{ "ticker": { "uuid": "67694d46-bc5b-41dd-9fdc-b204070622f5", "symbol": "PRKS", "name": "United Parks & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/67694d46-bc5b-41dd-9fdc-b204070622f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/67694d46-bc5b-41dd-9fdc-b204070622f5/" }, "latest_snapshot": { "ticker": { "uuid": "67694d46-bc5b-41dd-9fdc-b204070622f5", "symbol": "PRKS", "name": "United Parks & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/67694d46-bc5b-41dd-9fdc-b204070622f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/67694d46-bc5b-41dd-9fdc-b204070622f5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.85, "quality": 0.82, "momentum": 0.19, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 44.83, "market_cap": 2113085720.24, "pe_ratio": 14.0481, "earnings_yield": 0.075, "ebitda_to_ev": 0.1148, "shareholder_yield": 0.1176, "roe": -0.2699, "piotroski_f_score": 6, "momentum_12_1": -0.0817, "volatility_252d": 0.479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0481, "ev_ebitda": 8.7106, "earnings_yield": 0.075, "fcf_yield": 0.1457, "shareholder_yield": 0.1176 }, "quality": { "roe": -0.2699, "roic": 0.1375, "gross_margin": 0.6536, "fcf_margin": 0.3938, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0355, "eps_growth_1y": -0.3242, "fcf_growth_1y": -0.0016 }, "momentum": { "price_return_12m": -0.1263, "momentum_12_1": -0.0817, "relative_strength": -0.2946 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.82, "momentum_percentile": 0.19, "growth_composite": 95, "yield_composite": 12, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.77, "os": 0.84, "value": 0.86, "quality": 0.84, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.7758, "earnings_yield": 0.0784, "shareholder_yield": 0.1294, "roe": -0.2699, "momentum_12_1": -0.0847 }, { "week_end_date": "2026-06-14", "price": 45.15, "os": 0.85, "value": 0.85, "quality": 0.84, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.1484, "earnings_yield": 0.0748, "shareholder_yield": 0.1168, "roe": -0.2699, "momentum_12_1": -0.1201 }, { "week_end_date": "2026-06-21", "price": 46.64, "os": 0.83, "value": 0.83, "quality": 0.83, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.6153, "earnings_yield": 0.0736, "shareholder_yield": 0.1131, "roe": -0.2699, "momentum_12_1": -0.165 }, { "week_end_date": "2026-06-28", "price": 47.12, "os": 0.85, "value": 0.84, "quality": 0.86, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.7657, "earnings_yield": 0.0733, "shareholder_yield": 0.1119, "roe": -0.2699, "momentum_12_1": -0.1521 }, { "week_end_date": "2026-07-05", "price": 48.44, "os": 0.83, "value": 0.83, "quality": 0.85, "momentum": 0.23, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 15.1793, "earnings_yield": 0.0723, "shareholder_yield": 0.1089, "roe": -0.2699, "momentum_12_1": -0.1681 }, { "week_end_date": "2026-07-12", "price": 46.87, "os": 0.84, "value": 0.84, "quality": 0.85, "momentum": 0.18, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.6874, "earnings_yield": 0.0735, "shareholder_yield": 0.1125, "roe": -0.2699, "momentum_12_1": -0.0487 }, { "week_end_date": "2026-07-19", "price": 45.11, "os": 0.84, "value": 0.85, "quality": 0.82, "momentum": 0.22, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 14.1358, "earnings_yield": 0.0748, "shareholder_yield": 0.1169, "roe": -0.2699, "momentum_12_1": -0.0277 }, { "week_end_date": "2026-07-26", "price": 44.83, "os": 0.83, "value": 0.85, "quality": 0.82, "momentum": 0.19, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 14.0481, "earnings_yield": 0.075, "shareholder_yield": 0.1176, "roe": -0.2699, "momentum_12_1": -0.0817 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 360676999, "ebitda": 535150999, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662559000, "cost_of_revenue": 1056019000, "gross_profit": 606540000, "ebit": 370191000, "ebitda": 544665000, "pretax_income": 226537000, "tax_provision": 58184000, "net_income": 168353000, "net_income_to_common": 168353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 256424000 }, "cash_flow": { "operating_cash_flow": 380085000, "capital_expenditure": 116965000, "free_cash_flow": 497050000, "dividends_paid": null, "share_repurchases": -160413000, "shares_issued": 1133000, "net_debt_issued": -15423000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1725301000, "cost_of_revenue": 131407000, "gross_profit": 1593894000, "ebit": 459288000, "ebitda": 622726000, "pretax_income": 291526000, "tax_provision": 64029000, "net_income": 227497000, "net_income_to_common": 227497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115893000, "total_current_assets": 270428000, "total_assets": 2573578000, "short_term_debt": 19502000, "long_term_debt": 2228746000, "total_debt": 2363365000, "total_liabilities": 3035118000, "total_equity": -461540000, "shares_outstanding": 60010000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 480139000, "capital_expenditure": 248430000, "free_cash_flow": 728569000, "dividends_paid": null, "share_repurchases": -482922000, "shares_issued": 1792000, "net_debt_issued": 136237000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -8259000, "ebitda": 36808000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278294000, "cost_of_revenue": 237956000, "gross_profit": 40338000, "ebit": -7730000, "ebitda": 37337000, "pretax_income": -39994000, "tax_provision": -5926000, "net_income": -34068000, "net_income_to_common": -34068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 241422000, "total_assets": 2607502000, "short_term_debt": 18708000, "long_term_debt": 2244914000, "total_debt": 2387466000, "total_liabilities": 3164731000, "total_equity": -557229000, "shares_outstanding": 49418000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 66798000, "capital_expenditure": 69632000, "free_cash_flow": 136430000, "dividends_paid": null, "share_repurchases": -93833000, "shares_issued": 286000, "net_debt_issued": 26144000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373547000, "cost_of_revenue": 257879000, "gross_profit": 115668000, "ebit": 51659000, "ebitda": 96762000, "pretax_income": 19092000, "tax_provision": 4038999, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 53623000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 78396000, "capital_expenditure": 50262000, "free_cash_flow": 128658000, "dividends_paid": null, "share_repurchases": -144108000, "shares_issued": 1000, "net_debt_issued": -3856000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373547000, "cost_of_revenue": 257879000, "gross_profit": 115668000, "ebit": 51659000, "ebitda": 96762000, "pretax_income": 19092000, "tax_provision": 4038999, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 53623000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 78396000, "capital_expenditure": 50262000, "free_cash_flow": 128658000, "dividends_paid": null, "share_repurchases": -144108000, "shares_issued": 1000, "net_debt_issued": -3856000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373547000, "cost_of_revenue": 257879000, "gross_profit": 115668000, "ebit": 51659000, "ebitda": 96762000, "pretax_income": 19092000, "tax_provision": 4038999, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 53623000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 78396000, "capital_expenditure": 50262000, "free_cash_flow": 128658000, "dividends_paid": null, "share_repurchases": -144108000, "shares_issued": 1000, "net_debt_issued": -3856000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373547000, "cost_of_revenue": 257879000, "gross_profit": 115668000, "ebit": 51659000, "ebitda": 96762000, "pretax_income": 19092000, "tax_provision": 4038999, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 53623000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 78396000, "capital_expenditure": 50262000, "free_cash_flow": 128658000, "dividends_paid": null, "share_repurchases": -144108000, "shares_issued": 1000, "net_debt_issued": -3856000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373547000, "cost_of_revenue": 257879000, "gross_profit": 115668000, "ebit": 51659000, "ebitda": 96762000, "pretax_income": 19092000, "tax_provision": 4038999, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99762000, "total_current_assets": 282794000, "total_assets": 2616274000, "short_term_debt": 20651000, "long_term_debt": 2217708000, "total_debt": 2353866000, "total_liabilities": 3052080000, "total_equity": -435806000, "shares_outstanding": 53623000, "goodwill_and_intangibles": 224124000 }, "cash_flow": { "operating_cash_flow": 78396000, "capital_expenditure": 50262000, "free_cash_flow": 128658000, "dividends_paid": null, "share_repurchases": -144108000, "shares_issued": 1000, "net_debt_issued": -3856000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }