momentum": 0.3083 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6467, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0042, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1088, "price_return_3m": 0.4053, "price_return_6m": 0.4148, "price_return_9m": 0.1012, "price_return_12m": 0.075, "price_return_12m_ex1m": 0.2061, "momentum_6m": 0.4148, "momentum_12m": 0.075, "momentum_12_1": 0.2061, "distance_from_52w_high": -0.1816, "distance_from_52w_low": 0.6693, "relative_strength": -0.083 }, "raw_ttm": { "revenue_ttm": 4000000, "gross_profit_ttm": 163000000, "ebit_ttm": -913000000, "ebitda_ttm": -882000000, "net_income_ttm": -831000000, "eps_diluted_ttm": -0.4266, "operating_cash_flow_ttm": -598000000, "capital_expenditure_ttm": 48000000, "fcf_ttm": -550000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275000000, "total_current_assets": 1272000000, "total_current_liabilities": 134000000, "net_ppe": null, "total_assets": 2185000000, "total_debt": 12000000, "total_equity": 1964000000, "net_working_capital": 875000000, "book_value_per_share": 1.0082, "retained_earnings": -5397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1347000000, "tangible_book_per_share": 0.6915 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 337, "ticker_id": 4917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.267681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.31, "market_cap": 12291880000, "market_cap_usd": 12291880000, "enterprise_value": 12028880000, "shares_outstanding": 1948000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.2585947, "ptbv_ratio": 9.12537491, "ps_ratio": 3072.97, "pcf_ratio": null, "pfcf_ratio": -22.34887273, "ev_ebitda": null, "ev_ebit": -13.17511501, "ev_sales": 3007.22, "ev_fcf": -21.87069091, "earnings_yield": null, "fcf_yield": -0.04572329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 40.75, "operating_margin": -228.25, "net_margin": -207.75, "ebitda_margin": -220.5, "fcf_margin": -137.5, "roe": -0.42311609, "roa": -0.38032037, "roic": -0.40255732, "roc_greenblatt": null, "asset_turnover": 0.00183066, "cash_conversion": 0.66185319, "accruals_ratio": -0.10663616, "sbc_to_revenue": 50, "debt_to_equity": 0.11252546, "net_debt_to_ebitda": 0.29818594, "debt_to_assets": 0.00549199, "interest_coverage": null, "current_ratio": 9.49253731, "quick_ratio": 9.49253731, "net_debt": -263000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6466508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00417473, "piotroski_f_score": 2, "altman_z_score": 29.16150549, "earnings_stability_5y": 0.059172, "revenue_stability_5y": 1.432467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10875706, "price_return_3m": 0.40534521, "price_return_6m": 0.41479821, "price_return_9m": 0.10122164, "price_return_12m": 0.07495741, "price_return_12m_ex1m": 0.20613288, "distance_from_52w_high": -0.18158236, "distance_from_52w_low": 0.66931217, "relative_strength": -0.08298364, "local_beta": -0.0008, "volatility_252d": 0.66862, "volatility_60d": 1.55729, "max_drawdown_12m": -0.41121495, "revenue_ttm": 4000000, "gross_profit_ttm": 163000000, "ebit_ttm": -913000000, "ebitda_ttm": -882000000, "net_income_ttm": -831000000, "eps_diluted_ttm": -0.42659138, "operating_cash_flow_ttm": -598000000, "capital_expenditure_ttm": 48000000, "fcf_ttm": -550000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275000000, "total_current_assets": 1272000000, "total_current_liabilities": 134000000, "net_ppe": null, "total_assets": 2185000000, "total_debt": 12000000, "total_equity": 1964000000, "net_working_capital": 875000000, "book_value_per_share": 1.00821355, "retained_earnings": -5397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1347000000, "tangible_book_per_share": 0.69147844, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.31, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4231, "momentum_12_1": 0.2061, "complete_fields": { "id": 337, "ticker_id": 4917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.267681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.31, "market_cap": 12291880000, "market_cap_usd": 12291880000, "enterprise_value": 12028880000, "shares_outstanding": 1948000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.2585947, "ptbv_ratio": 9.12537491, "ps_ratio": 3072.97, "pcf_ratio": null, "pfcf_ratio": -22.34887273, "ev_ebitda": null, "ev_ebit": -13.17511501, "ev_sales": 3007.22, "ev_fcf": -21.87069091, "earnings_yield": null, "fcf_yield": -0.04572329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 40.75, "operating_margin": -228.25, "net_margin": -207.75, "ebitda_margin": -220.5, "fcf_margin": -137.5, "roe": -0.42311609, "roa": -0.38032037, "roic": -0.40255732, "roc_greenblatt": null, "asset_turnover": 0.00183066, "cash_conversion": 0.66185319, "accruals_ratio": -0.10663616, "sbc_to_revenue": 50, "debt_to_equity": 0.11252546, "net_debt_to_ebitda": 0.29818594, "debt_to_assets": 0.00549199, "interest_coverage": null, "current_ratio": 9.49253731, "quick_ratio": 9.49253731, "net_debt": -263000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6466508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00417473, "piotroski_f_score": 2, "altman_z_score": 29.16150549, "earnings_stability_5y": 0.059172, "revenue_stability_5y": 1.432467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10875706, "price_return_3m": 0.40534521, "price_return_6m": 0.41479821, "price_return_9m": 0.10122164, "price_return_12m": 0.07495741, "price_return_12m_ex1m": 0.20613288, "distance_from_52w_high": -0.18158236, "distance_from_52w_low": 0.66931217, "relative_strength": -0.08298364, "local_beta": -0.0008, "volatility_252d": 0.66862, "volatility_60d": 1.55729, "max_drawdown_12m": -0.41121495, "revenue_ttm": 4000000, "gross_profit_ttm": 163000000, "ebit_ttm": -913000000, "ebitda_ttm": -882000000, "net_income_ttm": -831000000, "eps_diluted_ttm": -0.42659138, "operating_cash_flow_ttm": -598000000, "capital_expenditure_ttm": 48000000, "fcf_ttm": -550000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275000000, "total_current_assets": 1272000000, "total_current_liabilities": 134000000, "net_ppe": null, "total_assets": 2185000000, "total_debt": 12000000, "total_equity": 1964000000, "net_working_capital": 875000000, "book_value_per_share": 1.00821355, "retained_earnings": -5397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1347000000, "tangible_book_per_share": 0.69147844, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 17000000, "gross_profit": -14000000, "ebit": -901000000, "ebitda": -871000000, "pretax_income": -816000000, "tax_provision": null, "net_income": -816000000, "net_income_to_common": -816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 1317000000, "total_assets": 2343000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 203000000, "total_equity": 2140000000, "shares_outstanding": 1839000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -581000000, "capital_expenditure": 31000000, "free_cash_flow": -550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23572, "ticker_id": 4917, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-901000000", "ebitda": "-871000000", "netIncome": "-816000000", "grossProfit": "-14000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "17000000", "interestIncome": "None", "incomeBeforeTax": "-816000000", "interestExpense": "None", "operatingIncome": "-901000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-816000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5174000000", "totalLiabilities": "203000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "None", "longTermInvestments": "183000000", "shortTermInvestments": "1055000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "1839000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-816000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-581000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834000000", "cashflowFromInvestment": "-245000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 17000000, "gross_profit": -14000000, "research_and_development": 745000000, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -901000000, "depreciation_amortisation": 30000000, "ebitda": -871000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -816000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -816000000, "net_income_continuing_ops": -816000000, "net_income_to_common": -816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": 1055000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1317000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026000000, "total_assets": 2343000000, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92000000, "total_liabilities": 203000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5174000000, "total_equity": 2140000000, "shares_outstanding": 1839000000, "operating_cash_flow": -581000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 834000000, "free_cash_flow": -550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-901000000", "ebitda": "-871000000", "netIncome": "-816000000", "grossProfit": "-14000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "17000000", "interestIncome": "None", "incomeBeforeTax": "-816000000", "interestExpense": "None", "operatingIncome": "-901000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-816000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5174000000", "totalLiabilities": "203000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "None", "longTermInvestments": "183000000", "shortTermInvestments": "1055000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "1839000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-816000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-581000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834000000", "cashflowFromInvestment": "-245000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 676000000, "gross_profit": -676000000, "ebit": -786000000, "ebitda": -765000000, "pretax_income": -748000000, "tax_provision": null, "net_income": -748000000, "net_income_to_common": -748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 1254000000, "total_assets": 2138000000, "short_term_debt": 16000000, "long_term_debt": null, "total_debt": 16000000, "total_liabilities": 263000000, "total_equity": 1875000000, "shares_outstanding": 1618000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -611000000, "capital_expenditure": 34000000, "free_cash_flow": -577000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23577, "ticker_id": 4917, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-786000000", "ebitda": "-765000000", "netIncome": "-748000000", "grossProfit": "-676000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "676000000", "interestIncome": "None", "incomeBeforeTax": "-748000000", "interestExpense": "None", "operatingIncome": "-786000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-748000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2138000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4358000000", "totalLiabilities": "263000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1012000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "105000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "158000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1618000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-611000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 676000000, "gross_profit": -676000000, "research_and_development": 676000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -786000000, "depreciation_amortisation": 21000000, "ebitda": -765000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -748000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -748000000, "net_income_continuing_ops": -748000000, "net_income_to_common": -748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": 1012000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1254000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884000000, "total_assets": 2138000000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158000000, "total_liabilities": 263000000, "total_debt": 16000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4358000000, "total_equity": 1875000000, "shares_outstanding": 1618000000, "operating_cash_flow": -611000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492000000, "free_cash_flow": -577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-786000000", "ebitda": "-765000000", "netIncome": "-748000000", "grossProfit": "-676000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "676000000", "interestIncome": "None", "incomeBeforeTax": "-748000000", "interestExpense": "None", "operatingIncome": "-786000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-748000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2138000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4358000000", "totalLiabilities": "263000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1012000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "105000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "158000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1618000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-611000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 716000000, "gross_profit": -716000000, "ebit": -835000000, "ebitda": -814000000, "pretax_income": -796000000, "tax_provision": null, "net_income": -796000000, "net_income_to_common": -796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 1217000000, "total_assets": 2235000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 250000000, "total_equity": 1985000000, "shares_outstanding": 1327000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -598000000, "capital_expenditure": 15000000, "free_cash_flow": -583000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23582, "ticker_id": 4917, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-835000000", "ebitda": "-814000000", "netIncome": "-796000000", "grossProfit": "-716000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "716000000", "interestIncome": "None", "incomeBeforeTax": "-796000000", "interestExpense": "None", "operatingIncome": "-835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-796000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2235000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3610000000", "totalLiabilities": "250000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "None", "longTermInvestments": "148000000", "shortTermInvestments": "699000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "1985000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "139000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "1327000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831000000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 716000000, "gross_profit": -716000000, "research_and_development": 716000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -835000000, "depreciation_amortisation": 21000000, "ebitda": -814000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -796000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -796000000, "net_income_continuing_ops": -796000000, "net_income_to_common": -796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000000, "short_term_investments": 699000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1217000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018000000, "total_assets": 2235000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139000000, "total_liabilities": 250000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3610000000, "total_equity": 1985000000, "shares_outstanding": 1327000000, "operating_cash_flow": -598000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831000000, "free_cash_flow": -583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-835000000", "ebitda": "-814000000", "netIncome": "-796000000", "grossProfit": "-716000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "716000000", "interestIncome": "None", "incomeBeforeTax": "-796000000", "interestExpense": "None", "operatingIncome": "-835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-796000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2235000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3610000000", "totalLiabilities": "250000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "None", "longTermInvestments": "148000000", "shortTermInvestments": "699000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "1985000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "139000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "1327000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831000000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 68000000, "cost_of_revenue": 677000000, "gross_profit": -609000000, "ebit": -738000000, "ebitda": -716000000, "pretax_income": -1723000000, "tax_provision": 985000000, "net_income": -1723000000, "net_income_to_common": -1723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 1118000000, "total_assets": 2001000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 217000000, "total_equity": 1784000000, "shares_outstanding": 1143000000, "goodwill_and_intangibles": 1731766000 }, "cash_flow": { "operating_cash_flow": -508000000, "capital_expenditure": 15000000, "free_cash_flow": -493000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23587, "ticker_id": 4917, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-738000000", "ebitda": "-716000000", "netIncome": "-1723000000", "grossProfit": "-609000000", "depreciation": "None", "totalRevenue": "68000000", "costOfRevenue": "677000000", "interestIncome": "None", "incomeBeforeTax": "-1723000000", "interestExpense": "1000000000", "operatingIncome": "-1852000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "985000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677000000", "otherNonOperatingIncome": "129000000", "costofGoodsAndServicesSold": "677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "-1723000000" }, "balance": { "goodwill": "1113766000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-2814000000", "totalLiabilities": "217000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1118000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "839000000", "currentNetReceivables": "43264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "136000000", "totalShareholderEquity": "1784000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "83000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "134000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1723000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-852000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1349000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000000, "cost_of_revenue": 677000000, "gross_profit": -609000000, "research_and_development": 677000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -738000000, "depreciation_amortisation": 22000000, "ebitda": -716000000, "interest_expense": 1000000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1723000000, "tax_provision": 985000000, "effective_tax_rate": null, "net_income": -1723000000, "net_income_continuing_ops": -1723000000, "net_income_to_common": -1723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": 839000000, "net_receivables": 43264000, "inventory": null, "other_current_assets": null, "total_current_assets": 1118000000, "net_ppe": null, "goodwill": 1113766000, "intangible_assets": 618000000, "goodwill_and_intangibles": 1731766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883000000, "total_assets": 2001000000, "short_term_debt": 13000000, "accounts_payable": 7901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000000, "total_liabilities": 217000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2814000000, "total_equity": 1784000000, "shares_outstanding": 1143000000, "operating_cash_flow": -508000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": -493000000, "net_change_in_cash": -1349000000 }, "raw_data": { "income": { "ebit": "-738000000", "ebitda": "-716000000", "netIncome": "-1723000000", "grossProfit": "-609000000", "depreciation": "None", "totalRevenue": "68000000", "costOfRevenue": "677000000", "interestIncome": "None", "incomeBeforeTax": "-1723000000", "interestExpense": "1000000000", "operatingIncome": "-1852000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "985000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677000000", "otherNonOperatingIncome": "129000000", "costofGoodsAndServicesSold": "677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "-1723000000" }, "balance": { "goodwill": "1113766000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-2814000000", "totalLiabilities": "217000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1118000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "839000000", "currentNetReceivables": "43264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "136000000", "totalShareholderEquity": "1784000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "83000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "134000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1723000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-852000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1349000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 82000000, "cost_of_revenue": 697000000, "gross_profit": -615000000, "ebit": -731000000, "ebitda": -715000000, "pretax_income": -760000000, "tax_provision": -5000000, "net_income": -755000000, "net_income_to_common": -755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610000000, "total_current_assets": 1677000000, "total_assets": 3690000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 348000000, "total_equity": 3342000000, "shares_outstanding": 1122829814, "goodwill_and_intangibles": 1731000000 }, "cash_flow": { "operating_cash_flow": -563288000, "capital_expenditure": 48054000, "free_cash_flow": -515234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23592, "ticker_id": 4917, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-731000000", "ebitda": "-715000000", "netIncome": "-755000000", "grossProfit": "-615000000", "depreciation": "None", "totalRevenue": "82000000", "costOfRevenue": "697000000", "interestIncome": "525000", "incomeBeforeTax": "-760000000", "interestExpense": "53923000", "operatingIncome": "-731000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "-24775000", "costofGoodsAndServicesSold": "697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "115925000", "netIncomeFromContinuingOperations": "-755453000" }, "balance": { "goodwill": "1114000000", "inventory": "-43264000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3690000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-1091000000", "totalLiabilities": "348000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1677000000", "currentLongTermDebt": "None", "longTermInvestments": "16088000", "shortTermInvestments": "0", "currentNetReceivables": "43264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013000000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93517000", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "3342000000", "capitalLeaseObligations": "146825000", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "91000000", "otherNonCurrentLiabilities": "53530000", "totalNonCurrentLiabilities": "257000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "1122829814", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "32538000", "operatingCashflow": "-563288000", "capitalExpenditures": "48054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539822000", "cashflowFromInvestment": "249885000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1226419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82000000, "cost_of_revenue": 697000000, "gross_profit": -615000000, "research_and_development": 697000000, "selling_general_admin": 115925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -731000000, "depreciation_amortisation": 16000000, "ebitda": -715000000, "interest_expense": 53923000, "interest_income": null, "other_non_operating": null, "pretax_income": -760000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -755000000, "net_income_continuing_ops": -755453000, "net_income_to_common": -755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610000000, "short_term_investments": 0, "net_receivables": 43264000, "inventory": -43264000, "other_current_assets": null, "total_current_assets": 1677000000, "net_ppe": null, "goodwill": 1114000000, "intangible_assets": 617000000, "goodwill_and_intangibles": 1731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2013000000, "total_assets": 3690000000, "short_term_debt": 12000000, "accounts_payable": 7901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257000000, "total_liabilities": 348000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1091000000, "total_equity": 3342000000, "shares_outstanding": 1122829814, "operating_cash_flow": -563288000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1539822000, "free_cash_flow": -515234000, "net_change_in_cash": 1226419000 }, "raw_data": { "income": { "ebit": "-731000000", "ebitda": "-715000000", "netIncome": "-755000000", "grossProfit": "-615000000", "depreciation": "None", "totalRevenue": "82000000", "costOfRevenue": "697000000", "interestIncome": "525000", "incomeBeforeTax": "-760000000", "interestExpense": "53923000", "operatingIncome": "-731000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "-24775000", "costofGoodsAndServicesSold": "697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "115925000", "netIncomeFromContinuingOperations": "-755453000" }, "balance": { "goodwill": "1114000000", "inventory": "-43264000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3690000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-1091000000", "totalLiabilities": "348000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1677000000", "currentLongTermDebt": "None", "longTermInvestments": "16088000", "shortTermInvestments": "0", "currentNetReceivables": "43264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013000000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93517000", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "3342000000", "capitalLeaseObligations": "146825000", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "91000000", "otherNonCurrentLiabilities": "53530000", "totalNonCurrentLiabilities": "257000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "1122829814", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "32538000", "operatingCashflow": "-563288000", "capitalExpenditures": "48054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539822000", "cashflowFromInvestment": "249885000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1226419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 179000000, "gross_profit": -179000000, "ebit": -218000000, "ebitda": -215000000, "pretax_income": -214000000, "tax_provision": 2000, "net_income": -214000000, "net_income_to_common": -214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387346000, "total_current_assets": 406446000, "total_assets": 618885000, "short_term_debt": 6681000, "long_term_debt": null, "total_debt": 6681000, "total_liabilities": 132181000, "total_equity": 486704000, "shares_outstanding": 1123977525, "goodwill_and_intangibles": 82747000 }, "cash_flow": { "operating_cash_flow": -191879000, "capital_expenditure": 6689000, "free_cash_flow": -185190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23597, "ticker_id": 4917, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218000000", "ebitda": "-215000000", "netIncome": "-214000000", "grossProfit": "-179000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179000000", "interestIncome": "3717000", "incomeBeforeTax": "-214000000", "interestExpense": "3672000", "operatingIncome": "-218000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "3717000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "38693000", "netIncomeFromContinuingOperations": "-214449000" }, "balance": { "goodwill": "30047000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "618885000", "longTermDebt": "None", "shortTermDebt": "6681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52700000", "reportedCurrency": "USD", "retainedEarnings": "-335763000", "totalLiabilities": "132181000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "406446000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212439000", "currentAccountsPayable": "6502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101761000", "shortLongTermDebtTotal": "103834000", "totalShareholderEquity": "486704000", "capitalLeaseObligations": "103834000", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "31951000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "100230000", "cashAndShortTermInvestments": "387346000", "commonStockSharesOutstanding": "1123977525", "intangibleAssetsExcludingGoodwill": "52700000", "cashAndCashEquivalentsAtCarryingValue": "387346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191879000", "capitalExpenditures": "6689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446000", "cashflowFromInvestment": "343289000", "stockBasedCompensation": "16880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 179000000, "gross_profit": -179000000, "research_and_development": 179000000, "selling_general_admin": 38693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218000000, "depreciation_amortisation": 3000000, "ebitda": -215000000, "interest_expense": 3672000, "interest_income": null, "other_non_operating": null, "pretax_income": -214000000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -214000000, "net_income_continuing_ops": -214449000, "net_income_to_common": -214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406446000, "net_ppe": null, "goodwill": 30047000, "intangible_assets": 52700000, "goodwill_and_intangibles": 82747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212439000, "total_assets": 618885000, "short_term_debt": 6681000, "accounts_payable": 6502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100230000, "total_liabilities": 132181000, "total_debt": 6681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335763000, "total_equity": 486704000, "shares_outstanding": 1123977525, "operating_cash_flow": -191879000, "stock_based_compensation": 16880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 343289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1446000, "free_cash_flow": -185190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218000000", "ebitda": "-215000000", "netIncome": "-214000000", "grossProfit": "-179000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179000000", "interestIncome": "3717000", "incomeBeforeTax": "-214000000", "interestExpense": "3672000", "operatingIncome": "-218000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "3717000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "38693000", "netIncomeFromContinuingOperations": "-214449000" }, "balance": { "goodwill": "30047000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "618885000", "longTermDebt": "None", "shortTermDebt": "6681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52700000", "reportedCurrency": "USD", "retainedEarnings": "-335763000", "totalLiabilities": "132181000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "406446000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212439000", "currentAccountsPayable": "6502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101761000", "shortLongTermDebtTotal": "103834000", "totalShareholderEquity": "486704000", "capitalLeaseObligations": "103834000", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "31951000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "100230000", "cashAndShortTermInvestments": "387346000", "commonStockSharesOutstanding": "1123977525", "intangibleAssetsExcludingGoodwill": "52700000", "cashAndCashEquivalentsAtCarryingValue": "387346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191879000", "capitalExpenditures": "6689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446000", "cashflowFromInvestment": "343289000", "stockBasedCompensation": "16880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 19601000, "cost_of_revenue": 160000, "gross_profit": 19441000, "ebit": -113518000, "ebitda": -111681000, "pretax_income": -101848000, "tax_provision": -7771000, "net_income": -94077000, "net_income_to_common": -94077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246490000, "total_current_assets": 604440000, "total_assets": 711562000, "short_term_debt": 4750000, "long_term_debt": null, "total_debt": 4750000, "total_liabilities": 29972000, "total_equity": 681590000, "shares_outstanding": 122402612, "goodwill_and_intangibles": 82851000 }, "cash_flow": { "operating_cash_flow": -94726000, "capital_expenditure": 3826000, "free_cash_flow": -90900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23601, "ticker_id": 4917, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113518000", "ebitda": "-111681000", "netIncome": "-94077000", "grossProfit": "19441000", "depreciation": "None", "totalRevenue": "19601000", "costOfRevenue": "160000", "interestIncome": "11701000", "incomeBeforeTax": "-101848000", "interestExpense": "11670000", "operatingIncome": "-113518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7771000", "reportedCurrency": "USD", "netInterestIncome": "11701000", "nonInterestIncome": "None", "operatingExpenses": "132959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837000", "sellingGeneralAndAdministrative": "25591000", "netIncomeFromContinuingOperations": "-94077000" }, "balance": { "goodwill": "30047000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "711562000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52804000", "reportedCurrency": "USD", "retainedEarnings": "-121314000", "totalLiabilities": "29972000", "otherCurrentAssets": "7992000", "totalCurrentAssets": "604440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "349958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107122000", "currentAccountsPayable": "3026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22668000", "shortLongTermDebtTotal": "17704000", "totalShareholderEquity": "681590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5415000", "totalCurrentLiabilities": "13191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16781000", "cashAndShortTermInvestments": "246490000", "commonStockSharesOutstanding": "122402612", "intangibleAssetsExcludingGoodwill": "52804000", "cashAndCashEquivalentsAtCarryingValue": "246490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8863000", "operatingCashflow": "-94726000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634702000", "cashflowFromInvestment": "-372534000", "stockBasedCompensation": "28133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19601000, "cost_of_revenue": 160000, "gross_profit": 19441000, "research_and_development": 107368000, "selling_general_admin": 25591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113518000, "depreciation_amortisation": 1837000, "ebitda": -111681000, "interest_expense": 11670000, "interest_income": null, "other_non_operating": null, "pretax_income": -101848000, "tax_provision": -7771000, "effective_tax_rate": null, "net_income": -94077000, "net_income_continuing_ops": -94077000, "net_income_to_common": -94077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246490000, "short_term_investments": 349958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 604440000, "net_ppe": null, "goodwill": 30047000, "intangible_assets": 52804000, "goodwill_and_intangibles": 82851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107122000, "total_assets": 711562000, "short_term_debt": 4750000, "accounts_payable": 3026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16781000, "total_liabilities": 29972000, "total_debt": 4750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121314000, "total_equity": 681590000, "shares_outstanding": 122402612, "operating_cash_flow": -94726000, "stock_based_compensation": 28133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634702000, "free_cash_flow": -90900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113518000", "ebitda": "-111681000", "netIncome": "-94077000", "grossProfit": "19441000", "depreciation": "None", "totalRevenue": "19601000", "costOfRevenue": "160000", "interestIncome": "11701000", "incomeBeforeTax": "-101848000", "interestExpense": "11670000", "operatingIncome": "-113518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7771000", "reportedCurrency": "USD", "netInterestIncome": "11701000", "nonInterestIncome": "None", "operatingExpenses": "132959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837000", "sellingGeneralAndAdministrative": "25591000", "netIncomeFromContinuingOperations": "-94077000" }, "balance": { "goodwill": "30047000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "711562000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52804000", "reportedCurrency": "USD", "retainedEarnings": "-121314000", "totalLiabilities": "29972000", "otherCurrentAssets": "7992000", "totalCurrentAssets": "604440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "349958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107122000", "currentAccountsPayable": "3026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22668000", "shortLongTermDebtTotal": "17704000", "totalShareholderEquity": "681590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5415000", "totalCurrentLiabilities": "13191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16781000", "cashAndShortTermInvestments": "246490000", "commonStockSharesOutstanding": "122402612", "intangibleAssetsExcludingGoodwill": "52804000", "cashAndCashEquivalentsAtCarryingValue": "246490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8863000", "operatingCashflow": "-94726000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634702000", "cashflowFromInvestment": "-372534000", "stockBasedCompensation": "28133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 6000000, "gross_profit": -5000000, "ebit": -244000000, "ebitda": -244000000, "pretax_income": -223000000, "tax_provision": null, "net_income": -223000000, "net_income_to_common": -223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000000, "total_current_assets": 1272000000, "total_assets": 2185000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 221000000, "total_equity": 1964000000, "shares_outstanding": 1948000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -159000000, "capital_expenditure": 25000000, "free_cash_flow": -134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23570, "ticker_id": 4917, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-244000000", "netIncome": "-223000000", "grossProfit": "-5000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "6000000", "interestIncome": "None", "incomeBeforeTax": "-223000000", "interestExpense": "None", "operatingIncome": "-244000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "-223000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5397000000", "totalLiabilities": "221000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "None", "longTermInvestments": "52000000", "shortTermInvestments": "952000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "1964000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "87000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "1948000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "209000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 6000000, "gross_profit": -5000000, "research_and_development": 195000000, "selling_general_admin": 44000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244000000, "depreciation_amortisation": null, "ebitda": -244000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -223000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -223000000, "net_income_continuing_ops": -223000000, "net_income_to_common": -223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000000, "short_term_investments": 952000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1272000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913000000, "total_assets": 2185000000, "short_term_debt": 12000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000000, "total_liabilities": 221000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5397000000, "total_equity": 1964000000, "shares_outstanding": 1948000000, "operating_cash_flow": -159000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 209000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-244000000", "netIncome": "-223000000", "grossProfit": "-5000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "6000000", "interestIncome": "None", "incomeBeforeTax": "-223000000", "interestExpense": "None", "operatingIncome": "-244000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "-223000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5397000000", "totalLiabilities": "221000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "None", "longTermInvestments": "52000000", "shortTermInvestments": "952000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "1964000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "87000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "1948000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "209000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": -379000000, "gross_profit": 380000000, "ebit": -238000000, "ebitda": -225000000, "pretax_income": -206000000, "tax_provision": null, "net_income": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 1317000000, "total_assets": 2343000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 203000000, "total_equity": 2140000000, "shares_outstanding": 1935000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -146000000, "capital_expenditure": 8000000, "free_cash_flow": -138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23571, "ticker_id": 4917, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-225000000", "netIncome": "-206000000", "grossProfit": "380000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "-379000000", "interestIncome": "None", "incomeBeforeTax": "-206000000", "interestExpense": "None", "operatingIncome": "-238000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5174000000", "totalLiabilities": "203000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "None", "longTermInvestments": "183000000", "shortTermInvestments": "1055000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "1935000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "273000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": -379000000, "gross_profit": 380000000, "research_and_development": 194000000, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238000000, "depreciation_amortisation": 13000000, "ebitda": -225000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -206000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -206000000, "net_income_continuing_ops": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": 1055000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1317000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026000000, "total_assets": 2343000000, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92000000, "total_liabilities": 203000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5174000000, "total_equity": 2140000000, "shares_outstanding": 1935000000, "operating_cash_flow": -146000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 273000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": -138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-225000000", "netIncome": "-206000000", "grossProfit": "380000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "-379000000", "interestIncome": "None", "incomeBeforeTax": "-206000000", "interestExpense": "None", "operatingIncome": "-238000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-5174000000", "totalLiabilities": "203000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "None", "longTermInvestments": "183000000", "shortTermInvestments": "1055000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "1935000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "273000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 19000000, "gross_profit": -18000000, "ebit": -201000000, "ebitda": -188000000, "pretax_income": -201000000, "tax_provision": null, "net_income": -201000000, "net_income_to_common": -201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 1284000000, "total_assets": 2510000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 219000000, "total_equity": 2291000000, "shares_outstanding": 1891000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -149000000, "capital_expenditure": 8000000, "free_cash_flow": -141000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23573, "ticker_id": 4917, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201000000", "ebitda": "-188000000", "netIncome": "-201000000", "grossProfit": "-18000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "19000000", "interestIncome": "None", "incomeBeforeTax": "-201000000", "interestExpense": "None", "operatingIncome": "-222000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2510000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4968000000", "totalLiabilities": "219000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "1284000000", "currentLongTermDebt": "None", "longTermInvestments": "357000000", "shortTermInvestments": "1160000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000000", "totalShareholderEquity": "2291000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "84000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "135000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "1891000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 19000000, "gross_profit": -18000000, "research_and_development": 179000000, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201000000, "depreciation_amortisation": 13000000, "ebitda": -188000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -201000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -201000000, "net_income_continuing_ops": -201000000, "net_income_to_common": -201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": 1160000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1284000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226000000, "total_assets": 2510000000, "short_term_debt": 12000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135000000, "total_liabilities": 219000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4968000000, "total_equity": 2291000000, "shares_outstanding": 1891000000, "operating_cash_flow": -149000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448000000, "free_cash_flow": -141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201000000", "ebitda": "-188000000", "netIncome": "-201000000", "grossProfit": "-18000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "19000000", "interestIncome": "None", "incomeBeforeTax": "-201000000", "interestExpense": "None", "operatingIncome": "-222000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2510000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4968000000", "totalLiabilities": "219000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "1284000000", "currentLongTermDebt": "None", "longTermInvestments": "357000000", "shortTermInvestments": "1160000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000000", "totalShareholderEquity": "2291000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "84000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "135000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "1891000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 195000000, "gross_profit": -194000000, "ebit": -230000000, "ebitda": -225000000, "pretax_income": -201000000, "tax_provision": null, "net_income": -201000000, "net_income_to_common": -201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 1340000000, "total_assets": 2214000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 223000000, "total_equity": 1991000000, "shares_outstanding": 1785000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -144000000, "capital_expenditure": 7000000, "free_cash_flow": -137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23574, "ticker_id": 4917, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230000000", "ebitda": "-225000000", "netIncome": "-201000000", "grossProfit": "-194000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "195000000", "interestIncome": "None", "incomeBeforeTax": "-201000000", "interestExpense": "None", "operatingIncome": "-230000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2214000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4767000000", "totalLiabilities": "223000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1103000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000000", "totalShareholderEquity": "1991000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "79000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "144000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "1785000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 195000000, "gross_profit": -194000000, "research_and_development": 190000000, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230000000, "depreciation_amortisation": 5000000, "ebitda": -225000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -201000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -201000000, "net_income_continuing_ops": -201000000, "net_income_to_common": -201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": 1103000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1340000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874000000, "total_assets": 2214000000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000000, "total_liabilities": 223000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4767000000, "total_equity": 1991000000, "shares_outstanding": 1785000000, "operating_cash_flow": -144000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298000000, "free_cash_flow": -137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230000000", "ebitda": "-225000000", "netIncome": "-201000000", "grossProfit": "-194000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "195000000", "interestIncome": "None", "incomeBeforeTax": "-201000000", "interestExpense": "None", "operatingIncome": "-230000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2214000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4767000000", "totalLiabilities": "223000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1103000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000000", "totalShareholderEquity": "1991000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "79000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "144000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "1785000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 182000000, "gross_profit": -182000000, "ebit": -211000000, "ebitda": -205000000, "pretax_income": -208000000, "tax_provision": null, "net_income": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170000000, "total_current_assets": 1193000000, "total_assets": 2071000000, "short_term_debt": 16000000, "long_term_debt": null, "total_debt": 16000000, "total_liabilities": 286000000, "total_equity": 1785000000, "shares_outstanding": 1744000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -142000000, "capital_expenditure": 8000000, "free_cash_flow": -134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23575, "ticker_id": 4917, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211000000", "ebitda": "-205000000", "netIncome": "-208000000", "grossProfit": "-182000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000000", "interestIncome": "None", "incomeBeforeTax": "-208000000", "interestExpense": "None", "operatingIncome": "-211000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2071000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4566000000", "totalLiabilities": "286000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "989000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "161000000", "cashAndShortTermInvestments": "170000000", "commonStockSharesOutstanding": "1744000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 182000000, "gross_profit": -182000000, "research_and_development": 166000000, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211000000, "depreciation_amortisation": 6000000, "ebitda": -205000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -208000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -208000000, "net_income_continuing_ops": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170000000, "short_term_investments": 989000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878000000, "total_assets": 2071000000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000000, "total_liabilities": 286000000, "total_debt": 16000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4566000000, "total_equity": 1785000000, "shares_outstanding": 1744000000, "operating_cash_flow": -142000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000000, "free_cash_flow": -134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211000000", "ebitda": "-205000000", "netIncome": "-208000000", "grossProfit": "-182000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000000", "interestIncome": "None", "incomeBeforeTax": "-208000000", "interestExpense": "None", "operatingIncome": "-211000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2071000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4566000000", "totalLiabilities": "286000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "989000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "161000000", "cashAndShortTermInvestments": "170000000", "commonStockSharesOutstanding": "1744000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 171000000, "gross_profit": -171000000, "ebit": -199000000, "ebitda": -193000000, "pretax_income": -193000000, "tax_provision": null, "net_income": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 1254000000, "total_assets": 2138000000, "short_term_debt": 16000000, "long_term_debt": null, "total_debt": 16000000, "total_liabilities": 263000000, "total_equity": 1875000000, "shares_outstanding": 1722000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -142000000, "capital_expenditure": 8000000, "free_cash_flow": -134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23576, "ticker_id": 4917, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199000000", "ebitda": "-193000000", "netIncome": "-193000000", "grossProfit": "-171000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000000", "interestIncome": "None", "incomeBeforeTax": "-193000000", "interestExpense": "None", "operatingIncome": "-199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2138000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4358000000", "totalLiabilities": "263000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1012000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "105000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "158000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1722000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 171000000, "gross_profit": -171000000, "research_and_development": 171000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199000000, "depreciation_amortisation": 6000000, "ebitda": -193000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -193000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -193000000, "net_income_continuing_ops": -193000000, "net_income_to_common": -193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": 1012000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1254000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884000000, "total_assets": 2138000000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158000000, "total_liabilities": 263000000, "total_debt": 16000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4358000000, "total_equity": 1875000000, "shares_outstanding": 1722000000, "operating_cash_flow": -142000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000000, "free_cash_flow": -134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199000000", "ebitda": "-193000000", "netIncome": "-193000000", "grossProfit": "-171000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000000", "interestIncome": "None", "incomeBeforeTax": "-193000000", "interestExpense": "None", "operatingIncome": "-199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2138000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4358000000", "totalLiabilities": "263000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1012000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "105000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "158000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1722000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 169000000, "gross_profit": -169000000, "ebit": -196000000, "ebitda": -192000000, "pretax_income": -208000000, "tax_provision": -208000000, "net_income": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 1275000000, "total_assets": 2265000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 247000000, "total_equity": 2018000000, "shares_outstanding": 1657000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 7000000, "free_cash_flow": -136000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23578, "ticker_id": 4917, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196000000", "ebitda": "-192000000", "netIncome": "-208000000", "grossProfit": "-169000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "169000000", "interestIncome": "None", "incomeBeforeTax": "-208000000", "interestExpense": "None", "operatingIncome": "-196000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-208000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2265000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4165000000", "totalLiabilities": "247000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "1275000000", "currentLongTermDebt": "None", "longTermInvestments": "104000000", "shortTermInvestments": "985000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000000", "totalShareholderEquity": "2018000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "78000000", "totalCurrentLiabilities": "93000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "154000000", "cashAndShortTermInvestments": "263000000", "commonStockSharesOutstanding": "1657000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 169000000, "gross_profit": -169000000, "research_and_development": 169000000, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196000000, "depreciation_amortisation": 4000000, "ebitda": -192000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -208000000, "tax_provision": -208000000, "effective_tax_rate": null, "net_income": -208000000, "net_income_continuing_ops": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263000000, "short_term_investments": 985000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1275000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990000000, "total_assets": 2265000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000000, "total_liabilities": 247000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4165000000, "total_equity": 2018000000, "shares_outstanding": 1657000000, "operating_cash_flow": -143000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 469000000, "free_cash_flow": -136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196000000", "ebitda": "-192000000", "netIncome": "-208000000", "grossProfit": "-169000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "169000000", "interestIncome": "None", "incomeBeforeTax": "-208000000", "interestExpense": "None", "operatingIncome": "-196000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-208000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2265000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-4165000000", "totalLiabilities": "247000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "1275000000", "currentLongTermDebt": "None", "longTermInvestments": "104000000", "shortTermInvestments": "985000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000000", "totalShareholderEquity": "2018000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "78000000", "totalCurrentLiabilities": "93000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "154000000", "cashAndShortTermInvestments": "263000000", "commonStockSharesOutstanding": "1657000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 170000000, "gross_profit": -170000000, "ebit": -198000000, "ebitda": -192000000, "pretax_income": -182000000, "tax_provision": null, "net_income": -182000000, "net_income_to_common": -182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1043000000, "total_assets": 1914000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 197000000, "total_equity": 1717000000, "shares_outstanding": 1554000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -176000000, "capital_expenditure": 11000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23579, "ticker_id": 4917, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198000000", "ebitda": "-192000000", "netIncome": "-182000000", "grossProfit": "-170000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170000000", "interestIncome": "None", "incomeBeforeTax": "-182000000", "interestExpense": "None", "operatingIncome": "-198000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1914000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3957000000", "totalLiabilities": "197000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1043000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "618000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113000000", "totalShareholderEquity": "1717000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "81000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "116000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 170000000, "gross_profit": -170000000, "research_and_development": 170000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000000, "depreciation_amortisation": 6000000, "ebitda": -192000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -182000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -182000000, "net_income_continuing_ops": -182000000, "net_income_to_common": -182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": 618000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1043000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871000000, "total_assets": 1914000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116000000, "total_liabilities": 197000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3957000000, "total_equity": 1717000000, "shares_outstanding": 1554000000, "operating_cash_flow": -176000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198000000", "ebitda": "-192000000", "netIncome": "-182000000", "grossProfit": "-170000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170000000", "interestIncome": "None", "incomeBeforeTax": "-182000000", "interestExpense": "None", "operatingIncome": "-198000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1914000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3957000000", "totalLiabilities": "197000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1043000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "618000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113000000", "totalShareholderEquity": "1717000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "81000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "116000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "1554000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 166000000, "gross_profit": -166000000, "ebit": -193000000, "ebitda": -188000000, "pretax_income": -165000000, "tax_provision": 11956724, "net_income": -165000000, "net_income_to_common": -165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454000000, "total_current_assets": 1142000000, "total_assets": 2089000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 231000000, "total_equity": 1858000000, "shares_outstanding": 1537000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -150000000, "capital_expenditure": 8000000, "free_cash_flow": -142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23580, "ticker_id": 4917, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-188000000", "netIncome": "-165000000", "grossProfit": "-166000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "166000000", "interestIncome": "None", "incomeBeforeTax": "-165000000", "interestExpense": "None", "operatingIncome": "-193000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11956724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-165000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2089000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3775000000", "totalLiabilities": "231000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "662000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "95000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "121000000", "cashAndShortTermInvestments": "454000000", "commonStockSharesOutstanding": "1537000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "101000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 166000000, "gross_profit": -166000000, "research_and_development": 166000000, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193000000, "depreciation_amortisation": 5000000, "ebitda": -188000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165000000, "tax_provision": 11956724, "effective_tax_rate": null, "net_income": -165000000, "net_income_continuing_ops": -165000000, "net_income_to_common": -165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454000000, "short_term_investments": 662000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947000000, "total_assets": 2089000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121000000, "total_liabilities": 231000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3775000000, "total_equity": 1858000000, "shares_outstanding": 1537000000, "operating_cash_flow": -150000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-188000000", "netIncome": "-165000000", "grossProfit": "-166000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "166000000", "interestIncome": "None", "incomeBeforeTax": "-165000000", "interestExpense": "None", "operatingIncome": "-193000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11956724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-165000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2089000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3775000000", "totalLiabilities": "231000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "662000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "95000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "121000000", "cashAndShortTermInvestments": "454000000", "commonStockSharesOutstanding": "1537000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "101000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000000, "gross_profit": -12000000, "ebit": -185000000, "ebitda": -179000000, "pretax_income": -192000000, "tax_provision": 13000000, "net_income": -192000000, "net_income_to_common": -192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 1217000000, "total_assets": 2235000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 250000000, "total_equity": 1985000000, "shares_outstanding": 1521000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 4000000, "free_cash_flow": -129000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23581, "ticker_id": 4917, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185000000", "ebitda": "-179000000", "netIncome": "-192000000", "grossProfit": "-12000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000000", "interestIncome": "None", "incomeBeforeTax": "-192000000", "interestExpense": "None", "operatingIncome": "-198000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-192000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2235000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3610000000", "totalLiabilities": "250000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "None", "longTermInvestments": "148000000", "shortTermInvestments": "699000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "1985000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "139000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "1521000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-324000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000000, "gross_profit": -12000000, "research_and_development": 170000000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185000000, "depreciation_amortisation": 6000000, "ebitda": -179000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -192000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -192000000, "net_income_continuing_ops": -192000000, "net_income_to_common": -192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000000, "short_term_investments": 699000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1217000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018000000, "total_assets": 2235000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139000000, "total_liabilities": 250000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3610000000, "total_equity": 1985000000, "shares_outstanding": 1521000000, "operating_cash_flow": -133000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185000000", "ebitda": "-179000000", "netIncome": "-192000000", "grossProfit": "-12000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000000", "interestIncome": "None", "incomeBeforeTax": "-192000000", "interestExpense": "None", "operatingIncome": "-198000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-192000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2235000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3610000000", "totalLiabilities": "250000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "None", "longTermInvestments": "148000000", "shortTermInvestments": "699000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000000", "totalShareholderEquity": "1985000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "139000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "1521000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-324000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 182000000, "gross_profit": -182000000, "ebit": -212000000, "ebitda": -207000000, "pretax_income": -190000000, "tax_provision": -5000000, "net_income": -190000000, "net_income_to_common": -190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 1482000000, "total_assets": 2354000000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 220000000, "total_equity": 2134000000, "shares_outstanding": 1432000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": -147000000, "capital_expenditure": 5000000, "free_cash_flow": -142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23583, "ticker_id": 4917, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212000000", "ebitda": "-207000000", "netIncome": "-190000000", "grossProfit": "-182000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000000", "interestIncome": "None", "incomeBeforeTax": "-190000000", "interestExpense": "None", "operatingIncome": "-212000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-190000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2354000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3418000000", "totalLiabilities": "220000000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1482000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "125000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "91000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "129000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "1432000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "832000000", "cashflowFromInvestment": "104000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 182000000, "gross_profit": -182000000, "research_and_development": 182000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212000000, "depreciation_amortisation": 5000000, "ebitda": -207000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -190000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -190000000, "net_income_continuing_ops": -190000000, "net_income_to_common": -190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953000000, "short_term_investments": 518000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1482000000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872000000, "total_assets": 2354000000, "short_term_debt": 14000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129000000, "total_liabilities": 220000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3418000000, "total_equity": 2134000000, "shares_outstanding": 1432000000, "operating_cash_flow": -147000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 832000000, "free_cash_flow": -142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212000000", "ebitda": "-207000000", "netIncome": "-190000000", "grossProfit": "-182000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182000000", "interestIncome": "None", "incomeBeforeTax": "-190000000", "interestExpense": "None", "operatingIncome": "-212000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-190000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2354000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "-3418000000", "totalLiabilities": "220000000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1482000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "125000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "91000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "129000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "1432000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "832000000", "cashflowFromInvestment": "104000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 187000000, "gross_profit": -187000000, "ebit": -217000000, "ebitda": -212000000, "pretax_income": -218000000, "tax_provision": 936000000, "net_income": -218000000, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165000000, "total_current_assets": 796000000, "total_assets": 1679000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 229000000, "total_equity": 1450000000, "shares_outstanding": 1179000000, "goodwill_and_intangibles": 618000000 }, "cash_flow": { "operating_cash_flow": -182000000, "capital_expenditure": 4000000, "free_cash_flow": -178000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23584, "ticker_id": 4917, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:27.505618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217000000", "ebitda": "-212000000", "netIncome": "-218000000", "grossProfit": "-187000000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "187000000", "interestIncome": "None", "incomeBeforeTax": "-218000000", "interestExpense": "None", "operatingIncome": "-217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "936000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-218000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1679000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-3228000000", "totalLiabilities": "229000000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "620000000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "134000000", "totalShareholderEquity": "1450000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "85000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "144000000", "cashAndShortTermInvestments": "165000000", "commonStockSharesOutstanding": "1179000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "165000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "174000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21000000, "cost_of_revenue": 187000000, "gross_profit": -187000000, "research_and_development": 187000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217000000, "depreciation_amortisation": 5000000, "ebitda": -212000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -218000000, "tax_provision": 936000000, "effective_tax_rate": null, "net_income": -218000000, "net_income_continuing_ops": -218000000, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165000000, "short_term_investments": 620000000, "net_receivables": 38000000, "inventory": null, "other_current_assets": null, "total_current_assets": 796000000, "net_ppe": null, "goodwill": null, "intangible_assets": 618000000, "goodwill_and_intangibles": 618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883000000, "total_assets": 1679000000, "short_term_debt": 15000000, "accounts_payable": 9000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000000, "total_liabilities": 229000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3228000000, "total_equity": 1450000000, "shares_outstanding": 1179000000, "operating_cash_flow": -182000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": -178000000, "net_change_in_cash": -13000000 }, "raw_data": { "income": { "ebit": "-217000000", "ebitda": "-212000000", "netIncome": "-218000000", "grossProfit": "-187000000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "187000000", "interestIncome": "None", "incomeBeforeTax": "-218000000", "interestExpense": "None", "operatingIncome": "-217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "936000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-218000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1679000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-3228000000", "totalLiabilities": "229000000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "620000000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "134000000", "totalShareholderEquity": "1450000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "85000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "144000000", "cashAndShortTermInvestments": "165000000", "commonStockSharesOutstanding": "1179000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "165000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "174000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }